-- Revenues of RMB274.2
million for the Nine Months Ended September 30, 2022, up 0.5%
year-over-year
-- Net Income of RMB51.0 million for the Nine Months Ended
September 30, 2022, up 95.3%
year-over-year
BEIJING, Nov. 2, 2022
/PRNewswire/ -- First High-School Education Group Co., Ltd.
("First High-School Education Group" or the "Company") (NYSE: FHS),
an education service provider primarily focusing on high schools in
Western China, today announced its
unaudited financial results for the nine months ended September 30, 2022.
Financial Highlights for the Nine Months Ended September 30, 2022 – Continuing
Operations
- Total revenues were RMB274.2
million (US$38.5 million), an
increase of 0.5% from RMB272.7
million for the nine months ended September 30, 2021.
- Gross profit was RMB124.7
million (US$17.5 million), an
increase of 28.1% from RMB97.3
million for the nine months ended September 30, 2021.
- Income from operations was RMB72.0 million (US$10.1
million), an increase of 78.6% from RMB40.3 million for the nine months ended
September 30, 2021.
- Net income was RMB51.0
million (US$7.2 million), an
increase of 95.3% from RMB26.1
million for the nine months ended September 30, 2021.
- Adjusted net income[1]
(Non-GAAP) was RMB51.0 million
(US$7.2 million), an increase of
95.3% from RMB26.1 million for the
nine months ended September 30, of
2021.
Operational Highlights – Continuing
Operations
- The total number of students enrolled at our school
programs and public schools for which we provide management
services as of October 31, 2022 was
27,777, an increase of 25.9% from 22,062 as of October 31, 2021.
- The total number of school programs at our school
programs and public schools for which we provide management
services as of October 31, 2022 was
23, an increase of 9.5% from 21 as of October 31, 2021.
CFO Comments
Mr. Tommy Zhou, Chief Financial
Officer of First High-School Education Group, commented:
The third quarter period, from July to September, is internally
known as the quiet period of our business. Since no school
activities are conducted during the summer months of July and
August, no revenue is recognized for 2/3 of the third quarter
period, resulting in only modest revenue growth. During the third
quarter period, the Company did extensive preparation work for the
school opening in September, such as teacher recruitment and
training, constructions and repairs of school properties, and
student admission campaigns.
For both operation and financial perspectives, the Company
continues to thrive. As of October 31,
2022, for continuing operations, we admitted 7,963 students
for class of 2022, among a total of 27,777 students enrolled at the
school programs and public schools for which we provide management
services. We currently operate 23 school programs, including 13
high school programs, five Gaokao repeater programs and five school
management service programs.
Financially, our continuous drive for greater efficiency yielded
improved profitability. It is worth noting that most of our
efficiency measures were put in place during September last year.
It is especially rewarding to see that these measures, such as a
stricter and more scientific budget system, increasing horizontal
comparison among business units, and tying compensation to
performance, have been yielding positive results for a full
year.
Lastly, the Company is aware of the difficult macro- and
micro-environment ahead. We will constantly monitor the changing
environment, and act for the best of the Company and its
shareholders.
Financial Results for the Nine Months Ended September 30, 2022– Continuing Operations
Total Revenues
Total revenues were RMB274.2
million (US$38.5 million), an
increase of 0.5% from RMB272.7
million for the nine months ended September 30, 2021.
Revenues from customers were RMB238.3 million (US$33.5
million), a decrease of 1.6% from RMB242.1 million for the nine months ended
September 30, 2021. The decrease was
primarily driven by decreased collection of teaching and auxiliary
materials fees.
Revenues from government cooperative agreements were
RMB36.0 million (US$5.1 million), an increase of 17.3% from
RMB30.7 million for the nine months
ended September 30, 2021. The
increase was primarily driven by increased number of
publicly-sponsored students served.
Cost of revenues
Cost of revenues were RMB149.5
million (US$21.0 million), a
decrease of 14.7% from RMB175.4
million for the nine months ended September 30, 2021. The decrease was primarily
due to the effective cost control measures such as stricter budget
control.
Gross profit
Gross profit was RMB124.7 million (US$17.5 million), an increase of 28.1% from
RMB97.3 million for the nine months
ended September 30, 2021. Gross
margin was 45.5%, compared with 35.7% for the nine months
ended September 30, 2021. The
increased gross margin was primarily due to the improved cost
control measures, resulting from (1) improved school operating
efficiency, tighter utility usage limits, and stricter budget
control; and (2) revised compensation structure for teachers and
supporting staffs, for a more efficient system tying pay to
performance.
Net operating expenses
Net operating expenses were RMB52.7
million (US$7.4 million), a
decrease of 7.6% from RMB57.0 million
for the nine months ended September 30,
2021.
- Selling and marketing expenses were RMB1.9 million (US$0.3
million), a decrease of 52.7% from RMB4.0 million for the nine months ended
September 30, 2021. The decrease was
primarily due to the decreased expenses in brand promotion and
marketing activities for our relatively mature school
operation.
- General and administrative expenses were RMB51.7 million (US$7.3
million), a decrease of 6.6% from RMB55.4 million for the nine months ended
September 30, 2021. The decrease was
primarily due to improved cost control.
- Government grants were RMB0.9
million (US$0.1 million), a
decrease of 60.0% from RMB2.4 million
for the nine months ended September 30,
2021. The decrease was primarily due to the government's
tight fiscal budget resulting in delayed payments made by
government.
Income from operations
Income from operations was RMB72.0
million (US$10.1 million), an
increase of 78.6% from RMB40.3
million for the nine months ended September 30, 2021.
Net Income from continuing
operations
Net income from continuing operations was RMB61.0 million (US$8.6
million), an increase of 84.6% from RMB33.1 million for the nine months ended
September 30, 2021.
Net Loss from discontinued
operations
Net loss from discontinued operations was RMB10.1 million (US$1.4
million), an increase of 44.3% from RMB7.0 million for the nine months ended
September 30, 2021.
Net income
Net income was RMB51.0 million
(US$7.2 million), an increase of
95.3% from RMB26.1 million for the
nine months ended September 30,
2021.
Adjusted net
income[2]
(Non-GAAP)
Adjusted net income (Non-GAAP) was RMB51.0 million (US$7.2
million), an increase of 95.3% from RMB26.1 million for the nine months ended
September 30, 2021.
Business Outlook
For the fiscal year 2022, the Company expects total revenues of
continuing operations to be between RMB440.0
million to RMB460.0 million,
representing an increase of 10% to 15% on a year-over-year basis.
This outlook reflects the Company's current and preliminary views
on the market and operational conditions, and the outlook ranges
for the fiscal year 2022 reflect a number of assumptions that are
subject to change based on uncertainties.
Impact of Implementation Rules for Private Education
Laws
On May 14, 2021, the State Council
of the People's Republic of China
promulgated the Implementation Rules for Private Education Laws
(中华人民共和国民办教育促进法实施条例) (the "Implementation Rules"), which became
effective on September 1, 2021. The
Implementation Rules prohibit social organizations and individuals
from controlling private schools that provide compulsory education
through, among other methods, mergers, acquisitions and contractual
arrangements. Additionally, the Implementation Rules prohibit any
private schools providing compulsory education from conducting
transactions with its related parties. As a result, the
Implementation Rules affected the Company's control over the
affiliated entities providing compulsory education as well as the
sponsor entities (collectively referred to as the "Affected
Entities").
In compliance with the Implementation Rules and other applicable
PRC regulations and based on the relevant accounting standard in
accordance with U.S. GAAP, the Company has determined to cease to
recognize revenues for all activities related to schools providing
compulsory education and the sponsor entities after September 1, 2021 within China that are affected by the Implementation
Rules, and classified such Affected Entities as discontinued
operations. The discontinued operations of the Affected Entities
had certain impact on the Company's financial conditions for the
nine months ended September 30, 2022.
Net loss from discontinued operations was RMB10.1 million (US$1.4
million) for the nine months ended September 30, 2022.
There still exist uncertainties with respect to the
interpretation and enforcement of the Implementation Rules. The
Company will closely monitor the developments related to the
Implementation Rules, and continue to assess the possible impacts
on the Company and make any applicable actions to keep in
compliance with the Implementation Rules and other applicable PRC
regulations.
[1] Adjusted net income is a non-GAAP
measure. See "Non-GAAP measure" in this press release. A
reconciliation of the Company's most directly comparable GAAP
measure to historical non-GAAP financial measure has been provided
in the tables captioned "Reconciliation of GAAP to Non-GAAP
Measure" included at the end of this press release, and investors
are encouraged to review the reconciliation.
|
[2] Adjusted net income is a non-GAAP
measure. See "Non-GAAP measure" in this press release. A
reconciliation of the Company's most directly comparable GAAP
measure to historical non-GAAP financial measure has been provided
in the tables captioned "Reconciliation of GAAP to Non-GAAP
Measure" included at the end of this press release, and investors
are encouraged to review the reconciliation.
|
Conference Call
First High-School Education Group's management will hold an
earnings conference call on Wednesday,
November 2, 2022, at 8:00 AM
U.S. Eastern Time (8:00 PM
November 2, 2022, Beijing/Hong Kong Time). Please dial in 15
minutes before the conference is scheduled to begin using below
numbers.
International
|
1-412-317-6061
|
United
States
|
1-888-317-6003
|
Hong Kong
|
800-963976
|
Mainland
China
|
4001-206115
|
Passcode
|
8168551
|
A telephone replay of the conference call may be accessed by
phone at the following numbers until November 9, 2022.
International
|
1-412-317-0088
|
United
States
|
1-877-344-7529
|
Replay Access
Code
|
8804664
|
A live and archived webcast of the conference call will be
available on the Company's investors relations website at
https://ir.diyi.top/
About First High-School Education Group
First High-School Education Group is an education service
provider primarily focusing on high schools in Western China. The Company aspires to become a
leader and innovator of private high school education in
China, with the focuses on a
comprehensive education management integrating education
information consulting, education research project development,
education talent management, education technology management,
education service management, and general vocational integration
development services. For more information, please visit
https://ir.diyi.top/.
Non-GAAP Measure
The Company has provided in this press release financial
information that has not been prepared in accordance with U.S.
generally accepted accounting principles, or U.S. GAAP. The Company
considers and uses one non-GAAP measure, adjusted net income, as a
supplemental measure to review and assess its operating
performance. Adjusted net income enables the Company's management
to assess the Company's operating results without considering the
impact of non-cash charges, including share-based compensation
expenses, and without considering the impact of donation expenses
and transaction costs in relation to previous financing activities.
The Company also believes that the use of the non-GAAP measure
facilitates investors' assessment of its operating performance.
The presentation of the non-GAAP financial measure is not
intended to be considered in isolation or as a substitute for the
financial information prepared and presented in accordance with
U.S. GAAP. Adjusted net income is a non-GAAP measure. A
reconciliation of the Company's most directly comparable GAAP
measure to historical non-GAAP financial measure has been provided
in the tables captioned "Reconciliation of GAAP to Non-GAAP
Measure" included at the end of this press release, and investors
are encouraged to review the reconciliation.
Exchange Rate
The Company's business is primarily conducted in China and all of the revenues are denominated
in Renminbi ("RMB"). This announcement contains translations of
certain RMB amounts into U.S. dollars ("USD" or "US$") at specified
rates solely for the convenience of the readers. Unless otherwise
noted, all translations from RMB to USD are made at the rate of
RMB7.1135 to US$1.00, the exchange rate set forth in the H.10
statistical release of the Federal Reserve Board on September 30, 2022. No representation is made
that the RMB amounts could have been, or could be, converted,
realized or settled into US$ at that rate on September 30, 2022, or at any other rate.
Statement Regarding Preliminary Unaudited Financial
Information
The unaudited financial information set out in this earnings
release is preliminary and subject to potential adjustments.
Adjustments to the consolidated financial statements may be
identified when audit work has been performed for the Company's
year-end audit, which could result in significant differences from
this preliminary unaudited financial information.
Forward-Looking Statements
Statements in this press release about future expectations,
plans and prospects, as well as any other statements regarding
matters that are not historical facts, may constitute
"forward-looking statements" within the meaning of Section 21E of
the Securities Exchange Act of 1934, as amended, and as defined in
the U.S. Private Securities Litigation Reform Act of 1995. These
statements include, but are not limited to, statements relating to
the expected trading commencement and closing dates. The words
"anticipate," "believe," "continue," "could," "estimate," "expect,"
"intend," "may," "plan," "potential," "predict," "project,"
"should," "target," "will," "would" and similar expressions are
intended to identify forward-looking statements, although not all
forward-looking statements contain these identifying words. Actual
results may differ materially from those indicated by such
forward-looking statements as a result of various important
factors, including: the uncertainties related to market conditions
and the completion of the public offering on the anticipated terms
or at all, and other factors discussed in the "Risk Factors"
section of the preliminary prospectus filed with the SEC. Any
forward-looking statements contained in this press release speak
only as of the date hereof, and the Company specifically disclaims
any obligation to update any forward-looking statement, whether as
a result of new information, future events or otherwise.
For Investor and Media Inquiries Please Contact:
First High-School Education Group
Tommy Zhou
Chief Financial Officer
E-mail: tommyzhou@dygz.com
Customer Service
E-mail: FHS_info@dygz.com
Phone: 010-62555966 (9:30-12:00, 13:30-16:00
CST)
First High-School
Education Group Co., Ltd.
|
Unaudited Condensed
Consolidated Statements of Comprehensive Income
|
(All amounts in
thousands, except share data and per share data, or otherwise
noted)
|
|
|
|
Nine months ended
September 30,
|
2021
|
|
2022
|
|
2022
|
RMB
|
|
RMB
|
|
US$
|
Revenues
|
|
|
|
|
|
Revenue from
customers
|
242,092
|
|
238,259
|
|
33,494
|
Revenue from
governments cooperative agreements
|
30,657
|
|
35,956
|
|
5,055
|
Total
revenues
|
272,749
|
|
274,214
|
|
38,548
|
Cost of
revenues
|
(175,401)
|
|
(149,541)
|
|
(21,022)
|
Gross
profit
|
97,347
|
|
124,674
|
|
17,526
|
|
|
|
|
|
|
Operating expenses and
income
|
|
|
|
|
|
Selling and marketing
expenses
|
(4,000)
|
|
(1,891)
|
|
(266)
|
General and
administrative expenses
|
(55,402)
|
|
(51,743)
|
|
(7,274)
|
Government
grants
|
2,354
|
|
941
|
|
132
|
Income from
operations
|
40,298
|
|
71,980
|
|
10,119
|
|
|
|
|
|
|
Other income
(expenses):
|
|
|
|
|
|
Interest income
|
463
|
|
534
|
|
75
|
Interest expense
|
(7,842)
|
|
(5,297)
|
|
(745)
|
Foreign currency exchange loss, net
|
-
|
|
-
|
|
-
|
Others, net
|
1,360
|
|
935
|
|
132
|
Income from
Continuing Operations before Income Tax
|
34,280
|
|
68,152
|
|
9,581
|
Income tax
expenses
|
(1,204)
|
|
(7,108)
|
|
(999)
|
Income (loss)
from
Continuing
Operations
|
33,075
|
|
61,045
|
|
8,582
|
Discontinued
Operations
|
(6,972)
|
|
(10,062)
|
|
(1,414)
|
Net
income/(loss)
|
26,104
|
|
50,983
|
|
7,167
|
Foreign currency
translation adjustments
|
(4,928)
|
|
1,332
|
|
187
|
Comprehensive income - Continuing Operations
|
28,147
|
|
62,377
|
|
8,769
|
Comprehensive income (loss) - Discontinued Operations
|
(6,972)
|
|
(10,062)
|
|
(1,414)
|
|
|
|
|
|
|
Attributable
to
|
|
|
|
|
|
Shareholder of the Company
|
26,102
|
|
50,983
|
|
7,167
|
Non-controlling interests
|
2
|
|
0
|
|
0
|
|
|
|
|
|
|
Earnings per
ordinary share Basic
|
0.32
|
|
0.59
|
|
0.08
|
Diluted
|
0.30
|
|
0.55
|
|
0.08
|
|
|
|
|
|
|
Weighted average
number of ordinary share outstanding
Basic
|
82,691,090
|
|
86,838,700
|
|
86,838,700
|
Diluted
|
88,241,090
|
|
92,388,700
|
|
92,388,700
|
|
|
|
|
|
|
First High-School
Education Group Co., Ltd.
|
Unaudited Condensed
Consolidated Balance Sheets
|
(All amounts in
thousands, except share data and per share data, or otherwise
noted)
|
|
|
|
As of
December 31,
|
|
As of September
30,
|
2021
|
|
2022
|
|
2022
|
RMB
|
|
RMB
|
|
US$
|
Current
assets
|
|
|
|
|
|
Cash
|
144,409
|
|
260,242
|
|
36,584
|
Accounts receivable,
net of allowance for doubtful
accounts
|
39,975
|
|
61,294
|
|
8,617
|
Amounts due from
related parties
|
24,171
|
|
33,394
|
|
4,694
|
Prepaid expenses and
other current assets
|
93,254
|
|
91,884
|
|
12,917
|
Assets related to
discontinued operation
|
79,505
|
|
58,889
|
|
8,278
|
Total current
assets
|
381,314
|
|
505,703
|
|
71,091
|
Non-current
assets
|
|
|
|
|
|
Property and
equipment, net
|
140,670
|
|
130,120
|
|
18,292
|
Intangible assets,
net
|
47,523
|
|
46,227
|
|
6,499
|
Goodwill
|
150,996
|
|
150,996
|
|
21,227
|
Deferred tax
assets
|
28,567
|
|
28,593
|
|
4,020
|
Other non-current
assets
|
56,488
|
|
59,050
|
|
8,301
|
Assets related to
discontinued operation
|
15,112
|
|
11,784
|
|
1,657
|
Total non-current
assets
|
439,355
|
|
426,770
|
|
59,994
|
Total
assets
|
820,669
|
|
932,474
|
|
131,085
|
|
|
Current
liabilities
|
As of
December 31,
|
|
As of September
30,
|
2021
|
|
2022
|
|
2022
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
Contract
liabilities
|
156,236
|
|
243,787
|
|
34,271
|
Deferred
revenue
|
7,833
|
|
14,220
|
|
1,999
|
Bank loan
|
43,219
|
|
57,751
|
|
8,119
|
Borrowing under
financing arrangements
|
40,078
|
|
21,236
|
|
2,985
|
Accounts
payable
|
3,538
|
|
4,312
|
|
606
|
Accrued expenses and
other payables
|
110,330
|
|
94,010
|
|
13,216
|
Income tax
payables
|
24,718
|
|
27,252
|
|
3,831
|
Amounts due to related
parties
|
19,759
|
|
31,071
|
|
4,368
|
Liability related to
discontinued operation
|
106,335
|
|
93,679
|
|
13,169
|
Total current
liabilities
|
512,046
|
|
587,319
|
|
82,564
|
Non-current
liabilities
|
|
|
|
|
|
Borrowing under
financing arrangements
|
44,178
|
|
33,123
|
|
4,656
|
Deferred
revenue
|
13,632
|
|
12,247
|
|
1,722
|
Other long-term
liabilities
|
7,868
|
|
5,376
|
|
756
|
Deferred tax
liabilities
|
12,575
|
|
12,193
|
|
1,714
|
Liability related to
discontinued operation
|
6
|
|
-
|
|
-
|
Total non-current
liabilities
|
78,259
|
|
62,938
|
|
8,848
|
Total
liabilities
|
590,305
|
|
650,257
|
|
91,412
|
|
|
|
|
|
|
Equity/(Deficit)
|
|
|
|
|
|
Ordinary shares (US$0.00001 par value; 5,000,000,000
shares authorized; and 86,838,700 shares issued and
outstanding as of December 31, 2021, and 86,838,700 shares
issued and outstanding as of September 30, 2022,
respectively)
|
6
|
|
6
|
|
1
|
Additional paid-in
capital
|
389,199
|
|
389,199
|
|
54,713
|
Statutory
reserves
|
49,060
|
|
49,060
|
|
6,897
|
Accumulated
deficit
|
(207,713)
|
|
(156,891)
|
|
(22,055)
|
Accumulated other
comprehensive income
|
462
|
|
1,332
|
|
187
|
Total equity
attributable to the shareholders of the
Company
|
231,014
|
|
282,706
|
|
39,742
|
Non-controlling
interests
|
(650)
|
|
(489)
|
|
(69)
|
Total
equity
|
230,363
|
|
282,217
|
|
39,673
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
and equity
|
820,669
|
|
932,474
|
|
131,085
|
First High-School
Education Group Co., Ltd.
|
Reconciliation of
GAAP to non-GAAP Measure
|
(All amounts in
thousands)
|
|
|
|
|
|
Nine months ended
September 30,
|
|
|
|
2021
|
|
2022
|
|
2022
|
|
|
RMB
|
|
RMB
|
|
US$
|
|
|
|
|
|
|
|
Reconciliation of net
income to adjusted net income:
|
|
|
|
|
|
|
Net
income
|
|
26,104
|
|
50,983
|
|
7,167
|
Add:
|
|
|
|
|
|
|
Share-based
compensation expenses
|
|
-
|
|
-
|
|
-
|
Donation
expenses
|
|
-
|
|
-
|
|
-
|
Transaction costs in
relation to previous financing
activities
|
|
-
|
|
-
|
|
-
|
Tax effects of
adjustments*
|
|
-
|
|
-
|
|
-
|
Adjusted net
income
|
|
26,104
|
|
50,983
|
|
7,167
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Tax effects were
determined based upon the nature, as well as the jurisdiction, of
each reconciliation
adjustment at the respective applicable income tax rate.
|
View original
content:https://www.prnewswire.com/news-releases/first-high-school-education-group-announces-unaudited-financial-results-for-the-nine-months-ended-september-30-2022-301665866.html
SOURCE First High-School Education Group Co., Ltd