TIDMGMAA

RNS Number : 5169A

Gama Aviation PLC

30 September 2020

Date: 30 September 2020

Gama Aviation Plc (AIM: GMAA)

("Gama", "the Company" or "the Group")

Unaudited interim results for six months to 30 June 2020

H1 results impacted by COVID-19, as expected; improved cash position

Financial Highlights (post IFRS 16 basis, 2019 comparatives restated)

   --      Adjusted Revenue $93.7m (H1 2019: $121.8m), down 23%, at constant currency down 22%. 
   --      Adjusted Gross Profit $16.7m (H1 2019: $23.1m), down 28%, at constant currency down 27%. 

-- Adjusted Gross Profit Margin 17.8% (H1 2019: 19.0%), down 1.2ppts, at constant currency down 1.2ppts.

-- Adjusted EBIT loss of $2.2m (H1 2019: profit of $5.2m), down 141%, at constant currency down 142%.

-- Adjusting items of $0.2m profit (H1 2019: loss of $4.2m), up 105% largely due to disposal accounting of the US Air Associate partially offset by impairments and net of taxation.

-- Net Debt, inclusive of obligations under leases, decreased to $87.9m from $98.0m at 31 December 2019.

Financial Summary

 
                                Adjusted(1) $m         Statutory $m 
---------------------------  --------------------  -------------------- 
                                           Jun-19                Jun-19 
                             Jun-20   Restated(2)  Jun-20   Restated(2) 
---------------------------  ------  ------------  ------  ------------ 
Revenue                        93.7         121.8   109.2         121.8 
Gross Profit                   16.7          23.1    32.2          23.1 
Gross Profit %                17.8%         19.0%   29.5%         19.0% 
EBIT                          (2.2)           5.2     4.0           0.5 
(Loss)/ Profit Before Tax     (4.0)           3.2     2.2         (1.6) 
(Loss)/ Profit After Tax      (4.4)           2.3   (4.2)         (2.0) 
Earnings per share (cents)    (6.9)           3.7   (6.6)         (2.9) 
---------------------------  ------  ------------  ------  ------------ 
 

(1) The Alternative Performance Measures (APMs) are defined in Note 4 of the notes to the interim financial statements and reconciled to the nearest IFRS measure. APMs include Adjusted EBIT as well as organic and constant currency Revenue, Gross Profit and Adjusted EBIT.

(2) The results for 2019 have been restated for the interim effect of restatement items identified in the 2019 full-year results. Restatements are detailed in Note 2 of the notes to the financial statements.

-- Financial performance across the Group during the period reflects the impact of the global pandemic on the aviation sector.

-- Group supported during the pandemic by US Government Paycheck Protection Program loan of $5.75m, of which $3.8m loan forgiveness has been reflected within Adjusted EBIT in the first half of 2020.

-- On 2(nd) March 2020 the Group announced the sale of the US Air associate, for total consideration of $33m.

-- Group's liquidity remains strong with $18.1m cash and $29.9m of its $50m revolving credit facilities undrawn as at 30 June 2020.

Operational Highlights:

-- Multiple new major contracts won and commenced in special missions and technology & outsourcing:

o In the Global Services Division, myairops secured a $2.5m Software as a Service contract in March, with one of the world's largest business aviation operators.

o Together with Atkins, Gama was reappointed in May to continue delivering Military Airworthiness Reviews (MARs) to the RAF's HQ Command and the British Army's Joint Helicopter Command.

o Gama commenced all Helicopter Emergency Medical Services (HEMS) on behalf of for the Scottish Ambulance Service on 1 June 2020 using its fleet of three Airbus H145 helicopters.

o Since period end, the Group was awarded two contracts to provide air ambulance services to Guernsey and Jersey, for an initial 5 years from July 2020 with options to extend by up to 5 years.

   --      Air Division profitability stable supported by reduced start-up funding in the Middle East. 

o Ground Division's profitability impacted by a pandemic-related reduction in FBO and MRO revenues and an absence of the one-off gains that benefitted the prior year comparator in Europe.

o China Aircraft Services Limited (CASL) suffered substantial losses due to vastly reduced commercial aviation volumes at Hong Kong airport, impacted by COVID-19 resulting in the Group taking $2.0m of losses in respect of its 20% holding during the period.

Current trading & outlook

   --      Q3 trading to end September was stable and in line with management expectations. 

-- Encouraging pipeline for special missions contracts and improved demand levels at the Bournemouth UK facility for jet and turboprop engineering activities.

-- Recognising the uncertainty inherent in the ongoing pandemic, underlying performance in the second half is expected to be broadly similar to the first half, however results will be impacted by reduced government support.

-- Continued focus on cash generation and conservation with c$30m RCF undrawn and cash of c$18m as at 28 September 2020.

Commenting on the half year results, Marwan Khalek, Chief Executive said:

"Over the years we have strategically evolved resilience into our business and robustness into our business model to ensure that we can overcome the challenges of an inevitable periodic downturn. This pandemic and the significantly detrimental economic consequences that flow from it will continue to test us.

The H1/20 results we are announcing today show that the Group is fairing relatively well in this very difficult business and operating environment. Notwithstanding the share of associate investment loss of $2.0m, the Group has delivered a near breakeven Adjusted EBIT performance from its core operations and the activities where it can exercise full management and operation control. The Group has also preserved its healthy liquidity position throughout this crisis. We have, however, recognised the potential consequences of these challenging times in considering the future prospects for our investments and have also re-assessed the allocation of income from the sale of the US Air Associate and the carrying value of other investments.

The Group's ability to deliver such a performance, both in terms of profits and cash generation, in the most challenging market, economic and operating environment it has ever faced is reflective of the prompt actions of management, the support and confidence of our clients and the dedication and commitment of our people, of whom I am very proud.

I am also very pleased that, despite the challenges and focus on the pandemic and its impact, we have continued to drive our business forward with pleasing and long term contract wins in the special mission division and sizeable maintenance inputs into our Bournemouth maintenance facility.

I have no doubt that our resilience will continue to be severely tested by this evolving pandemic and the resulting uncertainty that it generates. However, I believe that with good control of the cost base and a healthy liquidity, the Group is well placed to navigate through this crisis and emerge stronger."

-S-

The information contained within this announcement is deemed to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014. Upon the publication of this announcement, this inside information is now considered to be in the public domain.

For further information please visit www.gamaaviation.com or contact:

   Gama Aviation Plc                               +44 (0) 1252 553029 

Marwan Khalek, Chief Executive Officer

Daniel Ruback, Chief Financial Officer

   Camarco                                             +44 (0) 20 3757 4992 

Ginny Pulbrook

Geoffrey Pelham-Lane

   Jefferies International                         +44 (0) 20 7029 8000 

Simon Hardy

Will Soutar

Gama Aviation - Notes to Editors

Gama Aviation Plc (AIM:GMAA) is a global business aviation services group that specialises in providing support for individuals, corporations and government agencies; allowing them to deliver on the promises they make.

The Group's services are split into two core divisions: Air and Ground. Air services include aircraft management, special mission support and charter. Ground services cover aircraft maintenance services, aircraft modification design and installation, and Fixed Base Operations (FBO). Other products and services are included in the Global Services Division.

   More details can be found at:   http://www.gamaaviation.com/ 

Chief Executive Officer's Report

The onset and rapid global spread of the COVID-19 pandemic since the start of 2020 and the resulting global economic crisis has understandably overshadowed and impacted every aspect of our business, operational and financial performance during the first half of 2020.

We took prompt, decisive and pro-active action to protect and safeguard our business. Our first and over-riding priority was and remains the safety and security of our global workforce and our clients. By continuing to operate under the enhanced preventative and protective measures advised by the World Health Organization and by National Governments all our divisions have remained operational throughout the period delivering services in support of our clients' missions across all our operational bases and geographies.

I am very proud of how our people and our teams across the world have responded to and dealt with the challenges presented to us by this pandemic. By maintaining business continuity across our operation, we have been able to support our clients throughout this period, particularly for those providing critical services such as NHS Scotland, the Ministry of Defence and other key industries.

Our other priority is to safeguard the financial performance and stability of our business and we acted swiftly and decisively by immediately implementing a raft of measures to reduce costs and preserve cash as reported in our announcement of 25(th) March 2020. The sale of our US Air Associate, Gama Aviation LLC, on March 2(nd) , represented good value and proved very timely. We have also re-assessed the prospects for Group investments not fully under our control, given the level of uncertainty remaining in those markets. Further details are provided in this report and in the finance review.

These results, delivered during a period of significant disruption and uncertainty, demonstrate the effectiveness of the actions and measures we have taken as well as the resilience of our business and robustness of our business model. We continue to monitor the development and on-going impact of this pandemic on a daily basis and we will continue to take the necessary and proportionate actions to safeguard our business both in respect of its current performance and future prospects.

Alongside our focused effort to mitigate the impact of the pandemic on our business, we have also maintained the necessary and appropriate focus on continuing to grow the business and implement our strategy. The period saw the successful launch of our rotary services to the Scottish Ambulance Service following a major transition programme involving three new aircraft and the construction of a new operating base. We are also very pleased to have won other special mission contracts such as the Jersey and Guernsey air ambulance services and the renewal of our contract providing critical airworthiness review services to the MoD in partnership with Atkins. The transitions in Scotland and the Channel Islands were delivered on time and operating as planned, a significant achievement in current environment which showcases the skills expertise and dedication of our people.

Our new CFO Daniel Ruback is continuing his diligent and detailed efforts to strengthen our finance function by continuous improvement process for people, system and processes. Much work remains to be done but I am confident we are on the right path in this critical area that has previously held back and impacted our financial performance.

H1/20 Financial Performance

Adjusted revenues were down by 23% to $93.7m for the period (H1 2019, $121.8m) due to the fall in activity resulting from the pandemic and associated lockdowns. Despite this drop in revenues, Adjusted Gross Profit margins were modestly impacted, down 1.2 ppts to 17.8% (H1 2019, 19.0%), reflecting both the effectiveness of the operational cost reduction measures as well the reality of the trading environment and was coupled with the appropriate use of government support initiatives. However, in absolute terms, Adjusted Gross Profits were down $6.4m to $16.7m (H1 2019, $23.1m).

Initiatives to streamline and reduce the overhead cost structure of the Group at both divisional and central level were already underway pre the pandemic and these, with the additional pandemic related cost saving measures, have helped ensure that Adjusted EBIT was not more adversely affected, despite significant increases in adjusted depreciation and amortisation of intangibles in the period.

The Adjusted EBIT loss of $2.2m for the period includes a $2.0m share of associate losses relating to our 20% equity investment holding in China Aircraft Services Limited (CASL), the loss has no cash impact to the Group. CASL provides maintenance and ramp services to airline customers at Hong Kong airport where its revenues have been very severely impacted by the significant drop in movements at the airport. Notwithstanding this share of associate losses, the Group has delivered a near breakeven Adjusted EBIT performance from its core operations and activities over which it exercises management and operational control.

The group generated a net cash inflow from operating activities in the period of $21.8m (2019: $2.2m) which helped fund investment capital expenditure and other relatively small levels of maintenance capital expenditure whilst maintaining a strong liquidity position. As at 30(th) June 2020 the Group had $18.1m of cash and $29.9m of its $50m revolving credit facilities undrawn.

Sale of US Air Associate

On 2(nd) March 2020 the Group announced the sale of its US Air associate, Gama Aviation LLC, in which the Group had a 24.5% equity interest, for a total consideration of $33m. The finance review section and Note 7 provide detailed commentary on the final accounting treatment that we have applied to the sale proceeds and the reasons for the differences from our original judgment. The economic substance of the transaction remains unchanged.

The strategic rationale was to enable the Group to monetise, at an attractive value, its investment in an associate over which it exercises no control, and which had grown increasingly dependent on a major customer who had an interest in purchasing the business. This sale will allow the Group to focus its US activities on its 100% owned Ground Division which is capable of continuing to deliver significant growth.

Impairment of Investments

The Board has undertaken a review of the carrying values of certain investments with a view to determine the level of impairments that may be necessary with COVID-19 uncertainties prevailing globally.

As stated above and as is evident from the financial statements, the performance of CASL (the Groups' Hong Kong based associate) has been very severely impacted by the pandemic. With revenues running at some 85% below pre pandemic levels, CASL has suffered significant losses during the first half of 2020 resulting in the Group recognising a $2m share of associate loss in its interim results. Despite the cost saving measures implemented by CASL management, losses will continue through the remainder of 2020 and into 2021, and a return to profitability is not expected until there is a significant upturn in activity. Given the continuing uncertainty surrounding the pandemic and the timing of any eventual recovery, the Board has decided to take an impairment write-down in the carrying value of its investment in CASL.

Similarly, the Board has also decided to impair the 'asset under construction' carrying value of its investment in the Sharjah Business Aviation Center project.

Given the one-off and non-recurring nature of these impairment costs, they have been treated as adjusting items. It is however the intention of management to work closely with CASL management, and our partners in Sharjah, to maximise value from these investments.

Strategy

In our FY19 results announced on July 31(st) , 2020 we notified the market that we are conducting a strategic review of the business to ensure that, going forward, we are focused on the things that we do best. This review is progressing well and has identified the following primary areas of market focus:

-- Special Missions, building on the Group's proven strength in delivering high availability aviation services for defence, law enforcement, healthcare and critical infrastructure.

-- Business Aviation, involving the global delivery of the Group's core offerings of aircraft management, charter and engineering to high value customers, with clear priority placed on key markets, especially the United States.

-- Technology and Outsourcing, where the Group will leverage its investment in the myairops software platform, FlyerTech and its industry-leading capabilities in core aviation managed service components to offer compelling outsource solutions.

The review will of course take into account the evolving impact of the pandemic and we will make further announcements in due course, including any changes to our future segmental reporting.

Outlook

The Q3 trading to end September was stable and in line with management expectations. We are encouraged by our development of a strong pipeline for special mission opportunities and improved demand levels at the Bournemouth UK facility for jet and turboprop engineering activities.

Recognising the uncertainty inherent in the ongoing pandemic, underlying performance in the second half is expected to be broadly similar to the first half, however results will be impacted by reduced government support as the US PPP scheme ends, and UK and other schemes are reduced.

The Group is expected to maintain its healthy liquidity position. As at 28 September 2020, the Group has cash of c$18m and c$30m RCF borrowing facilities undrawn.

Marwan Khalek

Chief Executive Officer

Group Operational Performance

Revenue

$'000

 
                              Adjusted           Statutory 
-------------------------  ---------------  ------------------ 
                             2020     2019      2020      2019 
-------------------------  ------  -------  --------  -------- 
Air Division               50,501   65,398    66,001    65,398 
-------------------------  ------  -------  --------  -------- 
Ground Division            41,461   54,879    41,461    54,879 
-------------------------  ------  -------  --------  -------- 
Global Services Division    1,768    1,508     1,768     1,508 
-------------------------  ------  -------  --------  -------- 
Total                      93,730  121,785   109,230   121,785 
-------------------------  ------  -------  --------  -------- 
 

Gross Profit

$'000

 
                              Adjusted         Statutory 
-------------------------  --------------  ---------------- 
                             2020   2019*     2020    2019* 
-------------------------  ------  ------  -------  ------- 
Air Division                5,287   5,559   20,787    5,559 
-------------------------  ------  ------  -------  ------- 
Ground Division            10,000  16,509   10,000   16,509 
-------------------------  ------  ------  -------  ------- 
Global Services Division    1,405   1,081    1,405    1,081 
-------------------------  ------  ------  -------  ------- 
Total                      16,692  23,149   32,192   23,149 
-------------------------  ------  ------  -------  ------- 
 

EBIT

$'000

 
                               Adjusted           Statutory 
-------------------------  ----------------  ------------------ 
                              2020    2019*      2020     2019* 
-------------------------  -------  -------  --------  -------- 
Air Division                 1,516    1,197    16,897       979 
-------------------------  -------  -------  --------  -------- 
Ground Division                650    6,764   (3,790)     3,943 
-------------------------  -------  -------  --------  -------- 
Global Services Division       (6)      219     (160)        93 
-------------------------  -------  -------  --------  -------- 
Associates Division        (1,957)      252   (5,567)       252 
-------------------------  -------  -------  --------  -------- 
Central Costs              (2,366)  (3,217)   (3,390)   (4,778) 
-------------------------  -------  -------  --------  -------- 
Total                      (2,163)    5,215     3,990       489 
-------------------------  -------  -------  --------  -------- 
 

* The results for 2019 have been restated for the interim effect of restatement items identified in the 2019 full-year results. Restatements are detailed in Note 2 of the notes to the financial statements.

The above Group results are explained in detail below.

Air Division

The Air Division supports customers using business aviation as an integral part of their mission, including corporations and public services such as air ambulance and aerial survey. It provides aircraft management, crewing, charter services, airworthiness and engineering oversight both to single aircraft operations and fleets, and delivers substantial special mission contracts for complex, time critical services.

Adjusted

$'000

 
                      US             Europe         Middle East         Asia             Total 
                                                  --------------  ---------------  ---------------- 
                  2020   2019*     2020    2019*    2020   2019*    2020    2019*     2020    2019* 
--------------  ------  ------  -------  -------  ------  ------  ------  -------  -------  ------- 
 Revenue         1,875   1,875   31,284   46,314   8,574   7,030   8,768   10,179   50,501   65,398 
 Gross Profit    1,875   1,875    2,062    2,336     731     746     619      602    5,287    5,559 
 GP %             100%    100%       7%       5%      9%     11%      7%       6%      10%       8% 
 EBIT            1,854   1,815    (127)    (100)    (36)   (601)   (175)       83    1,516    1,197 
                                                  ------  ------ 
 EBIT %            99%     97%       0%       0%      0%    (9%)    (2%)       1%       3%       2% 
--------------  ------  ------  -------  -------  ------  ------  ------  -------  -------  ------- 
 

The Air Division revenues fell on reported basis by 23% to $50.5m (2019: $65.4m). On a constant currency basis, the fall was 21% after rebasing for the impact of foreign exchange of $1.2m, as shown in Note 4 of the notes to the financial statements. Reduced recharges as a result of lower flying activity due to the COVID-19 pandemic was the primary driver for revenue reductions in both Europe (down 31% ) and Asia (down 14%), whereas higher recharges relating to maintenance boosted revenues in the Middle East (up 22%). The changes in recharge revenues had no effect on profits, but smaller pandemic-related reductions in revenues from management fees, charter sales and flight planning services did flow through to gross profits. The size of the global managed aircraft fleet increased by one in the first half of 2020 compared to the prior half comparative period.

Total Air Division Adjusted EBIT improved by $0.3m to $1.5m (2019: $1.2m), with the above gross profit shortfalls compensated for by overhead reductions. Adjusted EBIT remained stable in the US and Europe. The Middle East improved due to reduced levels of funding of the start-up business in Saudi Arabia. Cost control in Asia was offset by $0.5m of loss allowances for doubtful debtors.

The in-sourcing by Europe Air of the helicopter emergency medical services (HEMS) for the Scottish Ambulance Service progressed according to plan, leading to the successful go-live of this operation on 1st June 2020. Additionally, in July the Group was awarded new special mission contracts to provide fixed wing air ambulance services to the governments of Guernsey and Jersey for an initial term of 5 years plus options to extend by up to 5 years.

Adjustments to EBIT

$'000

 
                               US            Europe       Middle East        Asia           Total 
                        ---------------  -------------  --------------  -------------  --------------- 
                           2020   2019*   2020   2019*    2020   2019*   2020   2019*     2020   2019* 
----------------------  -------  ------  -----  ------  ------  ------  -----  ------  -------  ------ 
 Exceptional items            -       -      -   (105)       -       -      -       -        -   (105) 
 Amortisation                 -       -   (60)    (54)       -       -   (59)    (59)    (119)   (113) 
 Accelerated branding 
  fees                   15,500       -      -       -       -       -      -       -   15,500       - 
 Total adjustments       15,500       -   (60)   (159)       -       -   (59)    (59)   15,381   (218) 
----------------------  -------  ------  -----  ------  ------  ------  -----  ------  -------  ------ 
 

Statutory

$'000

 
                       US          Europe     Middle East            Asia            Total 
          ---------------  --------------  --------------  --------------  --------------- 
             2020   2019*    2020   2019*    2020   2019*    2020   2019*     2020   2019* 
--------  -------  ------  ------  ------  ------  ------  ------  ------  -------  ------ 
 EBIT      17,354   1,815   (187)   (259)    (36)   (601)   (234)      24   16,897     979 
 EBIT %      100%     97%    (1%)    (1%)      0%    (9%)    (3%)      0%      25%      1% 
--------  -------  ------  ------  ------  ------  ------  ------  ------  -------  ------ 
 

*The results for 2019 have been restated for the interim effect of restatement items identified in the 2019 full-year results. Restatements are detailed in Note 2 of the notes to the financial statements.

Air Division Statutory EBIT increased from $1.0m in 2019 to $16.9m in 2020 due to accelerated branding fees on the disposal of the US Air associate, see Note 7 for further details on the disposal. Exceptional items did not recur in the current period and amortisation of the remaining acquired intangibles continues in line with policy.

Ground Division

The Ground Division provides global support to the business aviation, air ambulance, law enforcement and military sectors, deploying a service mix that is designed to deliver new capability and maintain availability of the aircraft for the operator. With a global network and increasingly rare independence from manufacturer ownership, the Division has approvals to maintain aircraft from Gulfstream, Dassault Falcon, Bombardier, Embraer and Textron, providing heavy, ad-hoc and emergency maintenance as well as modifications and refurbishments.

Adjusted

$'000

 
                       US              Europe         Middle East        Asia            Total 
                ----------------  ----------------  --------------  -------------  ---------------- 
                   2020    2019*     2020    2019*    2020   2019*   2020   2019*     2020    2019* 
--------------  -------  -------  -------  -------  ------  ------  -----  ------  -------  ------- 
 Revenue         20,578   24,296   18,490   27,321   1,476   2,266    917     996   41,461   54,879 
 Gross Profit     4,403    3,748    4,844   11,359     262     963    491     439   10,000   16,509 
 GP %               21%      15%      26%      42%     18%     42%    54%     44%      24%      30% 
 EBIT             1,146      653     (41)    6,203   (442)      71   (13)   (163)      650    6,764 
                                                            ------         ------ 
 EBIT %              6%       3%     (0%)      23%   (30%)      3%   (1%)   (16%)       2%      12% 
--------------  -------  -------  -------  -------  ------  ------  -----  ------  -------  ------- 
 

The Ground Division revenues fell on reported basis by 24% to $41.5m (2019: $54.9m). On a constant currency basis, the fall was 23% after rebasing for the impact of foreign exchange of $0.7m, as shown in Note 4 of the notes to the financial statements. All divisions experienced reductions in revenue: Europe by 31%, Middle East by 35%, US by 15% and Asia by 8%. In Europe, the fall in revenue is $8.8m, or $8.1m on a constant currency basis, with significant variances due to the prior year comparative benefitting from one-off equipment sales of $5.5m, closure of the loss-making Fairoaks maintenance business, and reduced demand for FBO, MRO and design services following the start of the COVID-19 pandemic. In the US, the fall in revenue of $3.7m was materially driven by the COVID-19 pandemic however the impact was partially offset by growth in the Florida Paint-Shop of $1.1m to $1.8m (2019: $0.7m). In the Middle East, revenue fell due to lower FBO movements, lower parking from planes being grounded elsewhere, and a knock-on effect of reduced activity on MRO revenues. Asia also experienced a COVID-related reduction in maintenance revenues of $0.1m to $0.9m (2019: $1.0m).

Adjusted EBIT fell by $6.1m to $0.7m, due to Europe ($6.2m down, on a constant currency basis $6.0m down) and Middle East (down $0.5m to a loss of $0.4m), partially offset by US ($0.5m up to $1.1m) and Asia ($0.2m reduction in losses). In Europe, Gross Profit in the prior period benefited compared to the current period by $2.9m from one-off equipment sales and cost credits which dropped down into Adjusted EBIT, and 2020 was impacted by the COVID-related services revenue reductions. In the Middle East, reduced FBO activity resulted in an Adjusted EBIT loss with fixed cost savings unable to offset gross profit shortfalls. Despite the impact of COVID-19 on revenues and a $0.2m increase in doubtful debts provisions, Adjusted EBIT in the US improved as a result of reduced losses in the first half of 2020 from the Florida Paint-Shop and was supported by PPP loan forgiveness of $3.8m. Asia's Adjusted EBIT improved by $0.2m to a breakeven position (2019: $0.2m loss) due to a combination of improved mix within gross profit plus reduced overheads.

Adjustments to EBIT

$'000

 
                           US             Europe          Middle East          Asia             Total 
                     --------------  ---------------  ------------------  -------------  ------------------ 
                       2020   2019*   2020     2019*        2020   2019*   2020   2019*      2020     2019* 
-------------------  ------  ------  -----  --------  ----------  ------  -----  ------  --------  -------- 
 Exceptional items        -       -      -   (1,364)           -       -      -       -         -   (1,364) 
 Amortisation             -   (228)      -      (96)           -       -      -       -         -     (324) 
 Impairment charge        -       -      -   (1,133)     (4,440)       -      -       -   (4,440)   (1,133) 
 Total adjustments        -   (228)      -   (2,593)     (4,440)       -      -       -   (4,440)   (2,821) 
-------------------  ------  ------  -----  --------  ----------  ------  -----  ------  --------  -------- 
 
 

Statutory

$'000

 
                US            Europe        Middle East         Asia            Total 
          --------------  -------------  ----------------  -------------  ---------------- 
            2020   2019*   2020   2019*      2020   2019*   2020   2019*      2020   2019* 
--------  ------  ------  -----  ------  --------  ------  -----  ------  --------  ------ 
 EBIT      1,146     425   (41)   3,610   (4,882)      71   (13)   (163)   (3,790)   3,943 
 EBIT %       6%      2%   (1%)     13%    (331%)      3%   (1%)   (16%)      (9%)      7% 
--------  ------  ------  -----  ------  --------  ------  -----  ------  --------  ------ 
 

*The results for 2019 have been restated for the interim effect of restatement items identified in the 2019 full-year results. Restatements are detailed in Note 2 of the notes to the financial statements.

Ground division Statutory EBIT fell from a profit of $3.9m in 2019 to a loss of $3.8m in 2020 as a result of the impairment of assets under the course of construction at Sharjah airport of $4.4m in addition to the fall in Adjusted EBIT. Exceptional items did not recur in the current period.

Global Services Division

The Global Services Division comprises two businesses, FlyerTech and myairops. FlyerTech provides continuing airworthiness management (CAM) and airworthiness review certification (ARC) services for business aviation and commercial airline operators. myairops has developed a suite of business aviation products deployed as "Software as a Service" (SaaS) and mobile app solutions for business aviation operators, flight support companies, FBOs and regional airports.

Adjusted

$'000

 
                       Total 
                ------------------- 
                  2020         2019 
                          Restated* 
--------------  ------  ----------- 
 Revenue         1,768        1,508 
 Gross Profit    1,405        1,081 
 GP %              79%          72% 
 EBIT              (6)          219 
-------------- 
 EBIT %           (0%)          15% 
--------------  ------  ----------- 
 

The Global Services Divisions grew revenues by 17% to $1.8m (2019: $1.5m) however EBIT fell to nil (2019: $0.2m). Growth in revenue and gross profit was driven by performance in myairops following the launch of three new products and associated product sales including a $2.5m three-year contract with a large business aviation operator. Associated with the product launches, amortisation of the product development commenced, impacting Adjusted EBIT in the first half by $0.5m. FlyerTech traded broadly in line with prior half, with a modest reduction in revenue offset by enhanced margin performance.

Adjustments to EBIT

$'000

 
                          Total 
                     -------------- 
                       2020    2019 
-------------------  ------  ------ 
 Amortisation         (154)   (126) 
 Total adjustments    (154)   (126) 
-------------------  ------  ------ 
 

Statutory

$'000

 
                 Total 
          ------------------- 
            2020         2019 
                    Restated* 
--------  ------  ----------- 
 EBIT      (160)           93 
 EBIT %     (9%)           6% 
--------  ------  ----------- 
 

*Restated to show the impact of IFRS 16 within Adjusted EBIT, divisionally for year on year comparability. Refer to Note 2 of the notes to the interim financial statements.

Adjustments to EBIT relate to amortisation of acquired Customer Relationship intangibles of $0.2m (2019: $0.1m). Overall, Global Services Division Statutory EBIT fell to a loss of $0.2m in the first half from a profit of $0.1m in 2019.

Associate Investments

Adjusted

$'000

 
          US Air       China Aircraft 
         Associate     Services Limited       Total 
       ------------  -------------------  ------------- 
        2020   2019         2020    2019     2020  2019 
-----  -----  -----  -----------  ------  -------  ---- 
EBIT      78     29      (2,035)     223  (1,957)   252 
-----  -----  -----  -----------  ------  -------  ---- 
 

The US Air associate was sold on 2 March 2020, see Note 7 of the notes to the interim financial statements for further details. The $78k of Adjusted EBIT represents the Group's share of results from the US Air associate prior to disposal.

China Aircraft Services Limited (CASL) suffered substantial losses of $2.0m due to vastly reduced commercial aviation volumes at Hong Kong airport, impacted by COVID-19.

Adjustments to EBIT

$'000

 
                                                  US Air       China Aircraft 
                                                 Associate     Services Limited       Total 
                                               ------------  -------------------  -------------- 
                                                 2020  2019          2020   2019      2020  2019 
---------------------------------------------  ------  ----  ------------  -----  --------  ---- 
Impairment charge                                   -     -      (10,633)      -  (10,633)     - 
---------------------------------------------  ------  ----  ------------  -----  --------  ---- 
Profit on disposal of interest in associates    7,023     -             -      -     7,023     - 
---------------------------------------------  ------  ----  ------------  -----  --------  ---- 
Total adjustments                               7,023     -      (10,633)      -   (3,610)     - 
---------------------------------------------  ------  ----  ------------  -----  --------  ---- 
 

Statutory

$'000

 
          US Air       China Aircraft 
         Associate     Services Limited       Total 
       ------------  -------------------  ------------- 
         2020  2019          2020   2019     2020  2019 
-----  ------  ----  ------------  -----  -------  ---- 
EBIT    7,101    29      (12,668)    223  (5,567)   252 
-----  ------  ----  ------------  -----  -------  ---- 
 

In view of the ongoing COVID-19 pandemic and the related uncertainties, an impairment charge of $10.6m (2019: nil) has been made against the equity accounted investment in CASL, see Note 4 for further details. The disposal of the US Air Associate resulted in a profit before taxation on disposal of the Group's equity interest of $7.0m. Overall, associate Statutory EBIT decreased from a profit of $0.3m in 2019 to a loss of $5.6m in 2020.

Financial Review

 
 
                             Adjusted(1) $m        Statutory $m 
---------------------------  --------------------  -------------------- 
                                     Jun-19                Jun-19 
                             Jun-20   Restated(2)  Jun-20   Restated(2) 
---------------------------  ------  ------------  ------  ------------ 
Revenue                      93.7    121.8         109.2   121.8 
Gross Profit                 16.7    23.1          32.2    23.1 
Gross Profit %               17.8%   19.0%         29.5%   19.0% 
EBIT                         (2.2)   5.2           4.0     0.5 
(Loss)/ Profit Before Tax    (4.0)   3.2           2.2     (1.6) 
(Loss)/ Profit After Tax     (4.4)   2.3           (4.2)   (2.0) 
Earnings per share (cents)   (6.9)   3.7           (6.6)   (2.9) 
---------------------------  ------  ------------  ------  ------------ 
 

(1) The Alternative Performance Measures (APMs) are defined in Note 4 of the notes to the interim financial statements and reconciled to the nearest IFRS measure. APMs include Adjusted EBIT as well as organic and constant currency Revenue, Gross Profit and Adjusted EBIT.

(2) The results for 2019 have been restated for the interim effect of restatement items identified in the 2019 full-year results. Restatements are detailed in Note 2 of the notes to the financial statements.

Adjusted Revenue Bridge

$m

 
Revenue - 2019                          121.8 
-------------------------------------  ------ 
Impact of foreign exchange movement     (1.9) 
Revenue - 2019 at 2020 exchange rate    119.9 
Air Division                           (13.7) 
Ground Division                        (12.8) 
Global Services Division                  0.3 
-------------------------------------  ------ 
Revenue - 2020                           93.7 
-------------------------------------  ------ 
 

-- The Air Division had reduced recharges of costs due to reduced flying hours as a result of the ongoing COVID-19 pandemic.

-- Ground Division revenue reduced primarily in Europe (a reduction of $8.8m) with the prior year benefiting from one-off equipment sales of $5.5m whilst in the US aircraft maintenance was materially impacted by the ongoing COVID-19 pandemic with a $3.7m reduction in US Ground revenues.

Adjusted EBIT Bridge $m

 
Adjusted EBIT - 2019 (restated)*               5.2 
-------------------------------------------  ----- 
Impact of foreign exchange movement          (0.1) 
Adjusted EBIT - 2019 at 2020 exchange rate     5.1 
Gross Profit                                 (6.1) 
Share of loss from associates                (2.3) 
Decrease in administrative expenses:           1.1 
Adjusted EBIT - 2020                         (2.2) 
-------------------------------------------  ----- 
 

* The results for 2019 have been restated for the interim effect of restatement items identified in the 2019 full-year results. Restatements are detailed in Note 2 of the notes to the financial statements.

-- Reduced Gross Profit driven by Europe Ground reductions partially offset by gross profit growth in US Ground and the Air Division.

-- China Aircraft Services Limited (CASL) suffered substantial losses of $2.0m due to vastly reduced commercial aviation volumes at Hong Kong airport, impacted by COVID-19.

Disposal of US Air Associate

On 2(nd) March 2020 the Group disposed of its shareholding in its US Air associate for a total consideration of $33m, of which $13m cash was received at closing with the balance due to be received, with interest, at six monthly intervals over the following four years. Following on from the judgement communicated at the time of announcing the disposal, Note 35 to the Group's 2019 Annual Report and Accounts stated that this transaction was expected to be accretive to underlying earnings to FY2020 and FY2021 as well as resulting in a one-off profit on disposal of the Group's equity interest. The Board has now concluded, after consultation with the Group's external auditors PwC, that it is more appropriate only to recognise in Adjusted EBIT for 2020 and 2021 the pre-existing level of branding fee of $3.75m per year (total $7.5m), and to treat the remaining $15.5m relating to accelerated branding fees and other trading items as an adjusting revenue item in the 2020 first half results given its material one-off and non-recurring nature. Adjusted EBIT will continue to reflect branding fee for a two year period. Given the nature of the agreement and the continuing operational and financial uncertainties resulting from the COVID-19 pandemic it is now extremely difficult to assess whether or not the transaction will be accretive to earnings in FY20 and FY21. Notwithstanding the above, the economic substance and the cashflows of the transaction remain unchanged. Refer to Note 7 for further details on the disposal.

Impairments of Investment

The COVID-19 pandemic has also required the Board to consider whether other investment focused assets show signs of impairment. The Board has concluded that the value of the Group's 20% equity interest in its Asia associate, China Aircraft Services Limited, has been adversely impacted by significantly reduced levels of commercial aviation activity at Hong Kong airport. Accordingly, the Group has taken a $10.6m impairment as an exceptional item in the first half of 2020 in respect of this investment. Similarly, the Group's $4.4m asset under construction, representing investment at Sharjah in the Middle East Ground division, has been impaired in full as an exceptional item, due to uncertainties regarding the recoverability of the initial project development costs incurred to date.

The Board considers that treating all three material amounts as exceptional items presents the most fair, balanced and understandable view of the accounting consequences for shareholders.

Statutory EBIT Bridge

$m

 
Statutory EBIT - 2019 (restated)*                     0.5 
-------------------------------------------------  ------ 
Items impacting Adjusted EBIT                       (7.4) 
Adjusting items:                                     10.9 
- Accelerated branding fees                          15.5 
- Impairment of assets under construction           (4.4) 
- Impairment of CASL                               (10.6) 
- prior year impairment of Fairoaks right-of-use 
 asset                                                1.1 
- Profit on disposal                                  7.0 
- Depreciation and amortisation                       0.3 
- Integration and business recognition costs          0.9 
- Litigation costs                                    1.4 
- Transaction costs                                 (0.2) 
- Other                                             (0.1) 
Statutory EBIT - 2020                                 4.0 
-------------------------------------------------  ------ 
 

*The results for 2019 have been restated for the interim effect of restatement items identified in the 2019 full-year results. Restatements are detailed in Note 2 of the notes to the financial statements.

-- $15.5m of accelerated branding fees have been recognised in adjusting items following the disposal of the US Air Associate and the settlement of existing contractual arrangements (see Note 7 for further details on the disposal).

-- Impacted by the ongoing COVID-19 pandemic, impairment charges relate to $4.4m in relation to Sharjah and $10.6m in relation to CASL. The prior period included an impairment of the right-of-use asset associated with the Fairoaks lease.

-- $7.0m profit before taxation on disposal of the US Air Associate (see Note 7 for further details on the disposal).

-- Adjusting items only include amortisation of acquired intangibles. The prior period included amortisation of internally generated intangibles.

-- Integration and business re-organisation costs at Fairoaks and Bournemouth did not recur in the first half of 2020.

   --      Significant reduction on litigation costs following progress on legacy matters. 
   --      Increased transaction cost of $0.2m relating to potential acquisition opportunities. 

Interest

Net finance cost of $1.8m (2019: $2.0m), include $0.4m (2019: nil) of finance income on deferred consideration following the disposal of the US Air Associate.

Taxation

There is an adjusted taxation charge for the period of $0.4m (2019: charge of $0.9m) arising from profits in the US where the group has an effective tax rate of 28%. An increased deferred tax asset for additional losses incurred in other jurisdictions has not been recognised due to the uncertainty of future available taxable profits to utilise the losses.

On disposal of the US Air Associate there was a corporation taxation charge of $7.7m, which is included within the Corporation tax liability at 30 June 2020. In addition, a deferred taxation credit of $1.5m has been recognised on deferred revenue on the disposal, and this will be charged to deferred tax in future periods as the revenue is recognised. There is a statutory taxation charge for the period of $6.3m (2019: charge of $0.4m), which reflects a significant increase as a result of the US Air Associate disposal.

EPS

Shares in issue remain unchanged and the average share price for the six months ended was lower than the exercise price of outstanding options and therefore there is no dilutive effect for diluted earnings per share. Basic Statutory EPS reflects an increase loss per share of 6.6 cents (2019: 2.9c).

Net debt and cash flow movements

 
                                                                                 Jun-19 
                                                                     Jun-20   Restated* 
                                                                         $m          $m 
-------------------------------------------------------------------  ------  ---------- 
Net cash inflow on operating activities                                21.8         2.2 
 
Capital expenditure                                                  (23.0)      (14.4) 
Lease payments                                                        (5.0)       (5.7) 
Interest paid                                                         (0.6)       (0.6) 
Proceeds on disposal of US Air Associate, net of transaction costs      9.7           - 
Proceeds from borrowings                                               30.4        15.1 
Repayment of borrowings                                              (23.4)           - 
Acquisition of Florida Paint-Shop                                         -       (1.4) 
Net cash used in investing and financing activities                  (11.9)       (7.0) 
 
Increase / (decrease) in cash                                           9.9       (4.8) 
Cash at the beginning of the period                                     8.5        10.0 
Effect of foreign exchange rates                                      (0.3)       (3.2) 
-------------------------------------------------------------------  ------  ---------- 
Cash at the end of the period*                                         18.1         2.0 
-------------------------------------------------------------------  ------  ---------- 
Borrowings                                                           (46.7)      (24.6) 
Obligation under leases                                              (59.3)      (58.3) 
-------------------------------------------------------------------  ------  ---------- 
Net (debt)                                                           (87.9)      (80.9) 
-------------------------------------------------------------------  ------  ---------- 
 

*Restatements are detailed in Note 2 of the notes to the financial statements.

**Net (debt) at 30 June 2019 excluded obligations under leases that weren't covenant defined. For comparability, Net (debt) with all Obligations under leases is shown above and reconciled in further detail in Note 4.

-- The improvement in the net cash inflow on operating activities has been driven by general improvements in working capital and;

o $3.3m US Air Associate consideration, which was in addition to the $9.7m for the disposal of the investment, relating to trading related matters (see Note 7 for further details on the disposal)

o As part of COVID-19 support in the UK, VAT payment of $4.0m have been deferred

o Net receipts on long term contracts in the first half of the year were $5.4m higher than the prior half of the year

-- Capital expenditure includes the purchase, for $18.3m of two new helicopters by Europe Air as part of the helicopter emergency medical services which went live on 1(st) June 2020, leasehold property improvements of $1.7m, Fixtures & Fittings of $1.4m and internally developed software arising from myairops software development of $1.3m.

-- Lease payments reduced by $0.7m on the prior period due to timing of aircraft lease payments.

-- $9.7m proceeds on disposal of the US Air Associate, net of transaction costs. Refer to Note 7 for further details on the disposal.

-- Proceeds from borrowings include $24.7m in relation to the GBP20m Term loan for Helicopters and $5.7m from a Payment Protection Program Loan. $23.4m repayment of revolving credit facility borrowings as a result of financing the Helicopters via the Term loan.

Litigation

Following the litigation update provided in the Company's 2019 Annual Report, the Company continues to pursue the recovery of its long-standing trade receivables that amount to approximately $3m both through enforcement actions in the UK and in other jurisdictions. Since the announcement of 2019 Annual Report, the Company has made progress through court proceedings in the UK. It remains the Board's expectation that other than the provisions already made by the Company against these claims, no further provisions will be required.

Responsibility Statements

The Directors confirm that to the best of their knowledge:

a) the condensed consolidated set of financial statements has been prepared in accordance with IAS 34 "Interim Financial Reporting";

b) the interim financial report includes a fair review of the information required by DTR 4.2.7R (indication of important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and,

c) the interim financial report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

The basis of preparation of the consolidated financial statements is shown in Note 1 and Note 2, and related party transactions are shown in Note 13. The principal risks and uncertainties for the remaining six months of the year remain the same as set out in the Group's recently published statutory financial statements for the year ended 31 December 2019 and shown below.

The directors consider the principal risks to the business are:

/ Poor operational performance or air accident damaging the Group's reputation.

/ Changes in economic climate that make air transport less attractive such as the ongoing COVID-19 pandemic.

/ Following the UK departure from the EU any changes to the open skies arrangement that may impact air travel, and a slow-down in customs processes that may lead to delays in the cross-border flow of fuel, materials and engines, both for Gama Aviation, our suppliers and their upstream supply chains, and customers shipping engines for repair and overhaul.

/ Increasing regulatory burden and costs of compliance.

/ Foreign exchange risk.

Signed on behalf of the Board,

Marwan Khalek

Chief Executive Officer

Gama Aviation Plc

Consolidated income statement

For the period ended 30 June 2020

 
                                                    Period ended 30 June 2020      Period ended 30 June 2019 Restated* 
                                             --------------------------------  --------------------------------------- 
                                             Statutory               Adjusted     Statutory                   Adjusted 
                                                result  Adjustments    result        result    Adjustments      result 
                                                 $'000        $'000     $'000         $'000          $'000       $'000 
-------------------------------------------  ---------  -----------  --------  ------------  -------------  ---------- 
Revenue                                        109,230     (15,500)    93,730       121,785              -     121,785 
Cost of sales                                 (77,038)            -  (77,038)      (98,636)              -    (98,636) 
-------------------------------------------  ---------  -----------  --------  ------------  -------------  ---------- 
Gross profit                                    32,192     (15,500)    16,692        23,149              -      23,149 
- administrative expenses                     (14,188)        1,024  (13,164)      (18,733)          3,032    (15,701) 
- depreciation and amortisation                (3,191)          273   (2,918)       (3,434)          1,694     (1,740) 
- impairment loss                              (4,440)        4,440         -             -              -           - 
- impairment of financial assets                 (816)            -     (816)         (745)              -       (745) 
Total administrative expenses                 (22,635)        5,737  (16,898)      (22,912)          4,726    (18,186) 
Operating profit/(loss)                          9,557      (9,763)     (206)           237          4,726       4,963 
Share of results from equity 
 accounted investments                        (12,590)       10,633   (1,957)           252              -         252 
Profit on disposal of interest in 
 associates (note 7)                             7,023      (7,023)         _             -              -           - 
Earnings before interest and taxation            3,990      (6,153)   (2,163)           489          4,726       5,215 
Finance income                                     407            -       407             -              -           - 
Finance expense                                (2,246)            -   (2,246)       (2,049)              -     (2,049) 
Profit/(loss) before tax                         2,151      (6,153)   (4,002)       (1,560)          4,726       3,166 
Taxation                                       (6,302)        5,945     (357)         (412)          (493)       (905) 
(Loss)/profit after tax                        (4,151)        (208)   (4,359)       (1,972)          4,233       2,261 
Attributable to: 
Owners of the Company                          (4,180)        (208)   (4,388)       (1,854)          4,233       2,379 
Non-controlling interests                           29            0        29         (118)              -       (118) 
 
 

* Restatements are detailed in Note 2.

Earnings per share attributable to the equity holders of the parent

 
Basic and diluted (cents)   (6.6)c  (0.3)c  (6.9)c  (2.9)c  6.6c  3.7c 
 

Gama Aviation Plc

Consolidated statement of comprehensive income

For the period ended 30 June 2020

 
                                                        Period            Period 
                                                      ended 30 
                                                          June             ended 
                                                                         30 June 
                                                          2020    2019 Restated* 
                                                         $'000             $'000 
--------------------------------------------------  ----------  ---------------- 
Loss for the period                                    (4,151)           (1,972) 
Items that may be reclassified to profit or loss: 
Exchange differences on translation of foreign 
 operations                                            (1,106)           (1,660) 
Total comprehensive loss for the period                (5,257)           (3,632) 
--------------------------------------------------  ----------  ---------------- 
 
Total comprehensive loss is attributable to: 
Owners of the Company                                  (5,286)           (3,514) 
Non-controlling interest                                    29             (118) 
--------------------------------------------------  ----------  ---------------- 
                                                       (5,257)           (3,632) 
--------------------------------------------------  ----------  ---------------- 
 

Gama Aviation Plc

Consolidated balance sheet

As at 30 June 2020 and 31 December 2019

 
                                                                 2019 
                                                     2020   Restated* 
                                                    $'000       $'000 
----------------------------------------------  ---------  ---------- 
Non-current assets 
Goodwill (note 8)                                  20,395      21,750 
Other intangible assets (note 9)                    9,903      10,148 
----------------------------------------------  ---------  ---------- 
Total intangible assets                            30,298      31,898 
Property, plant and equipment (note 10)            48,390      35,324 
Right-of-use assets (note 11)                      49,236      52,315 
Investments accounted for using equity method       2,413      15,112 
Trade and other receivables                        20,040       4,392 
Deferred tax asset                                  3,774       2,252 
----------------------------------------------  ---------  ---------- 
Total Non-current assets                          154,151     141,293 
----------------------------------------------  ---------  ---------- 
 
Current assets 
Assets held for sale (note 7)                           -       2,598 
Inventories                                         7,282       7,271 
Trade and other receivables                        52,261      73,167 
Current tax receivable                                338         338 
Cash and cash equivalents                          18,088       8,463 
----------------------------------------------  ---------  ---------- 
                                                   77,969      91,837 
----------------------------------------------  ---------  ---------- 
Total assets                                      232,120     233,130 
----------------------------------------------  ---------  ---------- 
Current liabilities 
Trade and other payables                         (35,765)    (51,596) 
Current tax liabilities                           (8,099)           - 
Obligations under leases (note 11)               (15,328)    (16,366) 
Provisions                                          (513)       (521) 
Borrowings (note 12)                             (46,689)    (45,615) 
Deferred revenue                                 (12,130)     (2,867) 
                                                (118,524)   (116,965) 
----------------------------------------------  ---------  ---------- 
 
Total assets less current liabilities             113,596     116,165 
----------------------------------------------  ---------  ---------- 
Non-current liabilities 
Borrowings (note 12)                                    -       (627) 
Deferred revenue                                  (7,053)     (4,553) 
Obligations under leases (note 11)               (44,012)    (43,838) 
Provisions                                          (894)       (594) 
Deferred tax liabilities                            (753)       (819) 
                                                 (52,712)    (50,431) 
----------------------------------------------  ---------  ---------- 
Total liabilities                               (171,236)   (167,396) 
----------------------------------------------  ---------  ---------- 
Net assets                                         60,884      65,734 
----------------------------------------------  ---------  ---------- 
 

* Restatements are detailed in Note 2.

Gama Aviation Plc

Consolidated balance sheet (continued)

As at 30 June 2020 and 31 December 2019

 
                                             2019 
                                 2020   Restated* 
                                $'000       $'000 
---------------------------  --------  ---------- 
Shareholders' equity 
Share capital                     953         953 
Share premium                  63,473      63,473 
Other reserves                 35,205      34,798 
Foreign exchange reserve     (30,285)    (29,179) 
Accumulated loss              (9,242)     (5,062) 
---------------------------  --------  ---------- 
Total shareholders' equity     60,104      64,983 
Non-controlling interest          780         751 
---------------------------  --------  ---------- 
Total equity                   60,884      65,734 
---------------------------  --------  ---------- 
 

Gama Aviation Plc

Consolidated statement of changes in equity

For the period ended 30 June 2020

 
                                                                                                                                      Foreign 
                                  Share                             Share                             Other                          exchange                       Accumulated                  Total shareholders'                      Non-controlling                             Total 
                                capital                           premium                          reserves                           reserve                   profit/(losses)                               equity                             interest                            equity 
                                  $'000                             $'000                             $'000                             $'000                             $'000                                $'000                                $'000                             $'000 
---------------  ----------------------  --------------------------------  --------------------------------  --------------------------------  --------------------------------  -----------------------------------  -----------------------------------  -------------------------------- 
 Balance 
  at 31 
  December 
  2018, as 
  restated**                        953                            63,473                            33,937                          (28,055)                             8,112                               78,420                                  656                            79,076 
 Loss for 
  the period, 
  as reported                         -                                 -                                 -                                 -                           (2,128)                              (2,128)                                (118)                           (2,246) 
 Restatement*                         -                                 -                                 -                                 -                               274                                  274                                    -                               274 
---------------  ----------------------  --------------------------------  --------------------------------  --------------------------------  --------------------------------  -----------------------------------  -----------------------------------  -------------------------------- 
 Loss for 
  the period, 
  as restated                         -                                 -                                 -                                 -                           (1,854)                              (1,854)                                (118)                           (1,972) 
 Other 
  comprehensive 
  income, 
  as reported                         -                                 -                                 -                           (1,660)                                 -                              (1,660)                                    -                           (1,660) 
---------------  ----------------------  --------------------------------  --------------------------------  --------------------------------  --------------------------------  -----------------------------------  -----------------------------------  -------------------------------- 
 Total 
  comprehensive 
  loss for 
  the period                          -                                 -                                 -                           (1,660)                           (1,854)                              (3,514)                                (118)                           (3,632) 
 Cost of 
  share-based 
  payments                            -                                 -                               336                                 -                                 -                                  336                                    -                               336 
---------------  ----------------------  --------------------------------  --------------------------------  --------------------------------  --------------------------------  -----------------------------------  -----------------------------------  -------------------------------- 
 Balance 
  at 30 June 
  2019                              953                            63,473                            34,273                          (29,715)                             6,258                               75,242                                  538                            75,780 
 Loss for 
  the period                          -                                 -                                 -                                 -                           (9,700)                              (9,700)                                  213                           (9,487) 
 Other 
  comprehensive 
  income                              -                                 -                                 -                               536                                 -                                  536                                    -                               536 
 Total 
  comprehensive 
  loss for 
  the period                          -                                 -                                 -                               536                           (9,700)                              (9,164)                                  213                           (8,951) 
 Cost of 
  share-based 
  payments                            -                                 -                               525                                 -                                 -                                  525                                    -                               525 
 Dividend 
  paid                                                                                                                                                                  (1,620)                              (1,620)                                    -                           (1,620) 
---------------  ----------------------  --------------------------------  --------------------------------  --------------------------------  --------------------------------  -----------------------------------  -----------------------------------  -------------------------------- 
 Balance 
  at 31 
  December 
  2019                              953                            63,473                            34,798                          (29,179)                           (5,062)                               64,983                                  751                            65,734 
 Profit for 
  the period                          -                                 -                                 -                                 -                           (4,180)                              (4,180)                                   29                           (4,151) 
 Other 
  comprehensive 
  income                              -                                 -                                 -                           (1,106)                                 -                              (1,106)                                    -                           (1,106) 
---------------  ----------------------  --------------------------------  --------------------------------  --------------------------------  --------------------------------  -----------------------------------  -----------------------------------  -------------------------------- 
 Total 
  comprehensive 
  loss for 
  the period                          -                                 -                                 -                           (1,106)                           (4,180)                              (5,286)                                   29                           (5,257) 
 Cost of 
  share-based 
  payments                            -                                 -                               407                                 -                                 -                                  407                                    -                               407 
 Balance 
  at 30 June 
  2020                              953                            63,473                            35,205                          (30,285)                           (9,242)                               60,104                                  780                            60,884 
---------------  ----------------------  --------------------------------  --------------------------------  --------------------------------  --------------------------------  -----------------------------------  -----------------------------------  -------------------------------- 
 

* Restatements are detailed in Note 2.

   **   Balance at 31 December 2018 as restated in the 2019 audited annual report. 

Gama Aviation Plc

Consolidated cash flow statement

For the period ended 30 June 2020

 
                                                              Period 
                                                            ended 30             Period 
                                                                June              ended 
                                                                                30 June 
                                                                2020     2019 Restated* 
                                                               $'000              $'000 
---------------------------------------------------------  ---------  ----------------- 
Net cash inflow on operating activities (note 6)              21,808              2,207 
---------------------------------------------------------  ---------  ----------------- 
 
Cash flows from investing activities 
Purchases of property, plant and equipment (note 10)        (21,678)           (12,792) 
Purchases of intangibles (note 9)                            (1,262)            (1,656) 
Acquisition of subsidiary, net of cash acquired                    -            (1,365) 
Proceeds from disposal of assets held for sale (note 7)        9,699                  - 
---------------------------------------------------------  ---------  ----------------- 
Net cash used in investing activities                       (13,241)           (15,813) 
---------------------------------------------------------  ---------  ----------------- 
 
Cash flows from financing activities 
Interest paid                                                  (573)              (608) 
Lease payments (note 11)                                     (5,037)            (5,672) 
Proceeds from borrowings                                      30,405             15,107 
Repayment of borrowings                                     (23,426)                  - 
Net cash from financing activities                             1,369              8,827 
---------------------------------------------------------  ---------  ----------------- 
 
Net increase/(decrease) in cash and cash equivalents           9,936            (4,779) 
Cash and cash equivalents at the beginning of the period       8,463             10,020 
Effect of foreign exchange rates                               (311)            (3,205) 
---------------------------------------------------------  ---------  ----------------- 
Cash and cash equivalents at the end of the period            18,088              2,036 
---------------------------------------------------------  ---------  ----------------- 
 

* Restatements are detailed in Note 2.

Notes to the interim financial statements

For the period ended 30 June 2020

   1.   Corporate information and basis of preparation 

Gama Aviation Plc is a public company limited by shares, incorporated in the United Kingdom. The address of the registered office has changed from "Business Aviation Centre, Farnborough Airport, Hampshire, GU14 6XA" to "1st Floor, 25 Templer Avenue, Farnborough, Hampshire, England, GU14 6FE" in the first half of 2020. The Company's shares are publicly traded on the AIM market of the London Stock Exchange.

The financial information for the period end 30 June 2020 set out in this interim report does not constitute statutory accounts as defined in section 434 of the Companies Act 2006. Following the Group's recent Annual General Meeting (AGM), the Group's statutory financial statements for the year ended 31 December 2019 have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain statements under Section 498 of the Companies Act 2006. The interim results are unaudited.

These interim consolidated financial statements (the interim financial statements) are for the six months ended 30 June 2020. They have been prepared in accordance with IAS 34 "Interim Financial Reporting". They do not include all the information required for full annual financial statements and should be read in conjunction with the consolidated financial statements of the Group for the year ended 31 December 2019.

   2.   Accounting policies 

The accounting policies set out in the Group's statutory financial statements for the year ended 31 December 2019 have been applied in the preparation of the interim financial statements. The Directors consider that the Group has adequate resources to remain in operation for the foreseeable future and have therefore continued to adopt the going concern basis in preparing the interim financial statements.

During the period there has been the adoption of IAS 20, Accounting for Government Grants and Disclosure of Government Assistance.

In the period to 30 June 2020 the Group received a forgivable loan under the US government Coronavirus Aid, Relief, and Economic Security Act (CARES Act). Under IAS 20 a forgivable loan from government is treated as a government grant when there is reasonable assurance that the entity will meet the terms for forgiveness of the loan. The Group has adopted the income approach where government grants should be recognised in profit or loss on a systematic basis over the periods in which the entity recognises as expenses the related costs for which the grant is intended to compensate.

$5,750k was received on 12 May 2020 and is recognised as borrowings in current liabilities. During the period to 30 June 2020 $3,778k has been offset against what the company has deemed to be qualifying expenditure reducing the amount of borrowings at the period end to $1,970k. The utilisation of the grant is reflected against the related expenses in cost of sales and administrative expenses.

Restatements

The comparatives have been restated for several items following the restatements made to 2018 in the 2019 financial statements. The impact of restatements on the interim financial statements, where items included in the income statement or statement of cash flows for the six month comparative period ended 30 June 2019 or items presented in the statement of financial position as at 31 December 2019 have been restated, are detailed below:

i. Interest paid of $608k has been restated from operating cash flows to financing cash flows. This is a change in accounting policy to be consistent with the treatment of interest on lease obligations in 2019. The impact of foreign currency movements on borrowings and intercompany loans, which was restated from administrative expenses to finance cost in the 2019 financial statements was not material in the six months ended 30 June 2019, and as a result has not been restated.

ii. The impact of IFRS 16 in the prior year was a credit of $870k to Statutory and Adjusted EBIT of which the credit to gross profit was $582k. The presentation of the impact of IFRS 16 was aggregated into one line item in the prior year and in the current year this has been disaggregated across the respective divisions for year on year comparability. In addition, on the statement of cash flows, lease payments of $5,672k, which were included within operating activities, have been reclassified into financing activities.

iii. Following the disposal of the US Air associate (see Note 7), the presentation of the current tax payable and receivable is material at 30 June 2020 and has been presented separately on the face of balance sheet. As a result, balance sheet reclassifications on current tax receivable ($338k increase),Trade and other receivables ($338k decrease), current tax liabilities ($9k increase) and Trade and other payables ($9k decrease) have been reflected to the balance sheet at 31 December 2019.

v. Tax on Adjusting Items has been restated from nil to $493k, with no impact on the statutory tax charge.

vi. Following a review of mapping to financial statement line items in the prior year, an income statement reclassification between administrative expenses ($920k decrease) and cost of sales ($920k increase) has been reflected.

vii. As communicated in the 2019 financial statements, full year 2018 was restated for errors on accruing for administrative expenses, resulting in a charge to administrative expenses of $274k and an equivalent increase in accruals. These costs were accrued in the six months ending 30 June 2019 and as a result administrative expenses and retained earnings have been restated by an equivalent amount. The reported statutory loss for the six months ending 30 June 2019 of $2,246k has been restated by $274k to $1,972k.

   3.   Segment information 

The Group has eleven reportable segments (Air Division - four regional businesses; Ground Division - four regional businesses; Global Services Division - two businesses combined as one reportable segment; the Associates Division - two businesses; and Central Costs), which are defined by markets rather than product type. Each segment includes businesses with similar operating and marketing characteristics. These segments are consistent with the internal reporting reviewed each month by the Group Chief Executive. Segment information is contained in full in the operational performance review and has not been reproduced here. Reportable segments are operating segments that either meet the thresholds and conditions set out in IFRS 8 for separate reporting or are considered by the Board to be appropriately aggregated into reportable segments under IFRS 8.

Reconciliation of divisional to overall Group performance is tabulated below:

 
                                  2020                                             2019 
 ---------------------------------------------------------------------  -------------------------- 
                Adjusted     Adjusted   Statutory   Adjusted   Revenue         Gross     Statutory      Adjusted 
                 Revenue        Gross        EBIT       EBIT                  profit          EBIT          EBIT 
                               profit                                    (Restated*)   (Restated*)   (Restated*) 
-------------  ---------  -----------  ----------  ---------  --------  ------------  ------------  ------------ 
 US Air            1,875        1,875      17,354      1,854     1,875         1,875         1,815         1,815 
 Europe 
  Air             31,284        2,062       (187)      (127)    46,314         2,336         (259)         (100) 
 Middle 
  East Air         8,574          731        (36)       (36)     7,030           746         (601)         (601) 
 Asia Air          8,768          619       (234)      (175)    10,179           602            24            83 
-------------  ---------  -----------  ----------  ---------  --------  ------------  ------------  ------------ 
 Air Division     50,501        5,287      16,897      1,516    65,398         5,559           979         1,197 
 US Ground        20,578        4,403       1,146      1,146    24,296         3,748           425           653 
 Europe 
  Ground          18,490        4,844        (41)       (41)    27,321        11,359         3,610         6,203 
 Middle 
 East Ground       1,476          262     (4,882)      (442)     2,266           963            71            71 
 Asia Ground         917          491        (13)       (13)       996           439         (163)         (163) 
-------------  ---------  -----------  ----------  ---------  --------  ------------  ------------  ------------ 
 Ground 
  Division        41,461       10,000     (3,790)        650    54,879        16,509         3,943         6,764 
 Global 
  Services         1,768        1,405       (160)        (6)     1,508         1,081            93           219 
 Associates            -            -     (5,567)    (1,957)         -             -           252           252 
 Central 
  Costs                -            -     (3,390)    (2,366)         -             -       (4,778)       (3,217) 
 Adjusted 
  Result          93,730       16,692       3,990    (2,163)   121,785        23,149           489         5,215 
-------------  ---------  -----------  ----------  ---------  --------  ------------  ------------  ------------ 
 Adjusting 
  items                -            -           -      6,153         -             -             -       (4,726) 
 Statutory 
  result          93,730       16,692       3,990      3,990   121,785        23,149           489           489 
-------------  ---------  -----------  ----------  ---------  --------  ------------  ------------  ------------ 
 
 

*Restatements are detailed in Note 2 of the notes to the interim financial statements.

   4.   Alternative performance measures 

The Adjusted result has been arrived at after the following Adjusting items:

 
                                                                          Period ended 
                                                  Period ended            30 June 2019 
                                                  30 June 2020               Restated* 
                                                         $'000                   $'000 
----------------------------------------------  --------------  ---------------------- 
 Exceptional items 
 Transaction costs                                         296                     100 
 Integration and business re-organisation                  (3)                     906 
 Legal costs                                               324                   1,690 
 Total exceptional items                                   617                   2,696 
----------------------------------------------  --------------  ---------------------- 
 Share-based payments expense                              407                     336 
 Amortisation of intangible assets                         273                     561 
 Impairment of right-of-use assets                           -                   1,133 
 Impairment of assets under construction                 4,440                       - 
 Impairment of investment in associate                  10,633                       - 
 Accelerated branding fees                            (15,500)                       - 
 Profit on disposal of interest in associates          (7,023)                       - 
 Adjusting items in EBIT                               (6,153)                   4,726 
----------------------------------------------  --------------  ---------------------- 
 Tax related to adjusting items                          5,945                   (493) 
----------------------------------------------  --------------  ---------------------- 
 Adjusting items in profit                               (208)                   4,233 
----------------------------------------------  --------------  ---------------------- 
 

Transaction costs

Transaction costs in the current year of $296k relate to prospective acquisitions. In the prior year, $100k was incurred in relation to aborted acquisitions.

Integration and business re-organisation costs

Integration and business re-organisation costs include:

   --      Fairoaks direct closure costs of nil (2019: $684k); 

-- Non-recurring expenditure related to property and facility re-organisation at Bournemouth and Farnborough of nil (2019: $222k)

Amortisation of intangible assets

Acquisition related intangible amortisation relates to acquired intangible assets (customer lists and brands) recognised as part of the accounting for business combinations $273k (2019: $375k) and amortisation arising on internally generated intangible assets, such as setting up new bases of operations in the US Ground business nil (2019: $186k).

Legal costs

Legal cost in the current and prior year principally relate to professional fees in relation to ongoing litigation in respect of legacy cases going back many years.

Impairment

Impairments comprise:

-- An impairment charge of $10,633k has been recognised to reduce the equity accounted investment in CASL from the carrying amount of $13,046k to its recoverable amount of $2,413k. (2019: nil).

-- An impairment charge of $4,440k has been recognised to reduce the Business Aviation Centre ("BAC") at Sharjah Airport to its recoverable amount following uncertainties related to the ongoing COVID-19 pandemic (2019: nil).

-- Fairoaks impairment of the right-of-use asset associated with the lease of nil (2019: $1,113k).

Accelerated branding fees and profit on disposal of interest in associates

See Note 7 for further details on the profit on disposal.

Tax related to adjusting items

On disposal of the US Air Associate there was a corporation taxation charge of $7,721k, which is included within the Corporation tax liability at 30 June 2020. In addition, a deferred taxation credit of $1,462k has been recognised on deferred revenue on the disposal, and this will be charged to deferred tax in future periods as the revenue is recognised.

Organic and constant currency growth

Organic and constant currency growth in Revenue, Gross Profit and EBIT is a measure which seeks to reflect the performance of the Group that will contribute to long-term sustainable growth. As such, organic and constant currency growth excludes the impact of acquisitions or disposals, and foreign exchange movements. Constant currency growth has been calculated using a constant foreign exchange rate of $1.26 to GBP1, being the cumulative average USD-GBP exchange rate for the first half of 2020 instead of the reported exchange rate of $1.29 to GBP1 for the first half of 2019. A reconciliation from the growth in reported revenue, gross profit and EBIT the most directly comparable IFRS measures, to the organic and constant currency growth is set out below.

Results of acquired and disposed businesses are excluded where the results include only part-year results in either current or prior periods. In the prior year, the paint and interior business acquired on 10 January 2019 ("Paint-Shop") was excluded in calculating organic growth. In the current year, the Paint-Shop is in all material respects comparable half on half and not adjusted for the purpose of organic growth. The US Air associate was sold on 2 March 2020 resulting in $78k of Adjusted EBIT in the current half prior to disposal and $29k Adjusted EBIT in the prior half, which in all material respects is comparable half on half and not adjusted for the purpose of organic growth.

 
 
 
                                     2020                        2019 
   ----------------  -----------  -----------  ------------------------------------------ 
                                   % Constant      Revenue,                       Rebased 
                        Adjusted     currency            as   Rebase for      comparative 
                         Revenue       growth     restated*           FX          revenue 
   ----------------  -----------  -----------  ------------  -----------  --------------- 
    US Air             1,875               -          1,875            -            1,875 
    Europe Air        31,284           (31%)         46,314      (1,176)           45,138 
    Middle East Air    8,574             22%          7,030            -            7,030 
    Asia Air           8,768           (14%)         10,179            -           10,179 
    Air               50,501           (21%)         65,398      (1,176)           64,222 
    US Ground         20,578           (15%)         24,296            -           24,296 
    Europe Ground     18,490           (31%)         27,321        (694)           26,627 
    Middle East 
     Ground            1,476           (35%)          2,266            -            2,266 
    Asia Ground          917            (8%)            996            -              996 
   ----------------  -------  --------------  -------------  -----------  --------------- 
    Ground            41,461           (23%)         54,879        (694)           54,185 
    Global Services    1,768             20%          1,508         (38)            1,470 
    Total             93,730           (22%)        121,785      (1,908)          119,877 
   ----------------  -------  --------------  -------------  -----------  --------------- 
 
 
                                2020                                 2019 
   ---------------  ------------------------------  --------------------------------------- 
                                                         Gross 
                                        % Constant     Profit,                      Rebased 
                           Adjusted       currency          as   Rebase for     comparative 
                       Gross Profit         growth   restated*           FX    Gross Profit 
   ---------------  ---------------  -------------  ----------  -----------  -------------- 
    US Air               1,875              -            1,875            -           1,875 
    Europe Air           2,062           (9%)            2,336         (60)           2,276 
    Middle East 
     Air                   731           (2%)              746            -             746 
    Asia Air               619             3%              602            -             602 
    Air                  5,287           (4%)            5,559         (60)           5,499 
    US Ground            4,403            17%            3,748            -           3,748 
    Europe Ground        4,844          (56%)           11,359        (271)          11,088 
    Middle East 
     Ground                262          (73%)              963            -             963 
    Asia Ground            491            12%              439            -             439 
   ---------------  ----------  -------------  ---------------  -----------  -------------- 
    Ground              10,000          (38%)           16,509        (271)          16,238 
    Global 
     Services            1,405            33%            1,081         (27)           1,054 
    Total               16,692          (27%)           23,149        (358)          22,791 
   ---------------  ----------  -------------  ---------------  -----------  -------------- 
 
 
                                                     2020                                                                                                   2019 
------------  ---------------------------------------------------------------------------------  -------------------------------------------------------------------------------------------------------------------------- 
                                                                                     % Constant 
                                              Adjusted                                 currency                                  Adjusted                              Rebase for                       Rebased comparative 
                                                  EBIT                                   growth                         EBIT as restated*                                      FX                             Adjusted EBIT 
------------  ----------------------------------------  ---------------------------------------  ----------------------------------------  --------------------------------------  ---------------------------------------- 
 US Air                                          1,854                                       2%                                     1,815                                       -                                     1,815 
 Europe Air                                      (127)                                      36%                                     (100)                                       3                                      (97) 
 Middle East 
  Air                                             (36)                                      94%                                     (601)                                       -                                     (601) 
 Asia Air                                        (175)                                   (311%)                                        83                                       -                                        83 
 
 Air                                             1,516                                      26%                                     1,197                                       3                                     1,200 
 US Ground                                       1,146                                      75%                                       653                                       -                                       653 
 Europe 
  Ground                                          (41)                                    (99%)                                     6,203                                   (158)                                     6,045 
 Middle East 
  Ground                                         (442)                                   (722%)                                        71                                       -                                        71 
 Asia Ground                                      (13)                                    (92%)                                     (163)                                       -                                     (163) 
------------  ----------------------------------------  ---------------------------------------  ----------------------------------------  --------------------------------------  ---------------------------------------- 
 Ground                                            650                                    (90%)                                     6,764                                   (158)                                     6,606 
 Associates                                    (1,957)                                   (876%)                                       252                                       -                                       252 
 Central 
  costs                                        (2,366)                                      25%                                   (3,217)                                      82                                   (3,135) 
 Global 
  Services                                         (6)                                   (103%)                                       219                                     (6)                                       213 
 Total                                         (2,163)                                   (142%)                                     5,215                                    (79)                                     5,136 
------------  ----------------------------------------  ---------------------------------------  ----------------------------------------  --------------------------------------  ---------------------------------------- 
 
 

Net Debt

A reconciliation of the IFRS financial statement line items that represent the Net Debt APM is tabulated below.

 
                                 Jun-20     Dec-19 
                                  $'000      $'000 
--------------------------  -----------  --------- 
 Cash                            18,088      8,463 
 Borrowings                    (46,689)   (46,242) 
--------------------------  -----------  --------- 
 Net Debt pre IFRS 16          (28,601)   (37,779) 
 Obligations under leases      (59,340)   (60,204) 
--------------------------  -----------  --------- 
 Net Debt                      (87,941)   (97,983) 
 
   5.   Earnings per share ("EPS") 

The calculation of earnings per share is based on the earnings attributable to the ordinary shareholders divided by the

weighted average number of shares in issue during the period.

 
                                                                   Jun-19 
Earnings $m                                            Jun-20   Restated* 
-------------------------------------------------  ----------  ---------- 
Numerator 
 Loss attributable to ordinary equity holders of 
 the parent for basic earnings:                       (4,180)     (1,854) 
Adjusting items                                         (208)       4,233 
Profit attributable to ordinary shareholders for 
 Adjusted earnings                                    (4,388)       2,379 
 
Denominator 
Weighted average number of shares used in basic 
 and diluted EPS                                   63,636,279  63,636,279 
 
Earnings per share (cents) 
Statutory - Basic and diluted                           (6.6)       (2.9) 
Adjusted - Basic and diluted                            (6.9)         3.7 
-------------------------------------------------  ----------  ---------- 
 

The average share price for the six months ended was lower than the exercise price of outstanding options and therefore there is no dilutive effect.

   6.   Net cash generated by operating activities 
 
                                                                      Jun-20                Jun-19 
                                                                       $'000                 $'000 
---------------------------------------------------  -----------------------  -------------------- 
 Profit/ (loss) before tax                                             2,151               (1,560) 
 Adjustments for: 
 Finance income                                                        (407)                     - 
 Finance costs                                                         2,246                 2,049 
 Depreciation - wholly owned assets                                    1,793                 1,572 
 Depreciation - ROU assets in admin expense                              327                     - 
 Depreciation - ROU assets in COS                                      7,127                 5,456 
 Amortisation of acquired intangible assets                              273                   561 
 Amortisation of other intangible assets                                 798                   168 
 Impairment of right-of-use assets                                         -                 1,133 
 Impairment loss                                                       4,440                     - 
 Utilisation of PPP Loan                                             (3,778)                     - 
 Share of loss/(profit) of associates                                 12,590                 (252) 
 Profit on disposal of interest in associates                        (7,023)                     - 
 Share based payment expense                                             407                   336 
---------------------------------------------------  -----------------------  -------------------- 
 Operating cash inflow before movements in working 
  capital                                                             20,944                 9,463 
 Unrealised foreign exchange movements                                 (589)                 (323) 
 Increase in inventories                                                (11)               (3,232) 
 Decrease/(increase) in receivables                                    4,442               (6,203) 
 Non-cash doubtful debt provision expense                                816                   745 
 Decrease in payables                                               (15,831)               (7,867) 
 Increase in deferred revenue                                         11,763                10,257 
 Increase in provisions                                                  292                     - 
---------------------------------------------------  -----------------------  -------------------- 
 Cash generated by operations                                         21,826                 2,840 
 Taxes paid                                                             (18)                 (633) 
 Net cash flows from operating activities                             21,808                 2,207 
---------------------------------------------------  -----------------------  -------------------- 
 
   7.   Disposal of assets held for sale 

On 2 March 2020 the Group announced the sale of its US Air associate, Gama Aviation LLC (doing business as "Gama Aviation Signature") to Wheels Up Partners Holdings LLC ("Wheels Up"). Gama Aviation Signature was owned 49% by GB Aviation Holdings LLC, a joint venture between the Group and Signature Aviation Plc, with the remaining 51% held by the Group's US partners.

Gama Aviation received consideration of $33.0m, comprising $10.0m in return for its 24.5% equity interest and $23.0m for licencing and other trading related considerations. $13.0m of the consideration was received in cash at closing, with the remaining $20.0m to be paid in cash, with interest of $2,774k, in eight equal six-month instalments over the next four years.

The $20.0m of deferred consideration i s recognised as a financial asset and is measured at amortised cost. The effective interest rate of this financial asset is 6.0%, which results in the recognition of finance income of $403k in the income statement for the 6 months ending 30 June 2020.

Included within trade & other receivables at 30 June 2020 is deferred consideration of $20,403k, with $4,755k in current asset and $15,648k in non-current assets. Included within deferred revenue at 30 June 2020 is licencing and other trading related considerations of $6,250k, with $3,750k in current liabilities and $2,500k in non-current liabilities.

As part of the transaction, GB Aviation Holdings LLC has licensed the continued use of the Gama Aviation Signature brand for up to two years, for which $7.5m of consideration has been allocated and will be recognised as revenue over the two year period. Post disposal, $1.25m has been recognised as revenue for this licencing component in the first half of 2020, in line with the $3.75m annual licence fee prior to disposal. In addition, an accelerated branding fee of $15.5m has been recognised in adjusting items.

 
                                                                       Period 
                                                                        ended 
                                                                      June 30 
                                                                         2020 
                                                                        $'000 
------------------------------------------------------------------  --------- 
Cash received                                                          13,000 
Fair value of deferred consideration                                   20,000 
------------------------------------------------------------------  --------- 
Total discounted consideration receivable at the transaction 
 date                                                                  33,000 
Less: Branding fees and other trading related considerations           23,000 
------------------------------------------------------------------  --------- 
Gross proceeds on disposal                                             10,000 
Add: Closing working capital, cash and indebtedness adjustments           591 
Less: Transaction costs                                                 (892) 
------------------------------------------------------------------  --------- 
Proceeds on disposal of assets held for sale, net of transaction 
 costs                                                                  9,699 
 
Assets held for sale at 31 December 2019                                2,598 
Share of profit of equity accounted investments prior to disposal          78 
------------------------------------------------------------------  --------- 
Carrying amount of net assets sold                                      2,676 
 
Gain on sale before taxation                                            7,023 
------------------------------------------------------------------  --------- 
 

Following on from the judgement communicated at the time of announcing the disposal, Note 35 to the Group's 2019 Annual Report and Accounts stated that this transaction was expected to be accretive to underlying earnings to FY2020 and FY2021 as well as resulting in a one-off profit on disposal of the Group's equity interest. The Board has now concluded, after consultation with the Group's external auditors PwC, that it is more appropriate only to recognise in Adjusted EBIT for 2020 and 2021 the pre-existing level of branding fee of $3.75m per year (total $7.5m), and to treat the remaining $15.5m relating to accelerated branding fees and other trading items as an adjusting revenue item in the 2020 first half results given its material one-off and non-recurring nature. Adjusted EBIT will continue to reflect branding fee for a two year period. Given the nature of the agreement and the continuing operational and financial uncertainties resulting from the COVID-19 pandemic it is now extremely difficult to assess whether or not the transaction will be accretive to earnings in FY20 and FY21. Notwithstanding the above, the economic substance and the cashflows of the transaction remain unchanged. Refer to Note 7 for further details on the disposal.

   8.   Goodwill 
 
                                                                         $'000 
-------------------------------  --------------------------------------------- 
 Cost 
 At 31 December 2019                                                    46,520 
 Exchange differences                                                  (2,590) 
-------------------------------  --------------------------------------------- 
 At 30 June 2020                                                        43,930 
 
 Accumulated impairment losses 
 At 31 December 2019                                                  (24,770) 
 Exchange differences                                                    1,235 
-------------------------------  --------------------------------------------- 
 At 30 June 2020                                                      (23,535) 
 

Carrying amount

 
 At 30 June 2020        20,395 
---------------------  ------- 
 At 31 December 2019    21,750 
 

The recoverable amount of goodwill is allocated to the following cash generating units ("CGUs"):

 
                                                        Jun-2020                              Dec-2019 
                                                           $'000                                 $'000 
 US: Ground                                                  787                                   787 
 Europe: Ground                                           19,608                                20,963 
----------------  ----------------------------------------------  ------------------------------------ 
                                                          20,395                                21,750 
----------------  ----------------------------------------------  ------------------------------------ 
 

As a result of the ongoing COVID-19 pandemic in first half of 2020, the Group performed an impairment review to determine whether recoverable amounts of the two CGUs above exceeded the carrying amount.

Considering the sensitivity to changes in assumptions and noting that the recoverable amount of all CGUs exceed the carrying amount, no impairment has been recognised.

   9.   Intangible fixed assets 
 
                                       Commence                         Part 145                           Licence                          Customer                          Computer 
                                     operations                        approvals                        and brands                     relationships                          software                          Total 
                                          $'000                            $'000                             $'000                             $'000                             $'000                          $'000 
--------------  -------------------------------  -------------------------------  --------------------------------  --------------------------------  --------------------------------  ----------------------------- 
 Cost 
 At 1 January 
  2020                                    1,481                            3,442                             1,605                            15,479                             7,334                         29,341 
 Additions                                    -                                -                                 -                                 -                             1,262                          1,262 
 Write off                              (1,481)                          (3,442)                                 -                                 -                                 -                        (4,923) 
 Foreign 
  exchange 
  differences                                 -                                -                               (4)                              (40)                             (515)                          (559) 
--------------  -------------------------------  -------------------------------  --------------------------------  --------------------------------  --------------------------------  ----------------------------- 
 At 30 June 
  2020                                        -                                -                             1,601                            15,439                             8,081                         25,121 
 
 Amortisation 
 and 
 accumulated 
 impairment 
 losses 
 At 1 January 
  2020                                  (1,481)                          (3,442)                           (1,549)                          (12,204)                             (517)                       (19,193) 
 Charge 
  through 
  adjusting 
  items                                       -                                -                             (118)                             (155)                                 -                          (273) 
 Charge 
  through 
  adjusted 
  result                                      -                                -                                 -                                 -                             (798)                          (798) 
 Write off                                1,481                            3,442                                 -                                 -                                 -                          4,923 
 FX                                           -                                -                               113                              (88)                                98                            123 
--------------  -------------------------------  -------------------------------  --------------------------------  --------------------------------  --------------------------------  ----------------------------- 
 At 30 June 
  2020                                        -                                -                           (1,554)                          (12,447)                           (1,217)                       (15,218) 
 
 
 Carrying 
 Amount 
 At 30 June 
  2020                                        -                                -                                47                             2,992                             6,864                          9,903 
--------------  -------------------------------  -------------------------------  --------------------------------  --------------------------------  --------------------------------  ----------------------------- 
 At 31 
  December 
  2019                                        -                                -                                56                             3,275                             6,817                         10,148 
 

Customer relationship assets are amortised over their useful economic lives estimated to be ten years.

Licences and brands (which include protected intellectual property) are amortised over their useful economic lives estimated

to be ten years. There are no individually material items within this balance.

Commence operations and part 145 approvals are legacy intangible balances comprising internally generated costs which are fully amortised and have been written-off in the current period.

Computer software costs comprise internally developed software costs arising in the Group's myairops business as well as purchased software, such as operational and financial systems. All costs are amortised over their useful economic lives estimated to be between three and five years. The carrying value of internally developed software within this balance is $5,550k (31 December 2019: $5,310k).

10. Property, plant and equipment

 
                                                        Fixtures, 
                                           Aircraft      fittings 
                         Leasehold         hull and           and       Motor                   Asset under 
                          property   refurbishments     equipment    vehicles    Helicopters   construction      Total 
                             $'000            $'000         $'000       $'000          $'000          $'000      $'000 
--------------  ------------------  ---------------  ------------  ----------  -------------  -------------  --------- 
 Cost 
 Balance at 
  1 January 
  2020                      15,302            9,142         9,516       2,735              -         12,914     49,609 
 Additions                   1,659                -         1,384          19         18,343            273     21,678 
 Capitalised 
  interest                       -                -             -           -            176              -        176 
 Transfer                        -                -             -           -          8,194        (8,194)          - 
 Foreign 
  Exchange 
  Difference                   352            (858)         1,293        (36)          (446)          (553)      (248) 
 At 30 June 
  2020                      17,313            8,284        12,193       2,718         26,267          4,440     71,215 
--------------  ------------------  ---------------  ------------  ----------  -------------  -------------  --------- 
 
 
 Accumulated 
  Depreciation 
  & impairment 
 Balance at 
  1 January 
  2020                     (5,077)          (2,252)       (5,571)     (1,385)              -              -   (14,285) 
 Charge for 
  the year                   (462)            (239)         (770)       (248)           (74)              -    (1,793) 
 Impairment                      -                -             -           -              -        (4,440)    (4,440) 
 Foreign 
  Exchange 
  Difference                 (761)              206       (1,784)          32              -              -    (2,307) 
--------------  ------------------  ---------------  ------------  ----------  -------------  -------------  --------- 
 At 30 June 
  2020                     (6,300)          (2,285)       (8,125)     (1,601)           (74)        (4,440)   (22,825) 
--------------  ------------------  ---------------  ------------  ----------  -------------  -------------  --------- 
 

Carrying amount

 
 At 30 
  June 
  2020                 11,013                             5,999                 4,068           1,117              26,193                        -                48,390 
----------  -----------------  --------------------------------  --------------------  --------------  ------------------  -----------------------  -------------------- 
 At 31 
  December 
  2019                 10,225                             6,890                 3,945           1,350                   -                   12,914                35,324 
 
 

Helicopters

As previously reported deployment of the helicopters occurred on 1st June 2020 in support of a long-term contract. As a result, helicopters have been transferred from assets under construction into the helicopters asset class within property, plant and equipment. They have been brought into use and depreciated from 1 June 2020.

11. Obligations under leases

The Group leases many assets including property, aircraft, vehicles, fixtures, fittings and equipment. Information about leases for which the Group is a lessee is presented below.

 
 
                                                          Fixtures, 
                             Leasehold                     fittings 
                              property    Aircraft    and equipment     Vehicles       Total 
  Right-of-use                                                             $'000 
   assets                        $'000       $'000            $'000                    $'000 
--------------------------  ----------  ----------  ---------------  -----------  ---------- 
 Cost 
 Balance at 1 
  January 2020                  51,596      19,118               72          205      70,991 
 Additions                       6,727           -                -            -       6,727 
 Foreign Exchange 
  Difference                   (2,077)     (1,245)              (4)         (13)     (3,339) 
 At 30 June 2020                56,246      17,873               68          192      74,379 
--------------------------  ----------  ----------  ---------------  -----------  ---------- 
 
 
 Accumulated Depreciation 
 Balance at 1 
  January 2020                 (8,270)    (10,285)             (46)         (75)    (18,676) 
 Charge for the 
  year-admin                     (290)           -             (16)         (21)       (327) 
 Charge for the 
  year-cost of 
  sales                        (2,638)     (4,469)                -         (20)     (7,127) 
 Foreign Exchange 
  Difference                       173         805                2            7         987 
--------------------------  ----------  ----------  ---------------  -----------  ---------- 
 At 30 June 2020              (11,025)    (13,949)             (60)        (109)    (25,143) 
--------------------------  ----------  ----------  ---------------  -----------  ---------- 
 
 Carrying amount 
--------------------------  ----------  ----------  ---------------  -----------  ---------- 
 At 30 June 2020                45,221       3,924                8           83      49,236 
--------------------------  ----------  ----------  ---------------  -----------  ---------- 
 At 31 December 
  2019                          43,326       8,833               26          130      52,315 
--------------------------  ----------  ----------  ---------------  -----------  ---------- 
 
 
 
                                                  Fixtures, 
                      Leasehold                    fittings 
                       property   Aircraft    and equipment     Vehicles     Total 
   Obligations 
    under leases          $'000      $'000            $'000        $'000     $'000 
-------------------  ----------  ---------  ---------------  -----------  -------- 
 Cost 
 Balance at 1 
  January 2020           47,817     12,228               20          139    60,204 
 Additions                6,727          -                -            -     6,727 
 Finance expense          1,250        124                -            2     1,376 
 Lease payments         (3,056)    (1,972)              (3)          (6)   (5,037) 
 Foreign Exchange 
  Difference            (2,342)    (1,577)               34         (45)   (3,930) 
 At 30 June 2020         50,396      8,803               51           90    59,340 
-------------------  ----------  ---------  ---------------  -----------  -------- 
 
 At 30 June 2020 
-------------------  ----------  ---------  ---------------  -----------  -------- 
 Accruals for 
  lease payments          1,376      4,739               44            -     6,159 
 Lease liabilities        5,648      3,451                5           65     9,169 
-------------------  ----------  ---------  ---------------  -----------  -------- 
 Current                  7,024      8,190               49           65    15,328 
 Non-current             43,372        613                2           25    44,012 
-------------------  ----------  ---------  ---------------  -----------  -------- 
 Total                   50,396      8,803               51           90    59,340 
-------------------  ----------  ---------  ---------------  -----------  -------- 
 

Additions relate to two new property leases;

-- A land lease at Inverness airport which commenced on 1 January 2020, for a 23 year lease term. Construction of a helipad, office building and hangar building at the airport has commenced to service the Group's SAS contract.

-- The Group entered into an additional property lease which serves as the new UK headquarters.

In June 2017 the Group entered into a non-cancellable Build-Operate-Transfer and Service Concession agreement with Sharjah Airport Authority under which the Group is committed to construct a Business Aviation Centre ("BAC") at Sharjah Airport. The agreement runs from June 2017 until June 2042 with a ten-year extension option to June 2052. The 10-year extension has not been formalised at the date of signing the financial statements. The lease term for IFRS 16 accounting purposes has not included the 10-year extension because the option to extend is not reasonably certain. The lease liability has been discounted at an incremental borrowing rate of 7.3%. The Sharjah BAC includes a $7,209k right-of-use asset and $7,636k obligation under leases at 30 June 2020.

12. Borrowings

 
                                                                                               Dec-2019 
                                                            June-2020                         Restated* 
                                                                $'000                             $'000 
--------------------------------------------  -----------------------  -------------------------------- 
 Secured borrowing at amortised cost 
 Other loans                                                      112                             1,475 
 Bank borrowings                                               44,605                            44,767 
 Paycheck Protection Program Loan                               1,972                                 - 
--------------------------------------------  -----------------------  -------------------------------- 
                                                               46,689                            46,242 
--------------------------------------------  -----------------------  -------------------------------- 
 
 Total borrowings 
 Other loans                                                      112                               848 
 Bank borrowings                                               44,605                            44,767 
 Payment Protection Program Loan                                1,972                                 - 
--------------------------------------------  -----------------------  -------------------------------- 
 Amount due for settlement within 12 months                    46,689                            45,615 
--------------------------------------------  -----------------------  -------------------------------- 
 Other loans                                                        -                               627 
 Amount due for settlement after 12 months                          -                               627 
--------------------------------------------  -----------------------  -------------------------------- 
 

* Restatements are detailed in Note 2.

The Paycheck Protection Program (PPP) loan is a loan arrangement from Citi bank guaranteed by the US government for COVID-19 support. $5,750k funds were received on 12 May 2020 and during the period to 30 June 2020 $3,778k has been used against what the company has deemed to be qualifying expenditure reducing the amount of borrowings at the period end to $1,972k. The loan is forgivable if used for payroll costs and other qualifying expenditure within a 24-week period from the date funds were received. Any amounts unused or that do not meet the definition of qualifying expenditure within the 24-week period will need to be repaid along with any incurred interest which accrues from the date the funds are received. The loan matures on 8(th) May 2022 and has been presented as current on the basis that settlement, via forgiveness, is expected within 12 months from the balance sheet date.

13. Related party transactions

China Aircraft Services Limited

China Aircraft Services Limited (CASL) is an associate in which the Group owns a 20% equity interest. As at 30 June 2020 there were amounts owed to CASL of $2,340k (2019: $3,344k) and amounts due of $1,248k (2019: $4,224k).

Merritt Property LLC

As reported in the 2018 Annual Report, in January 2017 the Group entered into a Termination Agreement (the "Agreement") with Gama Aviation LLC. The Agreement brought the previous branding agreement between the Group and Gama Aviation LLC to a close at the same time as the Group entered into a new branding agreement with GB Aviation Holdings LLC. The Termination Agreement made provision for a final payment from Merritt Property LLC (which was a 39% owner of Gama Aviation LLC at the time) to the Group of $1.0m in lieu of branding fees forgone. On 2 March 2020, the Group received cash consideration of $1m to settle the full amount due.

14. Dividends

The Directors do not propose a dividend to be paid for the six months to 30 June 2020 (30 June 2019: nil).

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR SEWEDUESSEFU

(END) Dow Jones Newswires

September 30, 2020 02:00 ET (06:00 GMT)

Gama Aviation (LSE:GMAA)
Gráfica de Acción Histórica
De Feb 2024 a Mar 2024 Haga Click aquí para más Gráficas Gama Aviation.
Gama Aviation (LSE:GMAA)
Gráfica de Acción Histórica
De Mar 2023 a Mar 2024 Haga Click aquí para más Gráficas Gama Aviation.