TIDMWTE

RNS Number : 7109R

Westmount Energy Limited

31 October 2019

31 October 2019

WESTMOUNT ENERGY LIMITED

("Westmount" or the "Company")

Final Results & Notice of AGM

The Company is pleased to announce its Final Results for the year ended 30 June 2019, and hereby gives notice that the Annual General Meeting of Westmount Energy Limited will be held at No 2 The Forum, Grenville Street, St Helier, Jersey JE1 4HH, Channel Islands on 11 December 2019 at 11.00 am.

Copies of the Company's results and Notice of AGM are available on the Company's website, www.westmountenergy.com, and will be posted to shareholders today.

CHAIRMAN'S REVIEW

2019 Highlights

   --      Operating Profit of GBP2,013,415 for the Year Ended June 30, 2019 

-- Material new investments in single asset private companies, JHI Associates Inc and Cataleya Energy Corp increasing exposure to ExxonMobil operated drilling on the Canje and Kaieteur Blocks in 2020.

-- Exposure to multi-well, funded, drilling portfolio offshore Guyana, during 2019-2020 has yielded two oil discoveries (Jethro-1 and Joe-1) to date

   --      Investments in Eco (Atlantic) Oil and Gas Limited and Ratio Petroleum performed strongly 

-- Post Year End - Subscription offer and Subscription Extension (at 13 pence per share) yields GBP5.57m in aggregate

   --      Focus remains on deploying capital in the prolific, emerging, Guyana-Suriname Basin 

The year under review was one of material progress for your Company as our early toehold investments in the Guyana offshore space continued to deliver capital gains.

The financial results show an operating profit of GBP2,013,415 for the year, a significant +350% increase on the 2018 operating profit. As reported at the interim results stage the main driver of the operating profit was the strong share price performance of your company's investments in Guyana focused Eco (Atlantic) Oil & Gas Limited ("EOG") and Ratio Petroleum Energy Limited Partnership ("Ratio Petroleum"), both publicly listed companies.

During the year your Company raised GBP1.6m by way of a 10% p.a. Unsecured Convertible Loan Note 2021 Issue ("CLN") to provide capital to access Guyanese investment opportunities without diluting shareholders at what would have been unacceptably low share price levels via an equity issue. The Convertible Loan Note proceeds enabled your board to inter alia take advantage of opportunities to make material investments in JHI Associates Inc ("JHI") and Cataleya Energy Corp ("CEC").

It should be noted the actual interest cost during the period was lower than 10%, as approximately 59% of the Convertible Loan Notes were redeemed during the period, as noted below, with all interest waived by the Noteholder.

Subsequent to the CLN issue, and a positive AIM market response in our share price, the board was able to announce on February 27, 2019 the early repayment of GBP940,000 principal of the CLN by way of a share subscription at 9 pence per share. The residual CLN principal at year end was GBP660,000.

In addition, the strong share price performance of EOG in the first half of 2019 enabled the crystallization of a +400% gain via a part disposal of our EOG holding realising a further GBP1.34m in proceeds for reinvestment in CEC.

Offshore Guyana has continued to capture global exploration headlines during this period with an additional 6 exploration successes (Hammerhead, Pluma, Tilapia, Haimara, Yellowtail and Tripletail) reported on the Stabroek Block by ExxonMobil and 2 exploration successes (Jethro and Joe) on the Orinduik Block announced by Tullow Oil. Fifteen of the sixteen successes, announced to date, have been reported as oil discoveries with the exception of Haimara-1, in the southeast of the Stabroek Block, reported as a gas-condensate discovery in February 2019. Although the Upper Cretaceous Liza play continues to dominate, the discoveries made so far have proved the presence of 4 separate hydrocarbon plays and, when combined with an exploration drilling success rate in excess of 87%, confirm the deepwater Guyana-Suriname Basin as a prolific, emerging, hydrocarbon province. ExxonMobil is currently reporting an aggregate discovered resource in excess of six billion oil equivalent barrels, on the Stabroek Block, since early 2015.

These discoveries have the potential to be transformational for Guyana and its people. The arrival of the Liza Destiny FPSO, offshore Guyana, in late August 2019 heralds the commencement of 'first oil production' from the Liza Phase 1 Development (120,000 BOPD) in Q1 2020 - less than 5 years after discovery. Industry analysis indicates that continued accelerated development of these discoveries will propel Guyana to become a 'top 5 global' deep-water oil producer by 2026 with the potential to produce in excess of 1 million barrels of oil per day at peak.

Access to opportunities in offshore Guyana remains one of the key challenges for both the industry and investors. No new offshore deep-water licences have been awarded since January 2016 and Total remains the only major player to gain access (post Liza-1 Discovery) to direct licence interests via its 2018 multi-block farm-in to the Orinduik, Kanuku and Canje Licences. On 27th August 2019 Total announced that Qatar Petroleum had acquired a 40% interest in its subsidiary holding company with respect to the Orinduik and Kanuku Blocks.

Eco (Atlantic) Oil & Gas ("EOG")

The investment made in EOG on its AIM Initial Public Offering in early 2017 provided our shareholders with a material toehold in the Guyana offshore story. This investment has turned out to be the star performer to date.

Subsequent to our financial year end, EOG and its partners on the Orinduik block, Tullow (operator) and Total, announced the drilling of two successful wells, Jethro-1 and Joe-1, which represent the first discoveries, offshore Guyana, to be made outside the Stabroek Block where ExxonMobil is operator.

In August it was announced that the Jethro-1 exploration well had been drilled by the Stena Forth drillship to a total depth of 14,331 feet (4,400 meters) in approximately 1,350 meters of water. This well encountered a net oil pay of 55m in a high-quality sandstone reservoir of Lower Tertiary age, which exceeded pre-drill expectations. A March 2019 Competent Person's Report ("CPR") commissioned by EOG indicates pre-drill P50 recoverable volume estimates of approximately 220 MMboe for the Jethro prospect.

A second discovery on the Orinduik Block was announced in September 2019 with the drilling of the Joe-1 exploration well by the Stena Forth drillship to a total depth of 7,176 feet (2,175 meters) in approximately 2,546 feet (780 meters) of water. This well encountered 16m of net oil pay in a high-quality sandstone reservoir of Upper Tertiary age and the result has been confirmed by EOG as falling within their pre-drill estimated volumetric range for the Joe prospect of 75-150 MMboe.

These discoveries have confirmed that the petroleum system extends beyond the Stabroek Block and substantially derisk the Tertiary plays across the Orinduik Block. This has resulted in further appreciation in the EOG share price given EOG's 15% participating interest in the block and with EOG being fully funded for at least 3 additional high impact exploration wells in Orinduik. Westmount continues to retain 1.5m shares in EOG which provides our shareholders with exposure to discovered oil resources and further upside via a 2020 pre-funded drilling campaign on Orinduik.

Cataleya Energy Corporation ("CEC")

Our initial investment in CEC was announced on May 14 2019 via the purchase of 253,685 common shares at US$ 10 per share for an aggregate investment of US $2,536,850 (equivalent to GBP1,949,324) to acquire a 2.4% fully diluted stake in CEC.

Subsequent to the financial year end, on August 30, 2019 your Board announced that it had acquired an additional 313,500 common shares in CEC at a price of US $10 per share, for a total consideration of US$3,135,000 (equivalent to GBP2,582,372) including transaction costs. As a result of this share purchase, Westmount holds a total of 567,185 common shares in CEC, representing approximately 5.4% of the fully diluted share capital of CEC.

CEC is a private, Canadian registered company established in 2015 and focused on oil exploration opportunities in the emerging Guyana-Suriname Basin. CEC's main asset is a 25% participating interest in the Kaieteur Block, which it holds through its wholly owned subsidiary Cataleya Energy Limited ("CEL"). The 13,500 km2 Kaieteur Block is located outboard of, and adjacent to, the Ranger Oil Discovery which is located on the Stabroek Block, offshore Guyana.

The Kaieteur Block is currently operated by an ExxonMobil subsidiary, Esso Production & Exploration Guyana Limited (35%), with CEL (25%), Ratio Guyana Limited (25%) and a subsidiary of Hess Corporation (15%) as partners.

Ratio Petroleum Energy Limited Partnership ("Ratio Petroleum")

Your company holds 1.2m units in Ratio Petroleum which has a 25% Gross interest in the Kaieteur Block offshore Guyana. This investment provided a toehold in the Kaieteur block that has since been augmented by the CEC investment.

On 14th May 2019, Ratio Petroleum announced that ExxonMobil and partners are planning to spud the first well in the Kaieteur Block on the Tanager Prospect in the first half of 2020. Ratio Petroleum also published a CPR by NSAI which describes the Tanager Prospect as a stacked reservoir prospect (Maastrichtian to Turonian reservoir intervals) and assigns a 'Best Estimate' Unrisked Gross (100%) Prospective Oil Resource of 256.2 MMBBLs to the prospect (Low to High Estimates 135.6 MMBBLs to 451.6 MMBBLs), with an aggregate Probability of Geologic Success (POSg) of 72%.

Ratio Petroleum is fully funded for the ExxonMobil operated drilling of the Tanager-1 well in the first half of 2020.

As a result of our investments in CEC and Ratio Petroleum, we look forward to the drilling of the Tanager-1 well which has the potential to de-risk the Kaieteur block and provide Westmount shareholders with exposure to a potentially significant capital gain should it be successful.

JHI Associates Inc ("JHI")

During the period your Company announced that it had increased its equity position in JHI to approximately 3% of the issued share capital as of 21st December 2018. JHI's main asset is a 17.5% carried interest in the Canje Block covering over 6,000 square kilometres, immediately outboard of the Stabroek Block. As a result of a farm-in by Total, announced in February 2018, JHI is carried for the drilling of up to four wells and is funded for the drilling of additional wells. It is anticipated that the first wells in the Canje Block will be drilled in early 2020, with Total recently indicating that the Bulletwood and Jabillo prospects, located in the north-west portion of the block, as the most likely initial drilling targets.

We look forward to the Exxon Mobil operated drilling campaign on Canje which has the potential for transformational value uplifts should it be successful.

Share Subscription

After the year end, on August 23rd and 28th, 2019 your Board announced the raising of GBP5.573m in total at 13p per share, by way of a share subscription to pursue Westmount's ongoing investment strategy, focused on the Guyana-Suriname Basin. This financing inter alia enabled the completion of our second CEC investment announced on the 30th August 2019.

I would like to welcome our new institutional and private shareholders and thank our new and existing investors for their support. We believe that the successful financing in August is a testament to the Guyana specific story and access that Westmount offers to the opportunity. I wish all our shareholders success with their investment over the coming year.

Summary/Outlook

Your Board remains focused on accessing investment opportunities and deploying capital that gives additional exposure to the emerging Guyana Suriname basin. We have been focusing on Guyana for over 3 years and in spite of rising valuations and limited access, opportunities remain. Guyana is emerging as a hydrocarbon province with first oil production from the Liza field expected in the coming months. Our initial toehold investments have proven successful and our investments in the private single asset companies hold the potential for transformational value uplift should the ExxonMobil operated drilling campaign in 2020 be successful.

As we have demonstrated recently, there is capital available in London for Guyana and besides EOG, Westmount Energy is the only other London listed junior company focused on the Guyana offshore space and offering investors material exposure to this emerging basin.

Westmount continues to offer the opportunity for private companies, with assets in offshore Guyana, to gain access to London capital markets via RTO or to provide a liquidity event for their shareholders. While these private companies decide on their path forward, our strategy of investing across four different companies (EOG, Ratio, JHI, CEC) with interests in three different exploration blocks, (Orinduik, Canje, Kaieteur), continues to provide our shareholders with exposure to the two discoveries on Orinduik, already announced this year, and a potential further 3 to 7 funded high impact wells over the next 12-15 months.

History has shown that small percentages in big assets can reap material returns. The upcoming exploration wells and their respective geological risks are independent of each other and therefore our strategy provides shareholders with some risk diversification and a portfolio effect. Success in some of these wells could result in transformational value changes. The condensed drilling time frame and number of exploration wells points to exciting times ahead for shareholders.

GERARD WALSH

Chairman

30 October 2019

For further information, please contact:

 
 Westmount Energy Limited                        www.westmountenergy.com 
 David King, Director                            Tel: +44 (0)1534 823133 
  Jane Vlahopoulou 
 
 
 
 Cenkos Securities plc Nomad and Broker              Tel: +44 (0)20 7397 
                                                                    8900 
 Nicholas Wells / Harry Hargreaves (Corporate 
  Finance) 
 

STATEMENT OF COMPREHENSIVE INCOME

FOR THE YEARED 30 JUNE 2019

 
 
                                                        Year ended         Year ended 
                                                           30 June            30 June 
                                                              2019               2018 
                                          Notes                GBP                GBP 
 
 
 Net fair value gains on financial 
  assets held at fair value through 
  profit or loss                                         2,654,137            722,333 
 Net fair value losses on financial 
  liabilities held at fair value through 
  profit or loss 
  Impairment of intangible assets                        (183,753)                  - 
  Finance costs                              6            (66,667)                  - 
  Administrative expenses                     7           (79,987)                  - 
                                              4          (229,462)          (150,166) 
 Share options expensed                     14            (80,853)           (11,087) 
 
 Operating profit                                        2,013,415            561,080 
 
 
 Profit before tax                                       2,013,415            561,080 
 
 Tax                                                             -                  - 
 
 
 Profit after tax                                        2,013,415            561,080 
 
 Other comprehensive income                                      -                  - 
                                                      ------------       ------------ 
 
 Total comprehensive income for the 
  year                                                   2,013,415            561,080 
                                                      ============       ============ 
 
 
 Basic earnings per share (pence) 
  continuing and total operations            5                3.83               1.34 
                                                      ------------       ------------ 
 
 Diluted earnings per share (pence) 
  continuing and total operations            5                3.51               1.34 
                                                      ------------       ------------ 
 
 
 
 
 
 The Company has no items of other comprehensive income. 
 

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2019

 
 
                                                                                  As at                As at 
                                                                                30 June         30 June 2018 
                                                                                   2019 
                                                                Notes               GBP                  GBP 
 
 ASSETS 
 Non-current assets 
    Intangible assets                                             6              33,333                    - 
    Financial assets held at fair value 
     through profit or loss                                       8           6,745,797            1,727,539 
                                                                             ----------        ------------- 
                                                                              6,779,130            1,727,539 
                                                                             ----------        ------------- 
 
 Current assets 
    Receivables                                                   9               7,001                8,213 
    Cash and cash equivalents                                    10              63,374              557,182 
                                                                             ----------        ------------- 
 
                                                                                 70,375              565,395 
                                                                             ----------        ------------- 
 
 Total assets                                                                 6,849,505            2,292,934 
                                                                             ==========        ============= 
 
 LIABILITIES AND EQUITY 
 Non-current liabilities 
   Derivative financial instruments                              11             221,411                    - 
   Borrowings                                                    11             598,375                    - 
                                                                             ----------        ------------- 
                                                                                819,786                    - 
                                                                             ----------        ------------- 
 
 Current liabilities 
     Trade and other payables                                    12              45,422               43,170 
      Derivative financial instruments                            11              3,592                    - 
      Borrowings                                                  11             50,967                    - 
                                                                             ----------        ------------- 
                                                                                 99,981               43,170 
                                                                             ----------        ------------- 
 
 Total Liabilities                                                              919,767               43,170 
                                                                             ----------        ------------- 
  EQUITY 
    Stated capital                                               13           5,829,872            4,244,166 
    Share based payment                                          14             444,846              363,993 
    Retained earnings                                                         (344,980)          (2,358,395) 
                                                                             ----------        ------------- 
 
 Total equity                                                                 5,929,738            2,249,764 
                                                                             ----------        ------------- 
 
 Total liabilities and equity                                                 6,849,505            2,292,934 
                                                                             ==========        ============= 
 
 
 
 These financial statements were approved and authorised for issue 
  by the Board of Directors on October 2019 and were signed on its 
  behalf by: 
 
 
 
 D R King 
 
 Director 
 
  30 October 2019 
 
 

STATEMENT OF CHANGES IN EQUITY

FOR THE YEARED 30 JUNE 2019

 
 
 
                                            Stated       Share-based      Retained       Total 
                                 Notes     capital   payment reserve      earnings      equity 
                                               GBP               GBP           GBP         GBP 
 
 
 As at 1 July 2017                       3,772,244           352,906   (2,919,475)   1,205,675 
 
 Comprehensive income 
 Total Comprehensive income 
  for the year ended 30 June 
  2018                                           -                 -       561,080     561,080 
 Transactions with owners 
 Warrants converted               13       471,922                 -             -     471,922 
 Share options expensed           14             -            11,087             -      11,087 
 
 As at 30 June 2018                      4,244,166           363,993   (2,358,395)   2,249,764 
                                        ----------  ----------------  ------------  ---------- 
 
 Comprehensive income 
 Total Comprehensive income 
  for the year ended 30 June 
  2019                                           -                 -     2,013,415   2,013,415 
 Share issue                      13     1,585,706                 -             -   1,585,706 
 Transactions with owners 
 Share options expensed           14             -            80,853             -      80,853 
 
 As at 30 June 2019                      5,829,872           444,846     (344,980)   5,929,738 
                                        ----------  ----------------  ------------  ---------- 
 

STATEMENT OF CASH FLOWS

FOR THE YEARED 30 JUNE 2019

 
 
                                                    Year ended   Year ended 
                                                       30 June      30 June 
                                                          2019         2018 
                                           Notes           GBP          GBP 
 
 Cash flows from operating activities 
 
 Profit for the year                                 2,013,415      561,080 
 Adjustments for: 
  Net gain on financial assets at fair 
   value through profit or loss                    (2,654,137)    (722,333) 
  Net loss on financial liabilities 
   at fair value through profit or loss                183,753            - 
  Impairment of intangible assets            6          66,667            - 
  Interest on borrowings                                79,987            - 
  Share options expensed                    14          80,853       11,087 
 Movement in other receivables                           1,212        2,565 
 Movement in trade and other payables                    2,252     (30,566) 
 Proceeds from sale of investments                   1,499,100            - 
 Purchase of investments                           (3,317,515)    (284,615) 
                                                  ------------  ----------- 
 Net cash used in operating activities             (2,044,413)    (462,782) 
                                                  ------------  ----------- 
 
 Cash flows from financing activities 
 
 Proceeds from borrowings                   11       1,600,000            - 
 Interest and charges on borrowings         11        (49,395)            - 
 Proceeds from issue of ordinary shares     13               -      471,922 
 Net cash generated from financing 
  activities                                         1,550,605      471,922 
 
 Net (decrease) / increase in cash 
  and cash equivalents                               (493,808)        9,140 
                                                  ------------  ----------- 
 
 
 Cash and cash equivalents at beginning 
  of year                                              557,182      548,042 
 
 Cash and cash equivalents at end 
  of year                                   10          63,374      557,182 
                                                  ------------  ----------- 
 
 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARED 30 JUNE 2019

 
 1. GENERAL INFORMATION AND STATEMENTS OF COMPLIANCE WITH INTERNATIONAL 
  FINANCIAL REPORTING STANDARDS AS ADOPTED BY THE EUROPEAN UNION 
 
 Westmount Energy Limited (the "Company") operates solely as an energy 
  investment company. The investment strategy of the Company is to 
  invest in and provide follow on capital to small and medium sized 
  companies that have significant growth possibilities. 
 
 The Company was incorporated in Jersey on 1 October 1992 under the 
  Companies (Jersey) Law 1991, as amended, and is a public company 
  with registered number 53623. The Company is listed on the London 
  Stock Exchange Alternative Investment Market ("AIM"). 
 
 Basis of Preparation 
  The financial statements are prepared on a going concern basis in 
  accordance with International Financial Reporting Standards as adopted 
  by the European Union ("IFRS") and applicable legal and regulatory 
  requirements of the Companies (Jersey) Law 1991. The financial statements 
  have been prepared under the historical cost convention as modified 
  by the valuation of financial assets held at fair value through 
  profit or loss. 
 
 2. ACCOUNTING POLICIES 
 
 The significant accounting policies that have been applied in the 
  preparation of these financial statements are summarised below. 
  These accounting policies have been used throughout all periods 
  presented in the financial statements. 
 
            Standards, amendments and interpretations to existing standards 
             that are effective and have been adopted by the Company 
             The Company has applied the following standards and amendments for 
             the first time for their annual reporting period commencing 1 July 
             2018: 
 
             IFRS 9 Financial Instruments (effective 1 January 2018) 
             In preparing these financial statements the Directors have applied 
             IFRS 9, Financial Instruments. Under IFRS 9 the classification of 
             financial assets is based both on the business model within which 
             the asset is held and the contractual cash flow characteristics 
             of the asset. There are three principal classification categories 
             for financial assets that are debt instruments: (i) amortised cost, 
             (ii) fair value through other comprehensive income (FVTOCI) and 
             (iii) fair value through profit or loss (FVTPL). Equity investments 
             in the scope of IFRS 9 are measured at fair value with gains and 
             losses recognised in profit or loss unless an irrevocable election 
             is made to recognise gains or losses in other comprehensive income. 
 
             The application of IFRS 9 has had no material impact on the financial 
             statements as the principal activity of the Company is to invest 
             in listed and non-listed companies and the management has not made 
             the irrevocable election to recognise gains or losses in other comprehensive 
             income. 
 
             New standards, amendments and interpretations to existing standards 
             that are not yet effective and have not been adopted early by the 
             Company 
             At the date of authorisation of these financial statements there 
             are no other standards that are not yet effective and that would 
             be expected to have a material impact on the Company in the current 
             or future reporting periods and on foreseeable future transactions. 
 
             Use of estimates and judgements 
             The preparation of financial statements in conformity with IFRS 
             requires the use of accounting estimates and the exercise of judgement 
             by management while applying the Company's accounting policies in 
             relation to the impairment of intangible assets, value of options 
             issued and derivative financial instruments, as set out in notes 
             6, 11 and 15. Derivative financial instruments, which are embedded 
             in the convertible loan notes issued by the Company, have been presented 
             separately from the host contract. The bifurcation of the embedded 
             derivative financial instruments requires judgement by management 
             to estimate the fair value of the derivatives on initial recognition 
             of the financial instrument. The valuation and subsequent impairment 
             reviews of the Company's intangible assets requires the use 
 
 
             NOTES TO THE FINANCIAL STATEMENTS 
             FOR THE YEARED 30 JUNE 2019 
 
             2. ACCOUNTING POLICIES (continued) 
 
             Use of estimates and judgements (continued) 
             of accounting estimates and judgement by the management. These estimates 
             are based on the management's best knowledge of the events which 
             existed at the date of issue of the financial statements and at 
             the statement of financial position date however, the actual results 
             may differ from these estimates. 
 
             Financial assets at fair value through profit and loss that are 
             not listed have been valued in accordance with IFRS using the International 
             Private Equity and Venture Capital ("IPEVC") Guidelines and information 
             received from the investment entity. The inputs to value these assets 
             require significant estimates and judgements to be made by the Directors. 
 
             Functional and presentation currency 
             The functional currency of the Company is United Kingdom Pounds 
             Sterling ("Sterling"), the currency of the primary economic environment 
             in which the Company operates. The presentation currency of the 
             Company for accounting purposes is also Sterling. 
 
             Foreign currency monetary assets and liabilities are translated 
             into Sterling at the rate of exchange ruling on the last day of 
             the Company's financial year. Foreign currency non-monetary items 
             that are measured at fair value in a foreign currency are translated 
             into Sterling using the exchange rates at the date when the fair 
             value was determined. Foreign currency transactions are translated 
             at the exchange rate ruling on the date of the transaction. Gains 
             and losses arising on the currency translation are included in administrative 
             expenses in the Statement of Comprehensive Income in the year in 
             which they arise. 
 
             Financial instruments 
             Financial assets and financial liabilities are recognised when the 
             Company becomes party to the contractual provisions of the instrument. 
 
             (a) Classification 
             The Company classifies its financial assets in the following measurement 
             categories: 
             - those to be measured subsequently at fair value (either through 
             other comprehensive income or through profit or loss); and 
             - those to be measured at amortised cost. 
 
             The classification depends on the entity's business model for managing 
             the financial assets and the contractual terms of the cash flows. 
             The Company determines the classification of its financial assets 
             and financial liabilities at initial recognition. 
 
             Financial liabilities which are not financial liabilities held at 
             fair value through profit or loss are classified as other financial 
             liabilities and held at amortised cost. 
 
             (b) Recognition and measurement 
             Financial assets and financial liabilities are initially measured 
             at fair value. Transaction costs that are directly attributable 
             to the acquisition or issue of financial assets and financial liabilities 
             (other than financial assets and financial liabilities at fair value 
             through profit or loss) are added to or deducted from the fair value 
             of the financial assets or financial liabilities, as appropriate, 
             on initial recognition. Transaction costs directly attributable 
             to the acquisition of financial assets or financial liabilities 
             at fair value through profit or loss are recognised immediately 
             in the statement of comprehensive income. 
 
             Subsequent to initial recognition, financial assets at fair value 
             through profit or loss are re-measured at fair value. For listed 
             investments, fair value is determined by reference to stock exchange 
             quoted market bid prices at the close of business at the end of 
             the reporting year, without deduction for transaction costs necessary 
             to realise the asset. For non-listed investments fair value is determined 
             by using recognised valuation methodologies, in accordance with 
             the IPEVC Guidelines. Gains or losses arising from changes in the 
             fair value of financial assets at fair value through profit or loss 
             are presented in the statement of comprehensive income in the period 
             in which they arise. 
 
 
 
 
 
             NOTES TO THE FINANCIAL STATEMENTS 
             FOR THE YEARED 30 JUNE 2019 
 
             2. ACCOUNTING POLICIES (continued) 
             (b) Recognition and measurement (continued) 
             Subsequent measurement of the Company's debt instruments depends 
             on the model for managing the asset and the cash flow characteristics 
             of the asset. 
 
             The Company measures debt instruments at amortised cost if they 
             are held for collection of contractual cash flows where those cash 
             flows represent solely payments of principal and interest are measured 
             at amortised cost. The Company recognises any impairment loss on 
             initial recognition and any subsequent movement in the impairment 
             provision in the statement of comprehensive income, see Note 6. 
 
             Debt instruments which do not represent solely payments of principal 
             and interest are measured at fair value through profit or loss. 
 
             Financial liabilities, which includes borrowings, are measured at 
             amortised cost using the effective interest method. The effective 
             interest rate is the rate that exactly discounts estimated future 
             cash payments through the expected life of the financial liability 
             or, where appropriate, a shorter period, to the net carrying amount 
             on initial recognition. 
 
             Financial liabilities at fair value through profit or loss are re-measured 
             at fair value. The fair value of the derivative financial instruments 
             is determined by reference to stock exchange quoted market bid prices 
             at the close of business at the end of the reporting year, without 
             deduction for transaction costs incurred by the Company on realisation 
             of the liability, see note 11. Gains or losses arising from changes 
             in fair value of financial liabilities at fair value through profit 
             or loss are presented in the statement of comprehensive income in 
             the period in which they arise. 
 
             (c) Impairment 
             Under IFRS 9, the new impairment model requires the recognition 
             of impairment provisions based on expected credit losses ("ECL") 
             rather than only incurred credit losses as is the case under IAS 
             39. IFRS 9 permits a simplified approach to trade and other receivables 
             which allows the Company to recognise the loss allowance at initial 
             recognition and throughout its life at an amount equal to lifetime 
             ECL. ECL are a probability-weighted estimate of credit losses. A 
             credit loss is the difference between the cash flows that are due 
             to an entity in accordance with the contract and the cash flows 
             that the entity expects to receive discounted at the original effective 
             interest rate. ECL consider the amount and timing of payments, thus 
             a credit loss arises even if the entity expects to be paid in full 
             but later than when contractually due. 
 
             (d) Derecognition 
             A financial asset or part of a financial asset is derecognised when 
             the rights to receive cash flows from the asset have expired and 
             substantially all risks and rewards of the asset have been transferred. 
 
             The Company derecognises a financial liability when the obligation 
             under the liability is discharged, cancelled or expired. 
 
             Intangible assets 
             Separately acquired Net Profit Interest licences ("NPI licences") 
             are classified as intangible assets and are shown at historical 
             cost. Such NPI licences, which are not subject to amortisation, 
             allow the Company to benefit from exploration and extraction of 
             energy resources, if successful, from investee companies granting 
             such NPI licences. 
 
             The value of the NPI licences are assessed periodically for possible 
             impairment when events indicate that the fair value of the intangible 
             asset may be below the Company's carrying value. When such a condition 
             is deemed to be other than temporary, the carrying value of the 
             investment is written down to its fair value, and the amount of 
             the write-down is included in net profit or loss on financial assets 
             held at fair value through profit or loss. In making the determination 
             as to whether a decline is other than temporary, the Company considers 
             such factors as the duration and extent of the decline, the investee 
             company's financial performance, and the Company's ability and intention 
             to retain its investment for a period that will be sufficient to 
             allow for any anticipated recovery in the NPI licences' market value. 
 
 
            NOTES TO THE FINANCIAL STATEMENTS 
             FOR THE YEARED 30 JUNE 2019 
 
             2. ACCOUNTING POLICIES (continued) 
 
             Cash and cash equivalents 
             Cash and cash equivalents include cash in hand, deposits held on 
             call with banks and cash with broker. For the purpose of the Statement 
             of Cash Flows, cash and cash equivalents are considered to be all 
             highly liquid investments with maturity of three months or less 
             at inception. 
 
             Equity, reserves and dividend payments 
             Ordinary shares are classified as equity. Transaction costs associated 
             with the issuing of shares are deducted from stated capital. Retained 
             earnings include all current and prior period retained profits. 
             Shares are classified as equity when there is no obligation to transfer 
             cash or other assets. 
 
             Expenditure 
             The expenses of the Company are recognised on an accruals basis 
             in the Statement of Comprehensive Income. 
 
             Share options 
             Equity-settled share-based payment transactions are measured at 
             the fair value of the goods and services received unless that cannot 
             be reliably estimated, in which case they are measured at the fair 
             value of the equity instruments granted. Fair value is measured 
             at the grant date and is estimated using valuation techniques as 
             set out in note 15. The fair value is recognised in the Statement 
             of Comprehensive Income, with a corresponding increase in equity 
             via the share option account. When options are exercised, the relevant 
             amount in the share option account is transferred to stated capital. 
 3. TAXATION 
            The Company is subject to income tax at a rate of 0%. The Company 
             is registered as an International Services Entity under the Goods 
             and Services Tax (Jersey) Law 2007 and a fee of GBP200 has been 
             paid, which has been included in administrative expenses. 
            4. ADMINISTRATIVE EXPENSES 
                                                                       2019      2018 
                                                                        GBP       GBP 
 
                             Administration and consultancy fees     47,439    34,094 
                             Advisory fees                           25,275    25,000 
                             Audit fees                              13,344    13,880 
                             Directors' fees                         15,000    12,000 
                             Foreign exchange losses                 25,814         - 
                             Legal and professional fees             32,890     6,277 
                             Printing and stationery                 10,200     9,086 
                             Registered agent's fees                 16,726    16,902 
                             Other expenses                          42,774    32,927 
 
                                                                    229,462   150,166 
                                                                   --------  -------- 
 
 
 
             5. EARNINGS PER SHARE Basic earnings per share (pence)      3.83   1.34 
              Diluted earnings per share (pence)    3.51   1.34 
 

NOTES TO THE FINANCIAL STATEMENTS

FOR THE YEARED 30 JUNE 2019

   5.          EARNINGS PER SHARE (continued) 
 
 The table below presents information on the profit attributable 
  to the shareholders and the weighted average number of shares 
  used in the calculating the basic and diluted earnings per 
  share. 
                                                               2019      2018 
 Basic earnings per share                                       GBP       GBP 
 Profit attributable to the shareholders 
  of the Company                                          2,013,415   561,080 
 
 Diluted earnings per share 
 Profit attributable to the shareholders 
  of the Company: 
  Used in calculating basic earnings per 
   share                                                  2,013,415   561,080 
  Add interest expense                                       79,987         - 
  Less fair value of share options not expensed             (3,000)         - 
   during the period 
                                                        -----------  -------- 
 Profit attributable to the shareholders 
  of the Company used in calculating diluted 
  earnings per share                                      2,090,402   561,080 
                                                        -----------  -------- 
 
 
 
                                                    No. of shares   No. of shares 
 Weighted average number of ordinary shares 
  used as the denominator in calculating basic 
  earnings per share                                   52,561,113      41,760,211 
 Adjustments for calculating of diluted earnings 
  per share: 
  Share options                                           687,786               - 
  Convertible loan notes                                4,032,549               - 
                                                   --------------  -------------- 
 Weighted average number of ordinary shares 
  and potential ordinary shares used as the 
  denominator in calculating diluted earnings 
  per share                                            57,281,448      41,760,211 
                                                   --------------  -------------- 
 
 
              Share options 
               The share options have been included in the determination of 
               the diluted earnings per share to the extent to which they 
               are dilutive. The share options granted prior to 30 June 2018 
               did not have an impact on diluted earnings per share as the 
               option price was above the average share price. 
 
               The 1,500,000 options granted in April 2019 are not included 
               in the calculation of diluted earnings per share because they 
               are antidilutive as at 30 June 2019. These potentially dilute 
               earnings per share in the future as these may not be exercised 
               before their expiration date. 
 
               Convertible loan notes 
               Conversion options over convertible loan notes issued during 
               the year are considered to be potential ordinary shares and 
               have been included in the determination of diluted earnings 
               per share from their date of issue. Interest accrued on the 
               convertible loan notes, which may be converted to ordinary 
               shares, is also considered to be dilutive and is included in 
               the diluted earnings per share. 
 
   6.     INTANGIBLE ASSETS 
 
                   2019   2018 
                    GBP    GBP 
 At 1 July            -      - 
 Acquisition    100,000      - 
 Impairment    (66,667)      - 
              ---------  ----- 
 At 30 June      33,333      - 
              ---------  ----- 
 
 
 The Company acquired Net Profit Interest licences ("NPI") in 
  three offshore UK blocks for GBP100,000. The NPI licences allow 
  the Company to benefit from near term exploration and appraisal 
  drilling targets, with independent prospect risks, if such exploration 
  and drilling is successful. The NPI licences require no additional 
  investment from the Company. The licences are initially recorded 
  in the books of the Company at cost. An impairment test is performed 
  on an annual basis by the Directors and they are subsequently 
  measured at cost less any adjustments for impairment losses. 
  Two of the licences were deemed to be fully impaired by the 
  Directors, as the underlying operating licences had been relinquished 
  by the company granting each NPI licence at the date of this 
  report. 
 
 
              NOTES TO THE FINANCIAL STATEMENTS 
              FOR THE YEARED 30 JUNE 2019 
 
              7. FINANCE COSTS 
              The Company entered into a Loan Note Instrument (the 'Instrument') 
              on 24 October 2018, constituting GBP5 million nominal 10% p.a. 
              Convertible Unsecured Loan Notes 2021 of which GBP1.6 million was 
              advanced. Interest is payable to each of the relevant Noteholders 
              on the principal amount of the Loan Note for the time being outstanding 
              at a rate calculated in accordance with the Instrument. The interest 
              payable at 10% per annum on the Loan Notes held by any Noteholder 
              can be converted into a corresponding number of new fully paid 
              Ordinary Shares at the Company Conversion Price when certain conditions 
              within the Instrument are met. 
 
              On 18 March 2019 the Company repaid GBP940,000 of the principal 
              of the convertible loan notes, the interest accrued on the repaid 
              portion of the convertible loan note was waived by the holder. 
 
              The interest charge through the profit or loss account during the 
              year was GBP79,987. 
 
              8. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS 
                                                                      2019        2018 
                                                                       GBP         GBP 
               Equity investments 
               Argos Resources Ltd ("Argos")                        26,300      63,000 
               Cataleya Energy Corporation ("Cataleya")          1,993,317           - 
               Rockhopper Exploration plc ("Rockhopper")                 -     146,838 
               Pancontinental Oil & Gas NL ("Pancontinental")            -       6,716 
               Eco Atlantic Oil & Gas Ltd ("Eco Atlantic")       1,050,000     987,500 
               JHI Associates Inc ("JHI")                        2,662,304     110,555 
               Ratio Petroleum Energy Limited Partnership 
                ("Ratio")                                        1,013,876     412,930 
 
               Total investments                                 6,745,797   1,727,539 
                                                                ----------  ---------- 
 
 
              Net changes in fair value of financial assets designated at 
               fair value through profit or loss 
 
                                                                    2019          2018 
                                                                     GBP           GBP 
               Beginning Balance                               (621,453)   (1,343,786) 
               Net movement in fair value gains                2,654,137       722,333 
 
               Net fair value gain/ (loss) on financial 
                assets at fair value through profit or loss    2,032,684     (621,453) 
                                                              ----------  ------------ 
 
 
 
              On 30 June 2019, the fair value of the Company's holding of 1,000,000 
              (2018: 1,000,000) ordinary fully paid shares in Argos, representing 
              0.46% (2018: 0.46%) of the issued share capital of the company, 
              was GBP26,300 (2018: GBP63,000) (2.63p per share (2018: 6.30p per 
              share)). No shares were disposed of in the current or prior year. 
 
              On 19 September 2018, the Company's entire holding of 358,142 shares 
              in Rockhopper was sold for GBP130,722. 
 
              On 24 September 2018, the Company's entire holding of 3,000,000 
              shares in Pancontinental was sold for GBP11,543. 
 
              On 30 June 2019, the fair value of the Company's holding of 1,500,000 
              (2018: 3,125,000) ordinary fully paid shares in Eco Atlantic, representing 
              0.94% (2018: 1.98%) of the issued share capital of the company, 
              was GBP1,050,000 (2018: GBP987,500) (70.00p per share (2018: 31.60p 
              per share)). During the year, the Company sold 1,625,000 shares 
              for GBP1,345,750. 
 
 
 
              NOTES TO THE FINANCIAL STATEMENTS 
              FOR THE YEARED 30 JUNE 2019 
 
              8. FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT OR LOSS (continued) 
              During the year the Company purchased 253,685 ordinary fully paid 
              shares in Cataleya for GBP1,943,894 (GBP7.66 per share). On 30 
              June 2019, the Directors' estimate of the fair value of the Company's 
              holding of 253,685 shares in Cataleya was GBP1,993,317 (7.86p per 
              share). No shares were disposed of in the current year. 
 
              During the year the Company purchased 2,053,770 ordinary fully 
              paid shares in JHI for GBP1,908,369 (GBP0.93 per share) which includes 
              a share issue by the Company of 7,145,505 new nil par value ordinary 
              shares as part consideration for JHI shares received during the 
              year (see note 13). On 30 June 2019, the Directors' estimate of 
              the fair value of the Company's holding of 100,000 units (each 
              unit comprising one common share plus one half of one common share 
              purchase warrant) plus 2,113,770 shares (2018: 100,000 units plus 
              60,000 shares) in JHI was GBP2,662,304 (2018: GBP110,555) GBP1.20 
              per share (2018: 69.10p per share). No shares were disposed of 
              in the current or prior year. 
 
              On 30 June 2019, the fair value of the Company's holding of 1,200,000 
              (2018: 1,200,000) ordinary fully paid shares in Ratio, representing 
              0.70% (2018: 1.05%) of the issued share capital of the company, 
              was GBP1,013,876 (2018: GBP412,930). 
 
              9. OTHER RECEIVABLES AND PREPAYMENTS                 2019    2018 
                                GBP     GBP 
               Prepayments    7,001   8,213 
                             ------  ------ 
 
 
              10. CASH AND CASH EQUIVALENTS 
                                                  2019      2018 
                                                   GBP       GBP 
                              Cash at bank      63,362   303,204 
                              Cash at broker        12   253,978 
                                                63,374   557,182 
                                               -------  -------- 
 
 
 
 
              11. DERIVATIVE FINANCIAL INSTRUMENTS AND BORROWINGS 
 
              The Company issued GBP1,600,000 10% convertible loan notes on 24 
              October 2018. The notes are convertible into ordinary shares of 
              the Company, at the option of the holder, or repayable on 31 March 
              2021. The conversion price is the higher of GBP0.08 per share or 
              a 25% discount on the volume weighted average price ("VWAP") 5 
              days prior to the repayment date. Interest accrued up to and payable 
              on 31 October 2019 may be converted into shares, at the option 
              of the Company, at a conversion price of a 10% discount of VWAP 
              5 days prior to the payment date. Interest accrued up to and payable 
              on 31 October 2020 may be converted into shares, at the option 
              of the holder, at a conversion price of the higher of GBP0.08 per 
              share or a 25% discount of VWAP 5 days prior to the payment date. 
 
              On 18 March 2019 the Company repaid GBP940,000 of the principal 
              of the convertible loan notes, the interest accrued on the repaid 
              portion of the convertible loan note was waived by the holder. 
                                                Current   Non-current       Total 
                                                    GBP           GBP         GBP 
               Face value of notes issued             -     1,600,000   1,600,000 
               Value of conversion rights             -     (100,000)   (100,000) 
               Issue costs                            -      (49,395)    (49,395) 
                                               --------  ------------  ---------- 
                                                      -     1,450,605   1,450,605 
                                               --------  ------------  ---------- 
               Repayment of convertible loan 
                notes                                 -     (852,230)   (852,230) 
               Interest expense                  50,967             -      50,967 
               Interest paid                          -             -           - 
                                               --------  ------------  ---------- 
               Total borrowings                  50,967       598,375     649,342 
                                               --------  ------------  ---------- 
 
 
 
 
              NOTES TO THE FINANCIAL STATEMENTS 
              FOR THE YEARED 30 JUNE 2019 
 
              11. DERIVATIVE FINANCIAL INSTRUMENTS AND BORROWINGS (Continued) 
 
                                                     Current   Non-current      Total 
                                                         GBP           GBP        GBP 
               Conversion rights measured 
                at fair value through profit 
                or loss 
               Opening balance at 1 July 2018              -             -          - 
               Initial recognition of conversion 
                rights from issue of convertible 
                loan notes                                 -       100,000    100,000 
               Repayment of convertible loan 
                notes (cancellation of conversion 
                rights)                                    -      (58,750)   (58,750) 
               Movement in fair value                  3,592       180,161    183,753 
                                                    --------  ------------  --------- 
               Total derivative financial 
                instruments at 30 June 2019            3,592       221,411    225,003 
                                                    --------  ------------  --------- 
 
 
              The initial fair value of the derivative portion of the convertible 
              loan notes was determined by the potential loss on ordinary shares 
              if converted on the date the convertible loan notes were issued. 
              The derivative financial instruments are recognised as a financial 
              liability measured at fair value through profit or loss. The remainder 
              of the proceeds is allocated to the liability which is subsequently 
              recognised on an amortised cost basis until extinguished on conversion 
              or maturity of the convertible loan notes. 
 
              12. TRADE AND OTHER PAYABLES                       2019     2018 
                                      GBP      GBP 
 
               Accrued expenses    45,422   43,170 
                                  -------  ------- 
 
 
 
              13. STATED CAPITAL 
               Allotted, called up and fully    Ordinary shares    Ordinary 
                paid:                                                shares 
                                                            No.         GBP 
 
               1 July 2017                           40,855,502   3,772,244 
               Additions                              6,292,294     471,922 
                                               ----------------  ---------- 
 
               1 July 2018                           47,147,796   4,244,166 
               Additions                             17,618,949   1,585,706 
 
               At 30 June 2019                       64,766,745   5,829,872 
                                               ----------------  ---------- 
 
 
              On 26 February 2019, in accordance with the terms of the JHI share 
              purchase agreements, the Company issued a total of 7,174,505 new 
              nil par value ordinary shares and a cash consideration of GBP553,665 
              for 1,103,770 JHI shares. The total valuation of the Company's 
              share issue was GBP645,705. 
 
              On 18 March 2019 the Company issued a total of 10,444,444 new nil 
              par value ordinary shares for a total of GBP940,000 (note 11). 
 
              There were no share redemptions during the year ended 30 June 2019 
              (2018: GBPNil). 
 
 
 
 
 
              NOTES TO THE FINANCIAL STATEMENTS 
              FOR THE YEARED 30 JUNE 2019 
 
              14. SHARE-BASED PAYMENT RESERVE 
                                                           2019      2018 
                                                            GBP       GBP 
 
                              At 1 July                 363,993   352,906 
                              Share options expensed     80,853    11,087 
 
                              At 30 June                444,846   363,993 
                                                       --------  -------- 
 
 
 
 
              On 5 April 2019, the Company granted 1,500,000 share options at 
              a weighted average exercise price of 14.0p per share. The options 
              vested in the current financial year and are exercisable at the 
              option of the option holder, expiring 31 December 2024. The fair 
              value of the options granted was GBP74,854 using the Black Scholes 
              valuation model. 
 
              The following assumptions were used to determine the fair value 
              of the options: 
               Weighted average share price at grant date (pence)                13.75 
               Exercise price (pence)                                             14.0 
               Expected volatility (%)                                           42.2% 
               Average option life (years)                                         5.0 
               Risk free interest rate (%)                                      0.380% 
 
 
              The expected volatility is based on the historic volatility of 
              the Company's share prices over the last five years. 
 
              The number and weighted average exercise price of share options 
              are as follows: 
                                            2019          2019        2018          2018 
                                        Weighted                  Weighted 
                                         average                   average 
                                        exercise        Number    exercise        Number 
                                           price    of options       price    of options 
                                             (p)                       (p) 
               Outstanding at start 
                of the year                  7.5     2,250,000         7.5     1,750,000 
               Granted during the 
                year                        14.0     1,500,000         7.5       500,000 
               Exercised during the            -             -           -             - 
                year 
               Outstanding at end 
                of the year                10.10     3,750,000         7.5     2,250,000 
                                      ----------  ------------  ----------  ------------ 
               Exercisable at end 
                of the year                10.10     3,750,000         7.5     2,250,000 
                                      ----------  ------------  ----------  ------------ 
 
            15. FINANCIAL RISK 
 
            The Company's investment activities expose it to a variety of financial 
            risks: market risk (including foreign exchange risk, price risk 
            and interest rate risk), credit risk and liquidity risk. The Company's 
            overall risk management programme focuses on the unpredictability 
            of financial markets and seeks to minimise potential adverse effects 
            on the Company's financial performance. 
 
            a) Market risk 
            i) Foreign exchange risk 
            The Company's functional and presentation currency is sterling. 
            The Company is exposed to currency risk through its investments 
            in Cataleya, JHI and Ratio. The directors have not hedged this 
            exposure. 
 
 
 
 
 
 
            NOTES TO THE FINANCIAL STATEMENTS 
            FOR THE YEARED 30 JUNE 2019 
 
            15. FINANCIAL RISK (continued) 
 
            a) Market risk (continued) 
 
            Currency exposure as at 30 June:                                       Assets and                 Assets and 
                                                 net exposure               net exposure 
                                                         2019                       2018 
             Currency                                     GBP                        GBP 
             US Dollars                             2,113,578                    110,555 
             Australian Dollars                             -                      6,716 
             Canadian Dollars                       2,542,043                          - 
             Israeli Shekel                         1,013,876                    412,930 
 
             Total                                  5,669,497                    530,201 
                                    -------------------------  ------------------------- 
 
 
            If the value of sterling had strengthened by 5% against all of 
            the currencies, with all other variables held constant at the reporting 
            date, the equity attributable to equity holders and the profit 
            for the period would have decreased by GBP283,475 (2018: GBP25,250). 
            The weakening of sterling by 5% would have an equal but opposite 
            effect. The calculations are based on the foreign currency denominated 
            financial assets as at year end and are not representative of the 
            period as a whole. 
 
            ii) Price risk 
            Price risk is the risk that the fair value of the future cash flows 
            of a financial instrument will fluctuate due to changes in market 
            prices. The Company is exposed to price risk on the investments 
            held by the Company and classified by the Company on the Statement 
            of Financial Position as at fair value through profit or loss. 
            To manage its price risk, management closely monitor the activities 
            of the underlying investments. 
 
            The Company's exposure to price risk is as follows:                                                  Fair value 
             Fair Value Through Profit or Loss, 
              as at 30 June 2019                               6,745,797 
             Fair Value Through Profit or Loss, 
              as at 30 June 2018                               1,727,539 
 
 
            With the exception of JHI and Cateleya, the Company's investments 
            are all publicly traded and listed on either the AIM or the Tel 
            Aviv Stock Exchange. A 30% increase in market price would increase 
            the pre-tax profit for the year and the net assets attributable 
            to ordinary shareholders by GBP627,053 (2018: GBP485,095). A 30% 
            reduction in market price would have decreased the pre-tax profit 
            for the year and reduced the net assets attributable to shareholders 
            by an equal but opposite amount. 30% represents management's assessment 
            of a reasonably possible change in the market prices. 
 
            A 30% increase in the market price of JHI and Cataleya would increase 
            the pre-tax profit for the year and the net assets attributable 
            to ordinary shareholders by GBP1,396,686 (2018: GBP33,166). A 30% 
            reduction in market price would have decreased the pre-tax profit 
            for the year and reduced the net assets attributable to shareholders 
            by an equal but opposite amount. 30% represents management's assessment 
            of a reasonably possible change in the market price of JHI and 
            Cataleya based on the price of share purchases over the last two 
            years. 
 
            iii) Interest rate risk 
            Interest rate risk is the risk that the fair value or future cash 
            flows of a financial instrument will fluctuate because of changes 
            in market interest rates. The Company is not exposed to interest 
            rate risk as the interest rate on borrowings is fixed and the Company's 
            cash deposits do not currently earn interest. 
      b) Credit Risk 
            Credit risk is the risk that an issuer or counterparty will be 
             unable or unwilling to meet commitments it has entered into with 
             the Company. The Directors do not believe the Company is subject 
             to any significant credit risk exposure regarding trade receivables. 
 
             NOTES TO THE FINANCIAL STATEMENTS 
             FOR THE YEARED 30 JUNE 2019 
 
             15. FINANCIAL RISK (continued) 
 
             Credit Risk (continued) 
 
             At the end of the reporting period, the Company's financial assets 
             exposed to credit risk amounted to the following:                                2019      2018 
                                              GBP       GBP 
 
              Cash and cash equivalents    63,374   557,182 
                                          -------  -------- 
 
 
             The Company considers that all the above financial assets are not 
             impaired or past due for each of the reporting dates under review 
             and are of good credit quality. 
 
            c) Liquidity Risk 
             Liquidity risk is the risk that the Company cannot meet its liabilities 
             as they fall due. The Company's primary source of liquidity consists 
             of cash and cash equivalents and those financial assets which are 
             publicly traded and held at fair value through profit or loss and 
             which are deemed highly liquid. 
 
             The following table details the contractual, undiscounted cash flows 
             of the Company's financial liabilities: 
 
             As at 30 June 2019                             Up to 3 months   Up to 1 year   Over 1 year     Total 
                                                     GBP            GBP           GBP       GBP 
              Financial liabilities 
              Borrowings (1)                           -         45,205       660,000   705,205 
              Trade and other payables            45,422              -             -    45,422 
                                         ---------------  -------------  ------------  -------- 
                                                  45,422         45,205       660,000   750,627 
                                         ---------------  -------------  ------------  -------- 
 
 
             As at 30 June 2018                             Up to 3 months   Up to 1 year   Over 1 year    Total 
                                                     GBP            GBP           GBP      GBP 
              Financial liabilities 
              Trade and other payables            43,170              -             -   43,170 
                                         ---------------  -------------  ------------  ------- 
 
 
             (1) Borrowings are presented in the above tables at their nominal 
             value which represents the undiscounted cash flow amount of the CLN. 
             The amount may differ from the discounted cash flow amount included 
             in the statement of financial position. 
            Capital Management 
             The Company's objective when managing capital is to safeguard the 
             Company's ability to continue as a going concern in order to provide 
             optimum returns for shareholders and benefits for other stakeholders 
             and to maintain an optimal capital structure to reduce cost of capital. 
 
             In order to maintain or adjust the capital structure, the Company 
             may issue new shares, return capital to shareholders or sell assets. 
             The Company does not have any debt nor is the Company subject to 
             any external capital requirements. 
 
              Fair Value Estimation 
              The Company has classified its financial assets as fair value through 
              profit or loss and fair value is determined via one of the following 
              categories: 
 
              Level I - An unadjusted quoted price in an active market provides 
              the most reliable evidence of fair value and is used to measure fair 
              value whenever available. As required by IFRS 7, the Company will 
              not adjust the quoted price for these investments, (even in situations 
              where it holds a large position and a sale could reasonably impact 
              the quoted price). 
 
 
            NOTES TO THE FINANCIAL STATEMENTS 
             FOR THE YEARED 30 JUNE 2019 
 
             15. FINANCIAL RISK (continued) 
             Fair Value Estimation (continued) 
            Level II - Inputs are other than unadjusted quoted prices in active 
             markets, which are either directly or indirectly observable as of 
             the reporting date, and fair value is determined through the use 
             of models or other valuation methodologies (see note 11). 
 
            Level III - Inputs are unobservable for the investment and include 
             situations where there is little, if any, market activity for the 
             investment. The inputs into the determination of fair value require 
             significant management judgment or estimation. 
            The following table shows the classification of the Company's financial 
             assets and liabilities: 
                                   Level I    Level II   Level III       Total 
                                       GBP         GBP         GBP         GBP 
              At 30 June 2019    2,090,176   (225,003)   4,655,621   6,547,268 
              At 30 June 2018    1,616,984           -     110,555   1,727,539 
 
              The Company has classified listed investments as Level I, derivative 
              financial instruments as Level II and unquoted investments as Level 
              III. The Level III investment is at an early stage of development 
              and therefore has been valued based on the recent price of investment. 
              The Directors have considered market expectations of future performance 
              of the entity's industry sector, in particular known interest in 
              the area of current exploration. As such, the Directors consider 
              that the recent price of investment in Cataleya and JHI fairly reflects 
              the value of the investments as at 30 June 2019. 
 
              A reconciliation of the movements in Level III investments is shown 
              below: 
                                            2019      2018 
                                             GBP       GBP 
               At start of the year      110,555    76,987 
               Purchases               3,852,263    39,567 
               Change in fair value      692,803   (5,999) 
 
               At end of the year      4,655,621   110,555 
                                      ----------  -------- 
            16. DIRECTORS' REMUNERATION AND SHARE OPTIONS 
                                           2019         2018           2019           2018 
                                     Directors'   Directors'        Options        Options 
                                           fees         fees    outstanding    outstanding 
                                            GBP          GBP            GBP            GBP 
              D R King                   15,000       12,000        500,000        250,000 
              D Corcoran                      -            -      1,000,000        500,000 
              G Walsh                         -            -      1,000,000        500,000 
              T O'Gorman                      -            -        750,000        500,000 
              M Bradlow 
               (resigned 11 April 
               2017)                          -            -        500,000        500,000 
                                         15,000       12,000      3,750,000      2,250,000 
                                    -----------  -----------  -------------  ------------- 
 
 
             At the year end the Company owed GBPnil (2018: GBPnil) in outstanding 
             directors' fees. 
 
             1,500,000 share options were issued during the year ended 30 June 
             2019 (2018: 500,000) and nil (2018: nil) options were exercised during 
             the year. The options issued during the year are due to expire on 
             31 March 2024 and the remaining 2,250,000 outstanding options are 
             due to expire on 31 December 2019. 
 
             The Company does not employ any staff except for its Board of Directors. 
             The Company does not contribute to the pensions or any other long-term 
             incentive schemes on behalf of its Directors. 
 
 
             NOTES TO THE FINANCIAL STATEMENTS 
             FOR THE YEARED 30 JUNE 2019 
            17. RELATED PARTIES 
 
             Fees paid to the Directors are disclosed in note 16. 
 
            Gerard Walsh, a director of the Company, subscribed for GBP500,000 
             of the convertible loan notes issued on 24 October 2018. The total 
             loan payable to Gerard Walsh as at 30 June 2019 was GBP491,925 which 
             includes GBP34,110 of accrued interest and the fair value of the 
             conversion rights attributable to Gerard Walsh is GBP170,457. Details 
             of the convertible loan notes are disclosed in note 11. 
 
             On 26 February 2019, in accordance with the terms of the JHI share 
             purchase agreements between the Company and various JHI shareholders 
             including Gerard Walsh, the Company issued 3,250,000 new nil par 
             value ordinary shares and paid a cash consideration of GBP251,296 
             (CAN $437,500) for 500,000 JHI shares held by Gerard Walsh. 
 
             As detailed in Note 19 - Subsequent Events (below), Mr Gerard Walsh 
             subscribed GBP292,050 for 2,246, 538 Nil Par Value shares after the 
             year end. 
 
             Canaccord Genuity as a significant shareholder of the Company is 
             considered a related party under AIM rules. 
 
             On October 24 2018 Canaccord Genuity subscribed for GBP1,000,000 
             principal of the total GBP1,600,000 10% p.a. convertible unsecured 
             loan notes 2021 ("the Convertible Loan Notes") issued at that date. 
 
             On February 27 2019 Canaccord Genuity accepted early repayment of 
             GBP940,000 principal, and waived all interest payable, of the GBP1,000,000 
             principal of the Convertible Loan Notes held by them and made a subscription 
             for 10,444,444 new ordinary shares of nil par value in the Company 
             issued at a price of 9 pence per share. 
 
             At year end Canaccord Genuity retain GBP60,000 principal of the Convertible 
             Loan Notes and hold 28,161,946 Nil Par Value shares in the Company. 
 
             As detailed in Note 19 - Subsequent Events (below) Canaccord Genuity 
             subscribed GBP1,356,000 for 10,430,769 Nil Par Value shares after 
             the year end. 
 
   18. CONTROLLING PARTY 
            In the opinion of the Directors, the Company does not have a controlling 
             party. 
 19. SUBSEQUENT EVENTS 
            Share issue 
             On 23 August 2019 the Company raised GBP5.0 million through the issue 
             of 38,461,538 new ordinary shares of nil par value at 13p each. 
 
             Included in the GBP5.0 million share issue was a GBP292,050 subscription 
             from Mr Gerard Walsh in respect of 2,246,538 new ordinary Nil Par 
             Value shares and a GBP1,356,000 subscription from Canaccord Genuity 
             in respect of 10,430,769 new ordinary Nil Par Value Shares. 
 
             On 28 August 2019 the Company raised GBP0.573 million through the 
             issue of 4,409,999 new ordinary shares of nil par value at 13p each. 
 
             Additional investment in Cataleya 
             On 30 August 2019 Company acquired an additional 313,500 common shares 
             in Cataleya for a total consideration of USD 3,135,000 (GBP2,463,311). 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

END

FR WGGPWUUPBPPU

(END) Dow Jones Newswires

October 31, 2019 03:00 ET (07:00 GMT)

Westmount Energy (LSE:WTE)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Westmount Energy.
Westmount Energy (LSE:WTE)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Westmount Energy.