HUBBELL REPORTS THIRD QUARTER 2021 EARNINGS PER
DILUTED SHARE OF $1.98 AND ADJUSTED EARNINGS PER DILUTED SHARE OF
$2.24
- Q3 net sales +9% (organic +5%)
- Q3 diluted EPS of $1.98; adjusted
diluted EPS of $2.24
- Update FY21 reported diluted EPS to
$6.85-$7.05
- Update FY21 adjusted diluted EPS to
$8.30-$8.50
SHELTON, CT. (October 26, 2021) – Hubbell
Incorporated (NYSE: HUBB) today reported operating results for the
third quarter ended September 30, 2021.
“Hubbell successfully navigated through a
dynamic operating environment in the third quarter," said Gerben
Bakker, Chairman, President and Chief Executive Officer. "While
material inflation, supply chain disruptions, and increased freight
and logistics costs caused operational headwinds in the quarter,
the Company actively mitigated through price increases and other
productivity initiatives. Price realization of +7% in the third
quarter represented a significant acceleration from first half
levels, and prior restructuring and organizational efficiency
initiatives continue to deliver ongoing cost savings."
Mr. Bakker continued, "Customer demand for
reliable and efficient critical infrastructure solutions remained
strong across our Utility and Electrical businesses, driving
another quarter of significant orders growth. While unit volumes
were down slightly year-over-year in the quarter due to supply
chain constraints, above average backlog visibility gives us
confidence in a strong finish to the full year." "In Utility
Solutions, demand strength was broad-based across power, gas and
water utility customers for T&D components, as well as
communications & controls. Although supply chain disruptions
limited third quarter shipments, secular trends including grid
modernization, hardening of aging infrastructure, and the renewable
energy transition are expected to continue driving attractive
growth over the long term. In Electrical Solutions, sales and
orders growth was led by strong demand for connectors, grounding
and wiring products across light industrial verticals, including
communications, solar, and industrial manufacturing markets. This
strength was partially offset by softness in commercial and
residential lighting markets."
Mr. Bakker concluded, "We are pleased with the
results of the third quarter, as our employees across the
enterprise executed with urgency and efficiency to operate with
discipline while serving our customers with best-in-class quality
and reliability. Looking ahead, we are confident in our ability to
deliver for our customers and shareholders as we work to fulfill
strong demand while continuing to implement price and productivity
initiatives."
Certain terms used in this release, including
"Net debt", "Free Cash Flow", "Organic net sales", "Organic
growth", "Restructuring-related costs", "EBITDA", and certain
"adjusted" measures, are defined under the section entitled
"Non-GAAP Definitions." See page 8 for more information.
THIRD QUARTER FINANCIAL HIGHLIGHTS
The comments and year-over-year comparisons in
this segment review are based on third quarter results in 2021 and
2020.
Electrical Solutions segment net sales in the
third quarter of 2021 increased 11% to $612 million compared to
$551 million reported in the third quarter of 2020. Organic sales
increased 9% in the quarter while acquisitions contributed 1% and
foreign exchange contributed 1%. Operating income was $72.0
million, or 11.8% of net sales, compared to $65.9 million, or 12.0%
of net sales in the same period of 2020. Adjusted operating income
was $76.1 million, or 12.4% of net sales, in the third quarter of
2021 as compared to $70.1 million, or 12.7% of net sales in the
same period of the prior year. Changes in adjusted operating profit
and operating margin were driven primarily by strong price
realization, modest volume growth, and restructuring benefits,
offset by material inflation and higher logistics and supply chain
costs.
Utility Solutions segment net sales in the third
quarter of 2021 increased 8% to $602 million compared to $558
million reported in the third quarter of 2020. Organic sales
increased 2% in the quarter, with acquisitions, net of
dispositions, contributing approximately 6% growth. Total Utility
T&D Components sales increased approximately 10% and Utility
Communications and Controls sales increased by approximately 4%.
Operating income was $83 million, or 13.8% of net sales, in the
third quarter of 2021 as compared to $97 million, or 17.4% of net
sales in the same period of 2020. Adjusted operating income was $98
million, or 16.3% of net sales, in the third quarter of 2021 as
compared to $111 million, or 20.0% of net sales in the same period
of the prior year. Decreases in adjusted operating profit and
adjusted operating margin were primarily due to lower volumes,
material inflation, and higher logistics and supply chain costs,
partially offset by strong price realization and restructuring
benefits.
Adjusted third quarter 2021 results exclude
$0.26 of amortization of acquisition-related intangible assets.
Adjusted third quarter 2020 results exclude $0.25 of amortization
of acquisition-related intangible assets as well as $0.09 due to a
pension settlement charge.
Net cash provided by operating activities was
$98 million in the third quarter of 2021 versus $151.9 million
in the comparable period of 2020. Free cash flow was $70 million in
the third quarter of 2021 versus $135.2 million reported in the
comparable period of 2020 as the Company built working capital to
secure materials and components to serve strong customer
demand.
SUMMARY & OUTLOOK
For the full year 2021, Hubbell anticipates
sales growth of 12-13%. This expectation is comprised of 8-9%
organic growth, including 5% price realization, bolstered by
approximately 3-4% growth from acquisitions and a modest tailwind
from foreign exchange.
Hubbell anticipates 2021 earnings per diluted
share in the range of $6.85-$7.05 and anticipates adjusted diluted
earnings per share ("Adjusted EPS") in the range of $8.30-$8.50.
Adjusted EPS excludes amortization of acquisition-related
intangible assets, which the Company expects to be approximately
$1.15 for the full year. Adjusted EPS also excludes a loss on the
early extinguishment of debt from the 2022 Notes that were redeemed
by the Company on April 2, 2021, as well as a loss recognized on
the disposal of a business during the second quarter of 2021. The
Company believes Adjusted EPS is a useful measure of underlying
performance in light of our acquisition strategy and core
operations.
The earnings per share and adjusted earnings per
share ranges are based on an adjusted tax rate of approximately 21%
and include approximately $0.20-$0.25 per share of anticipated
restructuring and related investment. The ranges also incorporate
the impact of acquisitions, which we anticipate adding
approximately $0.20 to full year adjusted earnings. The Company
expects full year 2021 free cash flow conversion at approximately
100% of adjusted net income.
CONFERENCE CALL
Hubbell will conduct an earnings conference call
to discuss its third quarter 2021 financial results today,
October 26, 2021 at 10:00 a.m. ET. A live audio of the
conference call will be available and can be accessed by visiting
Hubbell's "Investor Relations - Events/Presentations" section of
www.hubbell.com. Audio replays of the recorded conference call will
be available after the call and can be accessed two hours after the
conclusion of the original conference call by calling (855)
859-2056 and using passcode 6696827. The replay will remain
available until November 25, 2021 at 11:59 p.m. ET. Audio replays
will also be available at the conclusion of the call by visiting
www.hubbell.com and selecting "Investors" from the options at the
bottom of the page and then "Events/Presentations" from the
drop-down menu.
FORWARD-LOOKING STATEMENTS
Certain statements contained herein may constitute
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These include statements
about expectations regarding our financial results, condition and
outlook, anticipated end markets, near-term volume, continued
opportunity for operational improvement, our ability to drive
consistent and differentiated performance, the impact of our high
quality portfolio of electrical solutions and utility solutions
with strong brand value and best in class reliability, and our
projected financial results set forth in “Summary & Outlook”
above, as well as other statements that are not strictly historic
in nature. In addition, all statements regarding anticipated
growth, changes in operating results, market conditions and
economic conditions are forward-looking, including those regarding
the adverse impact of the COVID-19 pandemic on the Company’s end
markets, supply chain disruptions and material costs. These
statements may be identified by the use of forward-looking words or
phrases such as “believe”, “expect”, “anticipate”, “plan”,
“estimated”, “target”, “should”, “could”, “may”, "subject to",
“continues”, “growing”, “projected”, “if”, “potential”, “will
likely be”, and similar words and phrases. Such forward-looking
statements are based on our current expectations and involve
numerous assumptions, known and unknown risks, uncertainties and
other factors which may cause actual and future performance or the
Company’s achievements to be materially different from any future
results, performance, or achievements expressed or implied by such
forward-looking statements. Such factors include, but are not
limited to: The scope and duration of the COVID-19 pandemic and its
impact on global economic systems, our employees, sites,
operations, customers, material costs and supply chain; the outcome
of contingencies or costs compared to amounts provided for such
contingencies, including those with respect to pension withdrawal
liabilities; achieving sales levels to meet revenue expectations;
unexpected costs or charges, certain of which may be outside the
Company’s control; the effects of tariffs and other trade actions
taken by the U.S. and other countries; changes in demand for our
products, as well as product sales prices and material costs;
expected benefits of productivity improvements and cost reduction
actions; effects of unfavorable foreign currency exchange rates;
the impact of U.S. tax reform legislation; general economic and
business conditions; the impact of and the ability to complete and
integrate strategic acquisitions; the impact of certain
divestitures; the ability to effectively develop and introduce new
products, expand into new markets and deploy capital; and other
factors described in our Securities and Exchange Commission
filings, including the "Business", "Risk Factors", and
"Quantitative and Qualitative Disclosures about Market Risk"
Sections in the Annual Report on Form 10-K for the year ended
December 31, 2020 and Quarterly Reports on Form 10-Q.
About the Company
Hubbell Incorporated is a leading manufacturer
of utility and electrical solutions enabling customers to operate
critical infrastructure reliably and efficiently. With 2020
revenues of $4.2 billion, Hubbell solutions empower and energize
communities in front of and behind the meter. The corporate
headquarters is located in Shelton, CT.
Contact:
Dan Innamorato |
Hubbell Incorporated |
40 Waterview Drive |
P.O. Box 1000 |
Shelton, CT 06484 |
(475) 882-4000 |
|
|
|
|
#######
NON-GAAP
DEFINITIONS
References to "adjusted" operating measures
exclude the impact of certain costs, gains or losses. Management
believes these adjusted operating measures provide useful
information regarding our underlying performance from period to
period and an understanding of our results of operations without
regard to items we do not consider a component of our core
operating performance. Adjusted operating measures are non-GAAP
measures, and include adjusted operating income, adjusted operating
margin, adjusted net income, adjusted net income available to
common shareholders, adjusted net income attributable to Hubbell,
adjusted earnings per diluted share, and adjusted EBITDA. These
non-GAAP measures exclude, where applicable:
- Amortization of all intangible
assets associated with our business acquisitions, including
inventory step-up amortization associated with those acquisitions.
The intangible assets associated with our business acquisitions
arise from the allocation of the purchase price using the
acquisition method of accounting in accordance with Accounting
Standards Codification 805, “Business Combinations.” These assets
consist primarily of customer relationships, developed technology,
trademarks and tradenames, and patents, as reported in Note
6—Goodwill and Other Intangible Assets, under the heading “Total
Definite-Lived Intangibles,” within the Company’s audited
consolidated financial statements set forth in its Annual Report on
Form 10-K for Fiscal Year Ended December 31, 2020. The Company
excludes these non-cash expenses because we believe it (i) enhances
management’s and investors’ ability to analyze underlying business
performance, (ii) facilitates comparisons of our financial results
over multiple periods, and (iii) provides more relevant comparisons
of our results with the results of other companies as the
amortization expense associated with these assets may fluctuate
significantly from period to period based on the timing, size,
nature, and number of acquisitions. Although we exclude
amortization of these acquired intangible assets and inventory
step-up from our non-GAAP results, we believe that it is important
for investors to understand that revenue generated, in part, from
such intangibles is included within revenue in determining adjusted
net income attributable to Hubbell Incorporated.
- Losses recognized in the second
quarter of 2021 from the early extinguishment of long-term debt and
the disposition of a business. The Company excludes these losses
because we believe it enhances management's and investors' ability
to analyze underlying business performance and facilitates
comparisons of our financial results over multiple periods.
- Pension charges including a
settlement charge in the third quarter of 2020.
- Income tax effects of the above
adjustments which are calculated using the statutory tax rate,
taking into consideration the nature of the item and the relevant
taxing jurisdiction, unless otherwise noted.
Adjusted EBITDA is a non-GAAP measure that
excludes the items noted above and also excludes the Other income
(expense), net, Interest expense, net, and Provision for income
taxes captions of the Condensed Consolidated Statement of Income,
as well as depreciation and amortization expense.
Net debt (defined as total debt less cash and
investments) to total capital is a non-GAAP measure that we believe
is a useful measure for evaluating the Company's financial leverage
and the ability to meet its funding needs.
Free cash flow is a non-GAAP measure that we
believe provides useful information regarding the Company's ability
to generate cash without reliance on external financing. In
addition, management uses free cash flow to evaluate the resources
available for investments in the business, strategic acquisitions
and further strengthening the balance sheet.
In connection with our restructuring and related
actions we have incurred restructuring costs as defined by U.S.
GAAP, which are primarily severance and employee benefits, asset
impairments, accelerated depreciation, as well as facility closure,
contract termination and certain pension costs that are directly
related to restructuring actions. We also incur
restructuring-related costs, which are costs associated with our
business transformation initiatives, including the consolidation of
back-office functions and streamlining our processes, and certain
other costs and gains associated with restructuring actions. We
refer to these costs on a combined basis as "restructuring and
related costs", which is a non-GAAP measure.
Organic net sales, a non-GAAP measure, represent
net sales according to U.S. GAAP, less net sales from acquisitions
and divestitures during the first twelve months of ownership or
divestiture, respectively, less the effect of fluctuations in net
sales from foreign currency exchange. The period-over-period effect
of fluctuations in net sales from foreign currency exchange is
calculated as the difference between local currency net sales of
the prior period translated at the current period exchange rate as
compared to the same local currency net sales translated at the
prior period exchange rate. We believe this measure provides
management and investors with a more complete understanding of
underlying operating results and trends of established, ongoing
operations by excluding the effect of acquisitions, dispositions
and foreign currency, as these activities can obscure underlying
trends. When comparing net sales growth between periods excluding
the effects of acquisitions, business dispositions and currency
exchange rates, those effects are different when comparing results
for different periods. For example, because net sales from
acquisitions are considered inorganic from the date we complete an
acquisition through the end of the first year following the
acquisition, net sales from such acquisition are reflected as
organic net sales thereafter.
There are limitations to the use of non-GAAP
measures. Non-GAAP measures do not present complete financial
results. We compensate for this limitation by providing a
reconciliation between our non-GAAP financial measures and the
respective most directly comparable financial measure calculated
and presented in accordance with GAAP. Because non-GAAP financial
measures are not standardized, it may not be possible to compare
these financial measures with other companies’ non-GAAP financial
measures having the same or similar names. These financial measures
should not be considered in isolation from, as substitutes for, or
alternative measures of, reported GAAP financial results, and
should be viewed in conjunction with the most comparable GAAP
financial measures and the provided reconciliations thereto. We
believe, however, that these non-GAAP financial measures, when
viewed together with our GAAP results and related reconciliations,
provide a more complete understanding of our business. We strongly
encourage investors to review our consolidated financial statements
and publicly filed reports in their entirety and not rely on any
single financial measure.
Reconciliations of each of these non-GAAP
measures to the most directly comparable GAAP measure can be found
in the tables below.
RECAST SEGMENT INFORMATION
As previously disclosed, beginning in the first
quarter of 2021, the Company is reporting the results of its Gas
Connectors and Accessories business as part of the Utility
Solutions segment. This realignment has no impact on the Company's
historical consolidated financial position, results of operations
or cash flows. The historical segment information has been recast
to conform to the new reporting structure. The recast financial
information does not represent a restatement of previously issued
financial statements.
HUBBELL
INCORPORATEDCondensed Consolidated Statement of
Income(unaudited)(in
millions, except per share amounts)
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Net
sales |
$ |
1,213.6 |
|
|
|
$ |
1,108.6 |
|
|
|
$ |
3,483.8 |
|
|
|
$ |
3,148.1 |
|
|
Cost of goods
sold |
883.3 |
|
|
|
779.0 |
|
|
|
2,532.9 |
|
|
|
2,224.5 |
|
|
Gross
profit |
330.3 |
|
|
|
329.6 |
|
|
|
950.9 |
|
|
|
923.6 |
|
|
Selling &
administrative expenses |
175.0 |
|
|
|
166.7 |
|
|
|
525.3 |
|
|
|
510.4 |
|
|
Operating
income |
155.3 |
|
|
|
162.9 |
|
|
|
425.6 |
|
|
|
413.2 |
|
|
Operating income as a
% of Net sales |
12.8 |
|
% |
|
14.7 |
|
% |
|
12.2 |
|
% |
|
13.1 |
|
% |
Interest
expense, net |
(13.5 |
) |
|
|
(15.0 |
) |
|
|
(41.4 |
) |
|
|
(45.8 |
) |
|
Loss on disposition of
business |
(0.1 |
) |
|
|
— |
|
|
|
(6.9 |
) |
|
|
— |
|
|
Loss
on extinguishment of debt |
— |
|
|
|
— |
|
|
|
(16.8 |
) |
|
|
— |
|
|
Pension
charge |
— |
|
|
|
(6.6 |
) |
|
|
— |
|
|
|
(6.6 |
) |
|
Other income
(expense), net |
(1.2 |
) |
|
|
(2.3 |
) |
|
|
(3.1 |
) |
|
|
(8.9 |
) |
|
Total other expense,
net |
(14.8 |
) |
|
|
(23.9 |
) |
|
|
(68.2 |
) |
|
|
(61.3 |
) |
|
Income before income
taxes |
140.5 |
|
|
|
139.0 |
|
|
|
357.4 |
|
|
|
351.9 |
|
|
Provision for income
taxes |
29.9 |
|
|
|
30.4 |
|
|
|
71.1 |
|
|
|
78.5 |
|
|
Net
income |
110.6 |
|
|
|
108.6 |
|
|
|
286.3 |
|
|
|
273.4 |
|
|
Less: Net income
attributable to noncontrolling interest |
2.1 |
|
|
|
1.5 |
|
|
|
4.3 |
|
|
|
3.1 |
|
|
Net income
attributable to Hubbell Incorporated |
$ |
108.5 |
|
|
|
$ |
107.1 |
|
|
|
$ |
282.0 |
|
|
|
$ |
270.3 |
|
|
Earnings Per Share: |
|
|
|
|
|
|
|
Basic |
$ |
1.99 |
|
|
|
$ |
1.97 |
|
|
|
$ |
5.18 |
|
|
|
$ |
4.97 |
|
|
Diluted |
$ |
1.98 |
|
|
|
$ |
1.96 |
|
|
|
$ |
5.14 |
|
|
|
$ |
4.95 |
|
|
Cash dividends per
common share |
$ |
0.98 |
|
|
|
$ |
0.91 |
|
|
|
$ |
2.94 |
|
|
|
$ |
2.73 |
|
|
HUBBELL
INCORPORATEDCondensed Consolidated Balance
Sheet(unaudited)(in
millions)
|
September 30, 2021 |
|
December 31, 2020 |
ASSETS |
|
|
|
Cash and cash
equivalents |
$ |
257.9 |
|
|
$ |
259.6 |
|
Short-term
investments |
9.9 |
|
|
9.3 |
|
Accounts receivable
(net of allowances of $11.6 and $12.5) |
798.3 |
|
|
634.7 |
|
Inventories,
net |
700.7 |
|
|
607.3 |
|
Other current
assets |
66.4 |
|
|
76.7 |
|
TOTAL CURRENT ASSETS |
1,833.2 |
|
|
1,587.6 |
|
Property, plant and
equipment, net |
521.2 |
|
|
519.2 |
|
Investments |
72.1 |
|
|
71.1 |
|
Goodwill |
1,922.6 |
|
|
1,923.3 |
|
Other intangible
assets, net |
738.0 |
|
|
810.6 |
|
Other
long-term assets |
154.6 |
|
|
173.3 |
|
TOTAL ASSETS |
$ |
5,241.7 |
|
|
$ |
5,085.1 |
|
LIABILITIES AND
EQUITY |
|
|
|
Short-term
debt |
$ |
128.9 |
|
|
$ |
153.1 |
|
Accounts
payable |
491.9 |
|
|
378.0 |
|
Accrued salaries,
wages and employee benefits |
81.9 |
|
|
91.5 |
|
Accrued
insurance |
77.1 |
|
|
71.6 |
|
Other accrued
liabilities |
255.6 |
|
|
254.0 |
|
TOTAL CURRENT LIABILITIES |
1,035.4 |
|
|
948.2 |
|
Long-term
debt |
1,434.9 |
|
|
1,436.9 |
|
Other non-current
liabilities |
593.3 |
|
|
614.6 |
|
TOTAL LIABILITIES |
3,063.6 |
|
|
2,999.7 |
|
Hubbell Incorporated
Shareholders’ Equity |
2,168.8 |
|
|
2,070.0 |
|
Noncontrolling
interest |
9.3 |
|
|
15.4 |
|
TOTAL EQUITY |
2,178.1 |
|
|
2,085.4 |
|
TOTAL LIABILITIES AND
EQUITY |
$ |
5,241.7 |
|
|
$ |
5,085.1 |
|
HUBBELL
INCORPORATEDCondensed Consolidated Statement of
Cash Flows(unaudited)(in
millions)
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
Cash Flows From
Operating Activities |
|
|
|
Net income attributable to Hubbell
Incorporated |
$ |
282.0 |
|
|
|
$ |
270.3 |
|
|
Depreciation and amortization |
122.6 |
|
|
|
117.0 |
|
|
Stock-based compensation expense |
16.5 |
|
|
|
20.0 |
|
|
Loss on disposition of business |
6.9 |
|
|
|
— |
|
|
Loss on extinguishment of debt |
16.8 |
|
|
|
— |
|
|
Pension charge |
— |
|
|
|
6.6 |
|
|
Provision for bad debt expense |
(0.1 |
) |
|
|
8.3 |
|
|
Deferred income taxes |
5.9 |
|
|
|
(4.3 |
) |
|
Accounts receivable, net |
(165.0 |
) |
|
|
(42.1 |
) |
|
Inventories, net |
(97.9 |
) |
|
|
45.1 |
|
|
Accounts payable |
120.6 |
|
|
|
45.0 |
|
|
Current liabilities |
5.3 |
|
|
|
(44.8 |
) |
|
Contributions to defined benefit pension
plans |
(0.1 |
) |
|
|
(2.8 |
) |
|
Other, net |
(6.7 |
) |
|
|
37.3 |
|
|
Net cash provided by operating activities |
306.8 |
|
|
|
455.6 |
|
|
Cash Flows From
Investing Activities |
|
|
|
Capital expenditures |
(66.5 |
) |
|
|
(51.7 |
) |
|
Proceeds from disposal of
business |
8.5 |
|
|
|
— |
|
|
Acquisition of businesses, net of cash
acquired |
0.1 |
|
|
|
(2.0 |
) |
|
Net change in investments |
(3.4 |
) |
|
|
2.2 |
|
|
Other, net |
7.8 |
|
|
|
5.1 |
|
|
Net cash used in investing activities |
(53.5 |
) |
|
|
(46.4 |
) |
|
Cash Flows From
Financing Activities |
|
|
|
Long-term debt issuance (repayment), net |
(1.3 |
) |
|
|
(106.3 |
) |
|
Short-term debt borrowings (repayments), net |
(24.2 |
) |
|
|
(9.0 |
) |
|
Payment of dividends |
(159.8 |
) |
|
|
(148.2 |
) |
|
Repurchase of common stock |
(11.2 |
) |
|
|
(41.3 |
) |
|
Make whole payment for retirement of
long-term debt |
(16.0 |
) |
|
|
— |
|
|
Other, net |
(39.9 |
) |
|
|
(11.3 |
) |
|
Net cash used by financing activities |
(252.4 |
) |
|
|
(316.1 |
) |
|
Effect of exchange
rate changes on cash and cash equivalents |
(2.6 |
) |
|
|
(5.9 |
) |
|
Increase (decrease) in
cash and cash equivalents |
(1.7 |
) |
|
|
87.2 |
|
|
Cash and cash
equivalents |
|
|
|
Beginning of period |
259.6 |
|
|
|
182.0 |
|
|
End of period |
$ |
257.9 |
|
|
|
$ |
269.2 |
|
|
HUBBELL
INCORPORATEDEarnings Per Share
(unaudited)(in millions, except per share
amounts)
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
|
Change |
Net income
attributable to Hubbell (GAAP measure) |
$ |
108.5 |
|
|
|
$ |
107.1 |
|
|
|
1 |
|
% |
|
$ |
282.0 |
|
|
|
$ |
270.3 |
|
|
|
4 |
% |
Amortization of
acquisition-related intangible assets |
18.7 |
|
|
|
18.5 |
|
|
|
|
|
61.4 |
|
|
|
56.6 |
|
|
|
|
Loss on disposition of
business |
0.1 |
|
|
|
— |
|
|
|
|
|
6.9 |
|
|
|
— |
|
|
|
|
Loss on extinguishment
of debt |
— |
|
|
|
— |
|
|
|
|
|
16.8 |
|
|
|
— |
|
|
|
|
Pension
charge |
— |
|
|
|
6.6 |
|
|
|
|
|
— |
|
|
|
6.6 |
|
|
|
|
Subtotal |
$ |
18.8 |
|
|
|
$ |
25.1 |
|
|
|
|
|
$ |
85.1 |
|
|
|
$ |
63.2 |
|
|
|
|
Income tax
effects |
4.6 |
|
|
|
6.3 |
|
|
|
|
|
20.6 |
|
|
|
15.9 |
|
|
|
|
Adjusted
Net Income |
$ |
122.7 |
|
|
|
$ |
125.9 |
|
|
|
(3 |
) |
% |
|
$ |
346.5 |
|
|
|
$ |
317.6 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Numerator: |
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Hubbell (GAAP
measure) |
$ |
108.5 |
|
|
|
$ |
107.1 |
|
|
|
|
|
$ |
282.0 |
|
|
|
$ |
270.3 |
|
|
|
|
Less: Earnings allocated to participating
securities |
(0.3 |
) |
|
|
(0.4 |
) |
|
|
|
|
(0.9 |
) |
|
|
(1.0 |
) |
|
|
|
Net income available to common shareholders (GAAP measure)
[a] |
$ |
108.2 |
|
|
|
$ |
106.7 |
|
|
|
1 |
|
% |
|
$ |
281.1 |
|
|
|
$ |
269.3 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Net Income |
$ |
122.7 |
|
|
|
$ |
125.9 |
|
|
|
|
|
$ |
346.5 |
|
|
|
$ |
317.6 |
|
|
|
|
Less: Earnings allocated to participating
securities |
(0.4 |
) |
|
|
(0.5 |
) |
|
|
|
|
(1.1 |
) |
|
|
(1.1 |
) |
|
|
Adjusted net income available to common
shareholders [b] |
$ |
122.3 |
|
|
|
$ |
125.4 |
|
|
|
(2 |
) |
% |
|
$ |
345.4 |
|
|
|
$ |
316.5 |
|
|
|
9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Denominator: |
|
|
|
|
|
|
|
|
|
|
|
Average number of common shares outstanding
[c] |
54.3 |
|
|
|
54.2 |
|
|
|
|
|
54.3 |
|
|
|
54.1 |
|
|
|
|
Potential dilutive shares |
0.4 |
|
|
|
0.3 |
|
|
|
|
|
0.4 |
|
|
|
0.3 |
|
|
|
|
Average number of diluted shares
outstanding [d] |
54.7 |
|
|
|
54.5 |
|
|
|
|
|
54.7 |
|
|
|
54.4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share
(GAAP measure): |
|
|
|
|
|
|
|
|
|
|
|
Basic [a] / [c] |
$ |
1.99 |
|
|
|
$ |
1.97 |
|
|
|
|
|
$ |
5.18 |
|
|
|
$ |
4.97 |
|
|
|
|
Diluted [a] / [d] |
$ |
1.98 |
|
|
|
$ |
1.96 |
|
|
|
1 |
|
% |
|
$ |
5.14 |
|
|
|
$ |
4.95 |
|
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted earnings per
diluted share [b] / [d] |
$ |
2.24 |
|
|
|
$ |
2.30 |
|
|
|
(3 |
) |
% |
|
$ |
6.31 |
|
|
|
$ |
5.81 |
|
|
|
9 |
% |
HUBBELL
INCORPORATEDSegment
Information(unaudited)(in
millions)
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
Net Sales
[a] |
$ |
1,213.6 |
|
|
$ |
1,108.6 |
|
|
9 |
|
% |
|
$ |
3,483.8 |
|
|
$ |
3,148.1 |
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income |
|
|
|
|
|
|
|
|
|
|
|
GAAP measure [b] |
$ |
155.3 |
|
|
$ |
162.9 |
|
|
(5 |
) |
% |
|
$ |
425.6 |
|
|
$ |
413.2 |
|
|
3 |
% |
Amortization of acquisition-related intangible
assets |
18.7 |
|
|
18.5 |
|
|
|
|
61.4 |
|
|
56.6 |
|
|
|
Adjusted operating income [c] |
$ |
174.0 |
|
|
$ |
181.4 |
|
|
(4 |
) |
% |
|
$ |
487.0 |
|
|
$ |
469.8 |
|
|
4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin |
|
|
|
|
|
|
|
|
|
|
|
GAAP measure [b] / [a] |
12.8 |
% |
|
14.7 |
% |
|
-190 bps |
|
12.2 |
% |
|
13.1 |
% |
|
-90 bps |
Adjusted operating margin [c] / [a] |
14.3 |
% |
|
16.4 |
% |
|
-210 bps |
|
14.0 |
% |
|
14.9 |
% |
|
-90 bps |
Electrical
Solutions |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
Net Sales
[a] |
$ |
611.9 |
|
|
$ |
551.0 |
|
|
11 |
% |
|
$ |
1,761.0 |
|
|
$ |
1,584.1 |
|
|
11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income |
|
|
|
|
|
|
|
|
|
|
|
GAAP measure [b] |
$ |
72.0 |
|
|
$ |
65.9 |
|
|
9 |
% |
|
$ |
201.3 |
|
|
$ |
171.1 |
|
|
18 |
% |
Amortization of acquisition-related intangible
assets |
4.1 |
|
|
4.2 |
|
|
|
|
12.5 |
|
|
13.2 |
|
|
|
Adjusted operating income [c] |
$ |
76.1 |
|
|
$ |
70.1 |
|
|
9 |
% |
|
$ |
213.8 |
|
|
$ |
184.3 |
|
|
16 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin |
|
|
|
|
|
|
|
|
|
|
|
GAAP measure [b] / [a] |
11.8 |
% |
|
12.0 |
% |
|
-20 bps |
|
11.4 |
% |
|
10.8 |
% |
|
+60 bps |
Adjusted operating margin [c] / [a] |
12.4 |
% |
|
12.7 |
% |
|
-30 bps |
|
12.1 |
% |
|
11.6 |
% |
|
+50 bps |
Utility
Solutions |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
Change |
|
2021 |
|
2020 |
|
Change |
Net Sales
[a] |
$ |
601.7 |
|
|
$ |
557.6 |
|
|
8 |
|
% |
|
$ |
1,722.8 |
|
|
$ |
1,564.0 |
|
|
10 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
Income |
|
|
|
|
|
|
|
|
|
|
|
GAAP measure [b] |
$ |
83.3 |
|
|
$ |
97.0 |
|
|
(14 |
) |
% |
|
$ |
224.3 |
|
|
$ |
242.1 |
|
|
(7 |
) |
% |
Amortization of acquisition-related intangible
assets |
14.6 |
|
|
14.3 |
|
|
|
|
48.9 |
|
|
43.4 |
|
|
|
Adjusted operating income [c] |
$ |
97.9 |
|
|
$ |
111.3 |
|
|
(12 |
) |
% |
|
$ |
273.2 |
|
|
$ |
285.5 |
|
|
(4 |
) |
% |
|
|
|
|
|
|
|
|
|
|
|
|
Operating
margin |
|
|
|
|
|
|
|
|
|
|
|
GAAP measure [b] / [a] |
13.8 |
% |
|
17.4 |
% |
|
-360 bps |
|
13.0 |
% |
|
15.5 |
% |
|
-250 bps |
Adjusted operating margin [c] / [a] |
16.3 |
% |
|
20.0 |
% |
|
-370 bps |
|
15.9 |
% |
|
18.3 |
% |
|
-240 bps |
HUBBELL
INCORPORATEDOrganic Net Sales
Growth(unaudited)(in millions and
percentage change)
Hubbell
Incorporated |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
Inc/(Dec)% |
|
2020 |
|
Inc/(Dec)% |
|
2021 |
|
Inc/(Dec)% |
|
2020 |
|
Inc/(Dec)% |
Net sales growth (GAAP
measure) |
$ |
105.0 |
|
|
|
9.5 |
|
|
|
$ |
(95.4 |
) |
|
|
(7.9 |
) |
|
|
$ |
335.7 |
|
|
|
10.7 |
|
|
|
$ |
(339.6 |
) |
|
|
(9.7 |
) |
|
Impact of
acquisitions |
40.7 |
|
|
|
3.7 |
|
|
|
11.3 |
|
|
|
0.9 |
|
|
|
109.4 |
|
|
|
3.5 |
|
|
|
33.2 |
|
|
|
1.0 |
|
|
Impact of
divestitures |
(2.2 |
) |
|
|
(0.2 |
) |
|
|
(4.5 |
) |
|
|
(0.4 |
) |
|
|
(2.8 |
) |
|
|
(0.1 |
) |
|
|
(20.3 |
) |
|
|
(0.6 |
) |
|
Foreign currency
exchange |
6.2 |
|
|
|
0.6 |
|
|
|
(3.4 |
) |
|
|
(0.2 |
) |
|
|
15.3 |
|
|
|
0.5 |
|
|
|
(11.3 |
) |
|
|
(0.3 |
) |
|
Organic net sales
growth (decline) |
$ |
60.3 |
|
|
|
5.4 |
|
|
|
$ |
(98.8 |
) |
|
|
(8.2 |
) |
|
|
$ |
213.8 |
|
|
|
6.8 |
|
|
|
$ |
(341.2 |
) |
|
|
(9.8 |
) |
|
Electrical
Solutions |
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
Inc/(Dec)% |
|
2020 |
|
Inc/(Dec)% |
|
2021 |
|
Inc/(Dec)% |
|
2020 |
|
Inc/(Dec)% |
Net sales growth (GAAP
measure) |
$ |
60.9 |
|
|
11.0 |
|
|
$ |
(86.0 |
) |
|
|
(13.5 |
) |
|
|
$ |
176.9 |
|
|
11.2 |
|
|
$ |
(267.8 |
) |
|
|
(14.3 |
) |
|
Impact of
acquisitions |
7.4 |
|
|
1.3 |
|
|
4.4 |
|
|
|
0.7 |
|
|
|
18.6 |
|
|
1.2 |
|
|
12.4 |
|
|
|
0.7 |
|
|
Impact of
divestitures |
— |
|
|
— |
|
|
(4.5 |
) |
|
|
(0.7 |
) |
|
|
— |
|
|
— |
|
|
(20.3 |
) |
|
|
(1.0 |
) |
|
Foreign currency
exchange |
4.0 |
|
|
0.7 |
|
|
(0.8 |
) |
|
|
(0.1 |
) |
|
|
12.4 |
|
|
0.8 |
|
|
(4.2 |
) |
|
|
(0.2 |
) |
|
Organic net sales
growth (decline) |
$ |
49.5 |
|
|
9.0 |
|
|
$ |
(85.1 |
) |
|
|
(13.4 |
) |
|
|
$ |
145.9 |
|
|
9.2 |
|
|
$ |
(255.7 |
) |
|
|
(13.8 |
) |
|
Utility
Solutions |
Three Months Ended September 30, |
|
Nine Months Ended September
30, |
|
2021 |
|
Inc/(Dec)% |
|
2020 |
|
Inc/(Dec)% |
|
2021 |
|
Inc/(Dec)% |
|
2020 |
|
Inc/(Dec)% |
Net sales growth (GAAP
measure) |
$ |
44.1 |
|
|
|
7.9 |
|
|
|
$ |
(9.4 |
) |
|
|
(1.7 |
) |
|
|
$ |
158.8 |
|
|
|
10.1 |
|
|
|
$ |
(71.8 |
) |
|
|
(4.2 |
) |
|
Impact of
acquisitions |
33.3 |
|
|
|
6.0 |
|
|
|
6.9 |
|
|
|
1.2 |
|
|
|
90.8 |
|
|
|
5.8 |
|
|
|
20.8 |
|
|
|
1.3 |
|
|
Impact of
divestitures |
(2.2 |
) |
|
|
(0.4 |
) |
|
|
— |
|
|
|
— |
|
|
|
(2.8 |
) |
|
|
(0.2 |
) |
|
|
— |
|
|
|
— |
|
|
Foreign currency
exchange |
2.2 |
|
|
|
0.4 |
|
|
|
(2.6 |
) |
|
|
(0.4 |
) |
|
|
2.9 |
|
|
|
0.2 |
|
|
|
(7.1 |
) |
|
|
(0.3 |
) |
|
Organic net sales
growth (decline) |
$ |
10.8 |
|
|
|
1.9 |
|
|
|
$ |
(13.7 |
) |
|
|
(2.5 |
) |
|
|
$ |
67.9 |
|
|
|
4.3 |
|
|
|
$ |
(85.5 |
) |
|
|
(5.2 |
) |
|
HUBBELL
INCORPORATEDAdjusted
EBITDA(unaudited)(in
millions)
|
Three Months Ended September 30, |
|
2021 |
|
2020 |
|
Change |
Net
income |
$ |
110.6 |
|
|
$ |
108.6 |
|
|
2 |
|
% |
Provision for income
taxes |
29.9 |
|
|
30.4 |
|
|
|
Interest expense,
net |
13.5 |
|
|
15.0 |
|
|
|
Other expense,
net |
1.2 |
|
|
2.3 |
|
|
|
Depreciation
and amortization |
39.1 |
|
|
39.4 |
|
|
|
Loss on disposition of
business |
0.1 |
|
|
— |
|
|
|
Pension
charge |
— |
|
|
6.6 |
|
|
|
Subtotal |
83.8 |
|
|
93.7 |
|
|
|
Adjusted
EBITDA |
$ |
194.4 |
|
|
$ |
202.3 |
|
|
(4 |
) |
% |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
Change |
Net
income |
$ |
286.3 |
|
|
$ |
273.4 |
|
|
5 |
% |
Provision for income
taxes |
71.1 |
|
|
78.5 |
|
|
|
Interest expense,
net |
41.4 |
|
|
45.8 |
|
|
|
Other expense,
net |
3.1 |
|
|
8.9 |
|
|
|
Depreciation and
amortization |
122.6 |
|
|
117.0 |
|
|
|
Loss on disposition of
business |
6.9 |
|
|
— |
|
|
|
Loss on extinguishment
of debt |
16.8 |
|
|
— |
|
|
|
Pension
charge |
— |
|
|
6.6 |
|
|
|
Subtotal |
261.9 |
|
|
256.8 |
|
|
|
Adjusted
EBITDA |
$ |
548.2 |
|
|
$ |
530.2 |
|
|
3 |
% |
HUBBELL
INCORPORATEDRestructuring and Related
Costs Included in Consolidated
Results(unaudited)(in millions,
except per share amounts)
|
Three Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
Costs of goods sold |
|
S&A expense |
|
Total |
Restructuring
costs |
$ |
1.0 |
|
|
$ |
3.2 |
|
|
$ |
0.4 |
|
|
$ |
0.1 |
|
|
$ |
1.4 |
|
|
$ |
3.3 |
|
Restructuring related
costs (benefit) |
1.7 |
|
|
0.3 |
|
|
0.3 |
|
|
1.2 |
|
|
2.0 |
|
|
1.5 |
|
Restructuring and
related costs (non-GAAP measure) |
$ |
2.7 |
|
|
$ |
3.5 |
|
|
$ |
0.7 |
|
|
$ |
1.3 |
|
|
$ |
3.4 |
|
|
$ |
4.8 |
|
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
|
Costs of goods sold |
|
S&A expense |
|
Total |
Restructuring costs |
$ |
2.9 |
|
|
$ |
10.2 |
|
|
$ |
0.6 |
|
|
|
$ |
2.3 |
|
|
$ |
3.5 |
|
|
$ |
12.5 |
|
Restructuring related
costs (benefit) |
5.1 |
|
|
1.6 |
|
|
(2.1 |
) |
|
|
2.5 |
|
|
3.0 |
|
|
4.1 |
|
Restructuring and
related costs (non-GAAP measure) |
$ |
8.0 |
|
|
$ |
11.8 |
|
|
$ |
(1.5 |
) |
|
|
$ |
4.8 |
|
|
$ |
6.5 |
|
|
$ |
16.6 |
|
|
Three Months Ended September
30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Restructuring and
related costs included in Cost of goods sold |
|
|
|
|
|
|
|
Electrical Solutions |
$ |
2.7 |
|
|
$ |
2.0 |
|
|
$ |
7.4 |
|
|
|
$ |
6.2 |
|
Utility Solutions |
— |
|
|
1.5 |
|
|
0.6 |
|
|
|
5.6 |
|
Total |
$ |
2.7 |
|
|
$ |
3.5 |
|
|
$ |
8.0 |
|
|
|
$ |
11.8 |
|
Restructuring and related costs included
in Selling & administrative expenses |
|
|
|
|
|
|
|
Electrical Solutions |
$ |
0.4 |
|
|
$ |
0.5 |
|
|
$ |
(2.2 |
) |
|
|
$ |
3.3 |
|
Utility Solutions |
0.3 |
|
|
0.8 |
|
|
0.7 |
|
|
|
1.5 |
|
Total |
$ |
0.7 |
|
|
$ |
1.3 |
|
|
$ |
(1.5 |
) |
|
|
$ |
4.8 |
|
|
|
|
|
|
|
|
|
Impact on income
before income taxes |
$ |
3.4 |
|
|
$ |
4.8 |
|
|
$ |
6.5 |
|
|
|
$ |
16.6 |
|
Impact on Net income
available to Hubbell common shareholders |
2.6 |
|
|
3.7 |
|
|
5.0 |
|
|
|
12.6 |
|
Impact on Diluted
earnings per share |
$ |
0.05 |
|
|
$ |
0.07 |
|
|
$ |
0.09 |
|
|
|
$ |
0.23 |
|
HUBBELL
INCORPORATEDAdditional Non-GAAP Financial
Measures(unaudited)(in
millions)
Ratios of Total Debt to Total Capital and Net Debt to
Total Capital
|
September 30, 2021 |
|
December 31, 2020 |
|
|
Total
Debt |
$ |
1,563.8 |
|
|
$ |
1,590.0 |
|
|
|
Total Hubbell
Shareholders’ Equity |
2,168.8 |
|
|
2,070.0 |
|
|
|
Total
Capital |
$ |
3,732.6 |
|
|
$ |
3,660.0 |
|
|
|
Total Debt to Total
Capital |
42 |
% |
|
43 |
% |
|
|
Less: Cash and
Investments |
$ |
339.9 |
|
|
$ |
340.0 |
|
|
|
Net Debt |
$ |
1,223.9 |
|
|
$ |
1,250.0 |
|
|
|
Net Debt to Total
Capital |
33 |
% |
|
34 |
% |
|
|
Free Cash Flow Reconciliation
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
2021 |
|
2020 |
|
2021 |
|
2020 |
Net cash provided by
operating activities |
$ |
97.5 |
|
|
|
$ |
151.9 |
|
|
|
$ |
306.8 |
|
|
|
$ |
455.6 |
|
|
Less: Capital
expenditures |
(27.4 |
) |
|
|
(16.7 |
) |
|
|
(66.5 |
) |
|
|
(51.7 |
) |
|
Free cash
flow |
$ |
70.1 |
|
|
|
$ |
135.2 |
|
|
|
$ |
240.3 |
|
|
|
$ |
403.9 |
|
|
HUBBELL (NYSE:HUBA)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
HUBBELL (NYSE:HUBA)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024