CINCINNATI, Nov. 4, 2024
/PRNewswire/ -- The E.W. Scripps Company (NASDAQ: SSP)
delivered a record $646 million in
revenue for the third quarter of 2024, driven by record political
advertising revenue. The company expects full-year political
advertising revenue to reach at least $340
million, which, combined with determined expense management,
is fueling significant debt and leverage reduction this year.
Income attributable to the shareholders of Scripps was
$33 million or 37 cents per share.
Business notes:
- The company expects total 2024 presidential-year political
advertising revenue in the Local Media division to reach at least
$340 million, a record level that far
exceeded the guidance of $270-$290 million
Scripps issued in August. The results were driven by strong
advertising buys with Scripps stations in Arizona, Michigan, Montana, Ohio, Nevada
and Wisconsin. The political
advertising demand caused significant displacement of core
advertising in those 15 markets.
- The record political advertising revenue helped the company
achieve record third-quarter revenue of $646
million.
- In the Scripps Networks division, tight expense management
resulted in a nearly 4% decline in expenses. For the fourth
quarter, Scripps expects an even greater decline in Networks
expense, down in the high single-digits percent range, because of
reductions at Scripps News and ongoing cost controls.
- This WNBA season, seven of ION's Friday night franchise
telecasts surpassed 1 million viewers. The average ratings across
the season more than doubled from last year, proving the value of
the platform to attract key demos with live sports. ION's
top-performing night was Aug. 30,
when the Indiana Fever and Chicago Sky played on the national
network, drawing about 1.6 million viewers and a peak of nearly 2
million. Scripps' full-season 2024 WNBA revenue was double that of
the 2023 season.
- During the third quarter, the company paid down $115 million of debt and ended the quarter with a
leverage ratio of 5.1x, a significant improvement from 6.0x at the
end of Q2. The company will pay down a total of approximately
$300 million in debt this year.
From Scripps President and CEO Adam
Symson:
"Scripps' Local Media political advertising revenue came in nearly
30% higher than our last presidential-election year political
revenue, which also was a record year. This 2024 level is a
testament to the durability of local broadcast programming as the
perfect vehicle for massive reach to deliver candidate and
political action committee messaging. Our local news has always
been a go-to for political advertising. This time around, our
sports programming created significant additional opportunities for
campaigns to efficiently and effectively reach voters, further
boosting our political advertising revenue.
"Scripps' record political advertising revenue translated to
record third-quarter company revenue this year and combined with
prudent expense management to help us significantly exceed
expectations for third-quarter EBITDA. These results helped drive
our leverage ratio down by nearly a full turn, from 6.0x in the
second quarter to 5.1x at the end of the third. And with a strong
finish to political and our fourth-quarter performance, we expect
to continue to deleverage to the high-4x range by year-end.
"Through continued expense management and prudent growth
initiatives, we expect our operating performance improvement will
continue into next year across the enterprise, including a Scripps
Networks margin improvement of at least 400-600 basis points in
2025. I hope it's clear that we are effectively executing a plan to
improve our operating performance and manage down the company's
debt to better position Scripps for future growth."
Operating results
Total third-quarter company revenue
was $646 million, an increase of 14%
or $79.8 million from the prior-year
quarter. Costs and expenses for segments, shared services and
corporate were $472 million, up from
$469 million in the year-ago
quarter.
Income attributable to the shareholders of Scripps was
$33 million or 37 cents per share. Pre-tax costs for the quarter
included a $12.7 million
restructuring charge, decreasing the income attributable to
shareholders by 11 cents per share.
In the prior-year quarter, the loss attributable to shareholders
was $16.2 million or 19 cents per share. The pre-tax costs for the
prior-year quarter included $4.7
million in restructuring costs.
Third-quarter 2024 results by segment compared to
prior-period amounts:
Local Media
Revenue was $446
million, up 26% from the prior-year quarter.
- Core advertising revenue decreased 9.2% to $129 million, due in part to displacement from
political advertising.
- Political revenue was $125
million, compared to $9.1
million in the prior-year quarter, a non-election year.
- Distribution revenue was $186
million, compared to $198
million in the prior-year quarter.
Segment expenses increased 2.4% to $285
million.
Segment profit was $161 million,
compared to $75 million in the
year-ago quarter.
Scripps Networks
Revenue was $202 million, down 6.4% from the prior-year
quarter. Segment expenses were $160
million, down 3.7%, reflecting a decrease in programming
expense.
Segment profit was $42.1 million,
compared to $49.7 million in the
year-ago quarter.
Financial condition
On Sept.
30, cash and cash equivalents totaled $34.6 million, and total debt was $2.8 billion.
During the first nine months of 2024, we reduced the outstanding
balance on our revolving credit facility by $155 million and made mandatory principal
payments of $11.7 million on our term
loans.
We did not declare or provide payment for any of the 2024
quarterly preferred stock dividends. We have sufficient liquidity
to pay the scheduled dividends on the preferred shares; however,
this action provides us better flexibility for accelerating
deleveraging and maximizing the paydown of our traditional bank
debt. The dividend rate on the preferred shares, which compounds
quarterly, increased to 9% per annum and will remain at that rate.
At Sept. 30, aggregated undeclared
and unpaid cumulative dividends totaled $41.4 million. Under the terms of Berkshire
Hathaway's preferred equity investment in Scripps, we are
prohibited from paying dividends on or repurchasing our common
shares until all preferred shares are redeemed.
Year-to-date operating results
The following
comparisons are to the period ending Sept.
30, 2023:
Revenue was $1.8 billion, which
compares to revenue of $1.7 billion
in 2023. Political revenue was $177
million, compared to $16.5
million in the prior year, a non-election year.
Costs and expenses for segments, shared services and corporate
were $1.4 billion, relatively flat
from the year-ago period.
Income attributable to the shareholders of Scripps was
$7.3 million or 8 cents per share. The 2024 period included an
$18.1 million investment gain and an
$18.7 million restructuring charge.
In the prior year, loss attributable to shareholders was
$730 million or $8.67 per share. Pre-tax costs for the prior year
included a non-cash goodwill impairment charge for Scripps Networks
of $686 million as well as a
$29.2 million restructuring charge,
increasing the loss attributable to shareholders by $8.21 per share.
Looking ahead
Comparisons for our segments are to
the same period in 2023.
|
|
Fourth-quarter
2024
|
Local Media
revenue
|
|
Up low-to-mid 30%
range
|
Local Media
expense
|
|
Up mid-single-digit
percent range
|
Scripps Networks
revenue
|
|
Down mid-single-digit
percent range
|
Scripps Networks
expense
|
|
Down high-single-digit
percent range
|
Shared services and
corporate
|
|
About $25
million
|
Conference call
The senior management of The E.W.
Scripps Company will discuss the company's quarterly results during
a telephone conference call at 9
a.m. Eastern, today, Nov.
4. To access the live webcast, visit
http://ir.scripps.com and find the link under "upcoming
events."
To access the conference call by telephone, dial (844) 867-6169
(U.S.) or (409) 207-6975 (international) and give the access code
739969 approximately five minutes before the start of the call.
Investors and analysts will need the name of the call ("Scripps
earnings call") to be granted access. The public is granted access
to the conference call on a listen-only basis.
A replay line will be open from 12:30
p.m. Eastern time Nov. 4 until
midnight Dec. 4. The domestic number
to access the replay is (866) 207-1041 and the international number
is (402) 970-0847. The access code for both numbers is 7917219.
A replay of the conference call will be archived and available
online for an extended period of time following the call. To access
the audio replay, visit http://ir.scripps.com/ approximately four
hours after the call, and the link can be found on that page under
"audio/video links."
Forward-looking statements
This document contains
"forward-looking statements" within the meaning of the safe harbor
provisions of the U.S. Private Securities Litigation Reform Act of
1995. Forward-looking statements can be identified by words such
as: "believe," "anticipate," "intend," "expect," "estimate,"
"could," "should," "outlook," "guidance," and similar references to
future periods. Examples of forward-looking statements include,
among others, statements the company makes regarding expected
operating results and future financial condition. Forward-looking
statements are neither historical facts nor assurances of future
performance. Instead, they are based only on management's current
beliefs, expectations, and assumptions regarding the future of the
industry and the economy, the company's plans and strategies,
anticipated events and trends, and other future conditions. Because
forward-looking statements relate to the future, they are subject
to inherent risks, uncertainties, and changes in circumstance that
are difficult to predict and many of which are outside of the
company's control. The company's actual results and financial
condition may differ materially from those indicated in the
forward-looking statements. Therefore, you should not rely on any
of these forward-looking statements. Important factors that could
cause the company's actual results and financial condition to
differ materially from those indicated in the forward-looking
statements include, among others, the following: change in
advertising demand, fragmentation of audiences, loss of affiliation
agreements, loss of distribution revenue, increase in programming
costs, changes in law and regulation, the company's ability to
identify and consummate strategic transactions, the controlled
ownership structure of the company, and the company's ability to
manage its outstanding debt obligations. A detailed discussion of
such risks and uncertainties is included in the company's Form
10-K, on file with the SEC, in the section titled "Risk
Factors." Any forward-looking statement made in this
document is based only on currently available information and
speaks only as of the date on which it is made. The company
undertakes no obligation to publicly update any forward-looking
statement, whether written or oral, that may be made from time to
time, whether as a result of new information, future developments,
or otherwise.
Media contact: Michael
Perry, The E.W. Scripps Company, (513) 259-4718,
michael.perry@scripps.com
Investor contact: Carolyn
Micheli, The E.W. Scripps Company, (513) 977-3732,
carolyn.micheli@scripps.com
About Scripps
The E.W. Scripps Company (NASDAQ: SSP)
is a diversified media company focused on creating a
better-informed world. As one of the nation's largest local TV
broadcasters, Scripps serves communities with quality, objective
local journalism and operates a portfolio of more than 60 stations
in 40+ markets. Scripps reaches households across the U.S. with
national news outlets Scripps News and Court TV and popular
entertainment brands ION, Bounce, Grit, ION Mystery, ION Plus and
Laff. Scripps is the nation's largest holder of broadcast spectrum.
Scripps is the longtime steward of the Scripps National Spelling
Bee. Founded in 1878, Scripps' long-time motto is: "Give light and
the people will find their own way."
THE E.W. SCRIPPS
COMPANY
|
RESULTS OF
OPERATIONS
|
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
(in thousands, except
per share data)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Operating
revenues
|
|
$
646,300
|
|
$
566,529
|
|
$
1,781,393
|
|
$
1,677,143
|
Segment, shared
services and corporate expenses
|
|
(472,267)
|
|
(469,076)
|
|
(1,425,132)
|
|
(1,395,508)
|
Restructuring
costs
|
|
(12,665)
|
|
(4,705)
|
|
(18,653)
|
|
(29,208)
|
Depreciation and
amortization of intangible assets
|
|
(38,861)
|
|
(38,588)
|
|
(116,017)
|
|
(115,759)
|
Impairment of
goodwill
|
|
—
|
|
—
|
|
—
|
|
(686,000)
|
Gains (losses), net on
disposal of property and equipment
|
|
(727)
|
|
(1,066)
|
|
(717)
|
|
(2,320)
|
Operating
expenses
|
|
(524,520)
|
|
(513,435)
|
|
(1,560,519)
|
|
(2,228,795)
|
Operating income
(loss)
|
|
121,780
|
|
53,094
|
|
220,874
|
|
(551,652)
|
Interest
expense
|
|
(54,442)
|
|
(56,916)
|
|
(161,482)
|
|
(158,029)
|
Defined benefit pension
plan income
|
|
152
|
|
251
|
|
506
|
|
519
|
Miscellaneous,
net
|
|
447
|
|
1,309
|
|
16,849
|
|
131
|
Income (loss) from
operations before income taxes
|
|
67,937
|
|
(2,262)
|
|
76,747
|
|
(709,031)
|
Benefit (provision) for
income taxes
|
|
(20,161)
|
|
(1,391)
|
|
(25,916)
|
|
17,009
|
Net income
(loss)
|
|
47,776
|
|
(3,653)
|
|
50,831
|
|
(692,022)
|
Preferred stock
dividends
|
|
(14,743)
|
|
(12,576)
|
|
(43,552)
|
|
(37,729)
|
Net income (loss)
attributable to the shareholders of The E.W.
Scripps Company
|
|
$
33,033
|
|
$
(16,229)
|
|
$
7,279
|
|
$
(729,751)
|
|
|
|
|
|
|
|
|
|
Net income (loss) per
diluted share of common stock
attributable to the shareholders of The E.W. Scripps
Company:
|
|
$
0.37
|
|
$
(0.19)
|
|
$
0.08
|
|
$
(8.67)
|
|
|
|
|
|
|
|
|
|
Weighted average
diluted shares outstanding
|
|
86,067
|
|
84,433
|
|
85,546
|
|
84,162
|
See notes to results
of operations.
|
Notes to Results of Operations
1. SEGMENT INFORMATION
We determine our business segments based upon our management and
internal reporting structures, as well as the basis on which our
chief operating decision maker makes resource-allocation decisions.
Our Local Media segment includes more than 60 local television
stations and their related digital operations. It is comprised of
18 ABC affiliates, 11 NBC affiliates, nine CBS affiliates and four
FOX affiliates. We also have 11 independent stations and 10
additional low power stations. Our Local Media segment earns
revenue primarily from the sale of advertising to local, national
and political advertisers and retransmission fees received from
cable operators, telecommunications companies, satellite carriers
and over-the-top virtual MVPDs.
Our Scripps Networks segment includes national news outlets
Scripps News and Court TV as well as popular entertainment brands
ION, Bounce, Grit, ION Mystery, ION Plus and Laff. The Scripps
Networks reach nearly every U.S. television home through free
over-the-air broadcast, cable/satellite, connected TV and digital
distribution. These operations earn revenue primarily through the
sale of advertising.
Our respective business segment results reflect the impact of
intercompany carriage agreements between our local broadcast
television stations and our national networks. We also allocate a
portion of certain corporate costs and expenses, including
accounting, human resources, employee benefit and information
technology to our business segments. These intercompany agreements
and allocations are generally amounts agreed upon by management,
which may differ from an arms-length amount.
The other segment caption aggregates our operating segments that
are too small to report separately. Costs for centrally provided
services and certain corporate costs that are not allocated to the
business segments are included in shared services and corporate
costs. These unallocated corporate costs would also include the
costs associated with being a public company. Corporate assets are
primarily cash and cash equivalents, property and equipment
primarily used for corporate purposes and deferred income
taxes.
Our chief operating decision maker evaluates the operating
performance of our business segments and makes decisions about the
allocation of resources to our business segments using a measure
called segment profit. Segment profit excludes interest, defined
benefit pension plan amounts, income taxes, depreciation and
amortization, impairment charges, divested operating units,
restructuring activities, investment results and certain other
items that are included in net income (loss) determined in
accordance with accounting principles generally accepted in
the United States of America.
Information regarding the operating results of our business
segments is as follows:
|
|
Three Months
Ended
September
30,
|
|
|
|
Nine Months
Ended
September
30,
|
|
|
(in
thousands)
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Local Media
|
|
$ 445,553
|
|
$ 353,061
|
|
26.2 %
|
|
$
1,163,315
|
|
$
1,017,203
|
|
14.4 %
|
Scripps
Networks
|
|
201,672
|
|
215,393
|
|
(6.4) %
|
|
619,670
|
|
663,095
|
|
(6.5) %
|
Other
|
|
3,843
|
|
2,620
|
|
46.7 %
|
|
12,702
|
|
10,149
|
|
25.2 %
|
Intersegment eliminations
|
|
(4,768)
|
|
(4,545)
|
|
4.9 %
|
|
(14,294)
|
|
(13,304)
|
|
7.4 %
|
Total operating
revenues
|
|
$ 646,300
|
|
$ 566,529
|
|
14.1 %
|
|
$
1,781,393
|
|
$
1,677,143
|
|
6.2 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment profit
(loss):
|
|
|
|
|
|
|
|
|
|
|
|
|
Local Media
|
|
$ 160,685
|
|
$
74,865
|
|
|
|
$ 314,371
|
|
$ 201,725
|
|
55.8 %
|
Scripps
Networks
|
|
42,061
|
|
49,661
|
|
(15.3) %
|
|
129,462
|
|
161,530
|
|
(19.9) %
|
Other
|
|
(7,744)
|
|
(6,263)
|
|
23.6 %
|
|
(23,377)
|
|
(14,074)
|
|
66.1 %
|
Shared services and
corporate
|
|
(20,969)
|
|
(20,810)
|
|
0.8 %
|
|
(64,195)
|
|
(67,546)
|
|
(5.0) %
|
Restructuring
costs
|
|
(12,665)
|
|
(4,705)
|
|
|
|
(18,653)
|
|
(29,208)
|
|
|
Depreciation and
amortization of
intangible assets
|
|
(38,861)
|
|
(38,588)
|
|
|
|
(116,017)
|
|
(115,759)
|
|
|
Impairment of
goodwill
|
|
—
|
|
—
|
|
|
|
—
|
|
(686,000)
|
|
|
Gains (losses), net on
disposal of property
and equipment
|
|
(727)
|
|
(1,066)
|
|
|
|
(717)
|
|
(2,320)
|
|
|
Interest
expense
|
|
(54,442)
|
|
(56,916)
|
|
|
|
(161,482)
|
|
(158,029)
|
|
|
Defined benefit pension
plan income
|
|
152
|
|
251
|
|
|
|
506
|
|
519
|
|
|
Miscellaneous,
net
|
|
447
|
|
1,309
|
|
|
|
16,849
|
|
131
|
|
|
Income (loss) from
operations before
income taxes
|
|
$
67,937
|
|
$
(2,262)
|
|
|
|
$
76,747
|
|
$
(709,031)
|
|
|
Operating results for our Local Media segment were as
follows:
|
|
Three Months
Ended
September
30,
|
|
|
|
Nine Months
Ended
September
30,
|
|
|
(in
thousands)
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment operating
revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
Core
advertising
|
|
$ 129,256
|
|
$ 142,295
|
|
(9.2) %
|
|
$ 404,805
|
|
$ 433,057
|
|
(6.5) %
|
Political
|
|
125,213
|
|
9,130
|
|
|
|
168,530
|
|
16,501
|
|
|
Distribution
|
|
186,480
|
|
197,842
|
|
(5.7) %
|
|
578,170
|
|
556,549
|
|
3.9 %
|
Other
|
|
4,604
|
|
3,794
|
|
21.3 %
|
|
11,810
|
|
11,096
|
|
6.4 %
|
Total operating
revenues
|
|
445,553
|
|
353,061
|
|
26.2 %
|
|
1,163,315
|
|
1,017,203
|
|
14.4 %
|
Segment costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
111,767
|
|
109,566
|
|
2.0 %
|
|
324,062
|
|
325,748
|
|
(0.5) %
|
Programming
|
|
124,747
|
|
122,923
|
|
1.5 %
|
|
378,603
|
|
360,749
|
|
4.9 %
|
Other
expenses
|
|
48,354
|
|
45,707
|
|
5.8 %
|
|
146,279
|
|
128,981
|
|
13.4 %
|
Total costs and
expenses
|
|
284,868
|
|
278,196
|
|
2.4 %
|
|
848,944
|
|
815,478
|
|
4.1 %
|
Segment
profit
|
|
$ 160,685
|
|
$
74,865
|
|
|
|
$ 314,371
|
|
$ 201,725
|
|
55.8 %
|
Operating results for our Scripps Networks segment were as
follows:
|
|
Three Months
Ended
September
30,
|
|
|
|
Nine Months
Ended
September
30,
|
|
|
(in
thousands)
|
|
2024
|
|
2023
|
|
Change
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating
revenues
|
|
$ 201,672
|
|
$ 215,393
|
|
(6.4) %
|
|
$ 619,670
|
|
$ 663,095
|
|
(6.5) %
|
Segment costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Employee compensation
and benefits
|
|
31,364
|
|
30,630
|
|
2.4 %
|
|
91,126
|
|
94,383
|
|
(3.5) %
|
Programming
|
|
87,693
|
|
91,459
|
|
(4.1) %
|
|
275,329
|
|
269,543
|
|
2.1 %
|
Other
expenses
|
|
40,554
|
|
43,643
|
|
(7.1) %
|
|
123,753
|
|
137,639
|
|
(10.1) %
|
Total costs and
expenses
|
|
159,611
|
|
165,732
|
|
(3.7) %
|
|
490,208
|
|
501,565
|
|
(2.3) %
|
Segment
profit
|
|
$
42,061
|
|
$
49,661
|
|
(15.3) %
|
|
$ 129,462
|
|
$ 161,530
|
|
(19.9) %
|
2. CONDENSED CONSOLIDATED BALANCE SHEETS
(in
thousands)
|
|
As
of
September
30,
2024
|
|
As of
December 31,
2023
|
|
|
|
|
|
ASSETS
|
|
|
|
|
Current
assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
34,642
|
|
$
35,319
|
Other current
assets
|
|
594,868
|
|
640,774
|
Total current
assets
|
|
629,510
|
|
676,093
|
Investments
|
|
23,901
|
|
23,265
|
Property and
equipment
|
|
460,117
|
|
455,255
|
Operating lease
right-of-use assets
|
|
94,495
|
|
99,194
|
Goodwill
|
|
1,968,574
|
|
1,968,574
|
Other intangible
assets
|
|
1,658,788
|
|
1,727,178
|
Programming
|
|
409,815
|
|
449,943
|
Miscellaneous
|
|
8,947
|
|
10,618
|
TOTAL ASSETS
|
|
$
5,254,147
|
|
$
5,410,120
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
Current
liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
69,378
|
|
$
76,383
|
Unearned
revenue
|
|
30,279
|
|
12,181
|
Current portion of
long-term debt
|
|
15,612
|
|
15,612
|
Accrued expenses and
other current liabilities
|
|
355,329
|
|
373,643
|
Total current
liabilities
|
|
470,598
|
|
477,819
|
Long-term debt (less
current portion)
|
|
2,737,126
|
|
2,896,824
|
Other liabilities (less
current portion)
|
|
827,205
|
|
879,294
|
Total equity
|
|
1,219,218
|
|
1,156,183
|
TOTAL LIABILITIES AND EQUITY
|
|
$
5,254,147
|
|
$
5,410,120
|
3. EARNINGS PER SHARE ("EPS")
Unvested awards of share-based payments with non-forfeitable
rights to receive dividends or dividend equivalents, such as our
RSUs, are considered participating securities for purposes of
calculating EPS. Under the two-class method, we allocate a portion
of net income to these participating securities and, therefore,
exclude that income from the calculation of EPS for common stock.
We do not allocate losses to the participating securities.
The following table presents information about basic and diluted
weighted-average shares outstanding:
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
(in
thousands)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Numerator (for basic and diluted earnings
per share)
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
47,776
|
|
$
(3,653)
|
|
$
50,831
|
|
$
(692,022)
|
Less income allocated
to RSUs
|
|
(1,223)
|
|
—
|
|
(280)
|
|
—
|
Less preferred stock
dividends
|
|
(14,743)
|
|
(12,576)
|
|
(43,552)
|
|
(37,729)
|
Numerator for basic and
diluted earnings per share
|
|
$
31,810
|
|
$ (16,229)
|
|
$
6,999
|
|
$
(729,751)
|
Denominator
|
|
|
|
|
|
|
|
|
Basic weighted-average
shares outstanding
|
|
86,067
|
|
84,433
|
|
85,546
|
|
84,162
|
Effect of dilutive
securities
|
|
—
|
|
—
|
|
—
|
|
—
|
Diluted
weighted-average shares outstanding
|
|
86,067
|
|
84,433
|
|
85,546
|
|
84,162
|
4. NON-GAAP INFORMATION
In addition to results prepared in accordance with GAAP, this
earnings release discusses adjusted EBITDA, a non-GAAP performance
measure that management and the company's Board of Directors uses
to evaluate the performance of the business. We also believe that
the non-GAAP measure provides useful information to investors by
allowing them to view our business through the eyes of management
and is a measure that is frequently used by industry analysts,
investors and lenders as a measure of valuation for broadcast
companies.
Adjusted EBITDA is calculated as income (loss) from continuing
operations, net of tax, plus income tax expense (benefit),
interest expense, losses (gains) on extinguishment of debt, defined
benefit pension plan expense (income), share-based compensation
costs, depreciation, amortization of intangible assets, impairment
of goodwill, loss (gain) on business and asset disposals,
acquisition and integration costs, restructuring charges and
certain other miscellaneous items. We consider adjusted EBITDA to
be an indicator of our operating performance.
A reconciliation of the adjusted EBITDA measure to the
comparable financial measure in accordance with GAAP is as
follows:
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
(in
thousands)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Net income
(loss)
|
|
$
47,776
|
|
$
(3,653)
|
|
$
50,831
|
|
$
(692,022)
|
Provision (benefit) for
income taxes
|
|
20,161
|
|
1,391
|
|
25,916
|
|
(17,009)
|
Interest
expense
|
|
54,442
|
|
56,916
|
|
161,482
|
|
158,029
|
Defined benefit pension
plan income
|
|
(152)
|
|
(251)
|
|
(506)
|
|
(519)
|
Share-based
compensation costs
|
|
2,813
|
|
3,418
|
|
12,389
|
|
16,067
|
Depreciation
|
|
15,811
|
|
15,100
|
|
46,081
|
|
45,290
|
Amortization of
intangible assets
|
|
23,050
|
|
23,488
|
|
69,936
|
|
70,469
|
Impairment of
goodwill
|
|
—
|
|
—
|
|
—
|
|
686,000
|
Losses (gains), net on
disposal of property and equipment
|
|
727
|
|
1,066
|
|
717
|
|
2,320
|
Restructuring
costs
|
|
12,665
|
|
4,705
|
|
18,653
|
|
29,208
|
Miscellaneous,
net
|
|
(447)
|
|
(1,309)
|
|
(16,849)
|
|
(131)
|
Adjusted
EBITDA
|
|
$ 176,846
|
|
$ 100,871
|
|
$ 368,650
|
|
$ 297,702
|
5. SUPPLEMENTAL CASH FLOW INFORMATION
The following table presents additional information on certain
sources and uses of cash:
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
(in
thousands)
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
Capital
expenditures
|
|
$ (13,451)
|
|
$ (16,843)
|
|
$ (54,497)
|
|
$ (41,953)
|
Preferred stock
dividends paid
|
|
—
|
|
(12,000)
|
|
—
|
|
(36,000)
|
Interest
paid
|
|
(67,965)
|
|
(67,508)
|
|
(169,123)
|
|
(161,370)
|
Income taxes
paid
|
|
(16,732)
|
|
(13,042)
|
|
(51,302)
|
|
(25,932)
|
Mandatory contributions
to defined retirement plans
|
|
(281)
|
|
(254)
|
|
(868)
|
|
(884)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/scripps-reports-q3-2024-financial-results-302294781.html
SOURCE The E.W. Scripps Company