TIDMNTEA

RNS Number : 5923B

Northern Electric PLC

21 September 2018

NORTHERN ELECTRIC plc

HALF-YEARLY FINANCIAL REPORT FOR THE SIX MONTHSED 30 JUNE 2018

INTERIM MANAGEMENT REPORT

Cautionary Statement

This interim management report has been prepared solely to provide additional information to shareholders to assess the business strategies of Northern Electric plc (the "Company") and its subsidiaries (together the "Group") and should not be relied on by any other party or for any other purpose.

Business Model

The Company is part of the Northern Powergrid Holdings Company group of companies (the "Northern Powergrid Group") and its principal activity during the six months to 30 June 2018 was to act as a holding company, with its main operating subsidiaries being Northern Powergrid (Northeast) Limited ("Northern Powergrid"), Integrated Utility Services Limited ("IUS") and Northern Powergrid Metering Limited ("Metering").

Northern Powergrid distributes electricity to approximately 1.6 million customers connected to its electricity distribution network in the North East of England and is an authorised distributor under the Electricity Act 1989. IUS provides engineering contracting services to various clients and Metering rents smart meters to energy suppliers.

Results for the six months ended 30 June 2018

The Group delivered a satisfactory performance for the six months ended 30 June 2018, although profit after tax reduced by GBP1.9 million when compared to the previous year mainly as a result of higher depreciation partly offset by higher smart meter rental revenue.

IUS continued to operate its engineering contracting business although saw a decrease in revenues in the six months to 30 June 2018.

Metering continued to deliver a satisfactory performance in terms of the contracts secured with energy suppliers for the provision of smart meters in the United Kingdom and Ireland and also to develop further opportunities with other energy suppliers.

Revenue

Revenue at GBP206.2 million was GBP6.8 million higher than for the six months ended 30 June 2017 mainly due to higher smart meter rental revenue and distribution revenue, partly offset by lower contracting revenues.

Cash flow

Cash and cash equivalents as at 30 June 2018 were GBP15.9 million, representing a decrease of GBP0.7 million when compared with the position at 31 December 2017.

Northern Powergrid has access to GBP75.0 million under a five-year committed revolving credit facility provided by Lloyds Bank plc, Royal Bank of Scotland plc and Abbey National Treasury Services plc, which is due to expire on 30 April 2020.

In addition, the Group has access to short-term borrowing facilities provided by Yorkshire Electricity Group plc, a related party, and to a GBP22 million overdraft facility provided by Lloyds Bank plc.

Financial position

Profit before tax at GBP68.7 million was GBP2.8 million lower than the six months ended 30 June 2017 mainly as a result of higher depreciation and higher operating costs, partly offset by higher smart metering rental income.

Dividends

No ordinary dividends were paid in the period resulting in GBP55.2 million being transferred to reserves.

Related party transactions

The Company provides certain corporate functions to the Northern Powergrid Group, including financial accounting and planning, treasury, taxation, pensions, internal audit, legal advice, insurance management, claims handling and litigation services.

Further details of the related party transactions entered into by the Group and the Company and changes therein are included in Note 8 to this half-yearly financial report.

Principal risks and uncertainties

Information concerning the principal long-term risks and uncertainties and the internal control system are included in the Group's latest annual reports and accounts for the year to 31 December 2017, which is available at www.northernpowergrid.com.

It is anticpated that these risks will continue to be the principal risks facing the business for the remaining six months of 2018.

Going concern

In the Group's latest annual reports and accounts for the year to 31 December 2017 the directors set out a number of factors they took into account when they considered continuing to adopt the going concern basis in preparing those annual reports and accounts. The directors confirm that no events have occurred during the six months to 30 June 2018, which alter the view expressed in the annual reports and accounts to 31 December 2017.

Future strategy and objectives

The Company will continue to develop its business as a holding company in a manner that concentrates on the Group's principal activities of electricity distribution, engineering contracting and the rental of meters to energy suppliers.

Responsibility Statement

The board of directors confirm that to the best of their knowledge:

(a) the condensed set of finanical statements, which has been prepared in accordance with IAS 34, gives a true and fair view of the assets, liabilities, financial position and profit of the Company and the undertakings included in the consolidation as a whole as required by DTR 4.2.4R for the six months to 30 June 2018;

(b) the interim management report contains a fair review of the information required by DTR 4.2.7R; and

(c) the interim management report includes a fair review of the information required by DTR 4.2.8R.

By order of the board

P A Jones

Director

7 September 2018

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS - SIX MONTHSED 30 JUNE 2018

 
                                               6 Months      6 Months 
                                                ended 30      ended 30 
                                               June 2018     June 2017 
                                              (unaudited)   (unaudited) 
                                                 GBPm          GBPm 
 
 Revenue                                            206.2         199.4 
 Cost of sales                                     (16.0)        (22.0) 
                                             ------------  ------------ 
 
 Gross profit                                       190.2         177.4 
 
 Operating expenses                               (100.0)        (86.7) 
                                             ------------  ------------ 
 
 Operating profit                                    90.2          90.7 
 
 Other gains                                            -           0.1 
 Finance income                                       0.8           0.5 
 Finance costs                                     (22.3)        (19.8) 
                                             ------------  ------------ 
 
 Profit before tax                                   68.7          71.5 
 
 Income tax expense                                (13.5)        (14.4) 
                                             ------------  ------------ 
 
 Profit from ordinary activities after tax           55.2          57.1 
                                             ------------  ------------ 
 
 

CONDENSED CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND COMPREHENSIVE INCOME - SIX MONTHSED 30 JUNE 2018

 
                                                           6 Months      6 Months 
                                                           ended 30      ended 30 
                                                          June 2018     June 2017 
                                                        (unaudited)   (unaudited) 
                                                               GBPm          GBPm 
 
 PROFIT FOR THE PERIOD                                         55.2          57.1 
 
 OTHER COMPREHENSIVE INCOME 
  Items that will not be reclassified subsequently 
  to profit or loss: 
 Employee benefit obligation                                    5.8          19.1 
 Income tax relating to items of other comprehensive 
  income                                                      (0.9)         (3.2) 
                                                       ------------  ------------ 
                                                                4.9          15.9 
 Items that may be reclassified subsequently 
  to profit or loss: 
 Cash flow hedge                                                1.5             - 
 Income tax relating to items of other comprehensive 
  income                                                      (0.2)             - 
                                                       ------------  ------------ 
                                                                1.3             - 
 
 OTHER COMPREHENSIVE INCOME FOR THE YEAR, NET 
  OF INCOME TAX                                                 6.2          15.9 
 
 TOTAL COMPREHENSIVE INCOME FOR THE YEAR                       61.4          73.0 
                                                       ------------  ------------ 
 

CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION - SIX MONTHSED 30 JUNE 2018

 
                                  30 June 2018   31 December 
                                                        2017 
                                   (unaudited) 
                                          GBPm          GBPm 
 ASSETS 
 NON-CURRENT ASSETS 
 Intangible assets                        49.2          47.5 
 Property, plant and equipment         2,628.0       2,551.5 
 Investments                               3.8           3.4 
 Pension asset                           138.5         116.9 
 Derivative asset                          1.0             - 
 Trade and other receivables               8.2           6.4 
                                 -------------  ------------ 
                                       2,828.7       2,725.7 
                                 -------------  ------------ 
 
 CURRENT ASSETS 
 Inventories                              12.4          13.4 
 Trade and other receivables              71.6          94.3 
 Derivative asset                          0.2             - 
 Restricted cash                          13.8           2.2 
 Cash and cash equivalents                15.9          16.6 
                                 -------------  ------------ 
                                         113.9         126.5 
                                 -------------  ------------ 
 TOTAL ASSETS                          2,942.6       2,852.2 
                                 -------------  ------------ 
 
 EQUITY 
 SHAREHOLDERS' EQUITY 
 Share capital                            72.2          72.2 
 Share premium account                   158.7         158.7 
 Hedging reserves                          1.0         (0.3) 
 Other reserves                            6.2           6.2 
 Retained earnings                       935.0         874.9 
                                 -------------  ------------ 
 TOTAL EQUITY                          1,173.1       1,111.7 
                                 -------------  ------------ 
 
 
 
                                     30 June   31 December 
                                        2018          2017 
                                 (unaudited) 
                                        GBPm          GBPm 
 LIABILITIES 
 NON-CURRENT LIABILITIES 
 Trade and other payables              594.0         584.3 
 Borrowings                            681.2         694.1 
 Derivative liability                      -           0.3 
 Deferred tax                          106.8         102.6 
 Provisions                              1.8           1.7 
                                ------------  ------------ 
                                     1,383.8       1,383.0 
                                ------------  ------------ 
 
 CURRENT LIABILITIES 
 Trade and other payables              114.4         144.9 
 Borrowings                            263.8         204.0 
 Tax payable                             6.3           7.4 
 Provisions                              1.2           1.2 
                                ------------  ------------ 
                                       385.7         357.5 
                                ------------  ------------ 
 TOTAL LIABILITIES                   1,769.5       1,740.5 
                                ------------  ------------ 
 TOTAL EQUITY AND LIABILITIES        2,942.6       2,852.2 
                                ------------  ------------ 
 
 

The interim financial statements were approved by the board of directors and authorised for issue on 7 September 2018 and were signed on its behalf by:

P A Jones

Director

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - SIX MONTHSED 30 JUNE 2018

 
                                     Share 
                           Share   Premium      Other    Hedging   Retained 
                         Capital   Account   Reserves   Reserves   Earnings       Total 
                            GBPm      GBPm       GBPm       GBPm       GBPm        GBPm 
 
 Balance at 1 January 
  2018                      72.2     158.7        6.2      (0.3)      874.9     1,111.7 
 Profit for the 
  period (unaudited)           -         -          -                  55.2        55.2 
 Other comprehensive 
  income (unaudited)           -         -          -        1.3        4.9         6.2 
 
 Balance at 30 June 
  2018                      72.2     158.7        6.2        1.0      935.0     1,173.1 
                        --------  --------  ---------  ---------  ---------  ---------- 
 
 
                                     Share 
                           Share   Premium      Other    Hedging   Retained 
                         Capital   Account   Reserves   Reserves   Earnings       Total 
                            GBPm      GBPm       GBPm       GBPm       GBPm        GBPm 
 
 Balance at 1 January 
  2017                      72.2     158.7        6.2          -      737.6       974.7 
 Profit for the 
  period (unaudited)           -         -          -          -       57.1        57.1 
 Other comprehensive 
  income (unaudited)           -         -          -          -       15.9        15.9 
 
 Balance at 30 June 
  2017                      72.2     158.7        6.2          -      810.6     1,047.7 
                        --------  --------  ---------  ---------  ---------  ---------- 
 
 
                                       Share 
                             Share   Premium      Other    Hedging   Retained 
                           Capital   Account   Reserves   Reserves   Earnings       Total 
                              GBPm      GBPm       GBPm       GBPm       GBPm        GBPm 
 
 Balance at 1 January 
  2017                        72.2     158.7        6.2          -      737.6       974.8 
 Profit for the 
  period                         -         -          -                 111.5       111.5 
 Dividends                                                             (22.7)      (22.7) 
 Other comprehensive 
  income                         -         -          -      (0.3)       48.5        48.2 
 
 Balance at 31 December 
  2017                        72.2     158.7        6.2      (0.3)      874.9     1,111.7 
                          --------  --------  ---------  ---------  ---------  ---------- 
 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                                  6 Months      6 Months 
                                                  ended 30      ended 30 
                                                 June 2018     June 2017 
                                               (unaudited)   (unaudited) 
                                                      GBPm          GBPm 
 
 Cash generated from operations                      138.9         121.8 
 
 Net interest paid                                  (19.2)        (18.2) 
 Tax paid                                           (11.6)        (12.6) 
                                              ------------  ------------ 
 
 Net cash from operating activities                  108.1          91.0 
                                              ------------  ------------ 
 
 Investing activities 
 Proceeds from disposal of property, 
  plant and equipment                                    -           0.2 
 Purchase of property, plant and equipment         (154.1)       (142.0) 
 Purchase of intangible assets                       (5.3)         (3.6) 
 Dividends received from joint venture                   -             - 
 Receipt of customer contributions                    17.7           4.7 
                                              ------------  ------------ 
 
 Net cash used in investing activities             (141.7)       (140.7) 
                                              ------------  ------------ 
 
 Financing activities 
 Movement in external loans                            0.3             - 
 Movement in loans from group undertakings            44.3          49.8 
 Movement in restricted cash                        (11.7)             - 
 
 Net cash generated by financing activities           32.9          49.8 
                                              ------------  ------------ 
 
 Net (decrease)/increase in cash and 
  cash equivalents                                   (0.7)           0.1 
 
 Cash and cash equivalents at beginning 
  of period                                           16.6           0.5 
                                              ------------  ------------ 
 
 Cash and cash equivalents at end of 
  period                                              15.9           0.4 
                                              ------------  ------------ 
 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS

   1.         GENERAL INFORMATION 

The information included within these condensed financial statements that refer to the year ended 31 December 2017, does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. A copy of the statutory accounts for that year has been delivered to the Registrar of Companies. The auditor reported on those accounts and that report was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under section 498(2) or (3) of the Companies Act 2006.

   2.         ACCOUNTING POLICIES 

Basis of preparation

The annual financial statements of the Group are prepared in accordance with International Financial Reporting Standards as adopted by the European Union. The condensed set of financial statements included in this half-yearly financial report has been prepared in accordance with International Accounting Standard 34, 'Interim Financial Reporting', as adopted by the European Union.

Going concern

In the Company's latest annual reports and accounts for the year to 31 December 2017 the directors set out a number of factors they took into account when they considered continuing to adopt the going concern basis in preparing those annual reports and accounts. The directors confirm that no events have occurred during the six months to 30 June 2018, which alter the view expressed in the annual reports and accounts to 31 December 2017.

Changes in accounting policy

The Company's accounting policies and methods of computation are the same as the accounting policies which are described in the Company's financial statements for the year ended 31 December 2017, with the only changes being outlined below.

Application of new and revised IFRS

In the current year, the company has a number of amendments to IFRS by the International Accounting standards Board ("IASB) that are mandatorily effective for an accounting period that begins on or after 1 January 2018:

 
 IFRS 9- Financial Instruments   A revised version of IFRS 9 was 
                                  issued to mainly include impairment 
                                  requirements for financial assets, 
                                  and amendments to the classification 
                                  and measurement requirements by 
                                  introducing a 'fair value through 
                                  other comprehensive income measurement 
                                  category for certain simple debt 
                                  instruments. The application of 
                                  these amendments has had no material 
                                  impact on the Company's financial 
                                  statements. 
 IFRS 15- Revenue from           Under IFRS 15, an entity recognises 
  contracts with customers        revenue when a performance obligation 
                                  is satisfied. Far more prescriptive 
                                  guidance has been added in IFRS 
                                  15 to deal with specific scenarios. 
                                  Furthermore, extensive disclosures 
                                  are required by IFRS 15. The application 
                                  of these amendments has had no 
                                  material impact on the Company's 
                                  financial statements. 
 

New and revised standards in issue but not yet effective

The Company has not yet applied the following new and revised IFRSs that have been issued but not yet effective for the period ended 30 June 2018:

 
 IFRS 16- Leases (1 January   IFRS 16 introduces a comprehensive 
  2019)                        model for the identification of 
                               lease arrangements and accounting 
                               treatments for both lessors and 
                               lessees. IFRS 16 will supersede 
                               the current lease guidance including 
                               IAS 17 Leases and the related 
                               interpretations when it becomes 
                               effective. IFRS 16 distinguishes 
                               between leases and service contracts 
                               on the basis of whether an identified 
                               asset is controlled by a customer. 
                               Distinctions between operating 
                               leases and finance leases are 
                               removed for lessee accounting, 
                               and is replaced by a model where 
                               right-of-use asset and a corresponding 
                               liability have to be recognised 
                               for all leases by lessees except 
                               for short term leases and leases 
                               of low-value assets. As at 30 
                               June 2018, the Company had non-cancellable 
                               operating lease commitments of 
                               GBP11.6 million, IAS 17 does not 
                               require recognition of any right-of-use 
                               asset or liability for future 
                               lease payments for these leases. 
                               A preliminary assessment indicated 
                               that these arrangements will meet 
                               the definition of a lease under 
                               IFRS 16, and hence the Company 
                               will recognise a right-of-use 
                               asset and corresponding liability 
                               in respect of all these leases 
                               unless they qualify for low-value 
                               or short-term leases upon the 
                               application of IFRS 16. 
 

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)

   1.   SEGMENTAL ANALYSIS 

The Group operates in the principal area of activity of the distribution of electricity in the United Kingdom.

There has been no change in the basis of segmentation or in the basis of measurement of segment profit or loss in the period.

The following is an analysis of the Group's revenue and results by reportable segment in the six months ended 30 June 2018 (unaudited):

 
                                                                        Consolidation 
                        Distribution   Contracting   Metering   Other     Adjustments    Total 
                                GBPm          GBPm       GBPm    GBPm            GBPm     GBPm 
 
 REVENUE 
 External sales                167.4          10.0       26.1     2.7                    206.2 
 Inter-segment 
  sales                          0.2           1.9          -   (0.3)           (1.8)        - 
                     ---------------  ------------  ---------  ------  --------------  ------- 
 
 Total Revenue                 167.6          12.0       26.1     2.4           (1.8)    206.2 
                     ---------------  ------------  ---------  ------  --------------  ------- 
 
 SEGMENT RESULTS 
 Operating profit               65.8         (0.2)        9.2   (0.4)            15.8     90.2 
                     ---------------  ------------  ---------  ------  --------------  ------- 
 
 Other gains                                                                                 - 
 Finance income                                                                            0.8 
 Finance costs                                                                          (22.3) 
                                                                                       ------- 
 
 Profit before 
  tax                                                                                     68.7 
                                                                                       ------- 
 
 OTHER INFORMATION 
 Capital additions              88.6           0.1       48.8       -           (0.9)    136.6 
 Depreciation 
  and amortisation              44.0             -       16.1       -           (0.9)     59.2 
 Amortisation 
  of deferred 
  revenue                       11.1             -          -       -               -     11.1 
                     ---------------  ------------  ---------  ------  --------------  ------- 
 

External sales to RWE Npower plc in the six months ended 30 June 2018 represented 20.9% of revenue within the Distribution segment.

External sales to British Gas Ltd in the six months ended 30 June 2018 represented 14.6% of revenue within the Distribution segment.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)

SEGMENTAL ANALYSIS (CONTINUED)

The following is an analysis of the Group's revenue and results by reportable segment in the six months ended 30 June 2017 (unaudited):

 
                                                                        Consolidation 
                        Distribution   Contracting   Metering   Other     Adjustments    Total 
                                GBPm          GBPm       GBPm    GBPm            GBPm     GBPm 
 
 REVENUE 
 External sales                164.8          16.0       15.9     2.7               -    199.4 
 Inter-segment 
  sales                          0.3          12.6          -   (0.3)           (2.6)        - 
                     ---------------  ------------  ---------  ------  --------------  ------- 
 
 Total Revenue                 165.1          18.6       15.9     2.4           (2.6)    199.4 
                     ---------------  ------------  ---------  ------  --------------  ------- 
 
 SEGMENT RESULTS 
 Operating profit               73.6           0.4        6.2   (1.9)            12.4     90.7 
                     ---------------  ------------  ---------  ------  --------------  ------- 
 
 Other gains                                                                               0.1 
 Finance income                                                                            0.5 
 Finance costs                                                                          (19.8) 
                                                                                       ------- 
 
 Profit before 
  tax                                                                                     71.5 
                                                                                       ------- 
 
 OTHER INFORMATION 
 Capital additions              92.8             -       64.3       -           (0.5)    156.6 
 Depreciation 
  and amortisation              40.2             -        9.4       -           (0.8)     48.8 
 Amortisation 
  of deferred 
  revenue                       10.3             -          -       -               -     10.3 
                     ---------------  ------------  ---------  ------  --------------  ------- 
 

External sales to RWE Npower plc in the six months ended 30 June 2017 represented 20.9% of revenue within the Distribution segment.

External sales to British Gas Ltd in the six months ended 30 June 2017 represented 14.6% of revenue within the Distribution segment.

"Other" comprises business support units. However, in the segmental analysis for June 2017 half-yearly financial report "Other" also comprised smart meter rental, the increase in revenue within smart meter rental now requires it to be reported separately and the comparatives have been restated to reflect this.

Sales and purchases between the different segments are made at commercial prices.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)

SEGMENTAL ANALYSIS (CONTINUED)

The accounting policies of the reportable segments are the same as the Group's accounting policies which are described in the Group's latest annual financial statements. The segment results represent the profit earned by each segment without allocation of the share of profits of joint ventures, associates, finance income and finance costs and income tax expense.

 
 Segment net assets                                30 June   31 December 
                                            2018 Unaudited          2017 
                                                      GBPm          GBPm 
 
 
 Distribution                                      1,796.3       1,768.1 
 Contracting                                           3.3           7.9 
 Metering                                            315.1         255.5 
 Other                                                 8.3          10.7 
 Consolidation Adjustments                          (48.0)          55.2 
                                          ----------------  ------------ 
 
 Total net assets by segment                       2,075.0       2,097.4 
 Unallocated net corporate liabilities             (901.9)       (985.7) 
                                          ----------------  ------------ 
 
 Total net assets                                  1,173.1       1,111.7 
                                          ----------------  ------------ 
 

Unallocated net corporate liabilities include cash and cash equivalents of GBP15.9 million (December 2017: GBP16.6 million), borrowings of GBP930.4 million (December 2017: GBP742.8 million), retirement benefit asset of GBP138.5 million (December 2017: GBP116.9 million), and taxation of GBP113.1 million (December 2017: GBP110.0 million).

2.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)

   2.   INCOME TAX EXPENSE 

Tax for the six month period ended 30 June 2018 is charged at 19.00% (six months ended 30 June 2017: 19.25%; year ended 31 December 2017: 19.25%) which represents the best estimate of the average annual effective tax rate expected for the full year, as applied to the pre-tax income of the six month period.

 
                              6 months    6 months 
                              ended 30    ended 30 
                                  June        June 
                                  2018        2017 
                             Unaudited   Unaudited 
                                  GBPm        GBPm 
 
 Current tax                      10.4        12.0 
 
 Deferred tax                      3.1         2.4 
 
 Total income tax expense         13.5        14.4 
                            ----------  ---------- 
 

The Finance No2 Act 2015 reduced the rate of corporation tax to 19% effective from 1 April 2017 and to 18% effective from 1 April 2020. The Finance Act 2016, which was substantively enacted on 6 September, 2016 further reduced the rate of corporation tax effective from 1 April 2020 to 17%. Accordingly deferred tax assets and liabilities have been calculated at the tax rates which will be in force when the underlying temporary differences are expected to reverse.

3.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)

   3.   NOTES TO THE CASH FLOW STATEMENT 
 
                                      6 Months      6 Months 
                                      ended 30      ended 30 
                                     June 2018     June 2017 
                                   (unaudited)   (unaudited) 
                                          GBPm          GBPm 
 
 Profit before income tax                 68.7          71.6 
 Depreciation charges                     59.2          48.8 
 Profit on disposal of fixed 
  assets                                     -         (0.1) 
 Amortisation of deferred 
  revenue                               (11.1)        (10.3) 
 Retirement benefit obligations         (15.5)        (13.7) 
 Movement in provisions                    0.1           0.1 
 Finance costs                            22.3          19.8 
 Finance income                          (0.8)         (0.5) 
                                  ------------  ------------ 
                                         122.9         115.7 
 
 Decrease in inventories                   1.0           0.9 
 Decrease in trade and other 
  receivables                             20.7           9.7 
 Decrease in trade and other 
  payables                               (5.7)         (4.5) 
                                  ------------  ------------ 
 
 Cash generated from operations          138.9         121.8 
                                  ------------  ------------ 
 
 
   4.         RETIREMENT BENEFIT SCHEMES 

The defined benefit obligation as at 30 June 2018 is calculated on a year-to-date basis, using the annual actuarial valuation as at 31 December 2017. The triennial valuation as at 31 March 2016 was finalised in September 2017. There have not been any significant fluctuations or one-time events since that time that would require adjustment to the actuarial assumptions made at June 2018.

5.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)

   5.   FINANCIAL INSTRUMENTS 

Except as detailed in the following table, the directors consider that the carrying value amounts of financial assets and financial liabilities are approximately equal to their fair values:

 
                                         Carrying value              Fair value 
                                       30 June   31 December     30 June   31 December 
                                          2018          2017        2018          2017 
                                     Unaudited                 Unaudited 
                                          GBPm          GBPm        GBPm          GBPm 
 
 Financial liabilities 
 Short term loan                             -             -           -             - 
 Inter-company short-term 
  loan                                   188.1         141.5       188.1         141.4 
 Bond 2020 - 8.875% (Northern 
  Electric Finance plc)                  105.9         101.3       122.9         122.8 
 Bond 2035 - 5.125% (Northern 
  Electric Finance plc)                  149.3         153.0       196.3         207.2 
 Amortising loan 2026- 2.736%            195.6         155.3       200.0         155.3 
 EIB Loan (2018-2020)*                    80.3         123.5        82.4         127.9 
 EIB Loan 2027 - 2.564% 
  (Northern Powergrid (Northeast) 
  Ltd                                    121.7         120.1       128.5         129.3 
 Yorkshire Electricity Group 
  plc 2037 - 5.9%                        102.9         100.0       147.2         149.8 
 Cumulative preference shares              3.4           3.4       177.8         182.6 
                                    ----------  ------------  ----------  ------------ 
 
                                         947.2         898.1     1,243.2       1,216.3 
 
 

* The borrowings from the European Investment Bank were drawn down in twelve tranches, repayable in 2018, 2019 and 2020. The spread of interest rate is as follows:

2018: 3.901% - 4.283%

2019: 4.077% - 4.455%

2020: 4.227% - 4.586%

6.

NOTES TO THE CONDENSED FINANCIAL STATEMENTS (CONTINUED)

   6.   RELATED PARTY TRANSACTIONS 

Group

Transactions entered into with related parties and balances outstanding were as follows:

 
                                                                                      Finance 
                                                                                      income/ 
                                                         Amounts                      (costs) 
                                Sales       Purchases    owed to      Borrowings    from/(to) 
                           to related    from related    related    from related      related 
                              parties         parties    parties         parties      parties 
                                 GBPm            GBPm       GBPm            GBPm         GBPm 
 Related party 
 Six months ended 
  30 June 2018: 
 Northern Powergrid 
  Limited                           -               -          -               -        (3.1) 
 Northern Powergrid 
  (Yorkshire) plc                10.9             7.2          -               -            - 
 Vehicle Lease and 
  Service Limited                 0.1             2.3        0.2               -            - 
 Yorkshire Electricity 
  Group plc                         -               -          -           291.0        (3.4) 
                         ------------  --------------  ---------  --------------  ----------- 
 
                                 11.0             9.5        0.2           291.0        (6.5) 
                         ============  ==============  =========  ==============  =========== 
 
 Six months ended 
  30 June 2017: 
 Northern Powergrid 
  Limited                           -               -          -               -        (3.1) 
 Northern Powergrid 
  (Yorkshire) plc                10.7             6.2          -               -            - 
 Vehicle Lease and 
  Service Limited                 0.1             2.3        0.3               -            - 
 Yorkshire Electricity 
  Group plc                         -               -          -           102.9        (3.4) 
                         ------------  --------------  ---------  --------------  ----------- 
 
                                 10.8             8.5        0.3           102.9        (6.5) 
                         ============  ==============  =========  ==============  =========== 
 

RELATED PARTY TRANSACTIONS (CONTINUED)

Group - continued

 
                                                                                    Finance 
                                                                                    income/ 
                                                          Amounts   Borrowings      (costs) 
                                 Sales       Purchases    owed to    to/(from)    from/(to) 
                            to related    from related    related      related      related 
                               parties         parties    parties      parties      parties 
                                  GBPm            GBPm       GBPm         GBPm         GBPm 
 Related party 
 Year ended 31 December 
  2017: 
 Integrated Utility 
  Services Limited 
  (registered in Eire)               -             3.3        0.2            -            - 
 Northern Powergrid 
  Gas Limited                      0.1               -          -            -            - 
 Northern Powergrid 
  Insurance Services 
  Limited                            -               -          -            -            - 
 Northern Powergrid 
  Limited                            -               -          -            -        (6.2) 
 Northern Powergrid 
  (Yorkshire) plc                 24.1            12.7          -            -            - 
 Vehicle Lease and 
  Service Limited                    -             4.6        0.4            -          0.5 
 Yorkshire Electricity 
  Group plc                          -               -          -      (241.5)        (7.2) 
                          ------------  --------------  ---------  -----------  ----------- 
 
                                  24.2            20.6        0.6      (241.5)       (12.9) 
                          ============  ==============  =========  ===========  =========== 
 
 

Sales and purchases from related parties were made at commercial prices.

Interest on loans to/from Group companies is charged at a commercial rate.

During the six months ended 30 June 2018 two directors (six months ended 30 June 2017: 2, year ended 31 December 2017: 2) utilised the services provided by Northern Transport Finance Limited, a subsidiary company.

RELATED PARTY TRANSACTIONS (CONTINUED)

Company

Transactions entered into with related parties and balances outstanding were as follows:

 
                                                                           Finance 
                                                                           income/ 
                                                                           (costs) 
                                Sales       Purchases      Borrowings    from/(to) 
                           to related    from related    from related      related 
                              parties         parties         parties      parties 
                                 GBPm            GBPm            GBPm         GBPm 
 Related party 
 Six months ended 
  30 June 2018: 
 Integrated Utility 
  Services Limited                  -             0.4               -            - 
 Northern Powergrid 
  Gas Limited                     0.1               -               -            - 
 Northern Powergrid 
  Limited                           -               -               -        (3.1) 
 Northern Powergrid 
  (Northeast) Limited             3.2               -               -            - 
 Northern Powergrid 
  (Yorkshire) plc                 2.0               -               -            - 
 Vehicle Lease and 
  Service Limited                 0.1               -               -            - 
 Yorkshire Electricity 
  Group plc                         -               -            89.5        (0.3) 
                         ------------  --------------  --------------  ----------- 
 
                                  5.4             0.4            89.5        (3.4) 
                         ============  ==============  ==============  =========== 
 
 Six months ended 
  30 June 2017: 
 Integrated Utility 
  Services Limited                  -             0.3               -            - 
 Northern Powergrid 
  Gas Limited                     0.1               -               -            - 
 Northern Powergrid 
  Limited                           -               -               -        (3.1) 
 Northern Powergrid 
  (Northeast) Limited             3.2               -               -            - 
 Northern Powergrid 
  (Yorkshire) plc                 2.0               -               -            - 
 Vehicle Lease and 
  Service Limited                 0.1               -               -            - 
 Yorkshire Electricity 
  Group plc                         -               -            30.1            - 
                         ------------  --------------  --------------  ----------- 
 
                                  5.4             0.3            30.1        (3.1) 
                         ============  ==============  ==============  =========== 
 

RELATED PARTY TRANSACTIONS (CONTINUED)

Company - continued

 
                                                                                       Finance 
                                                                                       income/ 
                                                          Amounts                      (costs) 
                                 Sales       Purchases    owed to      Borrowings    from/(to) 
                            to related    from related    related    from related      related 
                               parties         parties    parties         parties      parties 
                                  GBPm            GBPm       GBPm            GBPm         GBPm 
 Related party 
 Year ended 31 December 
  2017: 
 Integrated Utility 
  Services Limited                 0.1             0.6          -               -            - 
 Northern Powergrid 
  Gas Limited                      0.1               -          -               -            - 
 Northern Powergrid 
  Limited                            -               -          -               -        (6.2) 
 Northern Powergrid 
  (Northeast) Limited              6.0               -          -               -         21.7 
 Northern Powergrid 
  (Yorkshire) plc                  3.5               -          -               -            - 
 Vehicle Lease and 
  Service Limited                  0.2               -          -               -          0.5 
 Yorkshire Electricity 
  Group plc                          -               -          -            72.3          0.4 
                          ------------  --------------  ---------  --------------  ----------- 
 
                                   9.9             0.6          -            72.3         16.4 
                          ============  ==============  =========  ==============  =========== 
 
 

Sales and purchases from related parties were made at commercial prices.

Interest on loans to/from Group companies is charged at a commercial rate.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

IR BXGDCUDDBGIB

(END) Dow Jones Newswires

September 21, 2018 09:28 ET (13:28 GMT)

Nthn.elec.prf (LSE:NTEA)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Nthn.elec.prf.
Nthn.elec.prf (LSE:NTEA)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Nthn.elec.prf.