Georgia
facility demonstrating further improvement year-to-date — packed
pounds increased 50% versus December
2023 and 3x versus a year ago
Commenced operations at Washington and Texas facilities in January, expect to begin
shipping product to customers in the second quarter 2024
Expected to close on $228 million of financing commitments in the
second quarter to support 2024 projects — including additional
capacity at existing facilities and building of a new greenfield
facility in the Midwest
Announces national expansion of Grab-and-Go
Salad Kits
Montana
facility to transition from R&D to commercial production
mid-year to support increased customer demand and revenue and
EBITDA goals
Received patent for proprietary Stack &
Flow Technology®
Preliminary first quarter 2024 revenue grew
22% sequentially to approximately $8.4
million
HAMILTON, Mont., March 27,
2024 /PRNewswire/ -- Local Bounti Corporation
(NYSE: LOCL) ("Local Bounti" or the "Company"), a breakthrough U.S.
indoor agriculture company, today announced its financial results
for the three and twelve months ended December 31, 2023 and
provided preliminary first quarter 2024 sales results.
"2023 was a defining year for Local Bounti, culminating in
significantly expanded production capacity following the
implementation of our now patented Stack & Flow Technology and
optimization of our Georgia
facility," stated Craig Hurlbert,
CEO of Local Bounti. "Our efforts to increase production at our
Georgia facility continue to yield
results year-to-date with packed volume that is three-times that of
a year ago and approximately 50% higher than the update we provided
in December. Our team is focused on applying these learnings
to our recently opened facilities in Washington and Texas, which are in the midst of the
commissioning process and slated to begin shipping to customers in
the second quarter. As the additional capacity from our combined
facilities comes online, we expect to deliver a significant
acceleration of revenue growth in the second half of 2024."
Mr. Hurlbert added, "We continue to see an incredible
opportunity to meet demand for high-quality and delicious leafy
greens. Through close coordination with our retail partners
to better understand their customers' needs, we are gearing up for
an expansion of our product assortment and new capacity at existing
and greenfield facilities. We have been working diligently
with our financial partners to ensure that we have ample
flexibility to meet the capital needs of these projects and expect
to close on these facilities in the second quarter. Capital
efficiency remains our ethos at Local Bounti and our team continues
to work tirelessly to drive down our operating costs — in fact,
we've reduced annualized overhead by approximately $5 million following actions in December 2023 and January
2024, and are also working on projects to further optimize
our cost of goods. These efficiencies combined with the
additional scale from our capacity expansions in 2024 has us on
track to drive positive adjusted EBITDA1 in early
2025."
Full Year 2023 Financial Summary
- Sales increased 42% to $27.6
million in 2023, as compared to $19.5
million in the prior year period. The increase was primarily
due to inclusion of the April 2022
Pete's acquisition in our results for the full twelve months, and
growth in sales from the Company's facilities in Georgia and Montana.
- Gross profit was $2.2 million in
2023. Adjusted gross margin percentage1 was
approximately 27%, excluding depreciation, stock-based
compensation, business combination related integration costs, and
other nonrecurring items. Adjusted gross margin performance was
driven by weather related variables at the Company's California facilities that temporarily
impacted yields, lower utilization at the Company's Georgia facility due to the implementation of
its vertical Stack towers, and general cost inflation. The Company
expects that, over time, its adjusted gross margin will increase as
a percentage of sales, as a result of the continued scaling of the
business and efforts to optimize production costs.
- Selling, general, and administrative expenses decreased by
$18.1 million to $64.6 million in 2023, as compared to
$82.7 million in the prior year
period, driven by lower stock-based compensation expense and lower
transaction related costs. The Company expects to save
approximately $5 million on an
annualized basis as a result of its recent actions to streamline
its organizational structure.
- Net loss was $124.0 million in
2023 as compared to net loss of $111.1
million for the prior year period, which includes a non-cash
goodwill impairment charge of $38.5
million in the fourth quarter of 2023.
- Adjusted EBITDA1 loss was $34.1 million, which excludes $16.3 million in stock-based compensation,
$25.7 million in interest expense,
$13.1 million of depreciation and
amortization, a non-cash goodwill impairment charge of $38.5 million, $18.5
million gain on change in fair value of warrant liability,
$6.9 million of business combination
and integration costs, $4.7 million
of loss on disposal of fixed assets, $2.6
million of restructuring costs, and $0.7 million of utilities price spike and
inclement weather related costs. Adjusted EBITDA loss in the prior
year period was $29.8 million.
1See
reconciliation of the non-GAAP measures at the end of this press
release.
|
Commercial Facility Expansion Update
Byron, Georgia Facility Expands
Throughput
In December 2023, the Company
successfully doubled its run-rate production out of the
Georgia facility due to its
implementation of its Stack & Flow Technology in the fourth
quarter. Since then, the Company has experienced additional
throughput in the facility as a result of the ongoing yield
increases that have increased production by an additional 50%,
which equates to production that is approximately three-times that
of a year ago. With the facility now fully scaled, Local
Bounti is focused on satisfying existing demand from retailers
across the southeastern U.S.
Mount Pleasant, Texas &
Pasco, Washington Facilities
Complete, Commissioning Underway
The Company commenced operations and seeding at both its
Texas and Washington facilities in late January and
expects to begin shipping out of both facilities to customers in
the second quarter of 2024 following customary regulatory
audits. The Texas facility
fortifies Local Bounti's distribution in markets across
Texas, Oklahoma, Louisiana, Mississippi, Arkansas, Kansas, and Missouri. The Washington facility bolsters the Company's
distribution capabilities in the Pacific Northwest to serve its
expanding retail customer base.
Announces Intent to Expand Capacity at Existing Facilities in
2024
Plans are underway to build additional capacity across the
Company's network of facilities enabled with its Stack & Flow
Technology. The locations and degree of expansion will be
announced at a future date, but construction is currently
anticipated to begin late in the second quarter of 2024. The
planned expansions are designed to provide additional capacity and
allow for the Company's growing product assortment to meet existing
demand from Local Bounti's direct relationships with blue-chip
retailers and distributors.
Next Facility to be Opened in the Midwest
Local Bounti is planning its next high-tech Stack & Flow CEA
facility to be built in the Midwestern U.S. The region is in close
proximity to existing, customers' distribution networks and will
support growing retail demand for the Company's products and will
improve service to retail partners throughout the Midwest and also
provide improved access to the Northeast. The Company expects to
name the future location following completion of negotiations and
is targeting construction to begin in the third quarter of 2024.
This future facility is expected to comprise a six acre greenhouse
that is supported by multiple Stack zones.
Hamilton, Montana Facility to
Transition from R&D to Commercial Production
The Company expects to transition mid-year the majority of its
Montana facility from its current
focus on research and development to a commercially oriented
facility that is growing produce for sale to customers. This
transition will follow the capacity enhancements brought about by
the completion of the Georgia
facility and the commencement of operations at both Texas and Washington and is expected to help drive the
Company toward its goals of achieving positive adjusted EBITDA in
early 2025.
Product Development & Distribution
Starting in the second quarter of 2024, Local Bounti expects to
expand distribution of its Grab-and-Go Salad Kits to several
existing and new retail partners throughout the Pacific Northwest,
Southern, and Southeastern United
States. The first phase of this expansion, which will
include four unique flavor offerings: Artisanal Chicken Caesar,
Memphis BBQ Chicken, Sweet Poppy Power, and Modern Greek, will add
approximately 700 doors of incremental distribution to the
Company's current footprint.
The Company is set to expand its baby leaf assortment in the
third quarter of 2024 by introducing several high-velocity
offerings including Spinach, Arugula, 50/50 Blend and Power Greens.
While the Company is still scaling up these products, it is pleased
to have delivered its first shipment of Spinach to customers in
March out of the Georgia
facility.
Stack & Flow Technology Patent
In February 2024, the United
States Patent and Trademark Office issued a patent to Local Bounti
for its proprietary Stack and Flow Technology. Stack & Flow
Technology, which combines the best of vertical and greenhouse
growing technologies, enables superior unit economics and
efficiencies across the production cycle. Plants spend early
development in a stacked nursery design, reducing facility square
footage. When the plants reach targeted maturity, they are
transported to hydroponic greenhouses, which are arranged on
horizontal planes with natural sunlight and other controlled
environment variables, resulting in optimal growth conditions
specified for each type of plant as well as space and energy
efficiency. With less land requirement and fewer days in the
greenhouse, Stack & Flow Technology enables lower capital
expenditure, lower operating expenses, higher labor efficiency and
higher yield compared to results published by greenhouse farms and
other CEA operations.
Capital Structure
The Company ended the year with cash and cash equivalents and
restricted cash of $16.9
million. In the second quarter of 2024, Local Bounti
expects to close on its four previously disclosed Conditional
Commitment Letters ("CCLs") from a commercial finance lender
executed in the second half of 2023. Together, the CCLs provide for
total financing of approximately $228
million to fund its 2024 facility expansions, its new
greenfield facility in the Midwest and to repay certain existing
construction financing which will lower the Company's cost of
capital. The funding expected pursuant to the CCLs is subject
to the completion of definitive documents and the satisfaction of
customary closing conditions.
As of December 31, 2023, Local Bounti had approximately 8.3
million shares outstanding, 6.2 million common shares under
warrants outstanding, and approximately 0.7 million restricted
stock units outstanding. As of December 31, 2023, including
these warrants and restricted stock units, the Company had a fully
diluted share count of approximately 15.2 million shares
outstanding.
The Company believes that it has access to capital to fund its
operations, complete the construction of its ongoing projects, and
reach breakeven adjusted EBITDA in early 2025. This includes
cash on the balance sheet and construction financing
arrangements.
The Company continues to pursue opportunities to lower its cost
of capital and replace its construction financing, including sale
leaseback transactions and its work with a licensed United States
Department of Agriculture (USDA) lender.
Preliminary First Quarter Sales Results
The Company provided preliminary first quarter 2024 sales
results of approximately $8.4
million, representing a sequential increase from the fourth
quarter 2023 of approximately 22% that was driven by the additional
productivity at its Georgia
facility.
Management expects to provide full year 2024 sales guidance
during its first quarter earnings release when it has improved
visibility on the timing of commercial sales from its new
Texas and Washington facilities following the
commissioning process.
Conference Call
The Company will host a conference call with members of the
Local Bounti executive management team. The conference call is
scheduled to begin at 8:00 a.m. ET on Thursday, March 27,
2024. To participate on the live call, listeners in North America may dial (877) 514-3623 and
international listeners may dial (201) 689-8768.
In addition, the call will be broadcast live via webcast, hosted
at the "Investors" section of the Company's website at
localbounti.com and will be archived online.
About Local Bounti
Local Bounti is redefining indoor farming with an innovative
method – its patented Stack & Flow Technology® – that
significantly improves crop turns, increases output and improves
unit economics. Local Bounti operates advanced indoor growing
facilities across the United
States, servicing approximately 13,000 retail doors. Local
Bounti grows healthy food utilizing a hybrid approach that
integrates the best attributes of controlled environment
agriculture with natural elements. Local Bounti's sustainable
growing methods are better for the planet, using 90% less land and
90% less water than conventional farming methods. With a mission to
'bring our farm to your kitchen in the fewest food miles possible,'
Local Bounti's food is fresher, more nutritious, and lasts longer
than traditional agriculture. To find out more, visit
localbounti.com or follow Local Bounti on LinkedIn for the latest
news and developments.
Forward-Looking Statements
This press release includes "forward-looking statements" within
the meaning of the "safe harbor" provisions of the United States
Private Securities Litigation Reform Act of 1995. In some cases,
you can identify these forward-looking statements by the use of
terms such as "expect," "will," "continue," "believe," expect,"
"estimate," "project," "intend," "should," "is to be," or similar
expressions, and variations or negatives of these words, but the
absence of these words does not mean that a statement is not
forward-looking. All statements other than statements of historical
fact are statements that could be deemed forward-looking
statements, including, but not limited to statements regarding
funding pursuant to the CCLs; commencement of shipments at the
Texas and Washington facilities; 2024 expansion projects
and the closing of financing commitments to support these projects;
product expansions; transition of the Montana facility; preliminary results for the
first quarter of 2024; financial guidance for 2024; lowering cost
of capital; evaluation of lower cost or replacement debt; and
sufficiency of capital. These statements are subject to known and
unknown risks, uncertainties and other factors that may cause our
actual results, levels of activity, performance or achievements to
differ materially from results expressed or implied in this press
release. The following factors, among others, could cause actual
results to differ materially from those described in these
forward-looking statements: the risk that Local Bounti will fail to
obtain additional necessary capital when needed on acceptable
terms, or at all; the risk that Local Bounti will not be able to
close the financings contemplated by the CCLs; Local Bounti's
ability to effectively integrate the acquired operations of any CEA
or similar operations which it acquires into its existing
operations; the ability of Local Bounti to retain and hire key
personnel; the Company's ability to meet the continued listing
requirements of the New York Stock Exchange; the uncertainty of
projected financial information; if and when the Company will
repurchase the stock authorized by its Board of Directors and the
impact of the share repurchase program to the Company and its
stockholders; Local Bounti's increased leverage as a result of
additional indebtedness incurred in connection with the acquisition
of Pete's or as the result of the incurrence of additional future
indebtedness; restrictions contained in Local Bounti's debt
facility agreements with Cargill; Local Bounti's ability to repay,
refinance, restructure and/or extend its indebtedness as it comes
due; Local Bounti's ability to generate revenue; the risk that
Local Bounti may never achieve or sustain profitability; the risk
that Local Bounti could fail to effectively manage its future
growth; Local Bounti's ability to build out additional facilities;
reliance on third parties for construction, delays relating to
material delivery and supply chains, and fluctuating material
prices; Local Bounti's ability to decrease its cost of goods sold
over time; potential for damage to or problems with Local Bounti's
CEA facilities; Local Bounti's ability to attract and retain
qualified employees, including management; Local Bounti's ability
to develop and maintain its brand or brands it may acquire; Local
Bounti's ability to maintain its company culture or focus on its
vision as it grows; Local Bounti's ability to execute on its growth
strategy; the risks of diseases and pests destroying crops; Local
Bounti's ability to compete successfully in the highly competitive
natural food market; Local Bounti's ability to defend itself
against intellectual property infringement claims; changes in
consumer preferences, perception and spending habits in the food
industry; seasonality; Local Bounti's ability to achieve its
sustainability goals; and other risks and uncertainties indicated
from time to time, including those under "Risk Factors" and
"Forward-Looking Statements" in Local Bounti's Annual Report on
Form 10-K for the year ended December 31,
2022, filed with the SEC on March 31,
2023, as supplemented by other reports and documents Local
Bounti files from time to time with the SEC. Local Bounti cautions
that the foregoing list of factors is not exclusive and cautions
readers not to place undue reliance upon any forward-looking
statements, which speak only as of the date hereof. Local Bounti
does not undertake or accept any obligation or undertaking to
update or revise any forward-looking statements to reflect any
change in its expectations or any change in events, conditions, or
circumstances on which any such statement is based.
Non-GAAP Financial Information
This press release contains references to adjusted EBITDA,
adjusted gross profit, adjusted gross margin percentage and
adjusted selling, general and administrative expense, which are
adjusted from results based on generally accepted accounting
principles in the United States
("GAAP") and exclude certain expenses, gains and losses. The
Company defines and calculates adjusted EBITDA as net loss
attributable to Local Bounti before the impact of interest expense,
depreciation, amortization, and adjusted to exclude stock-based
compensation expense, change in fair value of warrant liability,
goodwill impairment, business acquisition and strategic transaction
due diligence and integration related costs, utilities price spike
and inclement weather related costs, loss on disposal of fixed
assets, and certain other non-core items. The Company defines and
calculates adjusted gross profit as gross profit excluding
depreciation, stock-based compensation, acquisition related
integration costs, and certain other non-core items. The Company
defines and calculates adjusted gross margin percentage as adjusted
gross profit as a percent of sales. The Company defines and
calculates adjusted selling, general and administrative expense as
selling, general and administrative expense excluding stock-based
compensation, depreciation, amortization, business acquisition and
strategic transaction due diligence and integration related costs,
and certain other non-core items.
These non-GAAP financial measures are provided to enhance the
user's understanding of the Company's prospects for the future and
the historical performance for the context of the investor. The
Company's management team uses these non-GAAP financial measures in
assessing performance, as well as in planning and forecasting
future periods. These non-GAAP financial measures are not computed
according to GAAP and the methods the Company uses to compute them
may differ from the methods used by other companies. Non-GAAP
financial measures are supplemental, should not be considered a
substitute for, or superior to, financial information presented in
accordance with GAAP and should be read only in conjunction with
the Company's consolidated financial statements prepared in
accordance with GAAP.
Refer to the attached financial supplement for a reconciliation
of these non-GAAP financial measures to their most directly
comparable GAAP measures for the three and twelve months ended
December 31, 2023 and 2022.
LOCAL BOUNTI
CORPORATION
CONSOLIDATED
BALANCE SHEETS
(in thousands,
except share and per share data)
|
|
|
December
31,
|
|
2023
|
|
2022
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
10,326
|
|
$
13,666
|
Restricted
cash
|
6,569
|
|
11,272
|
Accounts receivable,
net
|
3,078
|
|
2,691
|
Inventory,
net
|
4,210
|
|
3,594
|
Prepaid expenses and
other current assets
|
2,805
|
|
2,881
|
Total current
assets
|
26,988
|
|
34,104
|
Property and
equipment, net
|
313,166
|
|
157,844
|
Operating lease right-of-use assets
|
172
|
|
137
|
Goodwill
|
—
|
|
38,481
|
Intangible assets, net
|
41,353
|
|
47,273
|
Other assets
|
73
|
|
901
|
Total
assets
|
$
381,752
|
|
$
278,740
|
|
|
|
|
Liabilities and
stockholders' equity
|
|
|
|
Current
liabilities
|
|
|
|
Accounts
payable
|
$
14,640
|
|
$
13,757
|
Accrued
liabilities
|
17,204
|
|
9,426
|
Operating lease liabilities
|
97
|
|
84
|
Total current
liabilities
|
31,941
|
|
23,267
|
Long-term debt, net of
debt issuance costs
|
277,985
|
|
119,814
|
Financing
obligation
|
49,225
|
|
14,139
|
Operating lease
liabilities, noncurrent
|
114
|
|
187
|
Warrant
liability
|
7,214
|
|
—
|
Total
liabilities
|
366,479
|
|
157,407
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
Stockholders'
equity
|
|
|
|
Common stock, $0.0001
par value, 400,000,000 shares authorized, 8,311,229 and 7,976,980
issued and
outstanding as of December 31, 2023 and December 31,
2022, respectively(1)
|
1
|
|
1
|
Additional paid-in capital
|
318,600
|
|
300,645
|
Accumulated
deficit
|
(303,328)
|
|
(179,313)
|
Total stockholders'
equity
|
15,273
|
|
121,333
|
Total liabilities and
stockholders' equity
|
$
381,752
|
|
$
278,740
|
|
(1) Prior
comparative period share amounts issued and outstanding have been
retroactively adjusted to reflect the 1-for-13 Reverse Stock Split
effective June 15, 2023.
|
LOCAL BOUNTI
CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS
(in thousands,
except per share data)
|
|
|
Three Months
Ended
December 31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Sales
|
$
6,866
|
|
$
6,638
|
|
$
27,557
|
|
$
19,474
|
Cost of goods
sold(2)(3)(4)
|
6,186
|
|
5,724
|
|
25,341
|
|
17,259
|
Gross profit
|
680
|
|
914
|
|
2,216
|
|
2,215
|
Operating
expenses:
|
|
|
|
|
|
|
|
Research and
development(3)(4)
|
3,983
|
|
5,126
|
|
16,086
|
|
14,059
|
Selling, general and
administrative(3)(4)
|
17,468
|
|
17,941
|
|
64,559
|
|
82,682
|
Goodwill
impairment
|
38,481
|
|
—
|
|
38,481
|
|
—
|
Total operating
expenses
|
59,932
|
|
23,067
|
|
119,126
|
|
96,741
|
Loss from
operations
|
(59,252)
|
|
(22,153)
|
|
(116,910)
|
|
(94,526)
|
Other income
(expense):
|
|
|
|
|
|
|
|
Change in fair value
of warrant liability
|
1,566
|
|
—
|
|
18,483
|
|
—
|
Interest expense,
net
|
(7,869)
|
|
(4,472)
|
|
(25,745)
|
|
(16,734)
|
Other
income
|
1
|
|
93
|
|
157
|
|
189
|
Net loss
|
$
(65,554)
|
|
$
(26,532)
|
|
$
(124,015)
|
—
|
$
(111,071)
|
|
|
|
|
|
|
|
|
Net loss applicable to
common stockholders per basic common share:
|
|
|
|
|
|
|
|
Basic and diluted(1)
|
$
(8.10)
|
|
$
(3.85)
|
|
$
(15.61)
|
|
$
(16.57)
|
Weighted average common
shares outstanding:
|
|
|
|
|
|
|
|
Basic and diluted(1)
|
8,092,866
|
|
6,882,868
|
|
7,943,874
|
|
6,701,126
|
|
(1) Prior comparative period share and per share amounts
have been retroactively adjusted to reflect the 1-for-13 Reverse
Stock Split effective June 15, 2023.
(2) Amounts include the impact for non-cash increase in
cost of goods sold attributable to the fair value basis adjustment
to inventory in connection with acquisition of Pete's as
follows:
|
|
|
Three Months
Ended
December 31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Cost of goods
sold
|
$
—
|
|
$
—
|
|
$
—
|
|
$
1,042
|
Total business
combination fair value basis adjustment to inventory
|
$
—
|
|
$
—
|
|
$
—
|
|
$
1,042
|
(3)
Amounts include stock-based compensation
as follows:
|
|
|
Three Months
Ended
December 31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Cost of goods
sold
|
$
23
|
|
$
23
|
|
$
123
|
|
$
104
|
Research and
development
|
(212)
|
|
668
|
|
1,464
|
|
2,057
|
Selling, general and
administrative
|
2,805
|
|
4,859
|
|
14,687
|
|
37,005
|
Total stock-based
compensation expense, net of amounts capitalized
|
$
2,616
|
|
$
5,550
|
|
$
16,274
|
|
$
39,166
|
(4) Amounts
include depreciation and amortization as follows:
|
|
|
Three Months
Ended
December 31,
|
|
Year Ended
December 31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Cost of goods
sold
|
$
851
|
|
$
1,083
|
|
$
3,513
|
|
$
2,957
|
Research and
development
|
751
|
|
544
|
|
2,505
|
|
1,304
|
Selling, general and
administrative
|
1,351
|
|
1,971
|
|
7,114
|
|
6,166
|
Total depreciation
and amortization
|
$
2,953
|
|
$
3,598
|
|
$
13,132
|
|
$
10,427
|
LOCAL BOUNTI
CORPORATION
UNAUDITED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
INFORMATION
(in
thousands)
|
RECONCILIATION OF
GROSS PROFIT TO ADJUSTED GROSS PROFIT AND ADJUSTED GROSS MARGIN
PERCENTAGE
|
|
|
Three Months
Ended
December 31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Sales
|
$
6,866
|
|
$
6,638
|
|
$
27,557
|
|
$
19,474
|
Cost of goods
sold
|
6,186
|
|
5,724
|
|
25,341
|
|
17,259
|
Gross profit
|
680
|
|
914
|
|
2,216
|
|
2,215
|
Depreciation
|
851
|
|
1,083
|
|
3,513
|
|
2,957
|
Stock-based
compensation
|
23
|
|
23
|
|
123
|
|
104
|
Utilities price spike
and inclement weather related costs
|
—
|
|
369
|
|
727
|
|
369
|
Acquisition related
integration costs
|
—
|
|
168
|
|
838
|
|
736
|
Business combination
fair value basis adjustment to inventory
|
—
|
|
—
|
|
—
|
|
1,042
|
Adjusted gross
profit
|
$
1,554
|
|
$
2,557
|
|
$
7,417
|
|
$
7,423
|
Adjusted gross margin
%
|
23 %
|
|
39 %
|
|
27 %
|
|
38 %
|
RECONCILIATION OF
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE TO ADJUSTED SELLING,
GENERAL AND ADMINISTRATIVE EXPENSE
|
|
|
Three Months
Ended
December 31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Selling, general and
administrative
|
$
17,468
|
|
$
17,941
|
|
$
64,559
|
|
$
82,682
|
Stock-based
compensation
|
(2,805)
|
|
(4,859)
|
|
(14,687)
|
|
(37,005)
|
Depreciation and
amortization
|
(1,351)
|
|
(1,966)
|
|
(7,114)
|
|
(6,166)
|
Loss on disposal of
fixed assets
|
(3,486)
|
|
(2,316)
|
|
(4,709)
|
|
(2,568)
|
Business acquisition
and strategic transaction due diligence and integration related
costs
|
(588)
|
|
(1,013)
|
|
(5,246)
|
|
(7,656)
|
Restructuring and
business realignment costs
|
(1,728)
|
|
(431)
|
|
(2,603)
|
|
(1,052)
|
Adjusted selling,
general and administrative
|
$
7,510
|
|
$
7,356
|
|
$
30,200
|
|
$
28,235
|
LOCAL BOUNTI
CORPORATION
UNAUDITED
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL
INFORMATION
(in
thousands)
|
RECONCILIATION OF
NET LOSS TO ADJUSTED EBITDA
|
|
|
Three Months
Ended
December 31,
|
|
Year
Ended
December
31,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
Net loss
|
$
(65,554)
|
|
$
(26,532)
|
|
$
(124,015)
|
|
$
(111,071)
|
Stock-based
compensation expense
|
2,616
|
|
5,550
|
|
16,274
|
|
39,166
|
Goodwill
impairment
|
38,481
|
|
—
|
|
38,481
|
|
—
|
Interest expense,
net
|
7,869
|
|
4,472
|
|
25,745
|
|
16,734
|
Depreciation and
amortization
|
2,953
|
|
3,598
|
|
13,132
|
|
10,427
|
Business combination
fair value basis adjustment to inventory
|
—
|
|
—
|
|
—
|
|
1,042
|
Utilities price spike
and inclement weather related costs
|
—
|
|
369
|
|
727
|
|
369
|
Business acquisition
and strategic transaction due diligence and integration related
costs
|
588
|
|
2,924
|
|
6,902
|
|
10,135
|
Restructuring and
business realignment costs
|
1,727
|
|
431
|
|
2,603
|
|
1,052
|
Loss on disposal of
fixed assets
|
3,486
|
|
2,316
|
|
4,709
|
|
2,568
|
Change in fair value
of warrant liability
|
(1,566)
|
|
—
|
|
(18,483)
|
|
—
|
Other
income
|
(1)
|
|
(93)
|
|
(157)
|
|
(189)
|
Adjusted
EBITDA
|
$
(9,401)
|
|
$
(6,965)
|
|
$
(34,082)
|
|
$
(29,767)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/local-bounti-announces-full-year-2023-financial-results-302100392.html
SOURCE Local Bounti