31 March
2023
Cloudbreak Discovery Plc
("Cloudbreak" or the "Company")
Interim Results
for the Period Ended 31 December
2022
Cloudbreak Discovery Plc (LSE: CDL), a leading
London listed royalty company and
natural resources project generator, is pleased to announce its
Interim Results for the six months ended 31
December 2022 ("H2 2022" or the "Period").
Period Highlights
Company Updates
- Raised £585,625 to support the development of Cloudbreak's
existing portfolio and the acquisition of suitable additions
including lithium assets and bauxite projects globally.
- Andrew Male moved from a
Non-Executive Director to take up an Executive Director position
effective from 31 October 2022.
- Implementation of a restructuring plan to refocus the Company
into energy royalty acquisitions, whilst its mineral activities are
transferred to a wholly owned subsidiary named Cloudbreak
Exploration Inc. ("Cloudbreak Exploration").
- Repositioned the expertise of the business, with Rory Kutluoglu taking up the role of Chief
Executive Officer of Cloudbreak Exploration, and Cam Bartsch being appointed as Vice President of
Exploration.
Projects
- Entered into an agreement with Legado Oil & Gas Limited
(“Legado”), providing USD $1.5
million in development capital for the Butte Strawn Energy
Project (“Butte Strawn”), which is deployed as a convertible
debenture and, at Cloudbreak's discretion, can be converted into a
six per cent Overriding Royalty Interest (“ORI”).
- Received the first royalty payment from the Masten Unit Energy
Project (“Masten Unit”), after entering into an agreement with G2
Energy Corp. in May 2022.
- Completed a surface programme at Foggy Mountain, confirming
three of the four historic mineral occurrences, and an airborne
magnetic survey on Northern Treasure, identifying several prominent
structures.
- Cloudbreak subsidiary, Kudu Resources Limited ("Kudu"), has
been proactively working towards the acquisition of the Somalu
Bauxite exploration license in Guinea.
Kyler Hardy, CEO and President
of Cloudbreak Discovery, commented, “It has been a
transformational period for the Company. November’s Corporate
Update saw the announcement of an exciting restructuring plan that
will separate out the energy and mineral facets of the Company into
distinct areas that Cloudbreak can direct its capital and expertise
into.
“The continuing prosperity of our energy royalty projects in
Texas – grounded in a robust and
favourable natural resources outlook – will enable Cloudbreak to
broaden its scope to international interests, establishing a more
diverse asset base that can further drive shareholder value.”
For additional information please contact:
|
|
Cloudbreak
Discovery PLC |
Tel: +1
604 428 9480 |
|
|
Kyler Hardy, CEO |
khardy@cloudbreakdiscovery.com |
|
|
|
Novum
Securities
(Financial Adviser) |
Tel: +44 7399
9400 |
|
|
David
Coffman
George Duxberry |
|
|
|
|
Oberon
Capital
(Broker) |
Tel: +44
20 3179 5300
Adam Pollock
Nick Lovering |
|
|
|
|
|
|
|
CHAIRMAN’S STATEMENT
Company Updates
I am pleased to provide Cloudbreak shareholders with an update
on the Company’s developments in the six months ended 31 December 2022.
The Period has been underpinned by a Corporate Update which saw
the implementation of a restructuring plan designed to refocus the
business, enhance shareholder value, and shorten execution
timelines. Cloudbreak Discovery Plc is now centred on energy
royalty acquisitions in the United
States and acquisitions of minority interests in
international energy projects, whilst the mineral exploration
segment of the business will be operated through the Company’s
wholly owned subsidiary, Cloudbreak Exploration Inc.
Mirroring the strategic realignment of the business,
Rory Kutluoglu was appointed as
Chief Executive Officer of Cloudbreak Exploration, and Cam Bartsch as Vice President of
Exploration.
Cloudbreak held a successful presentation and investor Q&A
to outline the details of the restructuring and highlight the
reasoning behind the decision. The Company welcomed the opportunity
to further enhance its transparency and communication with
shareholders.
Projects
Cloudbreak has advanced its energy royalty portfolio in this
Period, demonstrating the continued transferability of its project
generator model to the natural resource sector.
The Company entered into an agreement with Legado Oil & Gas
Limited (formerly Iron Forge Holding (III) Limited) whereby
Cloudbreak will provide Legado with USD $1.5
million in development capital for the Butte Strawn Energy
Project, located in Irion County,
Texas. The capital is being deployed as a convertible
debenture which, at Cloudbreak's discretion, can be converted into
a six per cent Overriding Royalty Interest.
Legado has defined a detailed programme consisting of workovers
of existing wells, new drilling, and enhanced oil recovery
techniques to rapidly grow both oil and natural gas production at
Butte Strawn. The agreement offers Cloudbreak a six per cent ORI on
any project acquired within a two-mile radius of the Butte Strawn
lease boundary, and gives the Company the right of first refusal to
finance additional acquisitions within five miles of the boundary –
within which it can apply its existing six per cent ORI.
Cloudbreak continues to work with G2 Energy Corp. on the Masten
Unit Energy Project, located in the giant, billion-barrel Levelland
Field in Cochran County, Texas. In
October 2022, the Company announced
that it had received its first royalty payments from the Masten
Unit which provided an initial insight into the benefits of our
business model. Cloudbreak can utilise this model to advance the
pursuit of minority interests in international energy projects; its
two interests onshore and offshore Namibia provide access to a prolific new oil
and gas jurisdiction that is central to recent industry
activity.
Through the progression of our energy acquisitions, we see an
opportunity to create significant shareholder value, growing
Cloudbreak's cashflow through structured deals.
On the mining side of the business, Cloudbreak Exploration is
developing its numerous mineral projects, having completed a
surface programme at Foggy Mountain, confirming three of the four
historic mineral occurrences, and an airborne magnetic survey on
Northern Treasure, identifying several prominent structures. It
anticipates further successes with its growing portfolio.
Outlook
Despite a turbulent macroeconomic climate, the outlook for the
natural resources sector continues to be robust, providing an
encouraging backdrop to Cloudbreak’s operations. The Company
forecasts that the upcoming year will see the energy royalty side
of the business come to the fore, delivering value and cashflow for
our shareholders. The global demand for new oil and gas sources –
oil providing a secure energy source, and gas serving as a
transition fuel – places emphasis on the value of Cloudbreak’s
realigned operational focus. As the Company furthers the scope of
its energy royalty acquisitions, it can readily position itself as
an attractive prospect to investors.
We look forward to receiving further royalty payments from our
current projects and entering into new agreements with auspicious
oil and gas plays, drawing on the expertise of our team to deliver
for the Company’s valued shareholders.
Kyler Hardy
Chairman and Chief Executive Officer
30 March 2023
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
|
|
Group |
|
|
Note |
31 December 2022 Unaudited
£ |
31 December 2021 Unaudited
£ |
30 June 2022 Audited
£ |
Non-Current
Assets |
|
|
|
|
Royalty asset |
|
1 |
1 |
1 |
Intangible assets |
4 |
269,740 |
93,971 |
78,694 |
Investments |
5 |
1,179,765 |
2,631,507 |
2,069,302 |
Convertible debenture
receivables |
6 |
2,902,009 |
- |
1,657,900 |
|
|
4,351,515 |
2,725,479 |
3,805,897 |
Current
Assets |
|
|
|
|
Trade and other
receivables |
|
478,035 |
244,380 |
1,300,634 |
Cash and cash
equivalents |
|
113,884 |
735,810 |
310,578 |
|
|
591,919 |
980,190 |
1,611,212 |
Total
Assets |
|
4,943,434 |
3,705,669 |
5,417,109 |
Current
Liabilities |
|
|
|
|
Trade and other
payables |
|
1,918,985 |
1,043,575 |
1,395,910 |
|
|
1,918,985 |
1,043,575 |
1,395,910 |
Total
Liabilities |
|
1,918,985 |
1,043,575 |
1,395,910 |
|
|
|
|
|
Net Assets |
|
3,024,449 |
2,662,094 |
4,021,199 |
Equity attributable
to owners of the Parent |
|
|
|
|
Share capital |
|
766,458 |
561,020 |
654,129 |
Share premium |
|
16,589,348 |
10,920,007 |
14,821,521 |
Other reserves |
|
580,554 |
674,588 |
599,093 |
Reverse asset
acquisition reserve |
|
(4,134,019) |
(4,134,019) |
(4,134,019) |
Retained losses |
|
(10,777,892) |
(5,359,502) |
(7,919,525) |
Total
Equity |
|
3,024,449 |
2,662,094 |
4,021,199 |
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Continued
operations |
Note |
6
months to 31 December 2022 Unaudited
£ |
6
months to 31 December 2021 Unaudited
£ |
Profit on disposal of
exploration & evaluation asset sales |
|
118,967 |
217,410 |
Administrative
expenses |
|
(2,396,796) |
(1,202,181) |
Foreign exchange
gain/(losses) |
|
(26,071) |
5,643 |
Operating
loss |
|
(2,303,900) |
(979,128) |
Finance income |
|
175,341 |
73,359 |
Other income |
|
49,967 |
- |
Other
gains/(losses) |
|
12,393 |
- |
Loss on disposals of
investments |
|
(365,277) |
- |
Impairment of
loans |
|
(109,328) |
(73,359) |
Unrealised fair value
gain/(loss) on investments |
|
(317,563) |
(1,825,447) |
Loss before income
tax |
|
(2,858,367) |
(2,804,575) |
Income tax |
|
- |
- |
Loss for the year
attributable to owners of the Parent |
|
(2,858,367) |
(2,804,575) |
Basic and Diluted
Earnings Per Share attributable to owners of the Parent during the
period (expressed in pence per share) |
7 |
(0.01)p |
(0.72)p |
|
|
6
months to 31 December 2022 Unaudited
£ |
6
months to 31 December 2021 Unaudited
£ |
Loss for the
period |
|
(2,858,367) |
(2,804,575) |
Other Comprehensive
Income: |
|
|
|
Items that may be
subsequently reclassified to profit or loss |
|
|
|
Currency translation
differences |
|
24,780 |
(28,764) |
Other comprehensive
income for the period, net of tax |
|
(2,833,587) |
(2,833,339) |
Total Comprehensive
Income attributable to owners of the parent |
|
(2,833,587) |
(2,833,339) |
|
Note |
Share
capital
£ |
Share
premium
£ |
Reverse asset acquisition reserve
£ |
Other
reserves
£ |
Retained losses
£ |
Total
£ |
Balance
as at 1 July 2021 |
|
560,520 |
10,905,507 |
(4,134,019) |
511,501 |
(2,554,928) |
5,288,581 |
Loss for
the year |
|
- |
- |
- |
- |
(2,804,575) |
(2,804,575) |
Other
comprehensive income for the year |
|
- |
- |
- |
- |
- |
- |
Items
that may be subsequently reclassified to profit or loss |
|
- |
- |
- |
- |
- |
- |
Currency
translation differences |
|
- |
- |
- |
(28,764) |
- |
(28,764) |
Total
comprehensive income for the year |
|
- |
- |
- |
(28,764) |
(2,804,575) |
(2,833,339) |
Issue of
shares |
|
500 |
14,500 |
- |
- |
- |
15,000 |
Options
Granted |
|
- |
- |
- |
159,292 |
- |
159,292 |
Warrants
Issued |
|
- |
- |
- |
32,560 |
- |
32,560 |
Total
transactions with owners, recognised directly in equity |
|
500 |
14,500 |
- |
191,852 |
- |
206,852 |
Balance
as at 31 December 2021 |
|
561,020 |
10,920,007 |
(4,134,019) |
674,589 |
(5,359,502) |
2,662,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
Balance as at 1 July
2022 |
654,129 |
14,821,521 |
(4,134,019) |
599,093 |
(7,919,525) |
4,021,199 |
Loss for the year |
- |
- |
- |
- |
(2,858,367) |
(2,858,367) |
Other comprehensive
income for the year |
- |
- |
- |
- |
- |
- |
Items that may be
subsequently reclassified to profit or loss |
- |
- |
- |
- |
- |
- |
Currency translation
differences |
- |
- |
- |
24,780 |
- |
24,780 |
Total comprehensive
income for the year |
- |
- |
- |
24,780 |
(2,858,367) |
(2,833,587) |
Issue of shares |
112,329 |
1,770,827 |
- |
- |
- |
1,883,156 |
Issue costs |
- |
(3,000) |
- |
- |
- |
(3,000) |
Options Granted |
- |
- |
- |
(36,723) |
- |
(36,723) |
Warrants Granted |
- |
- |
- |
(6,596) |
- |
(6,596) |
Total transactions
with owners, recognised directly in equity |
112,329 |
1,767,827 |
- |
(43,319) |
- |
1,836,837 |
Balance as at 31
December 2022 |
766,458 |
16,589,348 |
(4,134,019) |
580,554 |
(10,777,892) |
3,024,449 |
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
Group |
|
|
Note |
6
months to 31 December 2022 Unaudited
£ |
6
months to 31 December 2021 Unaudited
£ |
|
Cash flows from
operating activities |
|
|
|
|
Loss before income
tax |
|
(2,858,367) |
(2,804,574) |
|
Adjustments for: |
|
|
|
|
Exploration and evaluation asset sales |
|
- |
(17,039) |
|
Loss on
sale of investments |
|
365,277 |
- |
|
Change in
fair value of investments |
|
317,563 |
1,825,446 |
|
Impairment
of loans |
|
109,328 |
73,359 |
|
Interest
income |
|
(175,341) |
(73,359) |
|
Other
gains |
|
(12,393) |
- |
|
Administrative expense |
|
- |
15,000 |
|
Unrealised
foreign exchange |
|
54,784 |
19,109 |
|
Consulting
fees |
|
- |
32,560 |
|
Finance
charge |
|
- |
- |
|
Listing
fee |
|
- |
- |
|
Share
option expenses |
|
43,306 |
- |
|
Stock
based compensation |
|
- |
159,292 |
|
Decrease
in trade and other receivables |
|
826,441 |
277,850 |
|
Decrease/(Increase) in trade and other payables |
|
(344,456) |
148,311 |
|
Net
cash used in operating activities |
|
(1,673,858) |
(344,045) |
|
Cash flows from
investing activities |
|
|
|
|
Funds spent on
investment |
5 |
(662) |
(312) |
|
Funds received on sale
of exploration assets |
|
- |
- |
|
Sale of
investments |
5 |
175,860 |
- |
|
Convertible loan
notes |
6 |
(414,540) |
- |
|
Exploration and
evaluation expenses |
4 |
(199,346) |
(197,450) |
|
Net cash generated
from (used in) investing activities |
|
(24,148) |
(197,762) |
|
Cash flows from
financing activities |
|
|
|
|
Proceeds from issue of
share capital |
|
1,883,156 |
- |
|
Proceeds from
borrowings |
|
35,696 |
- |
|
Cost of shares
issued |
|
(3,000) |
- |
|
Net cash generated
from financing activities |
|
1,501,312 |
- |
|
Net decrease in cash
and cash equivalents |
|
(196,694) |
(541,807) |
|
Cash and cash
equivalents at beginning of year |
|
310,578 |
1,277,617 |
|
Exchange gain on cash
and cash equivalents |
|
- |
- |
|
Cash and cash
equivalents at end of year |
|
113,884 |
735,810 |
|
|
|
|
|
|
|
NOTES TO THE FINANCIAL STATEMENTS
1. General information
The Company is a public limited company incorporated and
domiciled in England (registered
number: 06275976), which is listed on the London Stock Exchange.
The registered office of the Company is Suite 10011, 15 Ingestre
Place, London, England, W1F
0DU.
2. Basis of preparation of Financial
Statements
The condensed interim financial statements have been prepared in
accordance with IAS 34 “Interim Financial Statements” as adopted by
the United Kingdom and the
Disclosure and Transparency Rules of the UK Financial Conduct
Authority. The condensed interim financial statements should be
read in conjunction with the annual financial statements for the
period ended 30 June 2022, which have
been prepared in accordance with UK-adopted international
accounting standards.
The interim financial information set out above does not
constitute statutory accounts within the meaning of the Companies
Act 2006. It has been prepared on a going concern basis in
accordance with the recognition and measurement criteria of
UK-adopted International Accounting Standards.
Statutory financial statements for the period ended 30 June 2022 were approved by the Board of
Directors on 28 October 2022 and
delivered to the Registrar of Companies. The report of the auditors
on those financial statements was unqualified. The condensed
interim financial statements are unaudited and have been reviewed
by the Company’s auditor.
Going concern
The Directors, having made appropriate enquiries, consider that
adequate resources exist for the Company to continue in operational
existence for the foreseeable future and that, therefore, it is
appropriate to adopt the going concern basis in preparing the
condensed interim financial statements for the period ended
31 December 2022.
Risks and uncertainties
The Board continuously assesses and monitors the key risks of
the business. The key risks that could affect the Company’s medium
term performance and the factors that mitigate those risks have not
substantially changed from those set out in the Company’s 2022
Annual Report and Financial Statements, a copy of which is
available on the Company’s website: www.cloudbreakdiscovery.com.
The key financial risks are liquidity risk, credit risk, interest
rate risk and unlisted investments.
Critical accounting estimates
The preparation of condensed interim financial statements
requires management to make estimates and assumptions that affect
the reported amounts of assets and liabilities at the end of the
reporting period. Significant items subject to such estimates are
set out in Note 4 of the Company’s 2022 Annual Report and Financial
Statements. The nature and amounts of such estimates have not
changed significantly during the interim period.
2.1.
Accounting policies
The same accounting policies, presentation and methods of
computation are followed in the interim consolidated financial
information as were applied in the Group's latest annual audited
financial statements except for those that relate to new standards
and interpretations effective for the first time for periods
beginning on (or after) 1 July 2022,
and will be adopted in the 2023 annual financial
statements.
Changes in
accounting policy and disclosures
i)
New standards and amendments adopted by the Group
The International Accounting Standards Board (IASB) issued
various amendments and revisions to IFRS and IFRIC interpretations.
The amendments and revisions were applicable for the period ended
31 December 2022 but did not result
in any material changes to the financial statements of the Group or
Company.
ii)
New standards, amendments and interpretations in issue but not yet
effective or not early adopted
Standards, amendments and interpretations that are not yet
effective and have not been early adopted are as follows:
Standard |
Impact on initial
application |
Effective date |
IAS 12 |
Income taxes |
1 January 2023 |
IFRS 17 |
Insurance contracts |
1 January 2023 |
IAS 8 |
Accounting
estimates |
1 January 2023 |
IAS 1 |
Presentation of
Financial Statements |
1 January 2023 |
|
|
|
The Group is evaluating the impact of the new and amended
standards above which are not expected to have a material impact on
the Group’s results or shareholders’ funds.
3. Dividends
No dividend has been declared or paid by the Company during the
six months ended 31 December 2022
(2021: £nil).
4. Intangible assets
As at December 31, 2022, the
Group’s exploration and evaluation assets are as follows:
Exploration &
Evaluation Assets |
6
months to 31 December 2022
£ |
6
months to 31 December 2021
£ |
Caribou Property,
British Columbia |
- |
1 |
South Timmins, British
Columbia |
1 |
1 |
Klondike Property |
1 |
22,701 |
Atlin West
Property |
1 |
1 |
Yak Property |
1 |
1 |
Stateline
Property |
12,323 |
13,416 |
Rizz Property |
1 |
5,250 |
Icefall Property |
1,252 |
8,226 |
Northern Treasure
Property, British Columbia |
112,623 |
29,503 |
Gold Vista Property,
British Columbia |
- |
1 |
Silver Vista Property,
British Columbia |
1 |
1 |
Silver Switchback
Property, British Columbia |
1 |
1 |
Apple Bay
Property |
1 |
- |
Foggy Mountain
Property |
43,842 |
- |
Bob Cat Property |
48,876 |
- |
Rupert Property,
British Columbia |
15,119 |
14,868 |
Albion Property,
United States |
35,697 |
- |
As at 31
December |
269,740 |
93,971 |
As at December 31, 2022, the Group’s
reconciliation of exploration and evaluation assets are as
follows:
|
Group |
Exploration &
Evaluation Assets |
6
months to 31 December 2022
£ |
6
months to 31 December 2021
£ |
Cost |
|
|
As at 1 July |
78,694 |
30,679 |
Additions |
199,346 |
197,449 |
Net proceeds from
sale |
- |
(351,567) |
Gain on sale |
- |
217,410 |
Forex movement |
(8,300) |
- |
As at 31
December |
269,740 |
93,971 |
South Timmins Property, Canada
During the year ended June 30,
2021, the Group paid $27,540
CAD (£16,080) in asset staking costs to acquire twelve mineral
titles in Ontario, Canada known as
the South Timmins property.
On 23 September 2021, the Group
entered into an option agreement with 1315956 BC Ltd, under which
1315956 BC Ltd may acquire up to a 100% interest in the Group’s
South Timmins property subject to
a 1% net smelter return (“NSR”) to the Group. In order for 1315956
BC Ltd to fully exercise the option on the South Timmins Property,
they must pay the Group an aggregate of $495,000 CAD, issue 2,250,000 common shares of
1315956 BC Ltd and incur exploration expenses of $1,515,000 with a minimum of $265,000 CAD in the first year. The Group has
received cash payments of $270,000
CAD (£157,579) and 500,000 shares in relation to the option
payments due under the agreement.
Silver Switchback Property,
Canada
On May 8, 2020, the Group entered
into an option agreement to purchase 100% of the rights to the
Silver Switchback Property located in British Columbia, Canada. To earn a 100%
interest, the Group must make aggregate cash payments of
$75,000 CAD ($15,000 CAD paid - £8,850), issue 1,850,000
shares (250,000 shares issued at a value of $40,000 CAD - £23,356) in the Group and incur
work commitments on the property of $475,000 CAD over three years. The property is
subject to a 2% NSR which the Group may re-purchase 1.5% for
$1,250,000 CAD.
On August 27, 2020, the Group
entered into an option agreement with Norseman, under which
Norseman may acquire up to a 100% interest in the Group’s Silver
Switchback Property subject to a 1% NSR to the Group. In order for
Norseman to fully exercise the option on the Silver Switchback
Property, they must pay the Group $30,000 CAD (received), issue 750,000 common
shares and assume certain obligations due to the original
vendor over three years. Norseman will have the right to repurchase
one-half (0.5%) of the NSR from the Group for $500,000 CAD. The Group has received cash
payments of $30,000 CAD and 750,000
Norseman shares in relation to the option payments due under the
agreement.
Silver Vista, Canada
On May 8, 2020, the Group entered
into an option agreement to purchase 100% of the rights to the
Silver Vista Property located in British
Columbia, Canada. To earn a 100% interest, the Group will
need to make aggregate cash payments of $65,000 CAD ($20,000 CAD paid - £11,678), issue 1,375,000
shares (370,000 shares issued at a value of $75,000 CAD - £43,793) in the Group and incur
work commitments on the property of $275,000 CAD, over three years. The property is
subject to a 2% NSR which the Group may acquire one-half (1%) for
$1,000,000 CAD.
During the year ended June 30,
2021, the Group made a payment of $80,000 CAD (£46,713) to a prior optionor to
fulfil prior option agreement obligation.
On September 21, 2020, the Group
entered into an option agreement with Norseman, under which
Norseman may acquire up to a 100% interest in the Group’s Silver
Vista Property subject to a 1% NSR payable to the Group. In order
for Norseman to fully exercise the option on the Silver Vista
Property, they must pay the Group $50,000 CAD (received - £29,500), and issue
2,000,000 common shares (received and valued at $40,000 CAD - £23,600). Norseman will have the
right to repurchase one-half (0.5%) of the NSR for $500,000 CAD.
Rupert, Canada
On September 11, 2018, the Group
entered into an asset purchase agreement with a company controlled
by a director of the Group and two unrelated persons to purchase
the Rupert Property, located in British
Columbia, Canada. As consideration for the property, the
Group issued 2,000,000 common shares valued at $100,000 CAD (£59,000) and granted a 2% NSR. At
any time, 1% of the NSR can be purchased by the Group for
$1,500,000 CAD. Of the common shares
issued to acquire the property, 1,000,000 were issued to a company
that was controlled by a director of the Group. The Group also
agreed to incur aggregate expenditures on the property of
$800,000 ($100,000 CAD - £59,000 incurred).
On December 11, 2020, the Group
sold the Rupert Property to Buscando Resources Corp. (“Buscando”),
a company with a director in common. Payments to be received by the
Group are as follows:
- $150,000 CAD in total cash
payments with $25,000 CAD (£14,750)
on closing (received), $50,000 CAD on
or before 12 months after Buscando is listed on a public exchange,
$75,000 CAD on or before 24 months
after Buscando is listed on a public exchange;
- 3,750,000 shares in total issued to the Group with 1,000,000
shares issued on closing (received and valued at $50,000 CAD - £29,500, 1,250,000 on or before 12
months after Buscando is listed on a public exchange, 1,500,000 on
or before 24 months after Buscando is listed on a public exchange;
and
- $200,000 expenditures incurred on
the property with $100,000 CAD on or
before 12 months after Buscando is listed on a public exchange,
$100,000 CAD on or before 24 months
after Buscando is listed on a public exchange.
As a result of the sale to Buscando, the original vendors waived
the exploration commitments required by the Group under the
September 11, 2018, agreement.
Atlin
West, Canada
On August 9 2021, the Group
entered into an option agreement with 1315843 BC Ltd to purchase
100% of the rights to the Atlin West Project located in
British Columbia, Canada. To earn
a 100% interest, 1315843 BC Ltd make aggregate cash payments of
$700,000 CAD, issue 8,000,000 shares
in 1315843 BC Ltd and make payments of $325,000 over a three-year period to Cloudbreak.
Upon completion of the work Cloudbreak will transfer 100% interest.
Cloudbreak will retain a net 2% NSR. The Group has received cash
payments of $100,000 CAD and
3,000,000 shares in relation to the option payments due under the
agreement.
Yak, Canada
On October 13 2021, the Group
entered into an option agreement with Moonbound Mining Ltd
(‘Moonbound’). In respect of the Yak Project located in
British Columbia, Canada.
Moonbound will issue Cloudbreak 2,700,000 common shares and make
aggregate cash payments of $145,000
CAD over a three-year period. Additionally, Moonbound will commit
to spending up to $700,000 CAD in
exploration expenditure on the property and enter into a public
transaction within six months of the agreement. Upon completion of
the obligations, Cloudbreak will transfer 100% interest and retain
a net 2% NSR. The Group received cash payments of $35,000 CAD and 700,000 shares in relation to the
option payments due under the agreement.
Klondike, United
States
On July 15 2021, the Group entered
into the Klondike project based in
Colorado, United States, with Alianza Minerals Ltd.
On December 7 2021, Cloudbreak and
Alianza Minerals entered into an option agreement with Allied
Copper Corp for the advancement of the Klondike project. Allied Copper will issue
Cloudbreak and Allied 7,000,000 common shares and make a total of
$400,000 CAD in cash payments over a
three-year period. Upon completion of the obligations, the alliance
will transfer 100% interest in the Klondike project to Allied Copper. Allied
Copper will also issue 3,000,000 warrants exercisable for a
36-month term. The Group has received cash payments of $200,000 CAD and 2,000,000 shares in relation to
the option payments due under the agreement.
On 2nd February 2023,
the option agreement was terminated by Allied Copper.
Stateline, United States
On February 9 2022, Cloudbreak and
Alianza Minerals entered into an option agreement with Allied
Copper Corp in respect of the Stateline Project in Colorado, United
States. Allied Copper will issue the alliance 4,250,000
common shares over a three-year period and make aggregate cash
payments of $315,000 CAD
($40,000 CAD paid) with a further
$50,000 CAD due on closing.
Additionally, Allied will commit to spending up to £3,750,000 CAD
in exploration expenditure on the property over three years. The
alliance will retain a net 2% NSR, not subject to a buy down
provision.
On August 9 2022, Cloudbreak and
Alianza Minerals agreed to amend the terms of the Stateline option
agreement with Allied Copper Corp entered into on 9 February 2022. Under the modified terms, Allied
will be able to delay the issuance of shares and warrants whilst
keeping the agreement in good standing. Outstanding Allied
shares will become payable to Alianza and Cloudbreak is either
party reduces its equity holding through sale or other type of
divesture, or if additional shares are issued in Allied which would
dilute either party’s holdings. Up to 30
June 2022, the Group has received cash payments of
$65,000 CAD and 250,000 shares in
relation to the option payments due under the agreement.
Up to the period ending 31 December
2022, the Group has received cash payments of $25,000 CAD (£15,301) and 250,000 shares in
relation to the option payments due under the agreement.
Icefall, Canada
On March 3 2022, the Group entered
into an option agreement with 1311516 BC Ltd in respect of the
Icefall Project in British Colombia, Canada. 1311516 BC Ltd will issue 2,000,000
common shares to Cloudbreak’s subsidiary Cloudbreak (Canada) Ltd and make an aggregate of
$120,000 CAD in cash payments to the
Group. Additionally, 1311516 will commit to spending up to £700,000
CAD in exploration expenditure on the property over three years.
This will need to be done to earn an interest of 75% in the
project. Upon completion of the terms Cloudbreak and 1311516 BC Ltd
will enter a joint venture in which each party will be responsible
for its pro-rata share of expenditures on the project. Up to
30 June 2022, the Group has received
cash payments of $25,000 CAD and
2,000,000 shares in relation to the option payments due under the
agreement.
As at December 31 2022, there is
still an outstanding cash payment owed to the Group of $25,000 CAD (£15,301) in relation to the option
payments due under the agreement.
Rizz, Canada
On February 25 2022, the Group
entered into an option agreement with 1311516 BC Ltd in respect of
the Rizz Project in British Colombia, Canada. 1311516 BC Ltd will issue 3,000,000
common shares to Cloudbreak and make an aggregate of $120,000 CAD in cash payments to the Group.
Additionally, 1311516 will commit to spending up to $750,000 CAD in exploration expenditure on the
property over three years. This will need to be done to earn an
interest of 75% in the project. Upon completion of the terms,
Cloudbreak and 1311516 BC Ltd will enter a joint venture in which
each party will be responsible for its pro-rata share of
expenditures on the project. Up to 30 June
2022, the Group received cash payments of $25,000 CAD and 3,000,000 shares in relation to
the option payments due under the agreement.
As at December 31 2022, there is
still an outstanding cash payment owed to the Group of $25,000 CAD (£15,301) in relation to the option
payments due under the agreement.
Northern Treasure, Canada
During 2022, the Group staked the Northern Treasure property for
$50,645 CAD which is located in
Northern British Columbia. The
Company continues to actively explore this property and look for a
partner to develop the property further.
On 28 October 2022, Cloudbreak
announced that Precision GeoSurveys has completed a high resolution
helicopter-borne magnetic survey over the Northern Treasure Project
in British Columbia.
Foggy Mountain, Canada
During 2022, the Group staked the Foggy Mountain property which
is located in Central British
Columbia. The Company continues to actively explore this
property and look for a partner to develop the property
further.
On 19 October 2022, Cloudbreak
announced that that it has completed a reconnaissance surface
programme at the Foggy Mountain Project in north central
British Columbia, located
immediately east of the past producing Kemess Mine. The property
was originally staked in April
2022.
5. Investments held by
subsidiaries
Investments held by subsidiaries
Financial assets at fair value through profit or loss are as
follows:
|
Level
1
£ |
Level
2
£ |
Level
3
£ |
Total
£ |
1 July
2022 |
1,900,685 |
- |
168,617 |
2,069,302 |
Additions |
662 |
- |
- |
662 |
Disposals |
(175,860) |
- |
- |
(175,860) |
Fair value
changes |
(633,962) |
- |
(15,302) |
(649,264) |
Foreign exchange |
(57,055) |
- |
(8,020) |
(65,075) |
31 December
2022 |
1,034,470 |
- |
145,295 |
1,179,765 |
As at 31 December, 2022,
investments were classified as held for trading and recorded at
their fair values based on quoted market prices (if available).
Investments that do not have quoted market prices are measured at
cost less impairment.
6. Debentures Receivable
|
6
months to 31 December 2022
£ |
6
months to 31 December 2021
£ |
Opening |
1,657,900 |
- |
Additions |
422,719 |
- |
Amount payable |
829,311 |
- |
Royalties to be
received |
- |
- |
Fair Value
Movement |
(7,921) |
- |
At end of
period |
2,902,009 |
- |
Masten Unit, United States
On 31 May 2022, the Group entered
into an agreement with G2 Energy Corp. ('G2') on the Masten Unit
Energy Project located in Cochran County
Texas, United States.
Whereby the Company will provide G2 with a $2,000,000 USD debenture on a two-year term in
exchange for a 3.25% Overriding Royalty Interest in the Project. G2
will pay 12% per annum interest to the Company, calculated and paid
quarterly in cash or shares at the discretion of the Company. As
part of the agreement, The Group received 6,500,000 warrants for
G2, however management have deemed that these warrants have no
value at this stage as the assets held by G2 are predominantly made
up of the early stage exploration assets on which they have
received from the Company. The group is in regular communication
with G2 and is monitoring the results of its exploration activities
that will be undertaken as the result of the funding by the Group
to G2.
Butte Strawn, United
States
On 16 August 2022, the Company
entered into an agreement with Iron Forge Holdings (III) Ltd (IF3).
Whereby the company will provide IF3 with a $1,500,000 USD debenture for the Butte Strawn
Energy Project located in Irion County,
Texas. $500,000 USD was paid
on signing and $1,000,000 USD is
still payable. IF3 will pay 12.5% per annum interest to the
Company, calculated and paid quarterly in cash or shares at the
discretion of the Company. The Company received 6,000,000 warrants
with a strike price of $0.35 CAD with
a three-year term from financial close.
7. Earnings per share
The calculation of the basic loss per share of £0.01 (2021:
£0.72) is based on the loss the loss attributable to equity owners
of the group of £2,858,367 (2021: loss of £2,804,575), and on the
weighted average number of ordinary shares of 595,501,976 (2021:
390,461,235) in issue during the period.
In accordance with IAS 33, no diluted earnings per share is
presented as the effect on the exercise of share options or
warrants would be to decrease the loss per share.
8. Related party
transactions
At December 31, 2022, the Group
held investments of £962,704 in Royal Helium, Temas Resources,
Norseman Silver, Allied Copper, Calidus Resources and Buscando
Resources where Kyler Hardy is also
a Director (2021: £2,480,503). The holdings of these investments
are connected to requirements in the property option agreements
whereby the optionees are to make payments in shares. All companies
except for Calidus Resources are Level 1 investments and are not
directly controlled by Kyler
Hardy.
During the six-month period up to December 2022, the Group paid Cronin Services
£424,573 for the provision of consulting and management services
during the year (2021: 488,484) a company controlled by the CEO,
Kyler Hardy. These were in relation
to consultancy fees under a management service agreement dated
1 February 2020 and 1 June 2021. The amount outstanding owing to
Cronin Services at the period-end was £638,275 (2021:
£750,184).
During the period, the Group paid amounts totalling £60,000
(2021: 24,000) to Westridge Management International Ltd. A company
controlled by Andrew Male, a
Director of the group. The amount outstanding owing to Westridge
Management at the period-end was £30,000.
9. Events after the reporting
date
On 27 January 2023, the Group
elected to draw down £46,870 of the £10,000,000 Equity Draw Down
Agreement with Crescita Capital LLC entered on the 16 February 2021 for the issue of 4,300,000 new
ordinary shares at 1.09 pence.
10. Approval of interim financial
statements
The Condensed interim financial statements were approved by the
Board of Directors on 30 March
2023.