TIDMWBI

RNS Number : 7391Y

Woodbois Limited

13 May 2019

13 May 2019

THIS ANNOUNCEMENT CONTAINS INSIDE INFORMATION FOR THE PURPOSES OF ARTICLE 7 OF THE MARKET ABUSE REGULATION (EU) 596/2014.

Woodbois Limited

("Woodbois", the "Group" or the "Company")

(AIM: WBI)

Final Results FY 2018

   --     Revenue $13.4 million versus 2017 revenue of $7.9 million 
   --     Gross profit of $2.1 million versus 2017 gross profit of $453 thousand 
   --     Pre-tax loss of $5.6 million versus 2017 loss of $7.3 million 
   --     Net assets of Group $129.5 million versus $135.2 million in 2017 
   --     Total assets $228.1 million versus $222.1 million in 2017 
   --     Disposal of agriculture assets in Tanzania 
   --     Buy-out of minorities, streamlining of Group structure 
   --     Veneer factory opened and fully operational 
   --     Additional $10m of trade finance funding committed post-year end 

To read the results in full go to https://woodbois.com/investors

 
Woodbois Limited 
 Miles Pelham - Chairman 
 Paul Dolan - CEO 
 www.woodbois.com                                   +44 (0)20 7099 1940 
Arden Partners Plc (Nominated adviser and broker) 
 Tom Price 
 Maria Gomez de Olea                                +44 (0)20 7614 5900 
 

CHAIRMAN'S STATEMENT

I am pleased to present the Annual Report and consolidated financial statements for Woodbois Limited (formerly known as Obtala Limited) (the "Company" and its subsidiaries the "Group") for the year ended 31 December 2018.

Business Performance

The Group continued its transformative path in 2018, registering strong revenue growth in both timber trading and production divisions. Revenues increased by 70% year over year from $7.9m to $13.4m with gross profit for the 2018 year increasing to $2.1m from $0.5m in 2017 and pre-tax loss for the 2018 year of $5.6m, down from a loss of $7.3m in 2017.

The growth plan initiated in 2018 emphasised the requirement to attract trade finance funding to capitalise on the valuable commercial IP, developed over the last three decades, within our trading division. Despite only modest trade finance inflows being secured during 2018, the demonstrable track record generated by the trading team in deploying the Internal Trading Fund (ITF) has led to a total of $10m in additional trade finance funding being committed during the first quarter of 2019. This development signifies a landmark breakthrough for this area of the business.

Strategy

Corporate restructuring

At the half year we announced that a strategic review of the Group's East African operations would be undertaken, following which a decision was made to narrow our focus to timber related businesses only, and to dispose of the Group's agricultural assets in Tanzania for a consideration of US$2,500,000 (the "Tanzanian Disposal").

By the year-end, Woodbois had concluded negotiations with our long-standing partner in Tanzania, Envision, for them to purchase our business interests in Tanzania. The businesses were sold, inclusive of the fixed assets and inventory at a small premium to the net book value of those businesses as at 31(st) December 2018, generating a profit to the Group of $176,000. The Group's net investment over the past 6 years has been approximately $8m. Further information on the sale can be found in note 10 of the Annual Report.

Woodbois also entered into a share purchase agreement to acquire the 25% of Montara Continental Limited that it did not previously own (the "Montara Continental Consolidation") from Africa Resource Investment Limited ("ARI") for a total consideration of $5m. This buy-out of minorities further simplified the group structure and being at a favourable price to shareholders, resulted in a total gain of $14.4m, which is recorded in other comprehensive income.

The transactions above conclude the reorganisation of the group, and in changing our name in March 2019, from Obtala Ltd ("Obtala") to Woodbois Ltd, we signalled the completion of a transition for the original Obtala, from a diversified, African resources play, to a business focused on the production, processing, manufacture and supply of sustainable African hardwood and hardwood products, and on the supply into Africa (and across the globe) of sustainable softwood, hardwood and related products.

Outlook

The name change is appropriate given the evolution of the group and its future ambitions, the strength of the Woodbois brand globally and the elevation to the main board of the three founding partners and business principals within the original Woodbois International; Zahid Abbas, Jacob Hansen and Hadi Ghossein.

The impact of the Basel 3 accord, due to be implemented this year, and the resulting trend of de-risking by international banks continues to cut Africa off from traditional sources of international finance. In trade finance alone the African Development Bank estimates an annual shortfall of US$120bln. Given the growth backdrop of the continent however, significant opportunities exist for those capable of delivering funding solutions while carefully managing credit risk. Achieving this is fundamental to our strategy and I'm delighted that the time and effort invested by management throughout 2018 has encouraged commitments of $10 million in trade finance loans since the start of 2019.

These commitments represent a major milestone for the Group on its pathway to becoming a leading player in African timber trading. This additional capital will enable the trading team to add significant scale to their business during 2019. In line with the rapid growth of urban populations across Sub-Saharan Africa, we will seek to develop our intra-African trading and supply chains, as well as expanding the established Woodbois business of supplying sustainable African hardwood and hardwood products to clients around the globe. The additional funding will allow us to service the needs of our end buyers through the securing of valuable supplier agreements. We are excited to embrace this immediate opportunity for growth and see it as another key milestone towards building a position of leadership within the marketplace.

Perhaps due to the rapid growth of the business, several approaches were received during 2018 regarding potential joint ventures and acquisition possibilities. For the time being we are focussed on organic growth and maximising returns from existing assets, but we remain open to all avenues leading to profitable, sustainable, growth.

During the period, I increased my holding of Obtala's ordinary shares from 18,457,754 to 30,000,000, and my holding in Argento Preference shares from 7,072 to 54,358 (72.5% of outstanding), demonstrating my confidence in management's ability to deliver on our long-term vision of achieving a position of leadership in the sector.

Africa is widely forecasted to exhibit the highest rates of population and economic growth on the planet for at least the next two decades. Identifying, hiring, training, empowering and providing financial capital for African talent is therefore likely to yield above average returns on investment. In my experience, attracting capital is the most difficult of these objectives, so having started to crack this very hard nut, we find ourselves incrementally well positioned to significantly increase shareholder value.

I wish to thank all of you, our shareholders, for your continued support.

Miles Pelham

Chairman

7 May 2019

CHIEF EXECUTIVE OFFICER'S REVIEW

The high-level objective for 2018 was to maintain the rapid growth of the business by increasing production from existing facilities, commissioning a new veneer factory and improving margins. Further objectives included increasing sales, sourcing trade finance funding, reducing administration costs and generating improved performance at an operating level.

2018 financial performance overview

Year-on-year revenue grew by 70% in 2018, driven by 93% growth in Forestry division revenues from our own production assets, and 57% growth in trading revenues. 2018 gross profit margin improved dramatically to 15.8%, from 5.7% in 2017.

As expected, and in line with the Group's growth, current assets and current liabilities also increased.

-- Trade and other receivables increased year-on-year by 72%, with much of the growth attributable to revenue expansion. However, one-off items such as the current portion of the consideration due for the sale of the Tanzanian businesses, also had an impact

-- Inventory increased by 23% year-on-year. This was largely attributable to the increase in timber production in Gabon

   --     Payables increased by 43% year over year, slightly below the growth in cost of goods sold. 

Working capital requirements increased by $2.0m year-over-year, also in line with management's expectations given the growth rate of the overall business. Working capital requirements will continue to grow as the business expands, hence the emphasis on attracting trade finance funding.

Forestry & related capex

The forestry division contributed significantly to overall margin expansion, recording a 21% gross profit for the year versus 12% in 2017. The sawmill in Gabon achieved an average recovery rate of lumber from logs of 34%. New machinery to be purchased in 2019 should improve this recovery rate, and alongside the installation of new kilns is expected to drive further margin expansion. The new sawmilling equipment will also improve the finished quality of our sawn lumber which will in turn open new export markets for our own production, enhancing our status with clients as we move towards our objective of becoming industry leaders.

Thorough research and rigorous cost benefit analysis was conducted during 2018 prior to making capex commitments. As a result of this analysis, we are confident that the additional equipment scheduled for installation during 2019 will lead to further margin improvement.

Capex during 2018 was committed to strengthening core infrastructure to underpin increased, consistent future profit margins via:

   --     increased harvesting capacity - 2 new Komatsu bulldozers, 3 new MAN trucks 

-- terminating outsourcing of kiln drying for sawn timber in Gabon - New kilns are being installed in 2019 from Chinese company Techdry with 2000m(3) monthly capacity for drying Okoume

-- repair and upgrade to kilns at rented facility in Abidjan, Ivory Coast with monthly capacity of 1400m(3) , species dependent.

-- reconditioning of container crane at the same facility to allow quicker and more efficient movement of containers, a key development as trading volumes grow

-- full commissioning of veneer factory including additional machinery to reduce some manually intensive production and post-production processes.

Veneer factory

The highest production-related priority for 2018 was to fully commission the veneer factory in Gabon. The emptying of 10 containers full of second-hand industrial equipment and its assembly and integration with new custom-built boilers and generators into a functioning factory was a remarkable feat to witness. Hats off to the Moroccan engineering team for delivering a state of the art, Cremona equipped factory within the forecast budget.

As the factory became fully functional towards the end of 2018, Mr Driss Farissi joined to take overall charge of the facility with the objective of scaling up production of high-quality product. Mr Farissi is a Moroccan national with more than 25 years of experience in veneer production and factory management and is familiar with Gabon having spent 9 years there previously.

As with the equipment upgrades planned for the sawmill, output from our impressive veneer facility will enhance our product mix and reputation with clients around the world as we move up the value chain.

Upgrade of logistics team

Monetising the forestry division's scaled up levels of production is dependent on close communication with the logistics team, and the performance of this critical hub. Anne Laure Boichot, a French national who joined us in April 2018, has proved an invaluable addition to the leadership team in Libreville and merits a special mention in this report. Anne Laure's team dovetailed and kept pace as production increased during 2018, shipping a total of 299 containers from Libreville, creating a step change for the business and for our cashflow.

Trading

The trading division delivered a gross profit margin of 12%, consistent with management observations throughout the year. The division had to exercise patience during 2018 with financial capacity to trade being tightly restricted since investment was focused on the production units, where higher levels of operating expenditure were required as production increased. The $10m of funding committed after the year end in early 2019 will be drawn down as the trading team activates relationships with suppliers with whom they have multi-year track-records as well as with new suppliers. Our trading team, while ramping up activity, will remain mindful of the global economic outlook, including any signs of continued slowdown in China, a large player in the tropical timber market. Having sold into more than 40 different countries in the last two years, we have the luxury of a diversified customer mix, with no dependence on any single geography. China remains an opportunity for the group since it was the destination for only 4% of our total sales during 2018.

Cost management and internal controls

Internal control and financial monitoring capabilities have continued to evolve and improve throughout 2018 under the guidance of CFO Carnel Geddes.

We migrated to new web-based accounting software allowing for round the clock access by group management and minimising risk of loss of data. Some subsidiary accounting functions were also centralised. A system of monitoring controls for the ITF was designed and implemented and is checked daily at board level. New weekly reports for group sales and profit margins were also initiated, as well as stock levels in Gabon and Ivory Coast which are reviewed at executive board level together with Group cash flow. In 2019 this has been further extended to also track harvesting and shipping data against budgets.

During 2018, turnover increased by 70% while combined operating and administration costs increased by only 26%.

Operationally, the Libreville office houses our management and logistics teams handling the day-to-day aspects of the production business as well as timber exports from Gabon. The offices in Ivory Coast and Denmark are trading and back-office hubs. All three are scalable platforms and can support a significant increase in levels of business.

At the half-year, I had noted that administration and operational costs appeared high in the context of current levels of profitability and targeted a 10% cost reduction for administration expenses during the second half of 2018. The administration cost reduction target was exceeded with administrative expenses falling from a total of $3.9m in 2017 to $2.11m in 2018.

Operating costs increased by $3.4m over the same period as the Woodbois business was only consolidated for six months of 2017 following its acquisition in the latter half of 2017. The disposal of the Tanzanian business will remove $1.5m in operating costs in the current year. Mozambique was responsible for 20% of the total operating cost base of the Company but provided less than 2% of revenues. Reflecting the prevailing business climate, the cost reduction measures carried out in the second-half of 2018 will ensure that the operational cost base for Mozambique in 2019 falls much more closely into line with its contribution.

Mozambique

Due to issues documented in quarterly updates throughout the year, largely related to export restrictions, we elected to perform a very limited harvest in Mozambique during 2018, which was sold mainly into the domestic market.

Given the high value of Mozambican hardwood species, research is underway into broadening the 'finished product' mix from air dried sawn timber, including the cost and availability of the additional machinery and skills required.

We have first class facilities, equipment and people in Mozambique and look forward to increasing activity in the future when, but not before, the clarity required for us to re-allocate meaningful levels of operating capital, has been provided by the relevant government ministries.

I must make a special mention of Adriano Rafael, a Mozambican national, who with the support of the local leadership team, and in particular the vastly experienced Ivan Muir, has stepped seamlessly into the important role of company administrator in Mozambique. Adriano's elevation to this role from data administrator at our bush mill in 2016, speaks volumes of his drive and application, and demonstrates the ability for smart dedicated people to thrive within the Woodbois working environment.

Social impact and sustainability

In pursuit of our social impact objectives, in 2018 we have continued to engage with high-level representatives from international organisations, such as the African Development Bank, the World Bank, local governments, heads of local communities, certification bodies and academic institutions. We also solicited the views of and initiated discussions with local and international platforms, the New Partnership for Africa's Development (NEPAD) and the World Economic Forum as well as multiple African banks and investment specialists.

We continue to align our sustainability strategy with the United Nations Sustainable Development Goals (SDGs) which sets out a vision for ending poverty, hunger, inequality and protecting the Earth's natural resources. Through our operations we aim to contribute to Africa's economic transformation with positive impact, social development and strong environmental management.

Sustainably commercial considerations and alignment with these goals will continue to shape decision making internally, in alignment with our mission statement, which equally sets out our growth ambitions while acknowledging the responsibility we carry for the communities in which we operate. With the ambition to become a market leader, the Company has continued to recruit high quality personnel and to train its staff to the highest standards.

A full sustainability report for 2018, detailing the various initiatives carried out by the Company is currently in production and is scheduled to be released shortly.

Sector Leadership

Last year's annual report reflected upon the fact that the integration period in the latter half of 2017 for two businesses (Obtala and Woodbois) with operations and management teams in 9 different countries had been relatively smooth. Combining businesses with different histories, cultures and working practices is a process rather than an event, and it was of course necessary to continue to manage this process closely throughout 2018. The common bond of partnership which is reinforced by the shareholdings of board members, has continued to strengthen, most noticeably as team objectives have been achieved. As the teams in different geographies have deepened their respective relationships, committed leadership is fostering a competitive spirit and a collaborative culture. The diverse combination of skillsets within our leadership team is a genuine differentiator for us in this industry, and supports our ambition to become the leading producer and global supplier of sustainable African hardwood and hardwood products to the rest of the world.

It only remains for me to thank the board and all of our staff for demonstrating their care for each other and for the Company as well as their incredible commitment in 2018; it is a privilege to lead this team.

For and on behalf of the Board.

Paul Dolan

Chief Executive Officer

7 May 2019

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND TOTAL COMPREHENSIVE INCOME

 
                                                                                           Notes       2018       2017 
Continuing operations                                                                                  $000       $000 
Turnover                                                                                     2       13,448      7,892 
Cost of sales                                                                                2     (11,334)    (7,439) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Gross profit                                                                                          2,114        453 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Other income                                                                                 5          160        131 
Gain / (loss) on fair value of Biological assets                                            13        1,611   (35,327) 
Operating costs                                                                                     (5,356)    (2,103) 
Administrative expenses                                                                             (2,106)    (3,918) 
Depreciation                                                                                          (474)      (515) 
Share based payment expense                                                                 25        (658)      (809) 
 
Operating loss                                                                               3      (4,709)   (42,088) 
Contingent acquisition expense                                                              24        (860)      (574) 
Gain on bargain purchase                                                                    24            -     37,525 
Gain on disposal of Tanzanian business                                                      10          176          - 
Preference share liability expense                                                          20            -    (1,604) 
Foreign exchange gain                                                                                   263        261 
Finance income                                                                               6            -         20 
Finance costs                                                                                7        (444)      (810) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
(Loss) / Profit before taxation                                                                     (5,574)    (7,270) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Taxation                                                                                     8        (951)     12,173 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
(Loss) / Profit for the year from continuing operations                                             (6,525)      4,903 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Discontinued operations 
Loss from discontinued operations, net of tax: 
 - Owners of the parent 
 - Non-controlling interests                                                                 10     (1,446)    (2,803) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
(Loss) / Profit for the year                                                                        (7,971)      2,100 
 
(Loss) / Profit attributable to: 
- Owners of the parent                                                                       9      (6,736)      9,861 
- Non-controlling interests                                                                 26      (1,235)    (7,761) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
                                                                                                    (7,971)      2,100 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
 
Other comprehensive income: 
Gain on buy-out of minorities                                                               26       14,373          - 
Currency translation differences, net of tax                                                          (798)    (2,299) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Total comprehensive income for the year                                                               5,604      (199) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Total comprehensive income attributable to: 
Owners of the parent                                                                                  6,839      7,562 
Non-controlling interests                                                                   26      (1,235)    (7,761) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Total comprehensive loss for the year                                                                 5,604      (199) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Total comprehensive (loss) / income attributable to equity shareholders arises from: 
- Continuing operations                                                                               8,285      9,640 
- Discontinued operations                                                                   10      (1,446)    (2,803) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
                                                                                                      6,839      7,562 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Earnings per share from continuing and discontinued operations attributable to the owners 
 of the parent during the year (cents per share) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Basic earnings per share 
From continuing operations (cents)                                                          10       (1.44)       1.72 
From discontinued operations (cents)                                                                 (0.32)     (0.98) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
From (loss) / profit for the year                                                                    (1.76)       0.74 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
Diluted earnings per share 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
From continuing operations (cents)                                                          10       (1.11)       1.17 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
From discontinued operations (cents)                                                                 (0.25)     (0.67) 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
From (loss) / profit for the year                                                                    (1.36)       0.50 
-----------------------------------------------------------------------------------------  -----  ---------  --------- 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                                                  Attributable to the owners of the 
                                                                                             parent 
                                                   Preference                  Share 
                                                        share    Foreign       based 
                                         Merger       capital   exchange     payment 
                    Share     Share     reserve                  reserve     reserve       Retained             Non-controlling      Total 
                  capital   premium   (note 22)                        *   (note 25)       earnings     Total         interests     equity 
                     $000      $000        $000          $000       $000        $000           $000      $000              $000       $000 
---------------  --------  --------  ----------  ------------  ---------  ----------  -------------  --------  ----------------  --------- 
 At 1 JANUARY 
  2017              4,240    17,968      44,487             -    (1,619)       1,398         20,582    87,056            28,369    115,425 
 Profit / 
  (Loss) for 
  the year              -         -           -             -                      -          9,861     9,861           (7,761)      2,100 
 Other 
 comprehensive 
 income: 
 Currency 
  translation 
  differences           -         -           -             -    (2,299)           -              -   (2,299)                 -    (2,299) 
 Total 
  comprehensive 
  income for 
  the year              -         -           -             -    (2,299)           -          9,861     7,562           (7,761)      (199) 
 Transactions 
 with owners: 
 Issue of 
  preference 
  shares                -         -           -        14,318          -           -              -    14,318                 -     14,318 
 Issue of 
  ordinary 
  shares              260     4,372           -             -          -           -              -     4,632                 -      4,632 
 Share based 
  payment 
  expense               -         -           -             -          -         979              -       979                 -        979 
 Reserve 
  transfer              -         -           -             -          -     (1,398)          1,398         -                 -          - 
 At 31 December 
  2017              4,500    22,340      44,487        14,318    (3,918)         979         31,841   114,547            20,608    135,155 
---------------  --------  --------  ----------  ------------  ---------  ----------  -------------  --------  ----------------  --------- 
 Profit / 
  (Loss) for 
  the year              -         -           -             -          -           -        (6,736)   (6,736)           (1,235)    (7,971) 
 Other 
 comprehensive 
 income: 
 Gain on 
  minority 
  buy-out (note 
  24)                                                                                        14,373    14,373          (19,373)    (5,000) 
 Currency 
  translation 
  differences           -         -           -             -      (798)           -              -     (798)                 -      (798) 
 Total 
  comprehensive 
  income for 
  the year              -         -           -             -      (798)           -          7,637     6,839          (20,608)   (13,769) 
 Transactions 
 with owners: 
 Issue of 
  ordinary 
  shares            1,117     7,614           -             -          -           -              -     8,731                 -      8,731 
 Share options 
  forfeited             -         -           -             -          -       (679)            679         -                 -          - 
 Share based 
  payment 
  expense               -         -           -             -          -         712              -       712                 -        712 
 Preference 
  share 
  dividend              -         -           -             -          -           -        (1,313)   (1,313)                      (1,313) 
 At 31 December 
  2018              5,617    29,954      44,487        14,318    (4,716)       1,012         38,844   129,516                 -    129,516 
---------------  --------  --------  ----------  ------------  ---------  ----------  -------------  --------  ----------------  --------- 
 

* Exchange differences arising on translation of the foreign controlled entities are recognised in other comprehensive income and accumulated in a separate reserve within equity.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

 
                                                                 2018          2017 
                                                  Notes          $000          $000 
------------------------------------------------  -----  ------------  ------------ 
ASSETS 
Non-current assets 
Assets under construction                            12             -           883 
Consideration receivable                             10         1,841             - 
Biological assets                                    13       194,708       192,501 
Property, plant and equipment                        11        17,081        17,741 
------------------------------------------------  -----  ------------  ------------ 
Total non-current assets                                      213,630       211,125 
 
Current assets 
Trade and other receivables                       10/14         5,924         3,441 
Inventory                                            15         6,738         5,484 
Cash and cash equivalents                            16         1,910         2,089 
------------------------------------------------  -----  ------------  ------------ 
Total current assets                                           14,572        11,014 
------------------------------------------------  -----  ------------  ------------ 
TOTAL ASSETS                                                  228,202       222,139 
------------------------------------------------  -----  ------------  ------------ 
 
LIABILITIES 
Current liabilities 
Trade and other payables                             17       (5,751)       (4,017) 
Borrowings                                           18       (5,024)       (6,472) 
Consideration payable                                25       (5,000)             - 
Contingent acquisition liability                     25       (1,269)         (574) 
TOTAL CURRENT LIABILITIES                                    (17,044)      (11,063) 
 
NON-CURRENT LIABILITIES 
Borrowings                                           18       (5,086)         (742) 
Deferred tax                                          8      (62,655)      (61,728) 
Preference share liability                           19      (13,901)      (12,588) 
Other related party payables                         27             -         (863) 
Total non-current liabilities                                (81,642)      (75,921) 
TOTAL LIABILITIES                                            (98,686)      (86,984) 
------------------------------------------------  -----  ------------  ------------ 
 
NET ASSETS                                                    129,516       135,155 
------------------------------------------------  -----  ------------  ------------ 
 
EQUITY 
Share capital                                        20         5,617         4,500 
Share premium                                        21        29,954        22,340 
Merger reserve                                       22        44,487        44,487 
Preference share capital                             19        14,318        14,318 
Foreign exchange reserve                                      (4,716)       (3,918) 
Share based payment reserve                          25         1,012           979 
Retained earnings                                              38,844        31,841 
------------------------------------------------  -----  ------------  ------------ 
 
Equity attributable to the owners of the parent               129,516       114,547 
Non-controlling interests                            26             -        20,608 
TOTAL EQUITY                                                  129,516       135,155 
------------------------------------------------  -----  ------------  ------------ 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                                                             2018      2017 
                                                       Notes                 $000      $000 
-----------------------------------------------------  -----  -------------------  -------- 
CASH GENERATED FROM OPERATIONS 
(Loss) before taxation - continuing operations                            (5,574)   (7,270) 
Loss before taxation - discontinued operations            10              (1,446)   (2,803) 
-----------------------------------------------------  -----  -------------------  -------- 
(loss) before taxation                                                    (7,020)  (10,073) 
Adjustment for: 
Depreciation of property, plant and equipment             11                1,625       926 
Fair value adjustment of biological asset                 13              (1,611)    35,327 
Inventory losses                                           3                  295       977 
Foreign exchange                                                            (263)   (2,553) 
Contingent acquisition expense                            25                  695       574 
Non-cash consideration on acquisition of subsidiary       25                    -   (3,683) 
Preference share liability                                                      -     1,604 
Share based payments                                                          658       419 
Finance income                                                                  -      (20) 
Finance costs                                              7                  444       810 
Gain on disposal of Tanzanian assets                      10                (176)         - 
Gain on bargain purchase                                  24                    -  (37,525) 
(Increase) / decrease in trade and other receivables                      (1,852)       521 
Increase / (decrease) in trade and other payables                           1,708   (9,857) 
Increase in inventory                                                     (1,764)   (2,884) 
CASH FLOWS FROM OPERATIONS                                                (7,261)  (25,437) 
Finance costs paid                                                          (257)     (154) 
Finance income received                                                         -        20 
Income taxes paid                                          8                 (52)         - 
-----------------------------------------------------  -----  -------------------  -------- 
cash FLOWS from operatiNG ACTIVITIES                                      (7,570)  (25,571) 
-----------------------------------------------------  -----  -------------------  -------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES 
Net cash outflow from acquisition of subsidiary           24                    -   (3,000) 
Expenditure on assets under construction                  12                (420)     (883) 
Expenditure on property, plant and equipment              11              (2,825)   (4,040) 
cash FLOWS from investing activities                                      (3,245)   (7,923) 
-----------------------------------------------------  -----  -------------------  -------- 
 
CASH FLOWS FROM FINANCING ACTIVITIES 
Proceeds from receipts loans and borrowings                               (1,771)     5,129 
Proceeds from ITF                                                           3,676       698 
Proceeds from the issue of ordinary shares                                  8,731     1,056 
Proceeds from the issue of preference shares                                    -    25,302 
-----------------------------------------------------  -----  -------------------  -------- 
cash fLOWS from financing activities                                       10,636    32,185 
-----------------------------------------------------  -----  -------------------  -------- 
 
NET (DECREASE) / IN CASH AND CASH EQUIVALENTS                               (179)   (1,309) 
Cash and cash equivalents at beginning of year                              2,089     3,398 
CASH AND CASH EQUIVALENTS AT end of YEAR                                    1,910     2,089 
-----------------------------------------------------  -----  -------------------  -------- 
 

Reconciliation of liabilities arising from financing actives

 
                        2017   Cash flow   Non-cash     2018 
                                            changes 
                        $000        $000       $000     $000 
-------------------  -------  ----------  ---------  ------- 
 Borrowings            8,077       2,033          -   10,110 
 Ordinary shares      26,840       8,731          -   35,571 
 Preference shares    14,318           -          -   14,318 
-------------------  -------  ----------  ---------  ------- 
                      49,235      10,764          -   59,999 
-------------------  -------  ----------  ---------  ------- 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR LLFFDERIILIA

(END) Dow Jones Newswires

May 13, 2019 02:00 ET (06:00 GMT)

Woodbois (LSE:WBI)
Gráfica de Acción Histórica
De Feb 2024 a Mar 2024 Haga Click aquí para más Gráficas Woodbois.
Woodbois (LSE:WBI)
Gráfica de Acción Histórica
De Mar 2023 a Mar 2024 Haga Click aquí para más Gráficas Woodbois.