0000827099false--12-31Q220230.0012000000001843704691843704690.0010.0010.00127000001250000140027898423000005187502300000518750200000008270992023-01-012023-06-300000827099us-gaap:SeriesDPreferredStockMember2023-07-012023-09-300000827099cpwr:CeoMemberus-gaap:SeriesDPreferredStockMember2022-01-012022-06-300000827099cpwr:CompanyCEOMember2022-04-012022-06-300000827099cpwr:CompanyCEOMember2023-05-012023-05-310000827099cpwr:CompanyCEOMember2022-01-012022-06-3000008270992022-10-012023-03-310000827099cpwr:CompanyCEOOneMember2022-12-310000827099cpwr:CompanyCEOOneMember2023-06-300000827099cpwr:CompanyCEOMember2022-12-310000827099cpwr:CompanyCEOMember2023-06-300000827099cpwr:CommonStocksTwoMember2022-01-012022-12-310000827099cpwr:CompanyCEOMember2023-01-012023-06-300000827099cpwr:CompanyCEOOneMember2023-01-012023-06-300000827099cpwr:CompanyCEOOneMember2023-04-012023-06-300000827099cpwr:CompanyCEOOneMember2022-01-012022-06-300000827099cpwr:CompanyCEOOneMember2022-04-012022-06-300000827099cpwr:CompanyCEOMember2023-04-012023-06-300000827099cpwr:TradeBaseSalesIncMember2019-05-012019-05-280000827099cpwr:BrettMRegalMember2019-05-012019-05-2800008270992018-05-302018-07-1900008270992018-08-012018-08-0800008270992018-08-012018-08-2200008270992019-08-012019-08-1500008270992017-06-012017-06-260000827099cpwr:SeriesDPreferredStockThreeMember2023-06-300000827099cpwr:SeriesDPreferredStockTwoMember2023-06-300000827099cpwr:SeriesDPreferredStockOneMember2023-06-300000827099cpwr:SeriesDPreferredStockTwoMember2022-06-300000827099cpwr:SeriesDPreferredStockOneMember2022-06-300000827099cpwr:CommonStocksAndWarrantsMember2022-01-012022-06-300000827099cpwr:SeriesDPreferredStockThreeMember2023-01-012023-06-300000827099cpwr:SeriesDPreferredStockTwoMember2022-01-012022-06-300000827099cpwr:SeriesDPreferredStockTwoMember2023-01-012023-06-300000827099srt:MaximumMembercpwr:RemeasurementDateMember2022-01-012022-06-300000827099srt:MinimumMembercpwr:RemeasurementDateMember2022-01-012022-06-300000827099srt:MaximumMembercpwr:RemeasurementDateMember2023-01-012023-06-300000827099srt:MinimumMembercpwr:RemeasurementDateMember2023-01-012023-06-300000827099cpwr:RemeasurementDateMember2022-01-012022-06-300000827099cpwr:RemeasurementDateMember2023-01-012023-06-300000827099us-gaap:FairValueInputsLevel3Member2022-12-310000827099us-gaap:FairValueInputsLevel2Member2022-12-310000827099us-gaap:FairValueInputsLevel1Member2022-12-310000827099us-gaap:FairValueInputsLevel3Member2023-06-300000827099us-gaap:FairValueInputsLevel2Member2023-06-300000827099us-gaap:FairValueInputsLevel1Member2023-06-300000827099us-gaap:SeriesDPreferredStockMemberus-gaap:NotesPayableOtherPayablesMember2022-01-012022-06-300000827099us-gaap:SeriesDPreferredStockMemberus-gaap:NotesPayableOtherPayablesMember2023-01-012023-06-300000827099cpwr:CommonStocksOneMember2022-01-012022-06-300000827099us-gaap:SeriesDPreferredStockMember2023-01-012023-06-300000827099cpwr:NotePayableTotalMember2023-06-300000827099cpwr:NotePayableTotalMember2022-12-310000827099cpwr:NotePayableThirtySevenMember2023-06-300000827099cpwr:NotePayableThirtySixMember2023-06-300000827099cpwr:NotePayableThirtyFiveMember2023-06-300000827099cpwr:NotePayableThirtyFourMember2023-06-300000827099cpwr:NotePayableThirtyThreeMember2023-06-300000827099cpwr:NotePayableThirtyTwoMember2023-06-300000827099cpwr:NotePayableThirtyOneMember2023-06-300000827099cpwr:NotePayableThirtyMember2023-06-300000827099cpwr:NotePayableTwentyNineMember2023-06-300000827099cpwr:NotePayableTwentyEightMember2023-06-300000827099cpwr:NotePayableTwentySevenMember2023-06-300000827099cpwr:NotePayableTwentySixMember2023-06-300000827099cpwr:NotePayableTwentyFiveMember2023-06-300000827099cpwr:NotePayableTwentyFourMember2023-06-300000827099cpwr:NotePayableTwentyThreeMember2023-06-300000827099cpwr:NotePayableTwentyTwoMember2023-06-300000827099cpwr:NotePayableTWentyOneMember2023-06-300000827099cpwr:NotePayableTwentyMember2023-06-300000827099cpwr:NotePayableNinteenMember2023-06-300000827099cpwr:NotePayableEighteenMember2023-06-300000827099cpwr:NotePayableSeventeenMember2023-06-300000827099cpwr:NotePayableSixteenMember2023-06-300000827099cpwr:NotePayableFifteenMember2023-06-300000827099cpwr:NotePayableFourteenMember2023-06-300000827099cpwr:NotePayableThirteenMember2023-06-300000827099cpwr:NotePayableTwelveMember2023-06-300000827099cpwr:NotePayableElevenMember2023-06-300000827099cpwr:NotePayableTenMember2023-06-300000827099cpwr:NotePayableNineMember2023-06-300000827099cpwr:NotePayableEightMember2023-06-300000827099cpwr:NotePayableSevenMember2023-06-300000827099cpwr:NotePayableSixMember2023-06-300000827099cpwr:NotePayableFiveMember2023-06-300000827099cpwr:NotePayableFourMember2023-06-300000827099cpwr:NotePayableThreeMember2023-06-300000827099cpwr:NotePayableTwoMember2023-06-300000827099cpwr:NotePayableOneMember2023-06-300000827099cpwr:NotePayableThirtySevenMember2022-12-310000827099cpwr:NotePayableThirtySixMember2022-12-310000827099cpwr:NotePayableThirtyFiveMember2022-12-310000827099cpwr:NotePayableThirtyFourMember2022-12-310000827099cpwr:NotePayableThirtyThreeMember2022-12-310000827099cpwr:NotePayableThirtyTwoMember2022-12-310000827099cpwr:NotePayableThirtyOneMember2022-12-310000827099cpwr:NotePayableThirtyMember2022-12-310000827099cpwr:NotePayableTwentyNineMember2022-12-310000827099cpwr:NotePayableTwentyEightMember2022-12-310000827099cpwr:NotePayableTwentySevenMember2022-12-310000827099cpwr:NotePayableTwentySixMember2022-12-310000827099cpwr:NotePayableTwentyFiveMember2022-12-310000827099cpwr:NotePayableTwentyFourMember2022-12-310000827099cpwr:NotePayableTwentyThreeMember2022-12-310000827099cpwr:NotePayableTwentyTwoMember2022-12-310000827099cpwr:NotePayableTWentyOneMember2022-12-310000827099cpwr:NotePayableTwentyMember2022-12-310000827099cpwr:NotePayableNinteenMember2022-12-310000827099cpwr:NotePayableEighteenMember2022-12-310000827099cpwr:NotePayableSeventeenMember2022-12-310000827099cpwr:NotePayableSixteenMember2022-12-310000827099cpwr:NotePayableFifteenMember2022-12-310000827099cpwr:NotePayableFourteenMember2022-12-310000827099cpwr:NotePayableThirteenMember2022-12-310000827099cpwr:NotePayableTwelveMember2022-12-310000827099cpwr:NotePayableElevenMember2022-12-310000827099cpwr:NotePayableTenMember2022-12-310000827099cpwr:NotePayableNineMember2022-12-310000827099cpwr:NotePayableEightMember2022-12-310000827099cpwr:NotePayableSevenMember2022-12-310000827099cpwr:NotePayableSixMember2022-12-310000827099cpwr:NotePayableFiveMember2022-12-310000827099cpwr:NotePayableFourMember2022-12-310000827099cpwr:NotePayableThreeMember2022-12-310000827099cpwr:NotePayableTwoMember2022-12-310000827099cpwr:NotePayableOneMember2022-12-310000827099cpwr:NotePayableThirtySevenMember2023-01-012023-06-300000827099cpwr:NotePayableThirtySixMember2023-01-012023-06-300000827099cpwr:NotePayableThirtyFiveMember2023-01-012023-06-300000827099cpwr:NotePayableThirtyFourMember2023-01-012023-06-300000827099cpwr:NotePayableThirtyThreeMember2023-01-012023-06-300000827099cpwr:NotePayableThirtyTwoMember2023-01-012023-06-300000827099cpwr:NotePayableThirtyOneMember2023-01-012023-06-300000827099cpwr:NotePayableThirtyMember2023-01-012023-06-300000827099cpwr:NotePayableTwentyNineMember2023-01-012023-06-300000827099cpwr:NotePayableTwentyEightMember2023-01-012023-06-300000827099cpwr:NotePayableTwentySevenMember2023-01-012023-06-300000827099cpwr:NotePayableTwentySixMember2023-01-012023-06-300000827099cpwr:NotePayableTwentyFiveMember2023-01-012023-06-300000827099cpwr:NotePayableTwentyFourMember2023-01-012023-06-300000827099cpwr:NotePayableTwentyThreeMember2023-01-012023-06-300000827099cpwr:NotePayableTwentyTwoMember2023-01-012023-06-300000827099cpwr:NotePayableTWentyOneMember2023-01-012023-06-300000827099cpwr:NotePayableTwentyMember2023-01-012023-06-300000827099cpwr:NotePayableNinteenMember2023-01-012023-06-300000827099cpwr:NotePayableEighteenMember2023-01-012023-06-300000827099cpwr:NotePayableSeventeenMember2023-01-012023-06-300000827099cpwr:NotePayableSixteenMember2023-01-012023-06-300000827099cpwr:NotePayableFifteenMember2023-01-012023-06-300000827099cpwr:NotePayableFourteenMember2023-01-012023-06-300000827099cpwr:NotePayableThirteenMember2023-01-012023-06-300000827099cpwr:NotePayableTwelveMember2023-01-012023-06-300000827099cpwr:NotePayableElevenMember2023-01-012023-06-300000827099cpwr:NotePayableTenMember2023-01-012023-06-300000827099cpwr:NotePayableNineMember2023-01-012023-06-300000827099cpwr:NotePayableEightMember2023-01-012023-06-300000827099cpwr:NotePayableSevenMember2023-01-012023-06-300000827099cpwr:NotePayableSixMember2023-01-012023-06-300000827099cpwr:NotePayableFiveMember2023-01-012023-06-300000827099cpwr:NotePayableFourMember2023-01-012023-06-300000827099cpwr:NotePayableThreeMember2023-01-012023-06-300000827099cpwr:NotePayableTwoMember2023-01-012023-06-300000827099cpwr:NotePayableOneMember2023-01-012023-06-300000827099cpwr:NotePayableThirtySevenMember2022-01-012022-12-310000827099cpwr:NotePayableThirtySixMember2022-01-012022-12-310000827099cpwr:NotePayableThirtyFiveMember2022-01-012022-12-310000827099cpwr:NotePayableThirtyFourMember2022-01-012022-12-310000827099cpwr:NotePayableThirtyThreeMember2022-01-012022-12-310000827099cpwr:NotePayableThirtyTwoMember2022-01-012022-12-310000827099cpwr:NotePayableThirtyOneMember2022-01-012022-12-310000827099cpwr:NotePayableThirtyMember2022-01-012022-12-310000827099cpwr:NotePayableTwentyNineMember2022-01-012022-12-310000827099cpwr:NotePayableTwentyEightMember2022-01-012022-12-310000827099cpwr:NotePayableTwentySevenMember2022-01-012022-12-310000827099cpwr:NotePayableTwentySixMember2022-01-012022-12-310000827099cpwr:NotePayableTwentyFiveMember2022-01-012022-12-310000827099cpwr:NotePayableTwentyFourMember2022-01-012022-12-310000827099cpwr:NotePayableTwentyThreeMember2022-01-012022-12-310000827099cpwr:NotePayableTwentyTwoMember2022-01-012022-12-310000827099cpwr:NotePayableTWentyOneMember2022-01-012022-12-310000827099cpwr:NotePayableTwentyMember2022-01-012022-12-310000827099cpwr:NotePayableNinteenMember2022-01-012022-12-310000827099cpwr:NotePayableEighteenMember2022-01-012022-12-310000827099cpwr:NotePayableSeventeenMember2022-01-012022-12-310000827099cpwr:NotePayableSixteenMember2022-01-012022-12-310000827099cpwr:NotePayableFifteenMember2022-01-012022-12-310000827099cpwr:NotePayableFourteenMember2022-01-012022-12-310000827099cpwr:NotePayableThirteenMember2022-01-012022-12-310000827099cpwr:NotePayableTwelveMember2022-01-012022-12-310000827099cpwr:NotePayableElevenMember2022-01-012022-12-310000827099cpwr:NotePayableTenMember2022-01-012022-12-310000827099cpwr:NotePayableNineMember2022-01-012022-12-310000827099cpwr:NotePayableEightMember2022-01-012022-12-310000827099cpwr:NotePayableSevenMember2022-01-012022-12-310000827099cpwr:NotePayableSixMember2022-01-012022-12-310000827099cpwr:NotePayableFiveMember2022-01-012022-12-310000827099cpwr:NotePayableFourMember2022-01-012022-12-310000827099cpwr:NotePayableThreeMember2022-01-012022-12-310000827099cpwr:NotePayableTwoMember2022-01-012022-12-310000827099cpwr:NotePayableOneMember2022-01-012022-12-3100008270992022-03-110000827099cpwr:MRFeakinsMember2023-01-012023-06-300000827099cpwr:MRFeakinsMember2023-06-300000827099us-gaap:ConvertiblePreferredStockMember2023-01-012023-06-300000827099us-gaap:ConvertiblePreferredStockMember2022-01-012022-06-300000827099us-gaap:ConvertibleNotesPayableMember2023-01-012023-06-300000827099cpwr:WarrantsMember2023-01-012023-06-300000827099us-gaap:ConvertibleNotesPayableMember2022-01-012022-06-300000827099cpwr:WarrantsMember2022-01-012022-06-300000827099us-gaap:RetainedEarningsMember2023-04-012023-06-300000827099us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300000827099us-gaap:CommonStockMember2023-04-012023-06-300000827099us-gaap:PreferredStockMember2023-04-012023-06-3000008270992023-03-310000827099us-gaap:RetainedEarningsMember2023-03-310000827099us-gaap:AdditionalPaidInCapitalMember2023-03-310000827099us-gaap:CommonStockMember2023-03-310000827099us-gaap:PreferredStockMember2023-03-310000827099us-gaap:RetainedEarningsMember2023-06-300000827099us-gaap:AdditionalPaidInCapitalMember2023-06-300000827099us-gaap:CommonStockMember2023-06-300000827099us-gaap:PreferredStockMember2023-06-300000827099us-gaap:RetainedEarningsMember2023-01-012023-06-300000827099us-gaap:AdditionalPaidInCapitalMember2023-01-012023-06-300000827099us-gaap:CommonStockMember2023-01-012023-06-300000827099us-gaap:PreferredStockMember2023-01-012023-06-300000827099us-gaap:RetainedEarningsMember2022-12-310000827099us-gaap:AdditionalPaidInCapitalMember2022-12-310000827099us-gaap:CommonStockMember2022-12-310000827099us-gaap:PreferredStockMember2022-12-310000827099us-gaap:RetainedEarningsMember2022-04-012022-06-300000827099us-gaap:AdditionalPaidInCapitalMember2022-04-012022-06-300000827099us-gaap:CommonStockMember2022-04-012022-06-300000827099us-gaap:PreferredStockMember2022-04-012022-06-3000008270992022-03-310000827099us-gaap:RetainedEarningsMember2022-03-310000827099us-gaap:AdditionalPaidInCapitalMember2022-03-310000827099us-gaap:CommonStockMember2022-03-310000827099us-gaap:PreferredStockMember2022-03-3100008270992022-06-300000827099us-gaap:RetainedEarningsMember2022-06-300000827099us-gaap:AdditionalPaidInCapitalMember2022-06-300000827099us-gaap:CommonStockMember2022-06-300000827099us-gaap:PreferredStockMember2022-06-300000827099us-gaap:RetainedEarningsMember2022-01-012022-06-300000827099us-gaap:AdditionalPaidInCapitalMember2022-01-012022-06-300000827099us-gaap:CommonStockMember2022-01-012022-06-300000827099us-gaap:PreferredStockMember2022-01-012022-06-3000008270992021-12-310000827099us-gaap:RetainedEarningsMember2021-12-310000827099us-gaap:AdditionalPaidInCapitalMember2021-12-310000827099us-gaap:CommonStockMember2021-12-310000827099us-gaap:PreferredStockMember2021-12-3100008270992022-01-012022-06-3000008270992022-04-012022-06-3000008270992023-04-012023-06-300000827099cpwr:PreferredStockSeriesBMember2022-12-310000827099cpwr:PreferredStockSeriesBMember2023-06-300000827099us-gaap:SeriesDPreferredStockMember2022-12-310000827099us-gaap:SeriesDPreferredStockMember2023-06-300000827099us-gaap:SeriesCPreferredStockMember2022-12-310000827099us-gaap:SeriesCPreferredStockMember2023-06-3000008270992022-12-3100008270992023-06-3000008270992023-09-08iso4217:USDxbrli:sharesiso4217:USDxbrli:sharesxbrli:pure
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
☒ | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2023
☐ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
Commission File Number 033-19411-C
OCEAN THERMAL ENERGY CORPORATION |
(Exact name of registrant as specified in its charter) |
Nevada | | 20-5081381 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
3675 Market Street, Suite 200, Philadelphia, PA 19104 |
(Address of principal executive offices, including zip code) |
|
(717) 299-1344 |
(Registrant’s telephone number, including area code) |
|
n/a |
(Former name, former address and former fiscal year, if changed since last report) |
Securities registered pursuant to Section 12(b) of the Exchange Act: None
Title of each class | Trading Symbol(s) | Name of each exchange on which registered |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer | ☐ | Accelerated filer | ☐ |
Non-accelerated Filer | ☒ | Smaller reporting company | ☒ |
Emerging growth company | ☐ | | |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
As of September 8, 2023, issuer had 184,370,469 outstanding shares of common stock, par value $0.001.
TABLE OF CONTENTS
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
| | June 30, 2023 | | | December 31, 2022 | |
ASSETS | | | | | | |
Current Assets | | | | | | |
Cash | | $ | 55,097 | | | $ | 1,404 | |
Prepaid expenses | | | 5,000 | | | | 5,000 | |
Total Current Assets | | | 60,097 | | | | 6,404 | |
| | | | | | | | |
Total Assets | | $ | 60,097 | | | $ | 6,404 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS' DEFICIENCY | | | | | | | | |
| | | | | | | | |
Current Liabilities | | | | | | | | |
Accounts payable and accrued expense | | $ | 21,008,110 | | | $ | 20,517,881 | |
Notes payable - related party | | | 2,294,170 | | | | 2,329,473 | |
Convertible notes payable - related party, net | | | 116,530 | | | | 114,721 | |
Notes payable | | | 3,653,331 | | | | 3,655,932 | |
Convertible note payable, net | | | 2,548,811 | | | | 2,531,401 | |
Advances payable – related party, net | | | 62,008 | | | | 57,760 | |
Derivative liability | | | 8,384,880 | | | | 6,998,262 | |
Total Current Liabilities | | | 38,067,840 | | | | 36,205,430 | |
| | | | | | | | |
Long-term Liabilities | | | | | | | | |
Convertible note payable, net | | | - | | | | - | |
Convertible notes payable - related party, net | | | - | | | | - | |
Notes payable | | | - | | | | - | |
Total Liabilities | | | 38,067,840 | | | | 36,205,430 | |
| | | | | | | | |
Commitments and contingencies (See Note 8) | | | - | | | | - | |
| | | | | | | | |
Stockholders' deficiency | | | | | | | | |
Preferred Stock, Series B, $0.001par value; 1,250,000 shares authorized, 518,750 and 518,750 shares issued and outstanding, respectively | | | 519 | | | | 519 | |
Preferred Stock, Series C, $0.001 par value; 2,700,000 shares authorized, 2,300,000 and 2,300,000 shares issued and outstanding, respectively | | | 2,300 | | | | 2,300 | |
Preferred Stock, Series D, $0.001 par value; 1,400 shares authorized, 984 and 278 shares issued and outstanding, respectively | | | 1 | | | | - | |
Common stock, $0.001 par value; 200,000,000 shares authorized, 184,370,469 and 184,370,469 shares issued and outstanding, respectively | | | 184,371 | | | | 184,371 | |
Additional paid-in capital | | | 61,522,401 | | | | 60,110,402 | |
Accumulated deficit | | | (99,717,335 | ) | | | (96,496,618 | ) |
Total Stockholders' Deficiency | | | (38,007,743 | ) | | | (36,199,026 | ) |
| | | | | | | | |
Total Liabilities and Stockholders' Deficiency | | $ | 60,097 | | | $ | 6,404 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES |
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS |
(Unaudited) |
| | | | | | | | | | | | |
| | For the three months ended | | | For the six months ended | |
| | June 30, 2023 | | | June 30, 2022 | | | June 30, 2023 | | | June 30, 2022 | |
Operating Expenses | | | | | | | | | | | | |
Salaries and compensation | | $ | 217,149 | | | $ | 207,485 | | | $ | 444,077 | | | $ | 410,263 | |
Professional fees | | | 105,340 | | | | 143,639 | | | | 196,677 | | | | 274,428 | |
General and administrative | | | 40,113 | | | | 38,639 | | | | 85,673 | | | | 91,652 | |
Total Operating Expenses | | | 362,602 | | | | 389,763 | | | | 726,427 | | | | 776,343 | |
| | | | | | | | | | | | | | | | |
Loss from Operations | | | (362,602 | ) | | | (389,763 | ) | | | (726,427 | ) | | | (776,343 | ) |
| | | | | | | | | | | | | | | | |
Other Income (Expenses) | | | | | | | | | | | | | | | | |
Service income | | | 7,000 | | | | - | | | | 12,000 | | | | - | |
Interest expense, net | | | (536,416 | ) | | | (448,069 | ) | | | (1,051,123 | ) | | | (882,322 | ) |
Amortization of debt discount | | | (33,174 | ) | | | (61,517 | ) | | | (65,969 | ) | | | (124,316 | ) |
Change in FV of derivative liability | | | (1,662,631 | ) | | | (54,089 | ) | | | (1,389,220 | ) | | | (1,822,743 | ) |
Gain on conversion of debt | | | 22 | | | | 33,332 | | | | 22 | | | | 35,599 | |
Total Other Income (Expense) | | | (2,225,199 | ) | | | (530,343 | ) | | | (2,494,290 | ) | | | (2,793,782 | ) |
| | | | | | | | | | | | | | | | |
Loss Before Income Taxes | | | (2,587,801 | ) | | | (920,106 | ) | | | (3,226,764 | ) | | | (3,570,125 | ) |
| | | | | | | | | | | | | | | | |
Provision for Income Taxes | | | - | | | | - | | | | - | | | | - | |
| | | | | | | | | | | | | | | | |
Net Loss | | $ | (2,587,801 | ) | | $ | (920,106 | ) | | $ | (3,220,717 | ) | | $ | (3,570,125 | ) |
| | | | | | | | | | | | | | | | |
Net Loss per Common Share – Basic and diluted | | $ | (0.01 | ) | | $ | (0.01 | ) | | $ | (0.02 | ) | | $ | (0.02 | ) |
| | | | | | | | | | | | | | | | |
Weighted Average Number of Common Shares Outstanding – Basic and diluted | | | 184,370,469 | | | | 157,502,337 | | | | 184,370,469 | | | | 150,912,815 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY
(Unaudited)
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
| | Preferred Stock | | | Common Stock | | | Additional | | | | | | Total | |
| | Number of | | | Par | | | Number of | | | Par | | | Paid-in | | | Accumulated | | | Stockholders’ | |
| | Shares | | | Value | | | Shares | | | Value | | | Capital | | | Deficit | | | Deficiency | |
Balance December 31, 2021 | | | 2,818,750 | | | $ | 2,819 | | | | 174,370,469 | | | $ | 174,371 | | | $ | 59,379,402 | | | $ | (89,584,516 | ) | | $ | (30,027,924 | ) |
Series D Preferred Stock issued for cash | | | 135 | | | | - | | | | - | | | | - | | | | 270,000 | | | | - | | | | 270,000 | |
Series D Preferred Stock issued for conversion of notes and interest | | | 143 | | | | - | | | | - | | | | - | | | | 286,000 | | | | - | | | | 286,000 | |
Common Stock issued for conversions of notes payable | | | - | | | | - | | | | 5,000,000 | | | | 5,000 | | | | 105,000 | | | | - | | | | 110,000 | |
Net Loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | (3,570,125 | ) | | | (3,570,125 | ) |
Balance June 30, 2022 (Unaudited) | | | 2,819,028 | | | $ | 2,819 | | | | 179,370,469 | | | $ | 179,371 | | | $ | 60,040,402 | | | $ | (93,154,641 | ) | | $ | (32,932,049 | ) |
| | Preferred Stock | | | Common Stock | | | Additional | | | | | | Total | |
| | Number of | | | Par | | | Number of | | | Par | | | Paid-in | | | Accumulated | | | Stockholders’ | |
| | Shares | | | Value | | | Shares | | | Value | | | Capital | | | Deficit | | | Deficiency | |
Balance December 31, 2022 | | | 2,819,028 | | | $ | 2,819 | | | | 184,370,469 | | | $ | 184,371 | | | $ | 60,110,402 | | | $ | (96,496,618 | ) | | $ | (36,199,026 | ) |
Series D Preferred Stock issued for cash | | | 175 | | | | - | | | | - | | | | - | | | | 350,000 | | | | - | | | | 350,000 | |
Series D Preferred Stock issued for conversion of notes and interest | | | 531 | | | | 1 | | | | - | | | | - | | | | 1,061,999 | | | | - | | | | 1,062,000 | |
Net Loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | (3,220,717 | ) | | | (3,220,717 | ) |
Balance June 30, 2023 (Unaudited) | | | 2,819,734 | | | $ | 2,820 | | | | 184,370,469 | | | $ | 184,371 | | | $ | 61,522,401 | | | $ | (99,717,335 | ) | | $ | (38,007,743 | ) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIENCY
(Unaudited)
FOR THE THREE MONTHS ENDED JUNE 30, 2023 AND 2022
|
| | Preferred Stock | | | Common Stock | | | Additional | | | | | | Total | |
| | Number of Shares | | | Par Value | | | Number of Shares | | | Par Value | | | Paid-in Capital | | | Accumulated Deficit | | | Stockholders’ Deficiency | |
Balance March 31, 2022 (Unaudited) | | | 2,818,923 | | | $ | 2,819 | | | | 174,370,469 | | | $ | 174,371 | | | $ | 59,725,402 | | | $ | (92,234,535 | ) | | $ | (32,331,943 | ) |
Series D Preferred Stock issued for cash | | | 15 | | | | - | | | | - | | | | - | | | | 30,000 | | | | - | | | | 30,000 | |
Series D Preferred Stock issued for conversion of notes and interest | | | 90 | | | | - | | | | - | | | | - | | | | 180,000 | | | | - | | | | 180,000 | |
Common Stock issued for conversions of notes payable | | | - | | | | - | | | | 5,000,000 | | | | 5,000 | | | | 105,000 | | | | - | | | | 110,000 | |
Net Loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | (920,106 | ) | | | (920,106 | ) |
Balance June 30, 2022 (Unaudited) | | | 2,819,028 | | | $ | 2,819 | | | | 179,370,469 | | | $ | 179,371 | | | $ | 60,040,402 | | | $ | (93,154,641 | ) | | $ | (32,932,049 | ) |
| | Preferred Stock | | | Common Stock | | | Additional | | | | | | Total | |
| | Number of Shares | | | Par Value | | | Number of Shares | | | Par Value | | | Paid-in Capital | | | Accumulated Deficit | | | Stockholders’ Deficiency | |
Balance March 31, 2023 (Unaudited) | | | 2,819,573 | | | $ | 2,820 | | | | 184,370,469 | | | $ | 184,371 | | | $ | 61,200,401 | | | $ | (97,129,534 | ) | | $ | (35,741,942 | ) |
Series D Preferred Stock issued for cash | | | 130 | | | | - | | | | - | | | | - | | | | 260,000 | | | | - | | | | 260,000 | |
Series D Preferred Stock issued for conversion of notes and interest | | | 31 | | | | - | | | | - | | | | - | | | | 62,000 | | | | - | | | | 62,000 | |
Net Loss | | | - | | | | - | | | | - | | | | - | | | | - | | | | (2,587,801 | ) | | | (2,587,801 | ) |
Balance June 30, 2023 (Unaudited) | | | 2,819,734 | | | $ | 2,820 | | | | 184,370,469 | | | $ | 184,371 | | | $ | 61,522,401 | | | $ | (99,717,335 | ) | | $ | (38,007,743 | ) |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
(Unaudited)
| | 2023 | | | 2022 | |
Cash Flows From Operating Activities: | | | | | | |
Net loss | | $ | (3,220,717 | ) | | $ | (3,570,125 | ) |
Adjustments to reconcile net loss to net cash used in operating activities: | | | | | | | | |
Change in fair value of derivative liability | | | 1,389,220 | | | | 1,822,743 | |
Amortization of debt discount | | | 65,969 | | | | 124,316 | |
Gain on conversion of debt | | | (22 | ) | | | (35,599 | ) |
Stock issued for second commitment fee | | | - | | | | - | |
Changes in assets and liabilities: | | | | | | | | |
Prepaid expense | | | - | | | | - | |
Accounts payable and accrued expenses | | | 1,467,595 | | | | 1,388,564 | |
Net Cash Used In Operating Activities | | | (297,955 | ) | | | (270,101 | ) |
| | | | | | | | |
Cash Flows From Financing Activities: | | | | | | | | |
Advances from related parties | | | 4,248 | | | | - | |
Repayment of notes payable | | | (2,600 | ) | | | - | |
Proceeds from sale of preferred stock | | | 350,000 | | | | 270,000 | |
Net Cash Provided by Financing Activities | | | 351,648 | | | | 270,000 | |
| | | | | | | | |
Net increase (decrease) in cash | | | 53,693 | | | | (101 | ) |
Cash at beginning of period | | | 1,404 | | | | 957 | |
Cash at End of Period | | $ | 55,097 | | | $ | 856 | |
| | | | | | | | |
Supplemental disclosure of cash flow information | | | | | | | | |
Cash paid for interest expense | | $ | 2,493 | | | $ | 10,293 | |
Cash paid for income taxes | | $ | - | | | $ | - | |
| | | | | | | | |
Supplemental disclosure of non-cash investing and financing activities: | | | | | | | | |
Preferred stock issued for conversion of notes and accrued interest | | $ | 1,062,000 | | | $ | 286,000 | |
Common stock issued for conversion of notes payable | | $ | - | | | $ | 110,000 | |
Convertible notes payable and accrued interest converted into common stock | | $ | - | | | $ | 20,075 | |
Convertible notes payable and accrued interest converted into preferred stock | | $ | 59,420 | | | $ | 100,945 | |
Related party convertible notes payable and accrued interest converted into preferred stock | | $ | - | | | $ | 12,043 | |
Related party note payable and accrued interest converted into preferred stock | | $ | 1,000,000 | | | | - | |
Notes payable and accrued interest converted into preferred stock | | $ | - | | | $ | 168,138 | |
Derivative liability extinguished upon conversion of note payable | | $ | 2,602 | | | $ | 130,398 | |
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
OCEAN THERMAL ENERGY CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHS ENDED JUNE 30, 2023 AND 2022
(UNAUDITED)
NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION
Ocean Thermal Energy Corporation is currently in the businesses of:
| · | OTEC and SWAC/LSC-designing ocean thermal energy conversion (“OTEC”) power plants and seawater air conditioning and lake water air conditioning (“SWAC/LSC”) plants for large commercial properties, utilities, and municipalities. These technologies provide practical solutions to mankind’s three oldest and most fundamental needs: clean drinking water, plentiful food, and sustainable, affordable energy without the use of fossil fuels. OTEC is a clean technology that continuously extracts energy from the temperature difference between warm surface ocean water and cold deep seawater. In addition to producing electricity, some of the seawater running through an OTEC plant can be efficiently desalinated using the power generated by the OTEC technology, producing thousands of cubic meters of fresh water every day for use in agriculture and human consumption in the communities served by its plants. This cold, deep, nutrient-rich water can also be used to cool buildings (SWAC/LSC) and for fish farming/aquaculture. In short, it is a technology with many benefits, and its versatility makes OTEC unique. |
| | |
| · | EcoVillages-developing and commercializing our EcoVillages, as well as working to develop or acquire new complementary assets. EcoVillages are communities whose goal is to become more socially, economically, and ecologically sustainable and whose inhabitants seek to live according to ecological principles, causing as little impact on the environment as possible. We expect that our EcoVillage communities will range from a population of 50 to 150 individuals, although some may be smaller. We may also form larger EcoVillages, of up to 2,000 individuals, as networks of smaller subcommunities. We expect that our EcoVillages will grow by the addition of individuals, families, or other small groups. We expect to use our technology in the development of our EcoVillages, which should add significant value to this line of business. |
The unaudited condensed consolidated financial statements include the accounts of the company and our wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, our financial statements reflect all adjustments that are of a normal recurring nature necessary for presentation of financial statements in accordance with U.S. generally accepted accounting principles (GAAP).
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) and presented in accordance with GAAP.
The accompanying consolidated balance sheet at December 31, 2022 has been derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. The accompanying unaudited condensed consolidated financial statements as of June 30, 2023, and for the three and six months ended June 30, 2023 and 2022, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and related notes to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with SEC. In the opinion of management, all material adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been made to the condensed consolidated financial statements. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X Rule 10-01. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023, or any future periods.
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The condensed consolidated financial statements include the accounts of the company and its wholly-owned subsidiaries Ocean Thermal Energy Bahamas Ltd., OTE BM Ltd. and OCEES International Inc. ("OCEES"). Intercompany balances and transactions have been eliminated in consolidation. We have an effective interest of 100% in each of our subsidiaries.
Agreement to Sell Subsidiary
On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction.
In exchange for the sale of OCEES, we will receive:
| • | $1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus; |
| • | $75,000 in cash per month for 12 months following the date of the purchase agreement; and |
| • | 70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES. |
Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for one year following the date of the purchase agreement.
Because the purchase agreement had not closed as of June 30, 2023, or through the date of filing of this report, it has not been reflected in these financial statements.
Use of Estimates
In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of equity-based transactions, valuation of derivative liabilities, and valuation of deferred tax assets.
Cash and Cash Equivalents
We consider all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at June 30, 2023, and December 31, 2022.
Business Segments
We operate in one segment and, therefore, segment information is not presented.
Fair Value
Financial Accounting Standards Board Accounting Standard Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under GAAP, and enhances disclosures about fair value measurements. ASC 820 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following:
| · | Level 1-Pricing inputs are quoted prices available in active markets for identical assets or liabilities as of the reporting date. |
| · | Level 2-Pricing inputs are quoted for similar assets or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes assets or liabilities valued at quoted prices adjusted for legal or contractual restrictions specific to these investments. |
| · | Level 3-Pricing inputs are unobservable for the assets or liabilities; that is, the inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. |
Management believes the carrying amounts of the short-term financial instruments, including cash and cash equivalents, prepaid expenses, accounts payable, accrued liabilities, notes payable, and other liabilities, reflected in the accompanying balance sheets, approximate fair value at June 30, 2023, and December 31, 2022, due to the relatively short-term nature of these instruments.
We accounted for derivative liability at fair value on a recurring basis under Level 3 at June 30, 2023, and December 31, 2022 (see Note 5).
Concentrations
Cash, cash equivalents, and restricted cash are deposited with major financial institutions, and at times, such balances with any one financial institution may be in excess of FDIC-insured limits. As of June 30, 2023, and December 31, 2022, no balances exceeded FDIC-insured limits.
Loss per Share
Basic loss per share is calculated by dividing our net loss available to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing our net loss by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity.
The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding as of June 30, 2023 and 2022, as they would be anti-dilutive:
| | Six Months Ended June 30, | |
| | 2023 | | | 2022 | |
Shares underlying warrants outstanding | | | 69,000 | | | | 125,073 | |
Shares underlying convertible notes outstanding | | | 1,041,523,839 | | | | 686,697,434 | |
Shares underlying convertible preferred stock outstanding | | | 16,687,500 | | | | 16,687,500 | |
| | | 1,058,280,339 | | | | 703,510,007 | |
Recent Accounting Pronouncements
We have reviewed all recently issued, but not yet adopted, accounting standards to determine their effects, if any, on our consolidated results of operations, financial position, and cash flows. Based on that review, we believe that none of these pronouncements will have a significant effect on current or future earnings or operations.
NOTE 3 – GOING CONCERN
The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. As reflected in the accompanying unaudited condensed consolidated financial statements, we had a net loss of $3,220,717 and used $297,955 of cash in operating activities for the six months ended June 30, 2023. We had a working capital deficiency of $38,007,743 and a stockholders’ deficiency of $38,007,743 as of June 30, 2023. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to increase sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. On March 11, 2022, President Biden signed a bill that provides $162 million for the Water Power Technologies Office budget. About $112 million of that money is slated for marine energy. We plan to apply for funding to support projects where our technology would apply. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.
NOTE 4 – CONVERTIBLE NOTES AND NOTES PAYABLE
During the six months ended June 30, 2023, $35,303 of related party notes and $964,697 of related accrued interest were converted into 500 shares of Series D Preferred Stock.
During the six months ended June 30, 2023, $46,750 of notes and $12,670 of related accrued interest were converted into 31 shares of Series D Preferred Stock.
During the six months ended June 30, 2022, $215,000 of notes and $66,126 of related accrued interest was converted into 143 shares of Series D Preferred Stock.
During the six months ended June 30, 2022, $20,075 of notes were converted into 5,000,000 shares of common stock.
The following convertible notes and notes payable were outstanding at June 30, 2023:
Date of | | | Maturity | | | Interest | | | In | | Original | | | Principal at June 30, | | | Discount at June 30, | | | Carrying Amount at June 30, | | | Related Party | | | Non Related Party | |
Issuance | | | Date | | | Rate | | | Default | | Principal | | | 2023 | | | 2023 | | | 2023 | | | Current | | | Long-Term | | | Current | | | Long-Term | |
12/01/07 | | | 09/01/15 | | | | 7.00 | % | | Yes | | | 125,000 | | | | 85,821 | | | | - | | | | 85,821 | | | | - | | | | - | | | | 85,821 | | | | - | |
09/25/09 | | | 10/25/11 | | | | 5.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | |
12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 100,000 | | | | 81,121 | | | | - | | | | 81,121 | | | | - | | | | - | | | | 81,121 | | | | - | |
12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 21,955 | | | | - | | | | 21,955 | | | | - | | | | - | | | | 21,955 | | | | - | |
12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 21,945 | | | | - | | | | 21,945 | | | | - | | | | - | | | | 21,945 | | | | - | |
02/03/12 | | | 12/31/19 | | | | 10.00 | % | | Yes | | | 1,000,000 | | | | 1,000,000 | | | | - | | | | 1,000,000 | | | | - | | | | - | | | | 1,000,000 | | | | - | |
08/15/13 | | | 10/31/23 | | | | 10.00 | % | | No | | | 158,334 | | | | 158,334 | | | | - | | | | 158,334 | | | | - | | | | - | | | | 158,334 | | | | - | |
12/31/13 | | | 12/31/15 | | | | 8.00 | % | | Yes | | | 290,000 | | | | 130,000 | | | | - | | | | 130,000 | | | | - | | | | - | | | | 130,000 | | | | - | |
04/01/14 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 2,265,000 | | | | 1,067,197 | | | | - | | | | 1,067,197 | | | | 1,067,197 | | | | - | | | | - | | | | - | |
12/22/14 | | | 03/31/15 | | | | 22.00 | %* | | Yes | | | 200,000 | | | | 200,000 | | | | - | | | | 200,000 | | | | - | | | | - | | | | 200,000 | | | | - | |
12/26/14 | | | 12/26/15 | | | | 22.00 | %* | | Yes | | | 100,000 | | | | 100,000 | | | | - | | | | 100,000 | | | | - | | | | - | | | | 100,000 | | | | - | |
03/12/15 | | | (1) | | | | | 6.00 | % | | No | | | 394,380 | | | | 394,380 | | | | - | | | | 394,380 | | | | 394,380 | | | | - | | | | - | | | | - | |
04/07/15 | | | 04/07/18 | | | | 10.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | |
11/23/15 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | |
02/25/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | |
05/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | |
10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 37,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | |
10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 12,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | |
12/21/16 | | | (1) | | | | | 6.00 | % | | No | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | 25,000 | | | | - | | | | - | | | | - | |
03/09/17 | | | (1) | | | | | 10.00 | % | | No | | | 200,000 | | | | 177,000 | | | | - | | | | 177,000 | | | | 177,000 | | | | - | | | | - | | | | - | |
07/13/17 | | | 07/13/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | |
07/18/17 | | | 07/18/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | |
07/26/17 | | | 07/26/19 | | | | 6.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | |
12/20/17 | | | (2) | | | | | 10.00 | % | | Yes | | | 979,156 | | | | 859,156 | | | | - | | | | 859,156 | | | | - | | | | - | | | | 859,156 | | | | - | |
11/06/17 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 646,568 | | | | 543,093 | | | | - | | | | 543,093 | | | | 543,093 | | | | - | | | | - | | | | - | |
02/19/18 | | | (3) | | | | | 18.00 | %* | | Yes | | | 629,451 | | | | 1,161,136 | | | | - | | | | 1,161,136 | | | | - | | | | - | | | | 1,161,136 | | | | - | |
09/19/18 | | | 09/28/21 | | | | 6.00 | % | | Yes | | | 10,000 | | | | 10,000 | | | | - | | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | - | |
12/14/18 | | | 12/22/18 | | | | 24.00 | %* | | Yes | | | 474,759 | | | | 578,075 | | | | - | | | | 578,075 | | | | - | | | | - | | | | 578,075 | | | | - | |
01/02/19 | | | (4) | | | | | 17.00 | % | | No | | | 310,000 | | | | 310,000 | | | | - | | | | 310,000 | | | | - | | | | - | | | | 310,000 | | | | - | |
08/14/19 | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 26,200 | | | | 26,200 | | | | - | | | | 26,200 | | | | - | | | | - | | | | 26,200 | | | | - | |
| (5) | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 105,000 | | | | 40,000 | | | | - | | | | 40,000 | | | | 5,000 | | | | - | | | | 35,000 | | | | - | |
| (6) | | | 01/02/22 | | | | 8.00 | % | | Yes | | | 296,750 | | | | 225,000 | | | | - | | | | 225,000 | | | | 15,000 | | | | - | | | | 210,000 | | | | - | |
| (8) | | | 05/12/22 | | | | 8.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | |
| (9) | | | 09/01/22 | | | | 8.00 | % | | Yes | | | 170,000 | | | | 155,000 | | | | - | | | | 155,000 | | | | - | | | | - | | | | 155,000 | | | | - | |
| (10) | | | 08/30/23 | | | | 8.00 | % | | No | | | 285,000 | | | | 280,000 | | | | 21,972 | | | | 258,028 | | | | 4,629 | | | | - | | | | 253,399 | | | | - | |
| (11) | | | 11/30/23 | | | | 8.00 | % | | No | | | 5,000 | | | | 5,000 | | | | 599 | | | | 4,401 | | | | 4,401 | | | | - | | | | - | | | | - | |
| (7) | | | (7) | | | | | 10.00 | % | | No | | | 625,000 | | | | 625,000 | | | | - | | | | 625,000 | | | | - | | | | - | | | | 625,000 | | | | - | |
| | | | | | | | | | | | | | $ | 9,850,598 | | | $ | 8,635,413 | | | $ | 22,571 | | | $ | 8,612,842 | | | $ | 2,410,700 | | | $ | - | | | $ | 6,202,142 | | | $ | - | |
(1) | Maturity date is 90 days after demand. |
(2) | Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million. |
(3) | L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18. |
(4) | Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al. |
(5) | Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(6) | Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(7) | Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date. |
(8) | Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(9) | Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(10) | Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(11) | Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
* | Default interest rate. |
The following convertible notes and notes payable were outstanding at December 31, 2022:
Date of | | | Maturity | | | Interest | | | In | | Original | | | Principal at December 31, | | | Discount at December 31, | | | Carrying Amount at December 31, | | | Related Party | | | Non Related Party | |
Issuance | | | Date | | | Rate | | | Default | | Principal | | | 2022 | | | 2022 | | | 2022 | | | Current | | | Long-Term | | | Current | | | Long-Term | |
12/01/07 | | | 09/01/15 | | | | 7.00 | % | | Yes | | | 125,000 | | | | 85,821 | | | | - | | | | 85,821 | | | | - | | | | - | | | | 85,821 | | | | - | |
09/25/09 | | | 10/25/11 | | | | 5.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | |
12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 100,000 | | | | 83,166 | | | | - | | | | 83,166 | | | | - | | | | - | | | | 83,166 | | | | - | |
12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 22,233 | | | | - | | | | 22,233 | | | | - | | | | - | | | | 22,233 | | | | - | |
12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 22,223 | | | | - | | | | 22,223 | | | | - | | | | - | | | | 22,223 | | | | - | |
02/03/12 | | | 12/31/19 | | | | 10.00 | % | | Yes | | | 1,000,000 | | | | 1,000,000 | | | | - | | | | 1,000,000 | | | | - | | | | - | | | | 1,000,000 | | | | - | |
08/15/13 | | | 10/31/23 | | | | 10.00 | % | | No | | | 158,334 | | | | 158,334 | | | | - | | | | 158,334 | | | | - | | | | - | | | | 158,334 | | | | - | |
12/31/13 | | | 12/31/15 | | | | 8.00 | % | | Yes | | | 290,000 | | | | 130,000 | | | | - | | | | 130,000 | | | | - | | | | - | | | | 130,000 | | | | - | |
04/01/14 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 2,265,000 | | | | 1,102,500 | | | | - | | | | 1,102,500 | | | | 1,102,500 | | | | - | | | | - | | | | - | |
12/22/14 | | | 03/31/15 | | | | 22.00 | %* | | Yes | | | 200,000 | | | | 200,000 | | | | - | | | | 200,000 | | | | - | | | | - | | | | 200,000 | | | | - | |
12/26/14 | | | 12/26/15 | | | | 22.00 | %* | | Yes | | | 100,000 | | | | 100,000 | | | | - | | | | 100,000 | | | | - | | | | - | | | | 100,000 | | | | - | |
03/12/15 | | | (1) | | | | | 6.00 | % | | No | | | 394,380 | | | | 394,380 | | | | - | | | | 394,380 | | | | 394,380 | | | | - | | | | - | | | | - | |
04/07/15 | | | 04/07/18 | | | | 10.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | |
11/23/15 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | |
02/25/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | |
05/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | |
10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 37,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | |
10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 12,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | |
12/21/16 | | | (1) | | | | | 6.00 | % | | No | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | 25,000 | | | | - | | | | - | | | | - | |
03/09/17 | | | (1) | | | | | 10.00 | % | | No | | | 200,000 | | | | 177,000 | | | | - | | | | 177,000 | | | | 177,000 | | | | - | | | | - | | | | - | |
07/13/17 | | | 07/13/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | |
07/18/17 | | | 07/18/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | |
07/26/17 | | | 07/26/19 | | | | 6.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | |
12/20/17 | | | (2) | | | | | 10.00 | % | | Yes | | | 979,156 | | | | 859,156 | | | | - | | | | 859,156 | | | | - | | | | - | | | | 859,156 | | | | - | |
11/06/17 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 646,568 | | | | 543,093 | | | | - | | | | 543,093 | | | | 543,093 | | | | - | | | | - | | | | - | |
02/19/18 | | | (3) | | | | | 18.00 | %* | | Yes | | | 629,451 | | | | 1,161,136 | | | | - | | | | 1,161,136 | | | | - | | | | - | | | | 1,161,136 | | | | - | |
09/19/18 | | | 09/28/21 | | | | 6.00 | % | | Yes | | | 10,000 | | | | 10,000 | | | | - | | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | - | |
12/14/18 | | | 12/22/18 | | | | 24.00 | %* | | Yes | | | 474,759 | | | | 578,075 | | | | - | | | | 578,075 | | | | - | | | | - | | | | 578,075 | | | | - | |
01/02/19 | | | (4) | | | | | 17.00 | % | | No | | | 310,000 | | | | 310,000 | | | | - | | | | 310,000 | | | | - | | | | - | | | | 310,000 | | | | - | |
08/14/19 | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 26,200 | | | | 26,200 | | | | - | | | | 26,200 | | | | - | | | | - | | | | 26,200 | | | | - | |
| (5) | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 105,000 | | | | 75,000 | | | | - | | | | 75,000 | | | | 5,000 | | | | - | | | | 70,000 | | | | - | |
| (6) | | | 01/02/22 | | | | 8.00 | % | | Yes | | | 296,750 | | | | 231,750 | | | | - | | | | 231,750 | | | | 15,000 | | | | - | | | | 216,750 | | | | - | |
| (8) | | | 05/12/22 | | | | 8.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | |
| (9) | | | 09/01/22 | | | | 8.00 | % | | Yes | | | 170,000 | | | | 155,000 | | | | - | | | | 155,000 | | | | - | | | | - | | | | 155,000 | | | | - | |
| (10) | | | 08/30/23 | | | | 8.00 | % | | No | | | 285,000 | | | | 285,000 | | | | 87,233 | | | | 197,767 | | | | 3,528 | | | | - | | | | 194,239 | | | | - | |
| (11) | | | 11/30/23 | | | | 8.00 | % | | No | | | 5,000 | | | | 5,000 | | | | 1,307 | | | | 3,693 | | | | 3,693 | | | | - | | | | - | | | | - | |
| (7) | | | (7) | | | | | 10.00 | % | | No | | | 625,000 | | | | 625,000 | | | | - | | | | 625,000 | | | | - | | | | - | | | | 625,000 | | | | - | |
| | | | | | | | | | | | | | $ | 9,850,598 | | | $ | 8,720,067 | | | $ | 88,540 | | | $ | 8,631,527 | | | $ | 2,444,194 | | | $ | - | | | $ | 6,187,333 | | | $ | - | |
(1) | Maturity date is 90 days after demand. |
(2) | Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million. |
(3) | L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18. |
(4) | Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al. |
(5) | Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(6) | Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(7) | Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al., Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date. |
(8) | Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(9) | Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(10) | Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
(11) | Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. |
* | Default interest rate. |
NOTE 5 – DERIVATIVE LIABILITY
We measure the fair value of our assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement.
We identified conversion features embedded within convertible debt issued. We have determined that the features associated with the embedded conversion option should be accounted for at fair value as a derivative liability. We have elected to account for these instruments together with fixed conversion price instruments as derivative liabilities as we cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions. We value the derivative liabilities using the Black-Scholes option valuation model. The derivative liabilities are valued at each reporting date and the change in fair value is reflected as change in fair value of derivative liability.
Following is a description of the valuation methodologies used to determine the fair value of our financial liabilities, including the general classification of such instruments pursuant to the valuation hierarchy:
| | Fair Value | | | Quoted market prices for identical assets/liabilities (Level 1) | | | Significant other observable inputs (Level 2) | | | Significant unobservable inputs (Level 3) | |
Derivative Liability, June 30, 2023 | | $ | 8,384,880 | | | $ | - | | | $ | - | | | $ | 8,384,880 | |
Derivative Liability, December 31, 2022 | | $ | 6,998,262 | | | $ | - | | | $ | - | | | $ | 6,998,262 | |
The reconciliation of the derivative liability for the six months ended June 30, 2023 and 2022 is as follows:
| | For the Six Months Ended June 30, | |
| | 2023 | | | 2022 | |
Derivative liability as of January 1 | | $ | 6,998,262 | | | $ | 3,769,211 | |
Addition to derivative instruments | | | - | | | | - | |
Derivative liability extinguished upon conversion of notes payable | | | (2,602 | ) | | | (130,398 | ) |
Change in fair value of derivative liability* | | | 1,389,220 | | | | 1,822,743 | |
Derivative liability, as of June 30 | | $ | 8,384,880 | | | $ | 5,461,556 | |
* Gains (losses) related to the revaluation of Level 3 financial liabilities is included in “Change in fair value of derivative liabilities” in the accompanying unaudited condensed consolidated statement of operations.
The fair value of the derivative liability was estimated using the Black-Scholes option-valuation model. The fair values at the commitment and remeasurement dates for our derivative liabilities were based upon the following management assumptions:
| | For the Six Months Ended June 30, | |
| | 2023 | | | 2022 | |
Expected dividends | | | 0 | % | | | 0 | % |
Expected volatility | | 187%-257 | % | | 184%-368 | % |
Risk free interest rate | | 4.64%-5.47 | % | | 0.52%-2.86 | % |
Expected term (in years) | | 0.03– 1 years | | | 0.25– 1.42 years | |
The fair value at the remeasurement date is equal to the carrying value on the balance sheet.
NOTE 6 – STOCKHOLDERS’ EQUITY
Common Stock
There were no common stock transactions during the six months ended June 30, 2023.
For the six months ended June 30, 2022, we issued 5,000,000 shares of common stock with a fair value of $110,000 for the conversion of a portion of our notes payable in the amount of $20,075.
Preferred Stock
On June 6, 2023, the board of directors agreed to amend the Certificate of Designation to authorize an additional 400 Series D Convertible Preferred Shares. On June 9, 2023, the Series D Convertible Preferred Stockholders approved that increase by majority written consent and the amendment was filed with the Nevada Secretary of State on June 12, 2023.
During the six months ended June 30, 2023, we issued 175 shares of Series D Preferred Stock for cash proceeds of $350,000.
During the six months ended June 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.
During the six months ended June 30, 2023, we issued 31 shares of Series D Preferred Stock upon conversion of $46,750 of notes and $12,670 of related accrued interest.
During the six months ended June 30, 2022, we issued 135 shares of Series D Preferred Stock for cash proceeds of $270,000.
During the six months ended June 30, 2022, we issued 143 shares of Series D Preferred Stock valued at $286,000 upon conversion of $215,000 of notes and $66,126 of related accrued interest.
NOTE 7 – COMMITMENTS AND CONTINGENCIES
Commitments
On June 26, 2017, we entered a nonexclusive finder’s arrangement with Craft Capital Management LLC (“Craft”) in the event that proceeds with a debt and/or equity transaction or to finance a merger/acquisition and/or another transaction are arranged by Craft. We have no obligation to consummate any transaction, and we can choose to accept or reject any transaction in our sole and absolute discretion. Upon the successful completion of a placement, we will pay to Craft 8% of the gross proceeds from an equity placement and 3% for a debt placement. In addition, we will issue to Craft, at the time of closing, warrants with an aggregate exercise price equal to 3% of the amount raised. We have issued to Craft, as finder's fees for transactions between L2 Capital and us, warrants to purchase 56,073 shares of common stock for L2 Capital equity transactions and warrants to purchase 69,000 shares of common stock for L2 Capital debt transactions for total outstanding warrants to purchase 125,073 shares of common stock, none of which has been exercised, and 23,250 warrants have expired. The remaining warrants have a fair value of $71 based on the Black-Scholes option-pricing model. The warrants have exercise prices ranging from $0.0425 to $0.25 per share and are exercisable for a period of five years after the closing of the placement. If we, at any time while these warrants are outstanding, sell or grant any option to purchase or sell or grant any right to reprice, or otherwise dispose of or issue any common stock or securities entitling any person or entity to acquire shares of common stock, at an effective price per share less than the then-exercise price, then the exercise price will be reduced to equal the lower share price, at the option of Craft. Such adjustment will be made whenever such common stock is issued. We will notify Craft in writing, no later than the trading day following the issuance of any common stock, of the applicable issuance price or applicable reset price, exchange price, conversion price, and other pricing terms.
Litigation
On May 4, 2018, we reached a settlement of the claims at issue in Ocean Thermal Energy Corp. v. Robert Coe, et al., Case No. 2:17-cv-02343SHL-cgc, before the United States District Court for the Western District of Tennessee. Between May 30 and July 19, 2018, we received three payments totaling $100,000 from the defendants. On August 8, 2018, an $8 million judgment was entered against the defendants and in our favor. On May 28, 2019, we further settled the claims at issue with two of the defendants, Brett M. Regal and his company, Trade Base Sales, Inc. (“Regal Debtors”), for $17,500,000, bringing the combined judgment and settlement amount owed to us is $25,500,000. On July 1, 2019, the United States District Judge for the Central District of California (case number: 2:19-cv-05299-VAP-JPR), approved our stipulated application for an order permitting us to levy on property and appointing a receiver to carry out the levy on Regal Debtors’ property, such that it may be sold (subject to further order of the court approving and confirming such sales), to satisfy the $25,500,000 settlement and judgment amounts in our favor. On August 15, 2019, the court-appointed receiver notified the court that he had taken custody, possession, and control of certain gemstone and mineral specimens, known as the “Ophir Collection” and 350,000 pounds of unrefined gold and other precious metal bearing ore. By order of the court, the receiver was given the authority to assign, sell, and transfer the debtor property. The proceeds of any sales will be used to satisfy the judgment and settlement agreement, receivership’s reasonable costs and fees, as well as any other claims as determined by the court. Various parties have come forward asserting ownership and priority lien rights to the property. In our ongoing efforts to collect the $25,500,000 judgment obtained, a third party has intervened in our case in the Central District of California (case number: 2:19-cv-05299-VAP-JPR), asserting that it is the rightful owner of the “Ophir Collection” of gems and mineral specimens that is now in possession of the court-appointed receiver. On February 25, 2022, all parties who have appeared in this case stipulated to dismiss all pending claims while leaving the receivership established by the court in place. On the same date, the court ordered that upon a successful sale of the Ophir Collection, the net proceeds shall be distributed in accordance with the terms of the January 3, 2022, confidential settlement between the parties.
On May 21, 2019, Theodore T. Herman filed a complaint against us in Theodore T. Herman v. Ocean Thermal Energy Corporation, Case No. CI-19-04780, in the Court of Common Pleas of Lancaster County, Pennsylvania, asserting that he is entitled to payment on the promissory note described in Note 4: Convertible Notes and Notes Payable. On July 1, 2019, we filed preliminary objections to the complaint, and subsequently filed an answer and new matter on August 20, 2019, to which the plaintiff filed a reply on September 9, 2019. We will continue to defend our position that no further payment on this note is owed.
On August 22, 2018, Fugro USA Maine, Inc. (“Fugro”), filed suit against us in Fugro USA Marine, Inc. v. Ocean Thermal Energy Corp., Cause No. 2018-56396, in the District Court for Harris County, TX, 165th Judicial District, seeking approximately $500,000 allegedly owed for engineering services provided. On June 23, 2020, a settlement was reached under which we would pay Fugro $375,000 by June 30, 2021. We were unable to pay the remaining balance and therefore entered into a second amendment to the settlement agreement extending the deadline for full payment, with 18% interest per annum, to December 31, 2021. We will continue to make regular monthly payments to Fugro of $10,000 per month, until the balance owed has been paid. We have recorded the amount of accrued legal settlement as of June 30, 2023. We have repaid $260,000 and the balance at June 30, 2023 was $115,000, with accrued interest of $62,107 at June 30, 2023.
NOTE 11 – RELATED-PARTY TRANSACTIONS
Through May 31, 2023, we incurred monthly rent of $10,000 to a company controlled by our chief executive officer under an operating lease agreement. The lease was for a one-year term and, unless either party gave to the other written notice of termination, the term would renew for a further period of one year, and so on from year to year until terminated by either party. The lease was terminated at May 31, 2023. For the three months ended June 30, 2023 and 2022, rent expense pursuant to this lease was $20,000 and $30,000, respectively. For the six months ended June 30, 2023 and 2022, rent expense pursuant to this lease was $50,000 and $60,000, respectively. At June 30, 2023 and December 31, 2022, we had a payable to the entity of $80,000 and $70,000, respectively.
In May 2023, we entered into a month-to-month agreement with a company controlled by our chief executive officer for shared use of an office and facilities at $1,000 per month. For the three and six months ended June 30, 2023, rent expense was $2,000.
For the six months ended June 30, 2023 and 2022, we recorded charges incurred to a company controlled by our chief executive officer for reimbursement of accounting and administrative services provided to us by an employee of that company. For the three months ended June 30, 2023 and 2022, we recorded expense of $29,230 and $32,039, respectively, to this company. For the six months ended June 30, 2023 and 2022, we recorded expense of $58,120 and $61,343, respectively, to this company. At June 30, 2023 and December 31, 2022, we had a payable to the entity of $17,413 and $74,070, respectively.
From time to time, we enter into loans and notes payable with related parties. Refer to Note 4 for details on notes payable and convertible notes payable to related parties.
Accrued interest on related-party notes was $801,042 and $1,656,757 at June 30, 2023, and December 31, 2022, respectively.
During the six months ended June 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest.
During the six months ended June 30, 2023, we received $4,248 in net working capital advances from related parties.
During 2022, an aggregate of 847,262 shares of common stock were borrowed from our chief executive officer to enable conversions of notes and accrued interest. We have accrued a liability for the shares to be reissued to our chief executive officer in the amount of $11,014, the fair value of the shares on the date of conversion. The replacement shares have not been issued at June 30, 2023.
During the six months ended June 30, 2022, our chief executive officer converted $10,000 of notes and $2,043 of accrued interest into six shares of Series D Preferred Stock. He also purchased five shares of Series D Preferred Stock for cash proceeds of $10,000.
NOTE 12 – SUBSEQUENT EVENTS
Subsequent to June 30, 2023,
we issued 116 shares of Series D Preferred Stock for cash proceeds of $232,000.
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with the unaudited condensed consolidated financial statements and notes to our financial statements included elsewhere in this report. This discussion contains forward-looking statements that involve risks and uncertainties. Actual results could differ materially from those anticipated in these forward-looking statements as a result of various factors discussed elsewhere in this report.
Certain information included herein contains statements that may be considered forward-looking statements such as statements relating to our anticipated revenues, gross margins and operating results, estimates used in the preparation of our financial statements, future performance and operations, plans for future expansion, capital spending, sources of liquidity, and financing sources. Forward-looking information involves important risks and uncertainties that could significantly affect anticipated results in the future, and accordingly, such results may differ from those expressed in any forward-looking statements made herein. These risks and uncertainties include those relating to our liquidity requirements; the continued growth of our industry; the success of marketing and sales activity; the dependence on existing management; the availability and cost of substantial amounts of project capital; leverage and debt service (including sensitivity to fluctuations in interest rates); domestic and global economic conditions; the inherent uncertainty and costs of prolonged arbitration or litigation; and changes in federal or state tax laws or the administration of such laws.
Overview
We develop projects for renewable power generation, desalinated water production, and air conditioning using our proprietary technologies designed to extract energy from the temperature differences between warm surface water and cold deep water. In addition, our projects provide ancillary products such as potable/bottled water and high-profit aquaculture, mariculture, and agriculture opportunities.
We currently have no source of revenue, so as we continue to incur costs, we are dependent on external funding for operations. We cannot assure that such funding will be available or, if available, can be obtained on acceptable or favorable terms.
Our operating expenses consist principally of expenses associated with the development of our projects until we determine that a particular project is feasible. Salaries and wages consist primarily of employee salaries and wages, payroll taxes, and health insurance. Our professional fees are related to consulting, engineering, legal, investor relations, outside accounting, and auditing expenses. General and administrative expenses include travel, insurance, rent, marketing, and miscellaneous office expenses. The interest expense includes interest and discounts related to our loans and notes payable.
Agreement to Sell Subsidiary
On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES International, Inc., our wholly owned subsidiary (“OCEES”), to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction.
In exchange for the sale of OCEES, we will receive:
| · | $1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus; |
| | |
| · | $75,000 in cash per month for 12 months following the date of the purchase agreement; and |
| | |
| · | 70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES. |
Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for year following the date of the purchase agreement.
Because the purchase agreement had not closed as of June 30, 2023, or through the date of filing of this report, the transaction has not been reflected in our financial statements at June 30, 2023.
Results of Operations
Comparison of Three Months Ended June 30, 2023 and 2022
We had no revenue in the three months ended June 30, 2023 and 2022.
We had miscellaneous services income of $7,000 during the three months ended June 30, 2023, with no income in the 2022 period.
During the three months ended June 30, 2023, we had salaries and compensation of $217,149, compared to salaries and compensation of $207,485 during the same three-month period for 2022, an increase of 4.7%.
During the three months ended June 30, 2023 and 2022, we recorded professional fees of $105,340 and $143,639, respectively, a decrease of 26.7%. During the second quarter of 2022, our legal fees were higher due to the continuing Memphis litigation issues.
We incurred general and administrative expenses of $40,113 during the three months ended June 30, 2023, compared to $38,639 for the same three-month period for 2022, an increase of 3.8% due to increases in various corporate expenses.
Our interest expense was $536,416 for the three months ended June 30, 2023, compared to $448,069 for the same period for 2022, an increase of 19.7%. This change was due to an increase in debt and higher interest rates on defaulted notes.
Our debt discount amortization was $33,174 for the three months ended June 30, 2023, compared to $61,517 for the same period of the previous year. The decrease of 46.1% is due to full amortization of discount on debt that became due during the periods. There was an increase in the fair value of the derivative liability of $1,662,631 during the three months ended June 30, 2023, compared to a $54,089 increase for the 2022 period, a 2,973.9% increase period over period resulting primarily from the changes in the market value of our common stock during the periods. There was a gain of $22 on the conversion of debt during the three months ended June 30, 2023, as compared to $33,332 in the same period of 2022.
Comparison of Six Months Ended June 30, 2023 and 2022
We had no revenue in the six months ended June 30, 2023 and 2022.
We had miscellaneous services income of $12,000 during the six months ended June 30, 2023, with no income in the 2022 period.
During the six months ended June 30, 2023, we had salaries and compensation of $444,077, compared to salaries and compensation of $410,263 during the same six-month period for 2022, an increase of 8.2%.
During the six months ended June 30, 2023 and 2022, we recorded professional fees of $196,677 and $274,428, respectively, a decrease of 28.3%. During the first half of 2023, our accounting fees were less due to the timing of our 2022 audit, and our legal fees were less due to decreased expense related to the continuing Memphis litigation issues.
We incurred general and administrative expenses of $85,673 during the six months ended June 30, 2023, compared to $91,652 for the same six -month period for 2022, a decrease of 6.5% due to decreases in various corporate expenses.
Our interest expense was $1,051,123 for the six months ended June 30, 2023, compared to $882,322 for the same period for 2022, an increase of 19.1%. This change was due to an increase in debt and higher interest rates on defaulted notes.
Our debt discount amortization was $65,969 for the six months ended June 30, 2023, compared to $124,316 for the same period of the previous year. The decrease of 46.9% is due to full amortization of discount on debt that became due during the periods. There was an increase in the fair value of the derivative liability of $1,389,220 during the six months ended June 30, 2023, compared to a $1,822,743 increase for the 2022 period, a 23.8% decrease period over period, such decrease resulting primarily from the changes in the market value of our common stock during the periods. There was a gain of $22 on the conversion of debt during the six months ended June 30, 2023, as compared to $35,599 in the same period of 2022.
Liquidity and Capital Resources
At June 30, 2023, our principal source of liquidity consisted of $55,097 of cash, as compared to $1,404 of cash at December 31, 2022. At June 30, 2023, we had negative working capital (current assets minus current liabilities) of $38,007,743. In addition, our stockholders’ deficiency was $38,007,743 at June 30, 2023, compared to stockholders” deficiency of $36,199,026 at December 31, 2022, an increase in the deficiency of $1,808,717, resulting from a loss of $3,220,717 for the six-month period, partially offset by an increase in equity resulting from the issuance of preferred stock in the amount of $1,412,000. We are focusing our efforts on promoting and marketing our technology by developing and executing contracts. We are exploring external funding alternatives, as our current cash is insufficient to fund operations for the next 12 months.
Our operations used net cash of $297,955 during the six months ended June 30, 2023, as compared to using net cash of $270,101 during the six months ended June 30, 2022, an increase of 10.3%. The increase in net cash used in operations is due to the decrease in the change in the fair value of derivative liability and other noncash items of $0.5 million, as compared to the 2022 period, partially offset by the overall decrease in net loss of approximately $0.4 million and the change in accounts payable and accrued expenses of $0.1 million.
Financing activities provided cash of $351,648 for our operations during the six months ended June 30, 2023, as compared to $270,000 for the six months ended June 30, 2022. During the six months ended June 30, 2023, we received $350,000 in proceeds from the sale of preferred stock, and we received $270,000 from the sale of preferred stock in the 2022 period. Repayments of notes payable were $2,600 for the 2023 period. We also received working capital advances from related parties of $4,248 during the six months ended June 30, 2023.
The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. We have experienced recurring losses and we had a net loss of $3,220,717 and used $297,955 of cash in operating activities for the six months ended June 30, 2023. We had a working capital deficiency of $38,007,743 and a stockholders’ deficiency of $38,007,743 as of June 30, 2023. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to generate sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. On March 11, 2022, President Biden signed a bill that provides $162 million for Water Power Technologies Office budget. About $112 million of that money is slated for marine energy. We plan to apply for funding to support projects where our technology would apply. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.
We have no significant contractual obligations or commercial commitments not reflected on our balance sheet as of the date of this report.
Recent Accounting Pronouncements
Information concerning recently issued accounting pronouncements is set forth in Note 2 of our notes to unaudited condensed consolidated financial statements appearing elsewhere in this report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed by us, in the reports that we file or submit to the SEC under the Exchange Act, is recorded, processed, summarized, and reported within the periods specified by the SEC’s rules and forms and that information is accumulated and communicated to our management, including our principal executive and principal financial officer (whom we refer to in this periodic report as our Certifying Officer), as appropriate to allow timely decisions regarding required disclosure. Our management is responsible for establishing and maintaining adequate internal control over financial reporting. Our management evaluated, with the participation of our Certifying Officer, the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Exchange Act) as of June 30, 2023, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officer concluded that, as of June 30, 2023, our disclosure controls and procedures were not effective to provide reasonable assurance because certain deficiencies involving internal controls constituted material weaknesses. The material weaknesses identified did not result in the restatement of any previously reported financial statements or any other related financial disclosure, and management does not believe that the material weaknesses had any effect on the accuracy of our financial statements for the current reporting period.
Limitations on Effectiveness of Controls
A system of controls, however well designed and operated, can provide only reasonable, and not absolute, assurance that the system will meet its objectives. The design of a control system is based, in part, upon the benefits of the control system relative to its costs. Control systems can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. In addition, over time, controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Also, the design of any control system is based in part upon assumptions about the likelihood of future events.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting that occurred during the fiscal quarter ended June 30, 2023, that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II-OTHER INFORMATION
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES, USE OF PROCEEDS, AND ISSUER PURCHASES OF EQUITY SECURITIES
During the three months ended June 30, 2023, we issued 31 shares of preferred stock for the conversion of notes and accrued interest aggregating $62,000.
During the three months ended June 30, 2023, we issued 130 shares of preferred stock for the cash proceeds of $260,000.
These securities were issued in reliance on the exemption from registration provided in Section 4(a)(2) of the Securities Act of 1933, as amended, for transactions not involving any public offering. The investor is an “accredited investor,” as that term is defined in Rule 501(a) of Regulation D, and confirmed the foregoing and acknowledged, in writing, that the securities were acquired and will be held for investment. No underwriter participated in the offer and sale of these securities, and no commission or other remuneration was paid or given directly or indirectly in connection therewith.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
On December 1, 2007, we borrowed funds from the Eastern Idaho Development Corporation (the EIDC loan). The interest rate is 7%, and the maturity date was September 1, 2015. The loan principal is $85,821 and the accrued interest is $66,816 as of June 30, 2023. This note is in default.
On September 25, 2009, we borrowed funds from the Pocatello Development Authority. The interest rate is 5%, and the maturity date was October 25, 2011. The loan principal is $50,000 and the accrued interest is $32,143 as of June 30, 2023. This note is in default.
On December 23, 2009, we borrowed funds from SICOG (EDA-#273 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $81,121 and the accrued interest is $37,483 as of June 30, 2023. This note is in default.
On December 23, 2009, we borrowed funds from SICOG (MICRO I-#274 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $21,955 and the accrued interest is $8,795 as of June 30, 2023. This note is in default.
On December 23, 2009, we borrowed funds from SICOG (MICRO II-#275 loan). The interest rate is 7%, and the maturity date was December 23, 2014. The loan principal is $21,945 and the accrued interest is $10,478 as of June 30, 2023. This note is in default.
During 2012, we issued a note payable for $1,000,000. The note had an interest rate of 10% per annum, was secured by a first lien in all of our assets, and was due on February 3, 2015. On March 6, 2018, the note was amended to extend the due date to December 31, 2018. On March 29, 2019, the maturity date of the note was extended to December 31, 2019. As of June 30, 2023, the outstanding note balance was $1,000,000, plus accrued interest of $1,093,059. This note is in default.
During 2013, we issued a note payable for $290,000 in connection with the reverse merger transaction with Broadband Network Affiliates, Inc. We have determined that no further payment of principal or interest on this note should be made because the note holder failed to perform his underlying obligations giving rise to this note. As described in Note 7, the note holder filed suit on May 21, 2019, and we remain confident that the court will decide in our favor by either voiding the note or awarding damages sufficient to offset the note value. As of June 30, 2023, the note balance outstanding was $130,000, and the accrued interest as of that date was $98,293. This note is in default.
On January 18, 2018, Jeremy P. Feakins & Associates, LLC, an investment entity owned by our chief executive, chief financial officer, and a director, agreed to extend the due date for repayment of a $2,265,000 note issued in 2014 to the earlier of December 31, 2018, or the date of the financial closings of our Baha Mar project (or any other project of $25 million or more), whichever occurs first. In January 2023 we issued 500 shares of preferred stock upon conversion of $35,303 of principal and $964,697 of accrued interest. As of June 30, 2023, the note balance was $1,067,197 and the accrued interest was $53,656. This note is in default.
During 2014, we issued notes payable of $300,000. Accrued interest totaled $548,079 as of June 30, 2023. As of June 30, 2023, the notes are in default. We intend to repay the notes and accrued interest upon the project’s financial closing.
We have a $50,000 promissory note with an unaffiliated investor that was payable on April 7, 2019. The note and accrued interest can be converted into our common stock at a conversion rate of $0.75 per share at any time prior to the repayment. This conversion price is not required to adjust for the reverse stock split as per the note agreement. Accrued interest totaled $41,722 as of June 30, 2023. As of the date of this report, the note is in default.
During the third quarter of 2017, we completed a $2,000,000 convertible promissory note private placement offering. The terms of the note are as follows: (i) interest is payable at 6% per annum; (ii) payable two years after purchase; and (iii) all principal and interest on each note automatically converts on the conversion maturity date into shares of our common stock at a conversion price of $4.00 per share, as long as the closing share price of our common stock on the trading day immediately preceding the conversion maturity date is at least $4.00, as adjusted for stock splits, stock dividends, reclassification, and the like. If the price of our shares on such date is less than $4.00 per share, the note (principal and interest) will be repaid in full. During the third quarter of 2019, $15,000 of the note was repaid. As of June 30, 2023, the outstanding balance of these notes was $65,000, plus accrued interest of $23,244. The notes are in default.
On November 6, 2017, we entered into an agreement and promissory note with JPF Venture Group, Inc.., an investment entity owned by our chief executive, chief financial officer, and a director, to loan up to $2,000,000 to us. The terms of the note are as follows: (i) interest is payable at 10% per annum; (ii) all unpaid principal and all accrued and unpaid interest is due and payable at the earliest of a resolution of the Memphis litigation (as defined therein), December 31, 2018, or when we are otherwise able to pay. As of June 30, 2023, the outstanding note balance was $543,093 and the accrued interest was $336,731. This note is in default.
In December 2017, we entered into a series of unsecured promissory notes and warrant purchase agreements with accredited investors. These notes accrue interest at a rate of 10% per annum payable on a quarterly basis and are not convertible into shares of our capital stock. As of June 30, 2023, the balance of the notes outstanding was $859,156 and the accrued interest was $426,433. These notes are in default.
During the year ended December 31, 2018, we borrowed $482,222 from L2 Capital in five separate tranches. The interest rate is 8%, and the maturity dates are three months from the date of issue. The outstanding loan balance was $1,161,136, which includes the default penalty, and the accrued interest was $1,502,214 as of June 30, 2023. These notes are in default.
On December 14, 2018, L2 Capital LLC purchased our note payable from Collier Investments, LLC. The total consideration was $371,250, including the outstanding note balance of $281,250, the accrued interest of $33,750, and liquidated damages of $56,250. There was also a default penalty of $153,123. In addition, we issued 400,000 shares of common stock to L2 Capital, LLC as commitment shares with a fair value of $21,200 in connection with the purchase of the note. We executed a convertible note with L2 Capital in the amount of $371,250 with an interest rate of 12% per annum. The maturity date of the note was December 22, 2018. The holder of the note can convert the note, or any portion of it, into shares of common stock at any time after the issuance date. The conversion price is 65% of the market price, which is defined as the lowest trading price for our common stock during the 20-trading-day period prior to the conversion date. As of June 30, 2023, the outstanding note balance was $578,075, which includes a default penalty, and the accrued interest was $1,298,679. This note is in default.
On September 19, 2018, we executed a note payable for $10,000 with an unrelated party that bears interest at 6% per annum, which is due quarterly beginning as of September 30, 2018. The maturity date for the note was three years after date of issuance. In addition, the lender received warrants to purchase 2,000 shares of common stock upon signing the promissory note. The warrant can be exercised at a price per share equal to a 15% discount from the price of common stock on the last trading day before such purchase. As of June 30, 2023, the balance outstanding was $10,000 and the accrued interest was $2,908. We have defaulted in payment of the note principal and the quarterly interest payments.
On August 14, 2019, we executed a note payable for $26,200 with an unrelated party that bears interest at 8% per annum and has a maturity date of October 31, 2021. The note automatically converts into 1,310,000 shares of our common stock either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of October 31, 2021, whichever occurs first. As of June 30, 2023, the balance outstanding was $26,200, and the accrued interest was $9,963. This note is in default.
In 2019, we issued a series of convertible promissory notes to accredited investors that totaled $105,000. Of the amount received, $10,000 was from our chief executive officer and our independent director. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of October 31, 2021, whichever comes first. As of June 30, 2023, the total outstanding balances of all these loans are $40,000 and accrued interest was $11,813. These notes are in default.
In 2020 and 2019, we issued a series of convertible promissory notes to accredited investors aggregating $306,750. Of the amount received, $20,000 was from our chief executive officer and an independent director. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of January 2, 2022, whichever comes first. As June 30, 2023, the total outstanding balance of these loans was $225,000 and accrued interest was $61,530. These notes are in default.
In 2020, we issued a series of convertible promissory notes to accredited investors, which totaled $15,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of May 12, 2022, whichever comes first. As of June 30, 2023, the total outstanding value of these loans was $15,000 and accrued interest was $3,597. These notes are in default.
In 2021 and 2020, we issued a series of convertible promissory notes to accredited investors aggregating $170,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of September 1, 2022, whichever comes first. As June 30, 2023, the total outstanding balance of these loans was $155,000 and accrued interest was $28,654. These notes are in default.
In 2021, we issued a series of convertible promissory notes to accredited investors aggregating $285,000. The notes bear simple interest on outstanding principal at the rate of 8% per annum, computed based on the actual number of days elapsed in a year of 365 days. Each $5,000 loan automatically converts into 250,000 shares of our common stock, either at the time the closing sale price for our common stock is equal to or greater than $1.00 per share, as adjusted for stock splits, stock dividends, reclassification, and the like, or at the maturity date of August 30, 2023, whichever comes first. As June 30, 2023, the total outstanding balance of these loans was $280,000 and accrued interest was $42,653. These notes are in default.
ITEM 6. EXHIBITS
The following exhibits are filed as a part of this report:
* | All exhibits are numbered with the number preceding the decimal indicating the applicable SEC reference number in Item 601 and the number following the decimal indicating the sequence of the particular document. |
** | The XBRL related information in Exhibit 101 will not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and will not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended, except as is expressly set forth by specific reference in such filing or document. |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| OCEAN THERMAL ENERGY CORPORATION | |
| | | |
Date: September 15, 2023 | By: | /s/ Jeremy P. Feakins | |
| | Jeremy P. Feakins | |
| | Chief Executive Officer and Chief Financial Officer | |
| | (Principal Executive and Financial Officer) | |
nullnullnullnull
v3.23.2
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an quarterly report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-Q -Number 240 -Section 308 -Subsection a
+ Details
Name: |
dei_DocumentQuarterlyReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 2 such as Street or Suite number
+ References
+ Details
Name: |
dei_EntityAddressAddressLine2 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Current Assets |
|
|
Cash |
$ 55,097
|
$ 1,404
|
Prepaid expenses |
5,000
|
5,000
|
Total Current Assets |
60,097
|
6,404
|
Total Assets |
60,097
|
6,404
|
Current Liabilities |
|
|
Accounts payable and accrued expense |
21,008,110
|
20,517,881
|
Notes payable - related party |
2,294,170
|
2,329,473
|
Convertible notes payable - related party, net |
116,530
|
114,721
|
Notes payable |
3,653,331
|
3,655,932
|
Convertible note payable, net |
2,548,811
|
2,531,401
|
Advances payable - related party, net |
62,008
|
57,760
|
Derivative liability |
8,384,880
|
6,998,262
|
Total Current Liabilities |
38,067,840
|
36,205,430
|
Long-term Liabilities |
|
|
Convertible note payable, net |
0
|
0
|
Convertible notes payable - related party, net |
0
|
0
|
Notes payable |
0
|
0
|
Total Liabilities |
38,067,840
|
36,205,430
|
Commitments and contingencies (See Note 8) |
0
|
0
|
Stockholders' deficiency |
|
|
Preferred Stock, value |
519
|
519
|
Common stock, $0.001 par value; 200,000,000 shares authorized, 184,370,469 and 184,370,469 shares issued and outstanding, respectively |
184,371
|
184,371
|
Additional paid-in capital |
61,522,401
|
60,110,402
|
Accumulated deficit |
(99,717,335)
|
(96,496,618)
|
Total Stockholders' Deficiency |
(38,007,743)
|
(36,199,026)
|
Total Liabilities and Stockholders' Deficiency |
60,097
|
6,404
|
Preferred Stock, Series C |
|
|
Stockholders' deficiency |
|
|
Preferred Stock, value |
2,300
|
2,300
|
Preferred Stock, Series D |
|
|
Stockholders' deficiency |
|
|
Preferred Stock, value |
$ 1
|
$ 0
|
X |
- References
+ Details
Name: |
cpwr_NotesPayableNoncurrent |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of obligations incurred through that date and due within one year (or the operating cycle, if longer), including liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received, taxes, interest, rent and utilities, accrued salaries and bonuses, payroll taxes and fringe benefits.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccountsPayableAndAccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are recognized. Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 26: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all assets that are expected to be realized in cash, sold, or consumed within one year (or the normal operating cycle, if longer). Assets are probable future economic benefits obtained or controlled by an entity as a result of past transactions or events.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the caption on the face of the balance sheet to indicate that the entity has entered into (1) purchase or supply arrangements that will require expending a portion of its resources to meet the terms thereof, and (2) is exposed to potential losses or, less frequently, gains, arising from (a) possible claims against a company's resources due to future performance under contract terms, and (b) possible losses or likely gains from uncertainties that will ultimately be resolved when one or more future events that are deemed likely to occur do occur or fail to occur.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(15)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.17) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.25) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommitmentsAndContingencies |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying amount of long-term convertible debt as of the balance sheet date, net of the amount due in the next twelve months or greater than the normal operating cycle, if longer. The debt is convertible into another form of financial instrument, typically the entity's common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleDebtNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying amounts as of the balance sheet date of all liabilities that are recognized. Liabilities are probable future sacrifices of economic benefits arising from present obligations of an entity to transfer assets or provide services to other entities in the future.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 22: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19-26) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-5
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481404/852-10-50-7
Reference 21: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.21) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesNoncurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.19,20) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits within a future period of one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483467/210-10-45-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 05 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482955/340-10-05-5
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 340 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483032/340-10-45-1
+ Details
Name: |
us-gaap_PrepaidExpenseCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Common Stock, Par Value |
$ 0.001
|
$ 0.001
|
Common Stock, Shares Authorized |
200,000,000
|
200,000,000
|
Common Stock, Shares Issued |
184,370,469
|
184,370,469
|
Common Stock, Shares Outstanding |
184,370,469
|
184,370,469
|
Preferred Stock, Series C |
|
|
Preferred Stock, Par Value |
$ 0.001
|
$ 0.001
|
Preferred Stock, Shares Authorized |
2,700,000
|
2,700,000
|
Preferred Stock, Shares Issued |
2,300,000
|
2,300,000
|
Preferred Stock, Shares Outstanding |
2,300,000
|
2,300,000
|
Preferred Stock, Series D |
|
|
Preferred Stock, Par Value |
$ 0.001
|
$ 0.001
|
Preferred Stock, Shares Authorized |
1,400
|
1,400
|
Preferred Stock, Shares Issued |
984
|
278
|
Preferred Stock, Shares Outstanding |
984
|
278
|
Preferred Stock, Series B |
|
|
Preferred Stock, Par Value |
$ 0.001
|
$ 0.001
|
Preferred Stock, Shares Authorized |
1,250,000
|
1,250,000
|
Preferred Stock, Shares Issued |
518,750
|
518,750
|
Preferred Stock, Shares Outstanding |
518,750
|
518,750
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesCPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=cpwr_PreferredStockSeriesBMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS (Unaudited) - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Operating Expenses |
|
|
|
|
Salaries and compensation |
$ 217,149
|
$ 207,485
|
$ 444,077
|
$ 410,263
|
Professional fees |
105,340
|
143,639
|
196,677
|
274,428
|
General and administrative |
40,113
|
38,639
|
85,673
|
91,652
|
Total Operating Expenses |
362,602
|
389,763
|
726,427
|
776,343
|
Loss from Operations |
(362,602)
|
(389,763)
|
(726,427)
|
(776,343)
|
Other Income (Expenses) |
|
|
|
|
Service income |
7,000
|
0
|
12,000
|
0
|
Interest expense, net |
(536,416)
|
(448,069)
|
(1,051,123)
|
(882,322)
|
Amortization of debt discount |
(33,174)
|
(61,517)
|
(65,969)
|
(124,316)
|
Change in FV of derivative liability |
(1,662,631)
|
(54,089)
|
(1,389,220)
|
(1,822,743)
|
Gain on conversion of debt |
22
|
33,332
|
22
|
35,599
|
Total Other Income (Expense) |
(2,225,199)
|
(530,343)
|
(2,494,290)
|
(2,793,782)
|
Loss Before Income Taxes |
(2,587,801)
|
(920,106)
|
(3,226,764)
|
(3,570,125)
|
Provision for Income Taxes |
0
|
0
|
0
|
0
|
Net Loss |
$ (2,587,801)
|
$ (920,106)
|
$ (3,220,717)
|
$ (3,570,125)
|
Net Loss per Common Share - Basic and diluted |
$ (0.01)
|
$ (0.01)
|
$ (0.02)
|
$ (0.02)
|
Weighted Average Number of Common Shares Outstanding - Basic and diluted |
184,370,469
|
157,502,337
|
184,370,469
|
150,912,815
|
X |
- References
+ Details
Name: |
cpwr_GainOnConversionOfDebt |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_IncomeFromServices |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_NetLossEarningsPerShareBasicAndDiluted |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_WeightedAverageNumberOfCommonShareOutstandingBasicAndDiluted |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1F
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.8) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of increase (decrease) in the fair value of derivatives recognized in the income statement.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480434/815-10-50-4A
+ Details
Name: |
us-gaap_DerivativeGainLossOnDerivativeNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total of expenses of managing and administering the affairs of an entity, including affiliates of the reporting entity, which are not directly or indirectly associated with the manufacture, sale or creation of a product or product line.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(a)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_GeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of the cost of borrowed funds accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (210.5-03(11)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OperatingExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.9) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpenseAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-3
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by nonofficer and officer employees. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ References
+ Details
Name: |
us-gaap_SalariesWagesAndOfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS DEFICIENCY (Unaudited) - USD ($)
|
3 Months Ended |
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Balance, amount |
$ (35,741,942)
|
$ (32,331,943)
|
$ (36,199,026)
|
$ (30,027,924)
|
Series D Preferred Stock issued for cash, amount |
260,000
|
30,000
|
350,000
|
270,000
|
Series D Preferred Stock issued for conversion of notes and interest, amount |
62,000
|
180,000
|
1,062,000
|
286,000
|
Common Stock issued for conversions of notes payable, amount |
|
110,000
|
|
110,000
|
Net Loss |
(2,587,801)
|
(920,106)
|
(3,220,717)
|
(3,570,125)
|
Balance, amount |
$ (38,007,743)
|
$ (32,932,049)
|
$ (38,007,743)
|
$ (32,932,049)
|
Preferred Stock |
|
|
|
|
Balance, shares |
2,819,573
|
2,818,923
|
2,819,028
|
2,818,750
|
Balance, amount |
$ 2,820
|
$ 2,819
|
$ 2,819
|
$ 2,819
|
Series D Preferred Stock issued for cash, shares |
130
|
15
|
175
|
135
|
Series D Preferred Stock issued for cash, amount |
$ 0
|
$ 0
|
$ 0
|
$ 0
|
Series D Preferred Stock issued for conversion of notes and interest, shares |
31
|
90
|
531
|
143
|
Series D Preferred Stock issued for conversion of notes and interest, amount |
$ 0
|
$ 0
|
$ 1
|
$ 0
|
Common Stock issued for conversions of notes payable, amount |
|
0
|
|
0
|
Net Loss |
$ 0
|
$ 0
|
$ 0
|
$ 0
|
Balance, shares |
2,819,734
|
2,819,028
|
2,819,734
|
2,819,028
|
Balance, amount |
$ 2,820
|
$ 2,819
|
$ 2,820
|
$ 2,819
|
Common Stock |
|
|
|
|
Balance, shares |
184,370,469
|
174,370,469
|
184,370,469
|
174,370,469
|
Balance, amount |
$ 184,371
|
$ 174,371
|
$ 184,371
|
$ 174,371
|
Series D Preferred Stock issued for cash, amount |
0
|
0
|
0
|
0
|
Series D Preferred Stock issued for conversion of notes and interest, amount |
0
|
$ 0
|
0
|
$ 0
|
Common Stock issued for conversions of notes payable, shares |
|
5,000,000
|
|
5,000,000
|
Common Stock issued for conversions of notes payable, amount |
|
$ 5,000
|
|
$ 5,000
|
Net Loss |
$ 0
|
$ 0
|
$ 0
|
$ 0
|
Balance, shares |
184,370,469
|
179,370,469
|
184,370,469
|
179,370,469
|
Balance, amount |
$ 184,371
|
$ 179,371
|
$ 184,371
|
$ 179,371
|
Additional Paid-In Capital |
|
|
|
|
Balance, amount |
61,200,401
|
59,725,402
|
60,110,402
|
59,379,402
|
Series D Preferred Stock issued for cash, amount |
260,000
|
30,000
|
350,000
|
270,000
|
Series D Preferred Stock issued for conversion of notes and interest, amount |
62,000
|
180,000
|
1,061,999
|
286,000
|
Common Stock issued for conversions of notes payable, amount |
|
105,000
|
|
105,000
|
Net Loss |
0
|
0
|
0
|
0
|
Balance, amount |
61,522,401
|
60,040,402
|
61,522,401
|
60,040,402
|
Accumulated Deficit |
|
|
|
|
Balance, amount |
(97,129,534)
|
(92,234,535)
|
(96,496,618)
|
(89,584,516)
|
Series D Preferred Stock issued for cash, amount |
0
|
0
|
0
|
0
|
Series D Preferred Stock issued for conversion of notes and interest, amount |
0
|
0
|
0
|
0
|
Common Stock issued for conversions of notes payable, amount |
|
0
|
|
0
|
Net Loss |
(2,587,801)
|
(920,106)
|
(3,220,717)
|
(3,570,125)
|
Balance, amount |
$ (99,717,335)
|
$ (93,154,641)
|
$ (99,717,335)
|
$ (93,154,641)
|
X |
- References
+ Details
Name: |
cpwr_CommonStockIssuedForConversionsOfNotesPayableAmount |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_CommonStockIssuedForConversionsOfNotesPayableShares |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_SeriesDPreferredStockIssuedForCashAmount |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_SeriesDPreferredStockIssuedForCashShares |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_SeriesDPreferredStockIssuedForConversionOfNotesAndInterestAmount |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_SeriesDPreferredStockIssuedForConversionOfNotesAndInterestShares |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares of stock issued as of the balance sheet date, including shares that had been issued and were previously outstanding but which are now held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
+ Details
Name: |
us-gaap_SharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AdditionalPaidInCapitalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_RetainedEarningsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW (Unaudited) - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Cash Flows From Operating Activities: |
|
|
Net loss |
$ (3,220,717)
|
$ (3,570,125)
|
Adjustments to reconcile net loss to net cash used in operating activities: |
|
|
Change in fair value of derivative liability |
1,389,220
|
1,822,743
|
Amortization of debt discount |
65,969
|
124,316
|
Gain on conversion of debt |
(22)
|
(35,599)
|
Stock issued for second commitment fee |
0
|
0
|
Changes in assets and liabilities: |
|
|
Prepaid expense |
0
|
0
|
Accounts payable and accrued expenses |
1,467,595
|
1,388,564
|
Net Cash Used In Operating Activities |
(297,955)
|
(270,101)
|
Cash Flows From Financing Activities: |
|
|
Advances from related parties |
4,248
|
0
|
Repayment of notes payable |
(2,600)
|
0
|
Proceeds from sale of preferred stock |
350,000
|
270,000
|
Net Cash Provided by Financing Activities |
351,648
|
270,000
|
Net increase (decrease) in cash |
53,693
|
(101)
|
Cash at beginning of period |
1,404
|
957
|
Cash at End of Period |
55,097
|
856
|
Supplemental disclosure of cash flow information |
|
|
Cash paid for interest expense |
2,493
|
10,293
|
Cash paid for income taxes |
0
|
0
|
Supplemental disclosure of non-cash investing and financing activities: |
|
|
Preferred stock issued for conversion of notes and accrued interest |
1,062,000
|
286,000
|
Common stock issued for conversion of notes payable |
0
|
110,000
|
Convertible notes payable and accrued interest converted into common stock |
0
|
20,075
|
Convertible notes payable and accrued interest converted into preferred stock |
59,420
|
100,945
|
Related party convertible notes payable and accrued interest converted into preferred stock |
0
|
12,043
|
Related party note payable and accrued interest converted into preferred stock |
1,000,000
|
0
|
Notes payable and accrued interest converted into preferred stock |
0
|
168,138
|
Derivative liability extinguished upon conversion of note payable |
$ 2,602
|
$ 130,398
|
X |
- References
+ Details
Name: |
cpwr_AmortizationOfDebtDiscount |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_ChangeInFairValueOfDerivativeLiability |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_ConvertibleNotesPayableAndAccruedInterestConvertedIntoPreferredStock |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityExtinguishedUponConversion |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_GainOnDebtConversionDebtAmount |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_NotesPayableAndAccruedInterestConvertedIntoPreferredStock |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_PreferredStockIssuedForConversionOfNotesAndAccruedInterest |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_StockIssuedForSecondCommitmentFee |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; excluding effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481877/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe value of the financial instrument issued [noncash or part noncash] in the conversion of stock. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockAmountIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncreaseDecreaseInOperatingCapitalAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionProceeds from issuance of capital stock which provides for a specific dividend that is paid to the shareholders before any dividends to common stockholder, which takes precedence over common stockholders in the event of liquidation and from issuance of rights to purchase common shares at a predetermined price.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfPreferredStockPreferenceStockAndWarrants |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe consolidated profit or loss for the period, net of income taxes, including the portion attributable to the noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481231/810-10-45-19
Reference 16: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479557/942-235-S99-1
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 33: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4J -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4J
Reference 34: http://www.xbrl.org/2003/role/exampleRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 4K -Publisher FASB -URI https://asc.fasb.org//1943274/2147481175/810-10-55-4K
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-2
Reference 38: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
Reference 39: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1A -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1A
+ Details
Name: |
us-gaap_ProfitLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow for a borrowing supported by a written promise to pay an obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionValue of stock issued during the period upon the conversion of units. An example of a convertible unit is an umbrella partnership real estate investment trust unit (UPREIT unit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.29-31) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueConversionOfUnits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.23.2
NATURE OF BUSINESS AND BASIS OF PRESENTATION
|
6 Months Ended |
Jun. 30, 2023 |
NATURE OF BUSINESS AND BASIS OF PRESENTATION |
|
NATURE OF BUSINESS AND BASIS OF PRESENTATION |
NOTE 1 – NATURE OF BUSINESS AND BASIS OF PRESENTATION Ocean Thermal Energy Corporation is currently in the businesses of: | · | OTEC and SWAC/LSC-designing ocean thermal energy conversion (“OTEC”) power plants and seawater air conditioning and lake water air conditioning (“SWAC/LSC”) plants for large commercial properties, utilities, and municipalities. These technologies provide practical solutions to mankind’s three oldest and most fundamental needs: clean drinking water, plentiful food, and sustainable, affordable energy without the use of fossil fuels. OTEC is a clean technology that continuously extracts energy from the temperature difference between warm surface ocean water and cold deep seawater. In addition to producing electricity, some of the seawater running through an OTEC plant can be efficiently desalinated using the power generated by the OTEC technology, producing thousands of cubic meters of fresh water every day for use in agriculture and human consumption in the communities served by its plants. This cold, deep, nutrient-rich water can also be used to cool buildings (SWAC/LSC) and for fish farming/aquaculture. In short, it is a technology with many benefits, and its versatility makes OTEC unique. | | | | | · | EcoVillages-developing and commercializing our EcoVillages, as well as working to develop or acquire new complementary assets. EcoVillages are communities whose goal is to become more socially, economically, and ecologically sustainable and whose inhabitants seek to live according to ecological principles, causing as little impact on the environment as possible. We expect that our EcoVillage communities will range from a population of 50 to 150 individuals, although some may be smaller. We may also form larger EcoVillages, of up to 2,000 individuals, as networks of smaller subcommunities. We expect that our EcoVillages will grow by the addition of individuals, families, or other small groups. We expect to use our technology in the development of our EcoVillages, which should add significant value to this line of business. |
The unaudited condensed consolidated financial statements include the accounts of the company and our wholly owned subsidiaries. Intercompany accounts and transactions have been eliminated in consolidation. In the opinion of management, our financial statements reflect all adjustments that are of a normal recurring nature necessary for presentation of financial statements in accordance with U.S. generally accepted accounting principles (GAAP). Basis of Presentation The accompanying unaudited condensed consolidated financial statements and related notes have been prepared pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (the “SEC”) and presented in accordance with GAAP. The accompanying consolidated balance sheet at December 31, 2022 has been derived from audited consolidated financial statements, but does not include all disclosures required by GAAP. The accompanying unaudited condensed consolidated financial statements as of June 30, 2023, and for the three and six months ended June 30, 2023 and 2022, have been prepared in accordance with GAAP for interim financial information and with the instructions to Form 10-Q and Article 8 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements and should be read in conjunction with the audited consolidated financial statements and related notes to the financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022, as filed with SEC. In the opinion of management, all material adjustments (consisting of normal recurring adjustments) considered necessary for a fair presentation have been made to the condensed consolidated financial statements. The condensed consolidated financial statements include all material adjustments (consisting of normal recurring accruals) necessary to make the condensed consolidated financial statements not misleading as required by Regulation S-X Rule 10-01. Operating results for the three and six months ended June 30, 2023, are not necessarily indicative of the results that may be expected for the year ending December 31, 2023, or any future periods.
|
X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
6 Months Ended |
Jun. 30, 2023 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE 2: SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Principles of Consolidation The condensed consolidated financial statements include the accounts of the company and its wholly-owned subsidiaries Ocean Thermal Energy Bahamas Ltd., OTE BM Ltd. and OCEES International Inc. ("OCEES"). Intercompany balances and transactions have been eliminated in consolidation. We have an effective interest of 100% in each of our subsidiaries. Agreement to Sell Subsidiary On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction. In exchange for the sale of OCEES, we will receive: | • | $1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus; | | • | $75,000 in cash per month for 12 months following the date of the purchase agreement; and | | • | 70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES. |
Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for one year following the date of the purchase agreement. Because the purchase agreement had not closed as of June 30, 2023, or through the date of filing of this report, it has not been reflected in these financial statements. Use of Estimates In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of equity-based transactions, valuation of derivative liabilities, and valuation of deferred tax assets. Cash and Cash Equivalents We consider all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at June 30, 2023, and December 31, 2022. Business Segments We operate in one segment and, therefore, segment information is not presented. Fair Value Financial Accounting Standards Board Accounting Standard Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under GAAP, and enhances disclosures about fair value measurements. ASC 820 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following: | · | Level 1-Pricing inputs are quoted prices available in active markets for identical assets or liabilities as of the reporting date. | | · | Level 2-Pricing inputs are quoted for similar assets or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes assets or liabilities valued at quoted prices adjusted for legal or contractual restrictions specific to these investments. | | · | Level 3-Pricing inputs are unobservable for the assets or liabilities; that is, the inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. |
Management believes the carrying amounts of the short-term financial instruments, including cash and cash equivalents, prepaid expenses, accounts payable, accrued liabilities, notes payable, and other liabilities, reflected in the accompanying balance sheets, approximate fair value at June 30, 2023, and December 31, 2022, due to the relatively short-term nature of these instruments. We accounted for derivative liability at fair value on a recurring basis under Level 3 at June 30, 2023, and December 31, 2022 (see Note 5). Concentrations Cash, cash equivalents, and restricted cash are deposited with major financial institutions, and at times, such balances with any one financial institution may be in excess of FDIC-insured limits. As of June 30, 2023, and December 31, 2022, no balances exceeded FDIC-insured limits. Loss per Share Basic loss per share is calculated by dividing our net loss available to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing our net loss by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding as of June 30, 2023 and 2022, as they would be anti-dilutive: | | Six Months Ended June 30, | | | | 2023 | | | 2022 | | Shares underlying warrants outstanding | | | 69,000 | | | | 125,073 | | Shares underlying convertible notes outstanding | | | 1,041,523,839 | | | | 686,697,434 | | Shares underlying convertible preferred stock outstanding | | | 16,687,500 | | | | 16,687,500 | | | | | 1,058,280,339 | | | | 703,510,007 | |
Recent Accounting Pronouncements We have reviewed all recently issued, but not yet adopted, accounting standards to determine their effects, if any, on our consolidated results of operations, financial position, and cash flows. Based on that review, we believe that none of these pronouncements will have a significant effect on current or future earnings or operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
GOING CONCERN
|
6 Months Ended |
Jun. 30, 2023 |
GOING CONCERN |
|
GOING CONCERN |
NOTE 3 – GOING CONCERN The accompanying unaudited condensed consolidated financial statements have been prepared on the assumption that we will continue as a going concern. As reflected in the accompanying unaudited condensed consolidated financial statements, we had a net loss of $3,220,717 and used $297,955 of cash in operating activities for the six months ended June 30, 2023. We had a working capital deficiency of $38,007,743 and a stockholders’ deficiency of $38,007,743 as of June 30, 2023. These factors raise substantial doubt about our ability to continue as a going concern. Our ability to continue as a going concern is dependent on our ability to increase sales and obtain external funding for our projects under development. We continue to apply for grant funding from the U.S. Department of Energy. Our applications focus on desalinated water, ammonia, and hydrogen production from an OTEC facility. On March 11, 2022, President Biden signed a bill that provides $162 million for the Water Power Technologies Office budget. About $112 million of that money is slated for marine energy. We plan to apply for funding to support projects where our technology would apply. The financial statements do not include any adjustments that may result from the outcome of this uncertainty.
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//205-40/tableOfContent
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONVERTIBLE NOTES AND NOTES PAYABLE
|
6 Months Ended |
Jun. 30, 2023 |
CONVERTIBLE NOTES AND NOTES PAYABLE |
|
CONVERTIBLE NOTES AND NOTES PAYABLE |
NOTE 4 – CONVERTIBLE NOTES AND NOTES PAYABLE During the six months ended June 30, 2023, $35,303 of related party notes and $964,697 of related accrued interest were converted into 500 shares of Series D Preferred Stock. During the six months ended June 30, 2023, $46,750 of notes and $12,670 of related accrued interest were converted into 31 shares of Series D Preferred Stock. During the six months ended June 30, 2022, $215,000 of notes and $66,126 of related accrued interest was converted into 143 shares of Series D Preferred Stock. During the six months ended June 30, 2022, $20,075 of notes were converted into 5,000,000 shares of common stock. The following convertible notes and notes payable were outstanding at June 30, 2023: Date of | | | Maturity | | | Interest | | | In | | Original | | | Principal at June 30, | | | Discount at June 30, | | | Carrying Amount at June 30, | | | Related Party | | | Non Related Party | | Issuance | | | Date | | | Rate | | | Default | | Principal | | | 2023 | | | 2023 | | | 2023 | | | Current | | | Long-Term | | | Current | | | Long-Term | | 12/01/07 | | | 09/01/15 | | | | 7.00 | % | | Yes | | | 125,000 | | | | 85,821 | | | | - | | | | 85,821 | | | | - | | | | - | | | | 85,821 | | | | - | | 09/25/09 | | | 10/25/11 | | | | 5.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 100,000 | | | | 81,121 | | | | - | | | | 81,121 | | | | - | | | | - | | | | 81,121 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 21,955 | | | | - | | | | 21,955 | | | | - | | | | - | | | | 21,955 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 21,945 | | | | - | | | | 21,945 | | | | - | | | | - | | | | 21,945 | | | | - | | 02/03/12 | | | 12/31/19 | | | | 10.00 | % | | Yes | | | 1,000,000 | | | | 1,000,000 | | | | - | | | | 1,000,000 | | | | - | | | | - | | | | 1,000,000 | | | | - | | 08/15/13 | | | 10/31/23 | | | | 10.00 | % | | No | | | 158,334 | | | | 158,334 | | | | - | | | | 158,334 | | | | - | | | | - | | | | 158,334 | | | | - | | 12/31/13 | | | 12/31/15 | | | | 8.00 | % | | Yes | | | 290,000 | | | | 130,000 | | | | - | | | | 130,000 | | | | - | | | | - | | | | 130,000 | | | | - | | 04/01/14 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 2,265,000 | | | | 1,067,197 | | | | - | | | | 1,067,197 | | | | 1,067,197 | | | | - | | | | - | | | | - | | 12/22/14 | | | 03/31/15 | | | | 22.00 | %* | | Yes | | | 200,000 | | | | 200,000 | | | | - | | | | 200,000 | | | | - | | | | - | | | | 200,000 | | | | - | | 12/26/14 | | | 12/26/15 | | | | 22.00 | %* | | Yes | | | 100,000 | | | | 100,000 | | | | - | | | | 100,000 | | | | - | | | | - | | | | 100,000 | | | | - | | 03/12/15 | | | (1) | | | | | 6.00 | % | | No | | | 394,380 | | | | 394,380 | | | | - | | | | 394,380 | | | | 394,380 | | | | - | | | | - | | | | - | | 04/07/15 | | | 04/07/18 | | | | 10.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | | 11/23/15 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 02/25/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 05/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 37,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | | 10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 12,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | | 12/21/16 | | | (1) | | | | | 6.00 | % | | No | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | 25,000 | | | | - | | | | - | | | | - | | 03/09/17 | | | (1) | | | | | 10.00 | % | | No | | | 200,000 | | | | 177,000 | | | | - | | | | 177,000 | | | | 177,000 | | | | - | | | | - | | | | - | | 07/13/17 | | | 07/13/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | | 07/18/17 | | | 07/18/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | | 07/26/17 | | | 07/26/19 | | | | 6.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | | 12/20/17 | | | (2) | | | | | 10.00 | % | | Yes | | | 979,156 | | | | 859,156 | | | | - | | | | 859,156 | | | | - | | | | - | | | | 859,156 | | | | - | | 11/06/17 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 646,568 | | | | 543,093 | | | | - | | | | 543,093 | | | | 543,093 | | | | - | | | | - | | | | - | | 02/19/18 | | | (3) | | | | | 18.00 | %* | | Yes | | | 629,451 | | | | 1,161,136 | | | | - | | | | 1,161,136 | | | | - | | | | - | | | | 1,161,136 | | | | - | | 09/19/18 | | | 09/28/21 | | | | 6.00 | % | | Yes | | | 10,000 | | | | 10,000 | | | | - | | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | - | | 12/14/18 | | | 12/22/18 | | | | 24.00 | %* | | Yes | | | 474,759 | | | | 578,075 | | | | - | | | | 578,075 | | | | - | | | | - | | | | 578,075 | | | | - | | 01/02/19 | | | (4) | | | | | 17.00 | % | | No | | | 310,000 | | | | 310,000 | | | | - | | | | 310,000 | | | | - | | | | - | | | | 310,000 | | | | - | | 08/14/19 | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 26,200 | | | | 26,200 | | | | - | | | | 26,200 | | | | - | | | | - | | | | 26,200 | | | | - | | | (5) | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 105,000 | | | | 40,000 | | | | - | | | | 40,000 | | | | 5,000 | | | | - | | | | 35,000 | | | | - | | | (6) | | | 01/02/22 | | | | 8.00 | % | | Yes | | | 296,750 | | | | 225,000 | | | | - | | | | 225,000 | | | | 15,000 | | | | - | | | | 210,000 | | | | - | | | (8) | | | 05/12/22 | | | | 8.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | | | (9) | | | 09/01/22 | | | | 8.00 | % | | Yes | | | 170,000 | | | | 155,000 | | | | - | | | | 155,000 | | | | - | | | | - | | | | 155,000 | | | | - | | | (10) | | | 08/30/23 | | | | 8.00 | % | | No | | | 285,000 | | | | 280,000 | | | | 21,972 | | | | 258,028 | | | | 4,629 | | | | - | | | | 253,399 | | | | - | | | (11) | | | 11/30/23 | | | | 8.00 | % | | No | | | 5,000 | | | | 5,000 | | | | 599 | | | | 4,401 | | | | 4,401 | | | | - | | | | - | | | | - | | | (7) | | | (7) | | | | | 10.00 | % | | No | | | 625,000 | | | | 625,000 | | | | - | | | | 625,000 | | | | - | | | | - | | | | 625,000 | | | | - | | | | | | | | | | | | | | | | $ | 9,850,598 | | | $ | 8,635,413 | | | $ | 22,571 | | | $ | 8,612,842 | | | $ | 2,410,700 | | | $ | - | | | $ | 6,202,142 | | | $ | - | |
(1) | Maturity date is 90 days after demand. | (2) | Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million. | (3) | L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18. | (4) | Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al. | (5) | Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (6) | Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (7) | Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date. | (8) | Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (9) | Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (10) | Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (11) | Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | * | Default interest rate. |
The following convertible notes and notes payable were outstanding at December 31, 2022: Date of | | | Maturity | | | Interest | | | In | | Original | | | Principal at December 31, | | | Discount at December 31, | | | Carrying Amount at December 31, | | | Related Party | | | Non Related Party | | Issuance | | | Date | | | Rate | | | Default | | Principal | | | 2022 | | | 2022 | | | 2022 | | | Current | | | Long-Term | | | Current | | | Long-Term | | 12/01/07 | | | 09/01/15 | | | | 7.00 | % | | Yes | | | 125,000 | | | | 85,821 | | | | - | | | | 85,821 | | | | - | | | | - | | | | 85,821 | | | | - | | 09/25/09 | | | 10/25/11 | | | | 5.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 100,000 | | | | 83,166 | | | | - | | | | 83,166 | | | | - | | | | - | | | | 83,166 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 22,233 | | | | - | | | | 22,233 | | | | - | | | | - | | | | 22,233 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 22,223 | | | | - | | | | 22,223 | | | | - | | | | - | | | | 22,223 | | | | - | | 02/03/12 | | | 12/31/19 | | | | 10.00 | % | | Yes | | | 1,000,000 | | | | 1,000,000 | | | | - | | | | 1,000,000 | | | | - | | | | - | | | | 1,000,000 | | | | - | | 08/15/13 | | | 10/31/23 | | | | 10.00 | % | | No | | | 158,334 | | | | 158,334 | | | | - | | | | 158,334 | | | | - | | | | - | | | | 158,334 | | | | - | | 12/31/13 | | | 12/31/15 | | | | 8.00 | % | | Yes | | | 290,000 | | | | 130,000 | | | | - | | | | 130,000 | | | | - | | | | - | | | | 130,000 | | | | - | | 04/01/14 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 2,265,000 | | | | 1,102,500 | | | | - | | | | 1,102,500 | | | | 1,102,500 | | | | - | | | | - | | | | - | | 12/22/14 | | | 03/31/15 | | | | 22.00 | %* | | Yes | | | 200,000 | | | | 200,000 | | | | - | | | | 200,000 | | | | - | | | | - | | | | 200,000 | | | | - | | 12/26/14 | | | 12/26/15 | | | | 22.00 | %* | | Yes | | | 100,000 | | | | 100,000 | | | | - | | | | 100,000 | | | | - | | | | - | | | | 100,000 | | | | - | | 03/12/15 | | | (1) | | | | | 6.00 | % | | No | | | 394,380 | | | | 394,380 | | | | - | | | | 394,380 | | | | 394,380 | | | | - | | | | - | | | | - | | 04/07/15 | | | 04/07/18 | | | | 10.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | | 11/23/15 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 02/25/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 05/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 37,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | | 10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 12,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | | 12/21/16 | | | (1) | | | | | 6.00 | % | | No | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | 25,000 | | | | - | | | | - | | | | - | | 03/09/17 | | | (1) | | | | | 10.00 | % | | No | | | 200,000 | | | | 177,000 | | | | - | | | | 177,000 | | | | 177,000 | | | | - | | | | - | | | | - | | 07/13/17 | | | 07/13/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | | 07/18/17 | | | 07/18/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | | 07/26/17 | | | 07/26/19 | | | | 6.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | | 12/20/17 | | | (2) | | | | | 10.00 | % | | Yes | | | 979,156 | | | | 859,156 | | | | - | | | | 859,156 | | | | - | | | | - | | | | 859,156 | | | | - | | 11/06/17 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 646,568 | | | | 543,093 | | | | - | | | | 543,093 | | | | 543,093 | | | | - | | | | - | | | | - | | 02/19/18 | | | (3) | | | | | 18.00 | %* | | Yes | | | 629,451 | | | | 1,161,136 | | | | - | | | | 1,161,136 | | | | - | | | | - | | | | 1,161,136 | | | | - | | 09/19/18 | | | 09/28/21 | | | | 6.00 | % | | Yes | | | 10,000 | | | | 10,000 | | | | - | | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | - | | 12/14/18 | | | 12/22/18 | | | | 24.00 | %* | | Yes | | | 474,759 | | | | 578,075 | | | | - | | | | 578,075 | | | | - | | | | - | | | | 578,075 | | | | - | | 01/02/19 | | | (4) | | | | | 17.00 | % | | No | | | 310,000 | | | | 310,000 | | | | - | | | | 310,000 | | | | - | | | | - | | | | 310,000 | | | | - | | 08/14/19 | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 26,200 | | | | 26,200 | | | | - | | | | 26,200 | | | | - | | | | - | | | | 26,200 | | | | - | | | (5) | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 105,000 | | | | 75,000 | | | | - | | | | 75,000 | | | | 5,000 | | | | - | | | | 70,000 | | | | - | | | (6) | | | 01/02/22 | | | | 8.00 | % | | Yes | | | 296,750 | | | | 231,750 | | | | - | | | | 231,750 | | | | 15,000 | | | | - | | | | 216,750 | | | | - | | | (8) | | | 05/12/22 | | | | 8.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | | | (9) | | | 09/01/22 | | | | 8.00 | % | | Yes | | | 170,000 | | | | 155,000 | | | | - | | | | 155,000 | | | | - | | | | - | | | | 155,000 | | | | - | | | (10) | | | 08/30/23 | | | | 8.00 | % | | No | | | 285,000 | | | | 285,000 | | | | 87,233 | | | | 197,767 | | | | 3,528 | | | | - | | | | 194,239 | | | | - | | | (11) | | | 11/30/23 | | | | 8.00 | % | | No | | | 5,000 | | | | 5,000 | | | | 1,307 | | | | 3,693 | | | | 3,693 | | | | - | | | | - | | | | - | | | (7) | | | (7) | | | | | 10.00 | % | | No | | | 625,000 | | | | 625,000 | | | | - | | | | 625,000 | | | | - | | | | - | | | | 625,000 | | | | - | | | | | | | | | | | | | | | | $ | 9,850,598 | | | $ | 8,720,067 | | | $ | 88,540 | | | $ | 8,631,527 | | | $ | 2,444,194 | | | $ | - | | | $ | 6,187,333 | | | $ | - | |
(1) | Maturity date is 90 days after demand. | (2) | Bridge loans were issued at dates between December 2017 and May 2018. Principal is due on the earlier of 18 months from the anniversary date or the completion of L2 Capital financing with gross proceeds of a minimum of $1.5 million. | (3) | L2 Capital note was drawn down in five tranches between 02/16/18 and 05/02/18. | (4) | Loans were issued from 01/02/19 to 03/23/19. Principal and interest are due when funds are received from the litigation between Ocean Thermal Energy Corporation vs. Robert Coe, et al. | (5) | Notes were issued between 10/14/19 and 11/05/19. The notes bear an interest rate of 8% and mature 10/31/21. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (6) | Notes were issued between 12/09/19 and 11/25/20. The notes bear an interest rate of 8% and mature 01/02/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (7) | Notes were issued between 11/02/20 and 03/18/21. The notes bear an interest rate of 10%. Repayment will be made as follows: (i) the principal and interest within five business days following our receipt of $25.5 million from the Robert Coe, et al., Phase One Litigation; and (ii) the additional payment within five business days following our actual receipt of any funds from the Robert Coe, et al., Phase Two Litigation, less legal fees accrued up to that date. Payment will be made as such funds are actually received by us and after deductions of accrued legal fees up to that date. | (8) | Notes were issued between 05/14/20 and 08/11/20. The notes bear an interest rate of 8% and mature 05/12/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (9) | Notes were issued in November 2020 and during the first two quarters of 2021. The notes bear an interest rate of 8% and mature 09/01/22. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (10) | Notes were issued during the third quarter of 2021. The notes bear an interest rate of 8% and mature 08/30/23. They can be converted into 250,000 shares of common stock. They can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | (11) | Note was issued during November of 2021. The note bears an interest rate of 8% and matures 11/30/23. It can be converted into 250,000 shares of common stock. It can be converted when the stock closing price reaches $1 or on the maturity, whichever occurs first. | * | Default interest rate. |
|
X |
- References
+ Details
Name: |
cpwr_ConvertibleNotesAndNotesPayableAbstract |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//470/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1C
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1E
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
DERIVATIVE LIABILITY
|
6 Months Ended |
Jun. 30, 2023 |
DERIVATIVE LIABILITY |
|
DERIVATIVE LIABILITY |
NOTE 5 – DERIVATIVE LIABILITY We measure the fair value of our assets and liabilities under the guidance of ASC 820, Fair Value Measurements and Disclosures, which defines fair value, establishes a framework for measuring fair value in accordance with GAAP, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but its provisions apply to all other accounting pronouncements that require or permit fair value measurement. We identified conversion features embedded within convertible debt issued. We have determined that the features associated with the embedded conversion option should be accounted for at fair value as a derivative liability. We have elected to account for these instruments together with fixed conversion price instruments as derivative liabilities as we cannot determine if a sufficient number of shares would be available to settle all potential future conversion transactions. We value the derivative liabilities using the Black-Scholes option valuation model. The derivative liabilities are valued at each reporting date and the change in fair value is reflected as change in fair value of derivative liability. Following is a description of the valuation methodologies used to determine the fair value of our financial liabilities, including the general classification of such instruments pursuant to the valuation hierarchy: | | Fair Value | | | Quoted market prices for identical assets/liabilities (Level 1) | | | Significant other observable inputs (Level 2) | | | Significant unobservable inputs (Level 3) | | Derivative Liability, June 30, 2023 | | $ | 8,384,880 | | | $ | - | | | $ | - | | | $ | 8,384,880 | | Derivative Liability, December 31, 2022 | | $ | 6,998,262 | | | $ | - | | | $ | - | | | $ | 6,998,262 | |
The reconciliation of the derivative liability for the six months ended June 30, 2023 and 2022 is as follows: | | For the Six Months Ended June 30, | | | | 2023 | | | 2022 | | Derivative liability as of January 1 | | $ | 6,998,262 | | | $ | 3,769,211 | | Addition to derivative instruments | | | - | | | | - | | Derivative liability extinguished upon conversion of notes payable | | | (2,602 | ) | | | (130,398 | ) | Change in fair value of derivative liability* | | | 1,389,220 | | | | 1,822,743 | | Derivative liability, as of June 30 | | $ | 8,384,880 | | | $ | 5,461,556 | |
* Gains (losses) related to the revaluation of Level 3 financial liabilities is included in “Change in fair value of derivative liabilities” in the accompanying unaudited condensed consolidated statement of operations. The fair value of the derivative liability was estimated using the Black-Scholes option-valuation model. The fair values at the commitment and remeasurement dates for our derivative liabilities were based upon the following management assumptions: | | For the Six Months Ended June 30, | | | | 2023 | | | 2022 | | Expected dividends | | | 0 | % | | | 0 | % | Expected volatility | | 187%-257 | % | | 184%-368 | % | Risk free interest rate | | 4.64%-5.47 | % | | 0.52%-2.86 | % | Expected term (in years) | | 0.03– 1 years | | | 0.25– 1.42 years | |
The fair value at the remeasurement date is equal to the carrying value on the balance sheet.
|
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityAbstract |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for derivatives and fair value of assets and liabilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//815/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 820 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//820/tableOfContent
+ Details
Name: |
us-gaap_DerivativesAndFairValueTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
STOCKHOLDERS EQUITY
|
6 Months Ended |
Jun. 30, 2023 |
Stockholders' deficiency |
|
STOCKHOLDERS' EQUITY |
NOTE 6 – STOCKHOLDERS’ EQUITY Common Stock There were no common stock transactions during the six months ended June 30, 2023. For the six months ended June 30, 2022, we issued 5,000,000 shares of common stock with a fair value of $110,000 for the conversion of a portion of our notes payable in the amount of $20,075. Preferred Stock On June 6, 2023, the board of directors agreed to amend the Certificate of Designation to authorize an additional 400 Series D Convertible Preferred Shares. On June 9, 2023, the Series D Convertible Preferred Stockholders approved that increase by majority written consent and the amendment was filed with the Nevada Secretary of State on June 12, 2023. During the six months ended June 30, 2023, we issued 175 shares of Series D Preferred Stock for cash proceeds of $350,000. During the six months ended June 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest. During the six months ended June 30, 2023, we issued 31 shares of Series D Preferred Stock upon conversion of $46,750 of notes and $12,670 of related accrued interest. During the six months ended June 30, 2022, we issued 135 shares of Series D Preferred Stock for cash proceeds of $270,000. During the six months ended June 30, 2022, we issued 143 shares of Series D Preferred Stock valued at $286,000 upon conversion of $215,000 of notes and $66,126 of related accrued interest.
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
COMMITMENTS AND CONTINGENCIES
|
6 Months Ended |
Jun. 30, 2023 |
COMMITMENTS AND CONTINGENCIES |
|
COMMITMENTS AND CONTINGENCIES |
NOTE 7 – COMMITMENTS AND CONTINGENCIES Commitments On June 26, 2017, we entered a nonexclusive finder’s arrangement with Craft Capital Management LLC (“Craft”) in the event that proceeds with a debt and/or equity transaction or to finance a merger/acquisition and/or another transaction are arranged by Craft. We have no obligation to consummate any transaction, and we can choose to accept or reject any transaction in our sole and absolute discretion. Upon the successful completion of a placement, we will pay to Craft 8% of the gross proceeds from an equity placement and 3% for a debt placement. In addition, we will issue to Craft, at the time of closing, warrants with an aggregate exercise price equal to 3% of the amount raised. We have issued to Craft, as finder's fees for transactions between L2 Capital and us, warrants to purchase 56,073 shares of common stock for L2 Capital equity transactions and warrants to purchase 69,000 shares of common stock for L2 Capital debt transactions for total outstanding warrants to purchase 125,073 shares of common stock, none of which has been exercised, and 23,250 warrants have expired. The remaining warrants have a fair value of $71 based on the Black-Scholes option-pricing model. The warrants have exercise prices ranging from $0.0425 to $0.25 per share and are exercisable for a period of five years after the closing of the placement. If we, at any time while these warrants are outstanding, sell or grant any option to purchase or sell or grant any right to reprice, or otherwise dispose of or issue any common stock or securities entitling any person or entity to acquire shares of common stock, at an effective price per share less than the then-exercise price, then the exercise price will be reduced to equal the lower share price, at the option of Craft. Such adjustment will be made whenever such common stock is issued. We will notify Craft in writing, no later than the trading day following the issuance of any common stock, of the applicable issuance price or applicable reset price, exchange price, conversion price, and other pricing terms. Litigation On May 4, 2018, we reached a settlement of the claims at issue in Ocean Thermal Energy Corp. v. Robert Coe, et al., Case No. 2:17-cv-02343SHL-cgc, before the United States District Court for the Western District of Tennessee. Between May 30 and July 19, 2018, we received three payments totaling $100,000 from the defendants. On August 8, 2018, an $8 million judgment was entered against the defendants and in our favor. On May 28, 2019, we further settled the claims at issue with two of the defendants, Brett M. Regal and his company, Trade Base Sales, Inc. (“Regal Debtors”), for $17,500,000, bringing the combined judgment and settlement amount owed to us is $25,500,000. On July 1, 2019, the United States District Judge for the Central District of California (case number: 2:19-cv-05299-VAP-JPR), approved our stipulated application for an order permitting us to levy on property and appointing a receiver to carry out the levy on Regal Debtors’ property, such that it may be sold (subject to further order of the court approving and confirming such sales), to satisfy the $25,500,000 settlement and judgment amounts in our favor. On August 15, 2019, the court-appointed receiver notified the court that he had taken custody, possession, and control of certain gemstone and mineral specimens, known as the “Ophir Collection” and 350,000 pounds of unrefined gold and other precious metal bearing ore. By order of the court, the receiver was given the authority to assign, sell, and transfer the debtor property. The proceeds of any sales will be used to satisfy the judgment and settlement agreement, receivership’s reasonable costs and fees, as well as any other claims as determined by the court. Various parties have come forward asserting ownership and priority lien rights to the property. In our ongoing efforts to collect the $25,500,000 judgment obtained, a third party has intervened in our case in the Central District of California (case number: 2:19-cv-05299-VAP-JPR), asserting that it is the rightful owner of the “Ophir Collection” of gems and mineral specimens that is now in possession of the court-appointed receiver. On February 25, 2022, all parties who have appeared in this case stipulated to dismiss all pending claims while leaving the receivership established by the court in place. On the same date, the court ordered that upon a successful sale of the Ophir Collection, the net proceeds shall be distributed in accordance with the terms of the January 3, 2022, confidential settlement between the parties. On May 21, 2019, Theodore T. Herman filed a complaint against us in Theodore T. Herman v. Ocean Thermal Energy Corporation, Case No. CI-19-04780, in the Court of Common Pleas of Lancaster County, Pennsylvania, asserting that he is entitled to payment on the promissory note described in Note 4: Convertible Notes and Notes Payable. On July 1, 2019, we filed preliminary objections to the complaint, and subsequently filed an answer and new matter on August 20, 2019, to which the plaintiff filed a reply on September 9, 2019. We will continue to defend our position that no further payment on this note is owed. On August 22, 2018, Fugro USA Maine, Inc. (“Fugro”), filed suit against us in Fugro USA Marine, Inc. v. Ocean Thermal Energy Corp., Cause No. 2018-56396, in the District Court for Harris County, TX, 165th Judicial District, seeking approximately $500,000 allegedly owed for engineering services provided. On June 23, 2020, a settlement was reached under which we would pay Fugro $375,000 by June 30, 2021. We were unable to pay the remaining balance and therefore entered into a second amendment to the settlement agreement extending the deadline for full payment, with 18% interest per annum, to December 31, 2021. We will continue to make regular monthly payments to Fugro of $10,000 per month, until the balance owed has been paid. We have recorded the amount of accrued legal settlement as of June 30, 2023. We have repaid $260,000 and the balance at June 30, 2023 was $115,000, with accrued interest of $62,107 at June 30, 2023.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//450/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480327/954-440-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482648/440-10-50-4
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
RELATED PARTY TRANSACTIONS
|
6 Months Ended |
Jun. 30, 2023 |
RELATED PARTY TRANSACTIONS |
|
RELATED-PARTY TRANSACTIONS |
NOTE 11 – RELATED-PARTY TRANSACTIONS Through May 31, 2023, we incurred monthly rent of $10,000 to a company controlled by our chief executive officer under an operating lease agreement. The lease was for a one-year term and, unless either party gave to the other written notice of termination, the term would renew for a further period of one year, and so on from year to year until terminated by either party. The lease was terminated at May 31, 2023. For the three months ended June 30, 2023 and 2022, rent expense pursuant to this lease was $20,000 and $30,000, respectively. For the six months ended June 30, 2023 and 2022, rent expense pursuant to this lease was $50,000 and $60,000, respectively. At June 30, 2023 and December 31, 2022, we had a payable to the entity of $80,000 and $70,000, respectively. In May 2023, we entered into a month-to-month agreement with a company controlled by our chief executive officer for shared use of an office and facilities at $1,000 per month. For the three and six months ended June 30, 2023, rent expense was $2,000. For the six months ended June 30, 2023 and 2022, we recorded charges incurred to a company controlled by our chief executive officer for reimbursement of accounting and administrative services provided to us by an employee of that company. For the three months ended June 30, 2023 and 2022, we recorded expense of $29,230 and $32,039, respectively, to this company. For the six months ended June 30, 2023 and 2022, we recorded expense of $58,120 and $61,343, respectively, to this company. At June 30, 2023 and December 31, 2022, we had a payable to the entity of $17,413 and $74,070, respectively. From time to time, we enter into loans and notes payable with related parties. Refer to Note 4 for details on notes payable and convertible notes payable to related parties. Accrued interest on related-party notes was $801,042 and $1,656,757 at June 30, 2023, and December 31, 2022, respectively. During the six months ended June 30, 2023, we issued 500 shares of Series D Preferred Stock to a related party upon conversion of $35,303 of notes and $964,697 of related accrued interest. During the six months ended June 30, 2023, we received $4,248 in net working capital advances from related parties. During 2022, an aggregate of 847,262 shares of common stock were borrowed from our chief executive officer to enable conversions of notes and accrued interest. We have accrued a liability for the shares to be reissued to our chief executive officer in the amount of $11,014, the fair value of the shares on the date of conversion. The replacement shares have not been issued at June 30, 2023. During the six months ended June 30, 2022, our chief executive officer converted $10,000 of notes and $2,043 of accrued interest into six shares of Series D Preferred Stock. He also purchased five shares of Series D Preferred Stock for cash proceeds of $10,000.
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481062/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUBSEQUENT EVENTS
|
6 Months Ended |
Jun. 30, 2023 |
SUBSEQUENT EVENTS |
|
SUBSEQUENT EVENTS |
NOTE 12 – SUBSEQUENT EVENTS Subsequent to June 30, 2023, we issued 116 shares of Series D Preferred Stock for cash proceeds of $232,000.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org//855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
6 Months Ended |
Jun. 30, 2023 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
Principles Of Consolidation |
The condensed consolidated financial statements include the accounts of the company and its wholly-owned subsidiaries Ocean Thermal Energy Bahamas Ltd., OTE BM Ltd. and OCEES International Inc. ("OCEES"). Intercompany balances and transactions have been eliminated in consolidation. We have an effective interest of 100% in each of our subsidiaries. Agreement to Sell Subsidiary On August 25, 2022, we entered into a Stock Purchase Agreement to sell OCEES to Epaphus Global Energy, LLC (“Epaphus”). Epaphus is controlled by Jeremy Feakins, our chief executive officer and a director. The transaction was approved unanimously by our directors who do not have an interest in the transaction. In exchange for the sale of OCEES, we will receive: | • | $1,000,000 in the form of canceled amounts owed by us to certain individuals, including Mr. Feakins, who have assigned their right to receive those payments to Epaphus; | | • | $75,000 in cash per month for 12 months following the date of the purchase agreement; and | | • | 70% of the net profit of any currently contemplated project to build an ocean thermal energy conversion power plant entered into by OCEES. |
Under the terms of the purchase agreement, Epaphus has the unilateral right to return OCEES to us and receive a full refund of all portions of the purchase price paid as of the return of OCEES at any time for one year following the date of the purchase agreement. Because the purchase agreement had not closed as of June 30, 2023, or through the date of filing of this report, it has not been reflected in these financial statements.
|
Use Of Estimates |
In preparing financial statements in conformity with GAAP, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and revenues and expenses during the reported period. Actual results could differ from those estimates. Significant estimates include the assumptions used in the valuation of equity-based transactions, valuation of derivative liabilities, and valuation of deferred tax assets.
|
Cash And Cash Equivalents |
We consider all highly liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. We had no cash equivalents at June 30, 2023, and December 31, 2022.
|
Business Segments |
We operate in one segment and, therefore, segment information is not presented.
|
Fair Value |
Financial Accounting Standards Board Accounting Standard Codification (“ASC”) Topic 820, Fair Value Measurements and Disclosures, defines fair value, establishes a framework for measuring fair value under GAAP, and enhances disclosures about fair value measurements. ASC 820 describes a fair value hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used to measure fair value, which are the following: | · | Level 1-Pricing inputs are quoted prices available in active markets for identical assets or liabilities as of the reporting date. | | · | Level 2-Pricing inputs are quoted for similar assets or inputs that are observable, either directly or indirectly, for substantially the full term through corroboration with observable market data. Level 2 includes assets or liabilities valued at quoted prices adjusted for legal or contractual restrictions specific to these investments. | | · | Level 3-Pricing inputs are unobservable for the assets or liabilities; that is, the inputs reflect the reporting entity’s own assumptions about the assumptions market participants would use in pricing the asset or liability. |
Management believes the carrying amounts of the short-term financial instruments, including cash and cash equivalents, prepaid expenses, accounts payable, accrued liabilities, notes payable, and other liabilities, reflected in the accompanying balance sheets, approximate fair value at June 30, 2023, and December 31, 2022, due to the relatively short-term nature of these instruments. We accounted for derivative liability at fair value on a recurring basis under Level 3 at June 30, 2023, and December 31, 2022 (see Note 5).
|
Concentrations |
Cash, cash equivalents, and restricted cash are deposited with major financial institutions, and at times, such balances with any one financial institution may be in excess of FDIC-insured limits. As of June 30, 2023, and December 31, 2022, no balances exceeded FDIC-insured limits.
|
Loss Per Share |
Basic loss per share is calculated by dividing our net loss available to common shareholders by the weighted average number of common shares during the period. Diluted loss per share is calculated by dividing our net loss by the diluted weighted average number of shares outstanding during the period. The diluted weighted average number of shares outstanding is the basic weighted number of shares adjusted for any potentially dilutive debt or equity. The following potentially dilutive securities have been excluded from the computation of diluted weighted average shares outstanding as of June 30, 2023 and 2022, as they would be anti-dilutive: | | Six Months Ended June 30, | | | | 2023 | | | 2022 | | Shares underlying warrants outstanding | | | 69,000 | | | | 125,073 | | Shares underlying convertible notes outstanding | | | 1,041,523,839 | | | | 686,697,434 | | Shares underlying convertible preferred stock outstanding | | | 16,687,500 | | | | 16,687,500 | | | | | 1,058,280,339 | | | | 703,510,007 | |
|
Recent Accounting Pronouncements |
We have reviewed all recently issued, but not yet adopted, accounting standards to determine their effects, if any, on our consolidated results of operations, financial position, and cash flows. Based on that review, we believe that none of these pronouncements will have a significant effect on current or future earnings or operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for credit risk.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 825 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480981/942-825-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
+ Details
Name: |
us-gaap_ConcentrationRiskCreditRisk |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for fair value measurements of financial and non-financial assets, liabilities and instruments classified in shareholders' equity. Disclosures include, but are not limited to, how an entity that manages a group of financial assets and liabilities on the basis of its net exposure measures the fair value of those assets and liabilities.
+ References
+ Details
Name: |
us-gaap_FairValueMeasurementPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for segment reporting.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 47 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482785/280-10-55-47
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-41
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 29 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-29
+ Details
Name: |
us-gaap_SegmentReportingPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
|
Summary Of Potentially Dilutive Securities |
| | Six Months Ended June 30, | | | | 2023 | | | 2022 | | Shares underlying warrants outstanding | | | 69,000 | | | | 125,073 | | Shares underlying convertible notes outstanding | | | 1,041,523,839 | | | | 686,697,434 | | Shares underlying convertible preferred stock outstanding | | | 16,687,500 | | | | 16,687,500 | | | | | 1,058,280,339 | | | | 703,510,007 | |
|
X |
- References
+ Details
Name: |
cpwr_ScheduleOfPotentiallyDilutiveSecuritiesExcludedFromComputationOfWeightedAverageSharesOutstanding |
Namespace Prefix: |
cpwr_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
CONVERTIBLE NOTES AND NOTES PAYABLE (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
CONVERTIBLE NOTES AND NOTES PAYABLE |
|
Convertible Notes And Notes Payable |
Date of | | | Maturity | | | Interest | | | In | | Original | | | Principal at June 30, | | | Discount at June 30, | | | Carrying Amount at June 30, | | | Related Party | | | Non Related Party | | Issuance | | | Date | | | Rate | | | Default | | Principal | | | 2023 | | | 2023 | | | 2023 | | | Current | | | Long-Term | | | Current | | | Long-Term | | 12/01/07 | | | 09/01/15 | | | | 7.00 | % | | Yes | | | 125,000 | | | | 85,821 | | | | - | | | | 85,821 | | | | - | | | | - | | | | 85,821 | | | | - | | 09/25/09 | | | 10/25/11 | | | | 5.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 100,000 | | | | 81,121 | | | | - | | | | 81,121 | | | | - | | | | - | | | | 81,121 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 21,955 | | | | - | | | | 21,955 | | | | - | | | | - | | | | 21,955 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 21,945 | | | | - | | | | 21,945 | | | | - | | | | - | | | | 21,945 | | | | - | | 02/03/12 | | | 12/31/19 | | | | 10.00 | % | | Yes | | | 1,000,000 | | | | 1,000,000 | | | | - | | | | 1,000,000 | | | | - | | | | - | | | | 1,000,000 | | | | - | | 08/15/13 | | | 10/31/23 | | | | 10.00 | % | | No | | | 158,334 | | | | 158,334 | | | | - | | | | 158,334 | | | | - | | | | - | | | | 158,334 | | | | - | | 12/31/13 | | | 12/31/15 | | | | 8.00 | % | | Yes | | | 290,000 | | | | 130,000 | | | | - | | | | 130,000 | | | | - | | | | - | | | | 130,000 | | | | - | | 04/01/14 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 2,265,000 | | | | 1,067,197 | | | | - | | | | 1,067,197 | | | | 1,067,197 | | | | - | | | | - | | | | - | | 12/22/14 | | | 03/31/15 | | | | 22.00 | %* | | Yes | | | 200,000 | | | | 200,000 | | | | - | | | | 200,000 | | | | - | | | | - | | | | 200,000 | | | | - | | 12/26/14 | | | 12/26/15 | | | | 22.00 | %* | | Yes | | | 100,000 | | | | 100,000 | | | | - | | | | 100,000 | | | | - | | | | - | | | | 100,000 | | | | - | | 03/12/15 | | | (1) | | | | | 6.00 | % | | No | | | 394,380 | | | | 394,380 | | | | - | | | | 394,380 | | | | 394,380 | | | | - | | | | - | | | | - | | 04/07/15 | | | 04/07/18 | | | | 10.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | | 11/23/15 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 02/25/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 05/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 37,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | | 10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 12,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | | 12/21/16 | | | (1) | | | | | 6.00 | % | | No | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | 25,000 | | | | - | | | | - | | | | - | | 03/09/17 | | | (1) | | | | | 10.00 | % | | No | | | 200,000 | | | | 177,000 | | | | - | | | | 177,000 | | | | 177,000 | | | | - | | | | - | | | | - | | 07/13/17 | | | 07/13/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | | 07/18/17 | | | 07/18/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | | 07/26/17 | | | 07/26/19 | | | | 6.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | | 12/20/17 | | | (2) | | | | | 10.00 | % | | Yes | | | 979,156 | | | | 859,156 | | | | - | | | | 859,156 | | | | - | | | | - | | | | 859,156 | | | | - | | 11/06/17 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 646,568 | | | | 543,093 | | | | - | | | | 543,093 | | | | 543,093 | | | | - | | | | - | | | | - | | 02/19/18 | | | (3) | | | | | 18.00 | %* | | Yes | | | 629,451 | | | | 1,161,136 | | | | - | | | | 1,161,136 | | | | - | | | | - | | | | 1,161,136 | | | | - | | 09/19/18 | | | 09/28/21 | | | | 6.00 | % | | Yes | | | 10,000 | | | | 10,000 | | | | - | | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | - | | 12/14/18 | | | 12/22/18 | | | | 24.00 | %* | | Yes | | | 474,759 | | | | 578,075 | | | | - | | | | 578,075 | | | | - | | | | - | | | | 578,075 | | | | - | | 01/02/19 | | | (4) | | | | | 17.00 | % | | No | | | 310,000 | | | | 310,000 | | | | - | | | | 310,000 | | | | - | | | | - | | | | 310,000 | | | | - | | 08/14/19 | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 26,200 | | | | 26,200 | | | | - | | | | 26,200 | | | | - | | | | - | | | | 26,200 | | | | - | | | (5) | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 105,000 | | | | 40,000 | | | | - | | | | 40,000 | | | | 5,000 | | | | - | | | | 35,000 | | | | - | | | (6) | | | 01/02/22 | | | | 8.00 | % | | Yes | | | 296,750 | | | | 225,000 | | | | - | | | | 225,000 | | | | 15,000 | | | | - | | | | 210,000 | | | | - | | | (8) | | | 05/12/22 | | | | 8.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | | | (9) | | | 09/01/22 | | | | 8.00 | % | | Yes | | | 170,000 | | | | 155,000 | | | | - | | | | 155,000 | | | | - | | | | - | | | | 155,000 | | | | - | | | (10) | | | 08/30/23 | | | | 8.00 | % | | No | | | 285,000 | | | | 280,000 | | | | 21,972 | | | | 258,028 | | | | 4,629 | | | | - | | | | 253,399 | | | | - | | | (11) | | | 11/30/23 | | | | 8.00 | % | | No | | | 5,000 | | | | 5,000 | | | | 599 | | | | 4,401 | | | | 4,401 | | | | - | | | | - | | | | - | | | (7) | | | (7) | | | | | 10.00 | % | | No | | | 625,000 | | | | 625,000 | | | | - | | | | 625,000 | | | | - | | | | - | | | | 625,000 | | | | - | | | | | | | | | | | | | | | | $ | 9,850,598 | | | $ | 8,635,413 | | | $ | 22,571 | | | $ | 8,612,842 | | | $ | 2,410,700 | | | $ | - | | | $ | 6,202,142 | | | $ | - | |
Date of | | | Maturity | | | Interest | | | In | | Original | | | Principal at December 31, | | | Discount at December 31, | | | Carrying Amount at December 31, | | | Related Party | | | Non Related Party | | Issuance | | | Date | | | Rate | | | Default | | Principal | | | 2022 | | | 2022 | | | 2022 | | | Current | | | Long-Term | | | Current | | | Long-Term | | 12/01/07 | | | 09/01/15 | | | | 7.00 | % | | Yes | | | 125,000 | | | | 85,821 | | | | - | | | | 85,821 | | | | - | | | | - | | | | 85,821 | | | | - | | 09/25/09 | | | 10/25/11 | | | | 5.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 100,000 | | | | 83,166 | | | | - | | | | 83,166 | | | | - | | | | - | | | | 83,166 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 22,233 | | | | - | | | | 22,233 | | | | - | | | | - | | | | 22,233 | | | | - | | 12/23/09 | | | 12/23/14 | | | | 7.00 | % | | Yes | | | 25,000 | | | | 22,223 | | | | - | | | | 22,223 | | | | - | | | | - | | | | 22,223 | | | | - | | 02/03/12 | | | 12/31/19 | | | | 10.00 | % | | Yes | | | 1,000,000 | | | | 1,000,000 | | | | - | | | | 1,000,000 | | | | - | | | | - | | | | 1,000,000 | | | | - | | 08/15/13 | | | 10/31/23 | | | | 10.00 | % | | No | | | 158,334 | | | | 158,334 | | | | - | | | | 158,334 | | | | - | | | | - | | | | 158,334 | | | | - | | 12/31/13 | | | 12/31/15 | | | | 8.00 | % | | Yes | | | 290,000 | | | | 130,000 | | | | - | | | | 130,000 | | | | - | | | | - | | | | 130,000 | | | | - | | 04/01/14 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 2,265,000 | | | | 1,102,500 | | | | - | | | | 1,102,500 | | | | 1,102,500 | | | | - | | | | - | | | | - | | 12/22/14 | | | 03/31/15 | | | | 22.00 | %* | | Yes | | | 200,000 | | | | 200,000 | | | | - | | | | 200,000 | | | | - | | | | - | | | | 200,000 | | | | - | | 12/26/14 | | | 12/26/15 | | | | 22.00 | %* | | Yes | | | 100,000 | | | | 100,000 | | | | - | | | | 100,000 | | | | - | | | | - | | | | 100,000 | | | | - | | 03/12/15 | | | (1) | | | | | 6.00 | % | | No | | | 394,380 | | | | 394,380 | | | | - | | | | 394,380 | | | | 394,380 | | | | - | | | | - | | | | - | | 04/07/15 | | | 04/07/18 | | | | 10.00 | % | | Yes | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | - | | | | - | | | | 50,000 | | | | - | | 11/23/15 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 02/25/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 05/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 50,000 | | | | 50,000 | | | | - | | | | 50,000 | | | | 50,000 | | | | - | | | | - | | | | - | | 10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 37,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | | 10/20/16 | | | (1) | | | | | 6.00 | % | | No | | | 12,500 | | | | 12,500 | | | | - | | | | 12,500 | | | | 12,500 | | | | - | | | | - | | | | - | | 12/21/16 | | | (1) | | | | | 6.00 | % | | No | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | 25,000 | | | | - | | | | - | | | | - | | 03/09/17 | | | (1) | | | | | 10.00 | % | | No | | | 200,000 | | | | 177,000 | | | | - | | | | 177,000 | | | | 177,000 | | | | - | | | | - | | | | - | | 07/13/17 | | | 07/13/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | | 07/18/17 | | | 07/18/19 | | | | 6.00 | % | | Yes | | | 25,000 | | | | 25,000 | | | | - | | | | 25,000 | | | | - | | | | - | | | | 25,000 | | | | - | | 07/26/17 | | | 07/26/19 | | | | 6.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | | 12/20/17 | | | (2) | | | | | 10.00 | % | | Yes | | | 979,156 | | | | 859,156 | | | | - | | | | 859,156 | | | | - | | | | - | | | | 859,156 | | | | - | | 11/06/17 | | | 12/31/18 | | | | 10.00 | % | | Yes | | | 646,568 | | | | 543,093 | | | | - | | | | 543,093 | | | | 543,093 | | | | - | | | | - | | | | - | | 02/19/18 | | | (3) | | | | | 18.00 | %* | | Yes | | | 629,451 | | | | 1,161,136 | | | | - | | | | 1,161,136 | | | | - | | | | - | | | | 1,161,136 | | | | - | | 09/19/18 | | | 09/28/21 | | | | 6.00 | % | | Yes | | | 10,000 | | | | 10,000 | | | | - | | | | 10,000 | | | | - | | | | - | | | | 10,000 | | | | - | | 12/14/18 | | | 12/22/18 | | | | 24.00 | %* | | Yes | | | 474,759 | | | | 578,075 | | | | - | | | | 578,075 | | | | - | | | | - | | | | 578,075 | | | | - | | 01/02/19 | | | (4) | | | | | 17.00 | % | | No | | | 310,000 | | | | 310,000 | | | | - | | | | 310,000 | | | | - | | | | - | | | | 310,000 | | | | - | | 08/14/19 | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 26,200 | | | | 26,200 | | | | - | | | | 26,200 | | | | - | | | | - | | | | 26,200 | | | | - | | | (5) | | | 10/31/2021 | | | | 8.00 | % | | Yes | | | 105,000 | | | | 75,000 | | | | - | | | | 75,000 | | | | 5,000 | | | | - | | | | 70,000 | | | | - | | | (6) | | | 01/02/22 | | | | 8.00 | % | | Yes | | | 296,750 | | | | 231,750 | | | | - | | | | 231,750 | | | | 15,000 | | | | - | | | | 216,750 | | | | - | | | (8) | | | 05/12/22 | | | | 8.00 | % | | Yes | | | 15,000 | | | | 15,000 | | | | - | | | | 15,000 | | | | - | | | | - | | | | 15,000 | | | | - | | | (9) | | | 09/01/22 | | | | 8.00 | % | | Yes | | | 170,000 | | | | 155,000 | | | | - | | | | 155,000 | | | | - | | | | - | | | | 155,000 | | | | - | | | (10) | | | 08/30/23 | | | | 8.00 | % | | No | | | 285,000 | | | | 285,000 | | | | 87,233 | | | | 197,767 | | | | 3,528 | | | | - | | | | 194,239 | | | | - | | | (11) | | | 11/30/23 | | | | 8.00 | % | | No | | | 5,000 | | | | 5,000 | | | | 1,307 | | | | 3,693 | | | | 3,693 | | | | - | | | | - | | | | - | | | (7) | | | (7) | | | | | 10.00 | % | | No | | | 625,000 | | | | 625,000 | | | | - | | | | 625,000 | | | | - | | | | - | | | | 625,000 | | | | - | | | | | | | | | | | | | | | | $ | 9,850,598 | | | $ | 8,720,067 | | | $ | 88,540 | | | $ | 8,631,527 | | | $ | 2,444,194 | | | $ | - | | | $ | 6,187,333 | | | $ | - | |
|
X |
- References
+ Details
Name: |
cpwr_ConvertibleNotesAndNotesPayableAbstract |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
DERIVATIVE LIABILITY (Tables)
|
6 Months Ended |
Jun. 30, 2023 |
DERIVATIVE LIABILITY |
|
Schedule Of Methods Used To Determine Fair Value Of Financial Liabilities |
| | Fair Value | | | Quoted market prices for identical assets/liabilities (Level 1) | | | Significant other observable inputs (Level 2) | | | Significant unobservable inputs (Level 3) | | Derivative Liability, June 30, 2023 | | $ | 8,384,880 | | | $ | - | | | $ | - | | | $ | 8,384,880 | | Derivative Liability, December 31, 2022 | | $ | 6,998,262 | | | $ | - | | | $ | - | | | $ | 6,998,262 | |
|
Schedule Of Reconciliation Of The Derivative Liabilities |
| | For the Six Months Ended June 30, | | | | 2023 | | | 2022 | | Derivative liability as of January 1 | | $ | 6,998,262 | | | $ | 3,769,211 | | Addition to derivative instruments | | | - | | | | - | | Derivative liability extinguished upon conversion of notes payable | | | (2,602 | ) | | | (130,398 | ) | Change in fair value of derivative liability* | | | 1,389,220 | | | | 1,822,743 | | Derivative liability, as of June 30 | | $ | 8,384,880 | | | $ | 5,461,556 | |
|
Schedule Of Assumptions |
| | For the Six Months Ended June 30, | | | | 2023 | | | 2022 | | Expected dividends | | | 0 | % | | | 0 | % | Expected volatility | | 187%-257 | % | | 184%-368 | % | Risk free interest rate | | 4.64%-5.47 | % | | 0.52%-2.86 | % | Expected term (in years) | | 0.03– 1 years | | | 0.25– 1.42 years | |
|
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityAbstract |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_ScheduleMethodsUsedToDetermineFairValueOfFinancialLiabilitiesTableTextBlock |
Namespace Prefix: |
cpwr_ |
Data Type: |
nonnum:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of assumption used to determine benefit obligation and net periodic benefit cost of defined benefit plan. Includes, but is not limited to, discount rate, rate of compensation increase, expected long-term rate of return on plan assets and interest crediting rate.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 715 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480506/715-20-50-1
+ Details
Name: |
us-gaap_ScheduleOfAssumptionsUsedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of derivative liabilities at fair value.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDerivativeLiabilitiesAtFairValueTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.23.2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details 1) - shares
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Shares Underlying Convertible Preferred Stock Outstanding |
1,058,280,339
|
703,510,007
|
Convertible Notes Payable [Member] |
|
|
Shares Underlying Convertible Preferred Stock Outstanding |
1,041,523,839
|
686,697,434
|
Warrant [Member] |
|
|
Shares Underlying Convertible Preferred Stock Outstanding |
69,000
|
125,073
|
Convertible Preferred Stock [Member] |
|
|
Shares Underlying Convertible Preferred Stock Outstanding |
16,687,500
|
16,687,500
|
X |
- DefinitionThe sum of dilutive potential common shares or units used in the calculation of the diluted per-share or per-unit computation.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_WeightedAverageNumberDilutedSharesOutstandingAdjustment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_ConvertibleNotesPayableMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=cpwr_WarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_ConvertiblePreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- References
+ Details
Name: |
cpwr_AssetAcquisitionDateOfAcquisitionAgreement56 |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_CanceledAmounts |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 45 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-21
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 45 -Paragraph 20 -SubTopic 210 -Topic 946 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480555/946-210-45-20
+ Details
Name: |
us-gaap_Cash |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.23.2
GOING CONCERN (Details Narrative) - USD ($)
|
3 Months Ended |
6 Months Ended |
|
|
|
|
|
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Mar. 31, 2023 |
Dec. 31, 2022 |
Mar. 31, 2022 |
Mar. 11, 2022 |
Dec. 31, 2021 |
GOING CONCERN |
|
|
|
|
|
|
|
|
|
Net loss |
$ (2,587,801)
|
$ (920,106)
|
$ (3,220,717)
|
$ (3,570,125)
|
|
|
|
|
|
Cash In Operating Activities |
|
|
(297,955)
|
(270,101)
|
|
|
|
|
|
Working Capital (deficiency) |
38,007,743
|
|
38,007,743
|
|
|
|
|
|
|
Total Stockholders' Deficiency |
$ (38,007,743)
|
$ (32,932,049)
|
$ (38,007,743)
|
$ (32,932,049)
|
$ (35,741,942)
|
$ (36,199,026)
|
$ (32,331,943)
|
|
$ (30,027,924)
|
Water Power Technology Office Bill |
|
|
|
|
|
|
|
$ 162,000,000
|
|
Marine Energy |
|
|
|
|
|
|
|
$ 112,000,000
|
|
X |
- References
+ Details
Name: |
cpwr_AmountReserveForOtherProject |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cpwr_BillAmountSigned |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cpwr_WorkingCapital |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482765/220-10-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480175/815-40-65-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-8
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-9
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-11
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483443/250-10-50-4
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-10
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483581/946-220-45-7
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483586/944-220-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-22
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-30
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482689/260-10-45-60B
Reference 32: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-31
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482810/280-10-50-32
Reference 34: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483499/205-20-50-7
Reference 35: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1A
Reference 37: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482790/220-10-45-1B
Reference 38: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
Reference 39: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483589/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_RisksAndUncertaintiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-12
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-2
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481687/323-10-50-3
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-28
Reference 11: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 12: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 13: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
CONVERTIBLE NOTES AND NOTES PAYABLE (Details) - USD ($)
|
6 Months Ended |
12 Months Ended |
Jun. 30, 2023 |
Dec. 31, 2022 |
Notes Payable 1 [Member] |
|
|
Debt Instrument, Issuance Date |
12/01/07
|
12/01/07
|
Debt Instrument, Maturity Date |
09/01/15
|
09/01/15
|
Debt Stated Interest Rate |
7.00%
|
7.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 125,000
|
$ 125,000
|
Debt Amount At Period End |
85,821
|
85,821
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
85,821
|
85,821
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
85,821
|
85,821
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 2 [Member] |
|
|
Debt Instrument, Issuance Date |
09/25/09
|
09/25/09
|
Debt Instrument, Maturity Date |
10/25/11
|
10/25/11
|
Debt Stated Interest Rate |
5.00%
|
5.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 50,000
|
$ 50,000
|
Debt Amount At Period End |
50,000
|
50,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
50,000
|
50,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
50,000
|
50,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 3 [Member] |
|
|
Debt Instrument, Issuance Date |
12/23/09
|
12/23/09
|
Debt Instrument, Maturity Date |
12/23/14
|
12/23/14
|
Debt Stated Interest Rate |
7.00%
|
7.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 100,000
|
$ 100,000
|
Debt Amount At Period End |
81,121
|
83,166
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
81,121
|
83,166
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
81,121
|
83,166
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 4 [Member] |
|
|
Debt Instrument, Issuance Date |
12/23/09
|
12/23/09
|
Debt Instrument, Maturity Date |
12/23/14
|
12/23/14
|
Debt Stated Interest Rate |
7.00%
|
7.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 25,000
|
$ 25,000
|
Debt Amount At Period End |
21,955
|
22,233
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
21,955
|
22,233
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
21,955
|
22,233
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 5 [Member] |
|
|
Debt Instrument, Issuance Date |
12/23/09
|
12/23/09
|
Debt Instrument, Maturity Date |
12/23/14
|
12/23/14
|
Debt Stated Interest Rate |
7.00%
|
7.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 25,000
|
$ 25,000
|
Debt Amount At Period End |
21,945
|
22,223
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
21,945
|
22,223
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
21,945
|
22,223
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 6 [Member] |
|
|
Debt Instrument, Issuance Date |
02/03/12
|
02/03/12
|
Debt Instrument, Maturity Date |
12/31/19
|
12/31/19
|
Debt Stated Interest Rate |
10.00%
|
10.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 1,000,000
|
$ 1,000,000
|
Debt Amount At Period End |
1,000,000
|
1,000,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
1,000,000
|
1,000,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
1,000,000
|
1,000,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 7 [Member] |
|
|
Debt Instrument, Issuance Date |
08/15/13
|
08/15/13
|
Debt Instrument, Maturity Date |
10/31/23
|
10/31/23
|
Debt Stated Interest Rate |
10.00%
|
10.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 158,334
|
$ 158,334
|
Debt Amount At Period End |
158,334
|
158,334
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
158,334
|
158,334
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
158,334
|
158,334
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 8 [Member] |
|
|
Debt Instrument, Issuance Date |
12/31/13
|
12/31/13
|
Debt Instrument, Maturity Date |
12/31/15
|
12/31/15
|
Debt Stated Interest Rate |
8.00%
|
8.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 290,000
|
$ 290,000
|
Debt Amount At Period End |
130,000
|
130,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
130,000
|
130,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
130,000
|
130,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 9 [Member] |
|
|
Debt Instrument, Issuance Date |
04/01/14
|
04/01/14
|
Debt Instrument, Maturity Date |
12/31/18
|
12/31/18
|
Debt Stated Interest Rate |
10.00%
|
10.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 2,265,000
|
$ 2,265,000
|
Debt Amount At Period End |
1,067,197
|
1,102,500
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
1,067,197
|
1,102,500
|
Debt Related Party Current |
1,067,197
|
1,102,500
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 10 [Member] |
|
|
Debt Instrument, Issuance Date |
12/22/14
|
12/22/14
|
Debt Instrument, Maturity Date |
03/31/15
|
03/31/15
|
Debt Stated Interest Rate |
22.00%
|
22.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 200,000
|
$ 200,000
|
Debt Amount At Period End |
200,000
|
200,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
200,000
|
200,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Noncurrent |
0
|
0
|
Debt Current |
$ 200,000
|
$ 200,000
|
Notes Payable 11 [Member] |
|
|
Debt Instrument, Issuance Date |
12/26/14
|
12/26/14
|
Debt Instrument, Maturity Date |
12/26/15
|
12/26/15
|
Debt Stated Interest Rate |
22.00%
|
22.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 100,000
|
$ 100,000
|
Debt Amount At Period End |
100,000
|
100,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
100,000
|
100,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
100,000
|
100,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 12 [Member] |
|
|
Debt Instrument, Issuance Date |
03/12/15
|
03/12/15
|
Debt Instrument, Maturity Date |
1
|
1
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 394,380
|
$ 394,380
|
Debt Amount At Period End |
394,380
|
394,380
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
394,380
|
394,380
|
Debt Related Party Current |
394,380
|
394,380
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 13 [Member] |
|
|
Debt Instrument, Issuance Date |
04/07/15
|
04/07/15
|
Debt Instrument, Maturity Date |
04/07/18
|
04/07/18
|
Debt Stated Interest Rate |
10.00%
|
10.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 50,000
|
$ 50,000
|
Debt Amount At Period End |
50,000
|
50,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
50,000
|
50,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
50,000
|
50,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 14 [Member] |
|
|
Debt Instrument, Issuance Date |
11/23/15
|
11/23/15
|
Debt Instrument, Maturity Date |
1
|
1
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 50,000
|
$ 50,000
|
Debt Amount At Period End |
50,000
|
50,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
50,000
|
50,000
|
Debt Related Party Current |
50,000
|
50,000
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 15 [Member] |
|
|
Debt Instrument, Issuance Date |
02/25/16
|
02/25/16
|
Debt Instrument, Maturity Date |
1
|
1
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 50,000
|
$ 50,000
|
Debt Amount At Period End |
50,000
|
50,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
50,000
|
50,000
|
Debt Related Party Current |
50,000
|
50,000
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 16 [Member] |
|
|
Debt Instrument, Issuance Date |
05/20/16
|
05/20/16
|
Debt Instrument, Maturity Date |
1
|
1
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 50,000
|
$ 50,000
|
Debt Amount At Period End |
50,000
|
50,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
50,000
|
50,000
|
Debt Related Party Current |
50,000
|
50,000
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 17 [Member] |
|
|
Debt Instrument, Issuance Date |
10/20/16
|
10/20/16
|
Debt Instrument, Maturity Date |
1
|
1
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 37,500
|
$ 37,500
|
Debt Amount At Period End |
12,500
|
12,500
|
Unamortized Discount |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
0
|
0
|
Carrying Amount at Period End |
12,500
|
12,500
|
Debt to Related Party Current |
$ 12,500
|
$ 12,500
|
Notes Payable 18 [Member] |
|
|
Debt Instrument, Issuance Date |
10/20/16
|
10/20/16
|
Debt Instrument, Maturity Date |
1
|
1
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 12,500
|
$ 12,500
|
Debt Amount At Period End |
12,500
|
12,500
|
Unamortized Discount |
0
|
0
|
Debt Related Party Current |
12,500
|
12,500
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
0
|
0
|
Carrying Amount at Period End |
$ 12,500
|
$ 12,500
|
Notes Payable 19 [Member] |
|
|
Debt Instrument, Issuance Date |
12/21/16
|
12/21/16
|
Debt Instrument, Maturity Date |
1
|
1
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 25,000
|
$ 25,000
|
Debt Amount At Period End |
25,000
|
25,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
25,000
|
25,000
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
0
|
0
|
Debt to Related Party Current |
$ 25,000
|
$ 25,000
|
Notes Payable 20 [Member] |
|
|
Debt Instrument, Issuance Date |
03/09/17
|
03/09/17
|
Debt Instrument, Maturity Date |
1
|
1
|
Debt Stated Interest Rate |
10.00%
|
10.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 200,000
|
$ 200,000
|
Debt Amount At Period End |
177,000
|
177,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
177,000
|
177,000
|
Debt Related Party Current |
177,000
|
177,000
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 21 [Member] |
|
|
Debt Instrument, Issuance Date |
07/13/17
|
07/13/17
|
Debt Instrument, Maturity Date |
07/13/19
|
07/13/19
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 25,000
|
$ 25,000
|
Debt Amount At Period End |
25,000
|
25,000
|
Unamortized Discount |
0
|
0
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
25,000
|
25,000
|
Debt Noncurrent |
0
|
0
|
Carrying Amount at Period End |
$ 25,000
|
$ 25,000
|
Notes Payable 22 [Member] |
|
|
Debt Instrument, Issuance Date |
07/18/17
|
07/18/17
|
Debt Instrument, Maturity Date |
07/18/19
|
07/18/19
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 25,000
|
$ 25,000
|
Debt Amount At Period End |
25,000
|
25,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
25,000
|
25,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
25,000
|
25,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 23 [Member] |
|
|
Debt Instrument, Issuance Date |
07/26/17
|
07/26/17
|
Debt Instrument, Maturity Date |
07/26/19
|
07/26/19
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 15,000
|
$ 15,000
|
Debt Amount At Period End |
15,000
|
15,000
|
Unamortized Discount |
0
|
0
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
15,000
|
15,000
|
Debt Noncurrent |
0
|
0
|
Carrying Amount at Period End |
$ 15,000
|
$ 15,000
|
Notes Payable 24 [Member] |
|
|
Debt Instrument, Issuance Date |
12/20/17
|
12/20/17
|
Debt Instrument, Maturity Date |
2
|
2
|
Debt Stated Interest Rate |
10.00%
|
10.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 979,156
|
$ 979,156
|
Debt Amount At Period End |
859,156
|
859,156
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
859,156
|
859,156
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
859,156
|
859,156
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 25 [Member] |
|
|
Debt Instrument, Issuance Date |
11/06/17
|
11/06/17
|
Debt Instrument, Maturity Date |
12/31/18
|
12/31/18
|
Debt Stated Interest Rate |
10.00%
|
10.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 646,568
|
$ 646,568
|
Debt Amount At Period End |
543,093
|
543,093
|
Unamortized Discount |
0
|
0
|
Debt Related Party Current |
543,093
|
543,093
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
0
|
0
|
Carrying Amount At Period End |
$ 543,093
|
$ 543,093
|
Notes Payable 26 [Member] |
|
|
Debt Instrument, Issuance Date |
02/19/18
|
02/19/18
|
Debt Instrument, Maturity Date |
3
|
3
|
Debt Stated Interest Rate |
18.00%
|
18.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 629,451
|
$ 629,451
|
Debt Amount At Period End |
1,161,136
|
1,161,136
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
1,161,136
|
1,161,136
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
1,161,136
|
1,161,136
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 27 [Member] |
|
|
Debt Instrument, Issuance Date |
09/19/18
|
09/19/18
|
Debt Instrument, Maturity Date |
09/28/21
|
09/28/21
|
Debt Stated Interest Rate |
6.00%
|
6.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 10,000
|
$ 10,000
|
Debt Amount At Period End |
10,000
|
10,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
10,000
|
10,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
10,000
|
10,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 28 [Member] |
|
|
Debt Instrument, Issuance Date |
12/14/18
|
12/14/18
|
Debt Instrument, Maturity Date |
12/22/18
|
12/22/18
|
Debt Stated Interest Rate |
24.00%
|
24.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 474,759
|
$ 474,759
|
Debt Amount At Period End |
578,075
|
578,075
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
578,075
|
578,075
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
578,075
|
578,075
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 29 [Member] |
|
|
Debt Instrument, Issuance Date |
01/02/19
|
01/02/19
|
Debt Instrument, Maturity Date |
4
|
4
|
Debt Stated Interest Rate |
17.00%
|
17.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 310,000
|
$ 310,000
|
Debt Amount At Period End |
310,000
|
310,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
310,000
|
310,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
310,000
|
310,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 30 [Member] |
|
|
Debt Instrument, Issuance Date |
08/14/19
|
08/14/19
|
Debt Instrument, Maturity Date |
10/31/2021
|
10/31/2021
|
Debt Stated Interest Rate |
8.00%
|
8.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 26,200
|
$ 26,200
|
Debt Amount At Period End |
26,200
|
26,200
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
26,200
|
26,200
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
26,200
|
26,200
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 31 [Member] |
|
|
Debt Instrument, Issuance Date |
5
|
5
|
Debt Instrument, Maturity Date |
10/31/2021
|
10/31/2021
|
Debt Stated Interest Rate |
8.00%
|
8.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 105,000
|
$ 105,000
|
Debt Amount At Period End |
40,000
|
75,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
40,000
|
75,000
|
Debt Related Party Current |
5,000
|
5,000
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
35,000
|
70,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 32 [Member] |
|
|
Debt Instrument, Issuance Date |
6
|
6
|
Debt Instrument, Maturity Date |
01/02/22
|
01/02/22
|
Debt Stated Interest Rate |
8.00%
|
8.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 296,750
|
$ 296,750
|
Debt Amount At Period End |
225,000
|
231,750
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
225,000
|
231,750
|
Debt Related Party Current |
15,000
|
15,000
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
210,000
|
216,750
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 33 [Member] |
|
|
Debt Instrument, Issuance Date |
8
|
8
|
Debt Instrument, Maturity Date |
05/12/22
|
05/12/22
|
Debt Stated Interest Rate |
8.00%
|
8.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 15,000
|
$ 15,000
|
Debt Amount At Period End |
15,000
|
15,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
15,000
|
15,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
15,000
|
15,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 34 [Member] |
|
|
Debt Instrument, Issuance Date |
9
|
9
|
Debt Instrument, Maturity Date |
09/01/22
|
09/01/22
|
Debt Stated Interest Rate |
8.00%
|
8.00%
|
In Default |
Yes
|
Yes
|
Debt Original Principal |
$ 170,000
|
$ 170,000
|
Debt Amount At Period End |
155,000
|
155,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
155,000
|
155,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
155,000
|
155,000
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 35 [Member] |
|
|
Debt Instrument, Issuance Date |
10
|
10
|
Debt Instrument, Maturity Date |
08/30/23
|
08/30/23
|
Debt Stated Interest Rate |
8.00%
|
8.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 285,000
|
$ 285,000
|
Debt Amount At Period End |
280,000
|
285,000
|
Unamortized Discount |
21,972
|
87,233
|
Carrying Amount At Period End |
258,028
|
197,767
|
Debt Related Party Current |
4,629
|
3,528
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
253,399
|
194,239
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 36 [Member] |
|
|
Debt Instrument, Issuance Date |
11
|
11
|
Debt Instrument, Maturity Date |
11/30/23
|
11/30/23
|
Debt Stated Interest Rate |
8.00%
|
8.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 5,000
|
$ 5,000
|
Debt Amount At Period End |
5,000
|
5,000
|
Unamortized Discount |
599
|
1,307
|
Carrying Amount At Period End |
4,401
|
3,693
|
Debt Related Party Current |
4,401
|
3,693
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
0
|
0
|
Debt Noncurrent |
$ 0
|
$ 0
|
Notes Payable 37 [Member] |
|
|
Debt Instrument, Issuance Date |
7
|
7
|
Debt Instrument, Maturity Date |
7
|
7
|
Debt Stated Interest Rate |
10.00%
|
10.00%
|
In Default |
No
|
No
|
Debt Original Principal |
$ 625,000
|
$ 625,000
|
Debt Amount At Period End |
625,000
|
625,000
|
Unamortized Discount |
0
|
0
|
Carrying Amount At Period End |
625,000
|
625,000
|
Debt Related Party Current |
0
|
0
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
625,000
|
625,000
|
Debt Noncurrent |
0
|
0
|
Notes Payable Total [Member] |
|
|
Debt Original Principal |
9,850,598
|
9,850,598
|
Debt Amount At Period End |
8,635,413
|
8,720,067
|
Unamortized Discount |
22,571
|
88,540
|
Carrying Amount At Period End |
8,612,842
|
8,631,527
|
Debt Related Party Current |
2,410,700
|
2,444,194
|
Debt Related Party Noncurrent |
0
|
0
|
Debt Current |
6,202,142
|
6,187,333
|
Debt Noncurrent |
$ 0
|
$ 0
|
X |
- References
+ Details
Name: |
cpwr_CarryingAmountAtPeriodEnd |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cpwr_DebtInDefault |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DebtInstrumentIssuanceDate |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DebtInstrumentsMaturityDate |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DebtLongtermAndShorttermCombinedAmount1 |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of debt and lease obligation, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before unamortized (discount) premium and debt issuance costs, of long-term debt. Includes, but is not limited to, notes payable, bonds payable, commercial loans, mortgage loans, convertible debt, subordinated debt and other types of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-4
+ Details
Name: |
us-gaap_DebtInstrumentCarryingAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482900/835-30-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org//1943274/2147481568/470-20-55-69C
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-2
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionContractual interest rate for funds borrowed, under the debt agreement.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1B
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 210 -SubTopic 10 -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02.22(a)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentInterestRateStatedPercentage |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt discount.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org//1943274/2147482925/835-30-45-1A
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 835 -SubTopic 30 -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482949/835-30-55-8
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DebtInstrumentUnamortizedDiscount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionRepresents the aggregate of total long-term debt, including current maturities and short-term debt.
+ References
+ Details
Name: |
us-gaap_DebtLongtermAndShorttermCombinedAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as current. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after deduction of unamortized premium (discount) and debt issuance cost, of long-term debt classified as noncurrent. Excludes lease obligation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermDebtNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableSixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableSevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableEightMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableNineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableElevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwelveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableFourteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableFifteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableSixteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableSeventeenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableEighteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableNinteenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTWentyOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentyTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentyFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentyFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentySixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentySevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentyEightMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTwentyNineMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirtyMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirtyOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirtyTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirtyThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirtyFourMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirtyFiveMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirtySixMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableThirtySevenMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_LongtermDebtTypeAxis=cpwr_NotePayableTotalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
CONVERTIBLE NOTES AND NOTES PAYABLE (Details Narrative) - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
Preferred Stock, Series D |
|
|
Amount Converted Into Shares |
$ 35,303
|
|
Coversion Of Shares |
500
|
|
Accrued Interest |
$ 964,697
|
|
Preferred Stock, Series D | Notes Payable Other Payables [Member] |
|
|
Amount Converted Into Shares |
$ 46,750
|
$ 215,000
|
Coversion Of Shares |
31
|
143
|
Accrued Interest |
$ 12,670
|
$ 66,126
|
Common Stock One [Member] |
|
|
Amount Converted Into Shares |
|
$ 20,075
|
Coversion Of Shares |
|
5,000,000
|
X |
- References
+ Details
Name: |
cpwr_CoversionOfShares |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DebtConversionOriginalDebtsAmount1 |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued in exchange for the original debt being converted in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_PledgingPurposeAxis=us-gaap_NotesPayableOtherPayablesMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=cpwr_CommonStocksOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
DERIVATIVE LIABILITY (Details) - USD ($)
|
Jun. 30, 2023 |
Dec. 31, 2022 |
Derivative Liability |
$ 8,384,880
|
$ 6,998,262
|
Level 1 |
|
|
Derivative Liability |
0
|
0
|
Level 2 |
|
|
Derivative Liability |
0
|
0
|
Level 3 |
|
|
Derivative Liability |
$ 8,384,880
|
$ 6,998,262
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset, expected to be settled within one year or normal operating cycle, if longer. Includes assets not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
+ Details
Name: |
us-gaap_DerivativeLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
DERIVATIVE LIABILITY (Details 1) - USD ($)
|
6 Months Ended |
Jun. 30, 2023 |
Jun. 30, 2022 |
DERIVATIVE LIABILITY |
|
|
Derivative Liability, Beginning of period |
$ 6,998,262
|
$ 3,769,211
|
Addition To Derivative Instruments |
0
|
0
|
Derivative Liability Extinguished Upon Conversion Of Notes Payable |
(2,602)
|
(130,398)
|
Change In Fair Value Of Derivative Liability |
1,389,220
|
1,822,743
|
Derivative Liability, End of period |
$ 8,384,880
|
$ 5,461,556
|
X |
- References
+ Details
Name: |
cpwr_AdditionToDerivativeInstruments |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityAbstract |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityExtinguishedUponConversionOfNotesPayable |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisChangesInUnrealizedGainLoss |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionFair value, after the effects of master netting arrangements, of a financial liability or contract with one or more underlyings, notional amount or payment provision or both, and the contract can be net settled by means outside the contract or delivery of an asset. Includes liabilities not subject to a master netting arrangement and not elected to be offset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(1) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(2) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480524/946-210-50-6
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(e)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)(Footnote 7)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(9)(d)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479617/946-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)(Footnote 8)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5C -Subparagraph (SX 210.12-13C(Column H)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5 -Subparagraph (SX 210.12-13(Column G)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5A -Subparagraph (SX 210.12-13A(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 320 -Name Accounting Standards Codification -Section S99 -Paragraph 5B -Subparagraph (SX 210.12-13B(Column E)(Footnote 4)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480032/946-320-S99-5B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483466/210-20-50-3
Reference 22: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147483444/210-20-55-10
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482907/825-10-50-10
+ Details
Name: |
us-gaap_DerivativeLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.23.2
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityExpectedDividends |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityExpectedTerm |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityExpectedVolatility |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DerivativeLiabilityRiskFreeInterestRate |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_AwardDateAxis=cpwr_RemeasurementDateMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MinimumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RangeAxis=srt_MaximumMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
STOCKHOLDERS EQUITY (Details Narrative) - USD ($)
|
6 Months Ended |
|
Jun. 30, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Preferred stock, shares value |
$ 519
|
|
$ 519
|
Common Stocks And Warrants [Member] |
|
|
|
Common stock shares issued during the period, shares |
|
5,000,000
|
|
Common stock shares issued during the period, value |
|
$ 110,000
|
|
Convertible note payable and accrued interest converted into common stock |
|
$ 20,075
|
|
Preferred Stock, Series D One |
|
|
|
Preferred stock, shares issued |
175
|
135
|
|
Preferred stock, shares value |
$ 350,000
|
$ 270,000
|
|
Preferred Stock, Series D Two |
|
|
|
Amount Converted Into Shares |
46,750
|
215,000
|
|
Accrued Interest |
$ 12,670
|
$ 66,126
|
|
Preferred stock, shares issued |
31
|
143
|
|
Preferred stock, shares value |
|
$ 286,000
|
|
Preferred Stock, Series D Three |
|
|
|
Amount Converted Into Shares |
$ 35,303
|
|
|
Accrued Interest |
$ 964,697
|
|
|
Preferred stock, shares issued |
500
|
|
|
X |
- References
+ Details
Name: |
cpwr_ConvertibleNotePayableAndAccruedInterestConvertedIntoCommonStock |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DebtConversionOriginalDebtsAmount1 |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionTotal number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) issued to shareholders (includes related preferred shares that were issued, repurchased, and remain in the treasury). May be all or portion of the number of preferred shares authorized. Excludes preferred shares that are classified as debt.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-13
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479440/944-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479886/946-10-S99-3
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org//1943274/2147481112/505-10-50-2
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org//1943274/2147480167/946-830-55-11
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480767/946-205-45-4
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org//1943274/2147481004/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-3
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480008/505-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=cpwr_CommonStocksAndWarrantsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=cpwr_SeriesDPreferredStockOneMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=cpwr_SeriesDPreferredStockTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=cpwr_SeriesDPreferredStockThreeMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
|
|
|
1 Months Ended |
2 Months Ended |
6 Months Ended |
Aug. 15, 2019 |
Aug. 08, 2018 |
May 28, 2019 |
Aug. 22, 2018 |
Jun. 26, 2017 |
Jul. 19, 2018 |
Jun. 30, 2023 |
Gross proceeds from an equity placement |
|
|
|
|
8.00%
|
|
|
Gross proceeds from an debt placement |
|
|
|
|
3.00%
|
|
|
Warrants with an aggregate exercise price equal |
|
|
|
|
3.00%
|
|
|
Issued warrants to purchase shares of common stock for L2 Capital equity |
|
|
|
|
|
|
56,073
|
Warrants to purchase shares of common stock for L2 Capital debt |
|
|
|
|
|
|
69,000
|
Outstanding of warrants to purchase shares of common stock |
|
|
|
|
|
|
125,073
|
Number of warrants expired |
|
|
|
|
|
|
23,250
|
Warrants fair value of based on the Black-Scholes option-pricing model |
|
|
|
|
|
|
$ 71
|
Accrued Interest |
|
|
|
|
|
|
$ 62,107
|
Warrants exercise prices per share maximum |
|
|
|
|
|
|
$ 0.25
|
Repayment of settlement |
|
|
|
|
|
|
$ 260,000
|
Outstanding balance of settlement |
|
|
|
|
|
|
115,000
|
Settlement agreement descriptions |
In our ongoing efforts to collect the $25,500,000 judgment obtained, a third party has intervened in our case in the Central District
|
|
|
|
|
|
|
Engineering service paid |
|
|
|
$ 500,000
|
|
|
|
Accrued legal settlement |
|
$ 8,000,000
|
|
|
|
|
$ 375,000
|
Settlement interest rate |
|
|
|
|
|
|
18.00%
|
Total payment received from defendant |
|
|
|
|
|
$ 100,000
|
|
Regular monthly payments to Fugro of per month, until the balance owed has been paid |
|
|
|
|
|
|
$ 10,000
|
Trade Base Sales, Inc [Member] |
|
|
|
|
|
|
|
Settlement amount, total |
|
|
$ 25,500,000
|
|
|
|
|
Brett M Regal [Member] |
|
|
|
|
|
|
|
Settlement amount, total |
|
|
$ 25,500,000
|
|
|
|
|
X |
- References
+ Details
Name: |
cpwr_EngineeringServicePaid |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_GrossProceedsFromAnDebtPlacement |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_GrossProceedsFromAnEquityPlacement |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_IssuedWarrantsToPurchaseSharesOfCommonStockForL2CapitalEquity |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cpwr_OutstandingBalanceOfSettlement |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_OutstandingOfWarrantsToPurchaseSharesOfCommonStock |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cpwr_RegularMonthlyPaymentsToFugroOfPerMonthUntilTheBalanceOwedHasBeenPaid |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_RepaymentOfSettlement |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_SettlementAgreementDescriptions |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_SettlementAmountTotal |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_SettlementInterestRate |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cpwr_TotalPaymentReceivedFromDefendant |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_WarrantsExercisePricesPerShareMaximum |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_WarrantsFairValueOfBasedOnTheBlackScholesOptionPricingModel |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_WarrantsToPurchaseSharesOfCommonStockForL2CapitalDebt |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cpwr_WarrantsWithAnAggregateExercisePriceEqual |
Namespace Prefix: |
cpwr_ |
Data Type: |
num:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accrued but unpaid interest on deposit liabilities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 942 -SubTopic 210 -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03.15(5)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147479853/942-210-S99-1
+ Details
Name: |
us-gaap_DepositLiabilitiesAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount awarded from other party in judgment or settlement of litigation.
+ References
+ Details
Name: |
us-gaap_LitigationSettlementAmountAwardedFromOtherParty |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionFor presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_PlanNameAxis=cpwr_TradeBaseSalesIncMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
RELATED PARTY TRANSACTIONS (Details Narrative) New - USD ($)
|
1 Months Ended |
3 Months Ended |
6 Months Ended |
12 Months Ended |
May 31, 2023 |
Jun. 30, 2023 |
Jun. 30, 2022 |
Jun. 30, 2023 |
Mar. 31, 2023 |
Jun. 30, 2022 |
Dec. 31, 2022 |
Net working capital advances from related party |
|
|
|
|
$ 4,248
|
|
|
Company Controlled by the CEO |
|
|
|
|
|
|
|
Rent Expense |
|
$ 2,000
|
|
$ 2,000
|
|
|
|
Payable amount |
|
17,413
|
|
17,413
|
|
|
$ 74,070
|
Payment of reimbursement amount |
|
29,230
|
$ 32,039
|
58,120
|
|
$ 61,343
|
|
Office and facilities exp per month |
$ 1,000
|
|
|
|
|
|
|
Company Controlled by the CEO One |
|
|
|
|
|
|
|
Rent Expense |
|
20,000
|
$ 30,000
|
50,000
|
|
60,000
|
|
Payable amount |
|
80,000
|
|
$ 80,000
|
|
|
70,000
|
Description of rent |
|
|
|
Through May 31, 2023, we incurred monthly rent of $10,000 to a company controlled by our chief executive officer under an operating lease agreement
|
|
|
|
Preferred Stock, Series D |
|
|
|
|
|
|
|
Amount Converted Into Shares |
|
|
|
$ 35,303
|
|
|
|
Preferred stock share issued during period |
|
|
|
500
|
|
|
|
Accrued Interest |
|
|
|
$ 964,697
|
|
|
|
Accrued interest related party |
|
$ 801,042
|
|
$ 801,042
|
|
|
$ 1,656,757
|
Preferred Stock, Series D | CEO |
|
|
|
|
|
|
|
Accrued Interest |
|
|
|
|
|
2,043
|
|
Amount of notes converted |
|
|
|
|
|
10,000
|
|
Proceeds from Stock |
|
|
|
|
|
$ 10,000
|
|
Common Stock Two [Member] |
|
|
|
|
|
|
|
Borrowed shares from CEO |
|
|
|
|
|
|
847,262
|
Accrued liability |
|
|
|
|
|
|
$ 11,014
|
X |
- References
+ Details
Name: |
cpwr_DebtConversionOriginalDebtsAmount1 |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_DescriptionOfRentLeaseAgreement |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_LeasesAndRentalExpense |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_ProceedsFromIssuanceOfPreferredStock |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
cpwr_ReimbursementAndAdministrativeRentServicesExpensesPayableToEntity |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
cpwr_SharesBorrowedFromCeo |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of new shares issued in the conversion of stock in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesIssued1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionIncrease for accrued, but unpaid interest on the debt instrument for the period.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(f)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147480678/235-10-S99-1
+ Details
Name: |
us-gaap_DebtInstrumentIncreaseAccruedInterest |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in other expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org//1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInOtherAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of expense classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4,6) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of general and administrative expense classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483575/946-220-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.4) -Publisher FASB -URI https://asc.fasb.org//1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=cpwr_CommonStocksTwoMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.23.2
X |
- References
+ Details
Name: |
cpwr_ProceedsFromIssuanceOfShares |
Namespace Prefix: |
cpwr_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares issued or sold by the subsidiary or equity method investee per stock transaction.
+ References
+ Details
Name: |
us-gaap_SaleOfStockNumberOfSharesIssuedInTransaction |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_SeriesDPreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
Ocean Thermal Energy (CE) (USOTC:CPWR)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Ocean Thermal Energy (CE) (USOTC:CPWR)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024