NOTES
TO FINANCIAL STATEMENTS
SEPTEMBER
30, 2021
(Unaudited)
NOTE
1 - NATURE OF OPERATIONS
Forza
Innovations Inc. (the “Company”), was incorporated on December 9, 2014 under the laws of the State of Florida. The Company
was a diversified multi-industry manufacturer of complex metal components and products. We serve all general industrial markets such
as Aerospace, Automotive, Commercial, Food Processing, Industrial, Maritime, Medical, Railroad, Oil and Gas, Packaging, Telecom, Textiles,
Robotics, Space Travel, Transportation and many more. We are a vertically integrated precision CNC manufacturing and fabrication company
with core emphasis on product design, engineering and precision manufacturing of complex components and products.
On
February 5, 2018, the Company formed Genesys Industries, LLC as a wholly owned subsidiary in the state of Missouri.
On
January 21, 2021, Shefali Vibhakar, President of the Company closed a Share Purchase Agreement (the “Agreement”) that she
entered into with Johnny Forzani to sell all of her 170,000,000 common shares and 10,000,000 preferred shares to Johnny Forzani for cash
consideration of $177,000.
Further,
as part of the Agreement, Ms. Vibhakar agrees to spin out all of the Company’s assets (except for certain machinery valued at $40,000
– which is subject to a separate purchase agreement) as well as all of the Company’s liabilities (except the Company’s
note with Tangiers Capital, LLC). The value date of the assets and liabilities will be January 21, 2021.
On
January 21, 2021, a change in control of the Company occurred pursuant to the Agreement. Mr. Forzani now has voting control over 93.9%
of the Company’s issued and outstanding common stock.
On
January 21, 2021, the Company received the resignation of Shefali Vibhakar as the Company’s President, Chief Executive Officer,
Treasurer, Chief Financial Officer, Secretary and Director and appointed Johnny Forzani as its President, Chief Executive Officer, Treasurer,
Chief Financial Officer and Secretary.
Effective
January 21, 2021, the Company’s new address is 30 Forzani Way NW, Calgary, Alberta, Canada T3Z 1L5.
On
February 17, 2021, the Company filed Articles of Continuance with the Secretary of State for the state of Wyoming. Accordingly, the Company
transferred its state of formation from Florida to Wyoming and became a Wyoming entity.
On
February 18, 2021, the Company filed a Certificate of Dissolution with the Secretary of State for the State of Florida, effectively dissolving
the Company's existence in Florida.
As
of June 30, 2021, Forza Innovations has moved out of the precision CNC manufacturing and fabrication business and has moved into the
health-tech wearable performance business. The Company has acquired the ownership and rights to certain late developmental stage
products, including the J4 Sport, J4 X and J4 Fitbelt. These products are wearable back compression devices, used to relax, warmup, loosen,
or relax stiff & sore muscles. The therapeutic application of heat causes a change in temperature of the soft tissues which decreases
joint stiffness and relieves inflammation.
NOTE
2 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
accompanying unaudited financial statements have been prepared by the Company without audit. In the opinion of management, all adjustments
(which include only normal recurring adjustments) necessary to present fairly the financial position, results of operations, and cash
flows at September 30, 2021 and for the related periods presented have been made. The results for the three months ended September 30,
2021 are not necessarily indicative of the results of operations for the full year. These financial statements and related footnotes
should be read in conjunction with the financial statements and footnotes thereto included in the Company’s Annual Report on Form
10-K for the year ended June 30, 2021, filed with the Securities and Exchange Commission
Use
of estimates
The
preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates
and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates
include the estimated useful lives of property and equipment. Actual results could differ from those estimates.
Concentrations
of Credit Risk
We
maintain our cash in bank deposit accounts, the balances of which at times may exceed federally insured limits. We continually monitor
our banking relationships and consequently have not experienced any losses in our accounts. We believe we are not exposed to any significant
credit risk on cash.
Cash
equivalents
The
Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents. There
were no cash equivalents for the three months ended September 30, 2021 or the year ended June 30, 2021.
Property,
Plant and Equipment
Property
and equipment are carried at the lower of cost or net realizable value. Major betterments that extend the useful lives of assets are
also capitalized. Normal maintenance and repairs are charged to expense as incurred. When assets are sold or otherwise disposed of, the
cost and accumulated depreciation are removed from the accounts and any resulting gain or loss is recognized in operations.
Recently
issued accounting pronouncements
The
Company has implemented all new accounting pronouncements that are in effect. These pronouncements did not have any material impact on
the financial statements unless otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements
that have been issued that might have a material impact on its financial position or results of operations.
NOTE
3 - GOING CONCERN
The
accompanying unaudited financial statements have been prepared assuming that the Company will continue as a going concern, which contemplates
continuity of operations, realization of assets, and liquidation of liabilities in the normal course of business. As of September
30, 2021, the Company has an accumulated deficit of $4,455,992 ($3,069,884 of which is from the FY 2021 loss on the asset acquisition
and disposition of assets).
While
the Company is successfully executing its growth strategy, its cash position may not still be sufficient to support the Company’s
daily operations without additional financing. While the Company believes in the viability of its strategy to produce sales volume and
in its ability to raise additional funds, there can be no assurances to that effect. The ability of the Company to continue as a going
concern is dependent upon the Company’s ability to further implement its business plan and generate sufficient revenues. The financial
statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern. Management
believes that the actions presently being taken to further implement its business plan and generate revenues provide the opportunity
for the Company to continue as a going concern.
NOTE
4 – PROPERTY, PLANT & EQUIPMENT
Long
lived assets, including property and equipment and certain intangible assets to be held and used by the Company are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying value of the assets may not be recoverable. Impairment losses
are recognized if expected future cash flows of the related assets are less than their carrying values. Measurement of an impairment
loss is based on the fair value of the asset. Long-lived assets and certain identifiable intangibles to be disposed of are reported at
the lower of carrying amount or fair value less cost to sell.
Property
and Equipment and intangible assets are first recorded at cost. Depreciation and/or amortization is computed using the straight-line
method over the estimated useful lives of the various classes of assets between three and five years. Leasehold improvements are being
depreciated over ten years, and the building over twenty years.
Maintenance
and repair expenses, as incurred, are charged to expense. Betterments and renewals are capitalized in plant and equipment accounts. Cost
and accumulated depreciation applicable to items replaced or retired are eliminated from the related accounts with any gain or loss on
the disposition included as income.
Property,
Plant and equipment stated at cost, less accumulated depreciation for continuing operations consisted of the following:
Property, Plant & Equipment
|
|
|
|
|
|
|
|
|
|
|
September
30, 2021
|
|
June
30, 2021
|
Machinery
and Equipment
|
|
$
|
117,135
|
|
|
$
|
117,135
|
|
Less:
accumulated depreciation
|
|
|
14,708
|
|
|
|
8,118
|
|
Fixed
assets, net
|
|
$
|
102,427
|
|
|
$
|
109,017
|
|
Depreciation
expense
Depreciation
expense for the three months ended September 30, 2021 and 2020 was $6,527 and $0, respectively.
Our
capitalized software cost, less accumulated amortization consisted of the following:
Software cost
|
|
|
|
|
|
|
September
30, 2021
|
Software
|
|
$
|
18,000
|
|
Less:
accumulated depreciation
|
|
|
2,750
|
|
Software,
net
|
|
$
|
15,250
|
|
Amortization
expense
Amortization
expense for the years ended September 30, 2021 and 2020 was $1,500 and $0, respectively.
NOTE
5 – CONVERTIBLE DEBT
On
January 2, 2020, the Company executed a 10% convertible promissory note in which it agreed to borrow up to $300,000. The note is convertible
at a price per share equal to the lower of (a) the Fixed Conversion Price (which is fixed at a price equal to $0.30); or (b) 80% of the
lowest trading price of the Company’s common stock during the 5 consecutive trading days prior to the date on which lender elects
to convert all or part of the Note. The initial deposit of $125,000 was made on January 15, 2020 and included a $25,000 OID. As required
by ASC 470-20-30-6 the Company recognized and measured the embedded beneficial conversion feature at the commitment date
of $200,000 which was credited to paid in capital, a $150,000 debt discount and a $75,000 loss on the issuance of convertible debt. As
of September 30, 2021, all of the debt discount has been amortized to interest expense. On August 17, 2021, $30,000 of the note was converted
into 144,231 shares of common stock per the terms of the agreement. As of September 30, 2021, there is $120,000 and $47,055 of principal
and interest due on this loan, respectively.
NOTE
6 - NOTE PAYABLE
On
November 5, 2017, to fund its working capital requirements the Company obtained a Special Line of Credit (“LOC”) also
recognized as a Blanket Secured Promissory Note for the total draw down amount of up to $500,000, from Twiga Capital Partners, LLC (“TCP”),
an entity controlled by the Company’s former sole officer and largest stockholder, Shefali Vibhakar. This Note is secured by all
of the assets of the Company in accordance with the Security Agreement by and between the Company and the Holder dated as of November
5, 2017. The LOC bears interest at 5% per annum and is due on demand. On January 21, 2021, TCP assigned all of its rights, title and
interest in the debt to Front Row Seating Inc. On September 28, 2021, $100,000 of the note was converted into 10,000,000 shares of common
stock. As of September 30, 2021, the shares have not been issued and are disclosed as common stock to be issued. As of September 30,
2021 and 2020, the Company owed $22,729 and $122,729 of principal and $18,946 and $11,279 of accrued interest, respectively.
NOTE
7 - STOCKHOLDERS’ EQUITY
On
February 19, 2021, the Company filed a Definitive 14C in order to ratify the written consent received from one shareholder, holding 96.1%
of our voting power to: (1) to amend the Company’s Articles of Incorporation, as amended (the “Articles”) to change
our corporate name from Genesys Industries, Inc. to Forza Innovations Inc. (the “Name Change”); (2) to amend the Articles
to increase the number of authorized shares of Class A Common Stock we may issue from 100,000,000 to 700,000,000 (the “Share Increase”);
and, (3) to increase the number of the Company's total issued and outstanding shares of Class A Common Stock by conducting a forward
stock split at the rate of 10 shares every 1 share currently issued and outstanding (the “Forward Split”). All shares
through these financial statements have been retroactively adjusted to reflect the forward split.
Common
stock
During
the quarter ended September 30, 2021, the Company issued 10,144,231 shares of common stock for for conversion of $130,000 of debt. As
of September 30, 2021, 10,000,000 shares have not been issued and are disclosed as common stock to be issued of $100,000.
Preferred
stock
Preferred
stock includes 25,000,000 shares of authorized at a par value of $0.001. Preferred stock includes 25,000,000 shares of Class B authorized
at a par value of $0.001. The Preferred Stock constitutes a convertible stock in which (1) one Preferred Share is convertible into (5)
five Common Shares. The Preferred Stockholders are entitled to vote on any matters on which the common stockholders are entitled to vote.
NOTE
8 - RELATED PARTY TRANSACTIONS
On
January 21, 2021, the Company entered into an acquisition agreement with Mr. Forzani to acquire all of the ownership and the rights to
certain late developmental stage products, including the J4 Sport, J4 X and J4 Fitbelt in exchange for the issuance of 10,000,000 common
shares. The shares were valued at $0.28, the closing stock price on the date of the agreement, for a total value of $2,800,000. The assets
were valued at cost of $95,135, resulting in a loss on asset acquisition of $2,704,865. As a result of this acquisition, the Company
is moving out of the precision CNC manufacturing and fabrication business and moving into the health-tech wearable performance business.
During
the year ended June 30, 2021, Mr. Forzani advanced the Company $54,833, for general operating expenses, the advance is non-interest bearing
and due on demand. During the three months ended September 30, 2021, Mr. Forzani advanced the Company an additional $21,096, for a total
due as of September 30, 2021 of $55,929.
On
August 23, 2021, Mr. Forzani exercised 400,000 of his options for $20,000.
NOTE
9 – STOCK OPTIONS
On
August 3, 2021, the Company granted 1,000,000 options to Johnny Forzani, CEO, 250,000 options to Geoff Stanbury, director, and 250,000
options to Tom Forzani, Director. The options were issued pursuant the Company’s 2021 Equity Award Plan. The options are exercisable
at $0.05, are immediately vested and expire in two years.
The
aggregate fair value of the 1,500,000 options, totaled $854,550 based on the Black Scholes Merton pricing model using
the following estimates: exercise price of $0.05, 0.17% risk free rate, 704.9% volatility and expected life of the options
of 2 years.
A
summary of the status of the Company’s outstanding stock options and changes during the three months ended September 30, 2021 is
presented below:
Schedule of Stock Options Outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock
Options
|
|
Options
|
|
Weighted
Average
Exercise
Price
|
|
Aggregate
Intrinsic
Value
|
Options outstanding at June 30, 2021
|
|
|
—
|
|
|
$
|
—
|
|
|
|
—
|
|
Granted
|
|
|
1,500,000
|
|
|
|
0.05
|
|
|
|
—
|
|
Exercised
|
|
|
(400,000
|
)
|
|
$
|
—
|
|
|
|
|
|
Expired
|
|
|
—
|
|
|
$
|
—
|
|
|
|
|
|
Options outstanding September 30, 2021
|
|
|
1,100,000
|
|
|
$
|
0.05
|
|
|
|
|
|
Options exercisable at September 30, 2021
|
|
|
1,100,000
|
|
|
$
|
0.05
|
|
|
$
|
187,000
|
|
NOTE
10 – DISCONTINUED OPERATIONS
On
January 21, 2021, Shefali Vibhakar, President of the Company closed a Share Purchase Agreement (the “Agreement”) that she
entered into with Johnny Forzani to sell all of her 17,000,000 common shares and 10,000,000 preferred shares to Johnny Forzani for cash
consideration of $177,000.
Further,
as part of the Agreement, Ms. Vibhakar agrees to spin out all of the Company’s assets (except for certain machinery valued at $40,000
– which is subject to a separate purchase agreement) as well as all of the Company’s liabilities (except the Company’s
note with Tangiers Capital, LLC and Twiga Capital). The value date of the assets and liabilities will be January 21, 2021.
In
accordance with the provisions of ASC 205-20, Presentation of Financial Statements, we have separately reported the assets and
liabilities of the discontinued operations in the consolidated balance sheets. The income and expenses have been reflected as discontinued
operations in the consolidated Statements of Operations for the three months ended September 30, 2020, and consist of the following:
Disposal Groups, Including Discontinued Operations
|
|
|
|
|
|
|
For
the Three Months Ended September 30, 2020
|
Revenue
|
|
$
|
179,056
|
|
Cost of revenue
|
|
|
113,760
|
|
Gross
Margin
|
|
|
65,296
|
|
Operating Expenses:
|
|
|
|
|
Payroll
expense
|
|
|
15,068
|
|
General
& administrative expenses
|
|
|
16,335
|
|
Total
operating expenses
|
|
|
31,403
|
|
|
|
|
|
|
Income
from operations
|
|
|
33,893
|
|
|
|
|
|
|
Total
other expense
|
|
|
(12,203
|
)
|
|
|
|
|
|
Net
income
|
|
$
|
21,690
|
|
NOTE
10 - SUBSEQUENT EVENTS
In
accordance with SFAS 165 (ASC 855-10) management has performed an evaluation of subsequent events through the date that the financial
statements were available to be issued and has determined that it has no material subsequent events to disclose in these unaudited financial
statements other than the following.
On
October 20, 2021, the Company entered into a $3,000,000 equity
line financing agreement (the “Investment Agreement”) with Tangiers Global, LLC (“Tangiers”), as well as a
registration right agreement related thereto (the “Registration Rights Agreement”). The financing is over a maximum of
36 months. Pursuant to the Registration Rights Agreement, a maximum of 7,000,000 shares of our common stock that we may sell to
Tangiers from time to time will be registered by us on Form S-1 with the Securities and Exchange Commission under the Securities Act
of 1933, as amended, for this financing. We are required to use our best efforts to file the Registration Statement within 45 days
of the date the Investment Agreement. Subject to the terms and conditions of the Investment Agreement, from time to time, the
Company may, in its sole discretion, deliver a Put Notice to Tangiers which states the number of shares that the Company intends to
sell to Tangiers on a closing date. The maximum amount of shares of Common Stock that the Company shall be entitled to put to
Tangiers per any applicable Put Notice shall be an amount of shares up to or equal to 100% of the average of the daily trading
volume of the Common Stock for the 10 consecutive Trading Days immediately prior to the applicable Put Notice Date (the “Put
Amount”). The Put Amount has to be at least $5,000 and cannot exceed $300,000, as calculated by multiplying the Put Amount by
the average daily VWAP for the 10 consecutive Trading Days immediately prior to the applicable Put Notice Date. The Purchase Price
of the shares of our common stock that we may sell to Tangiers will be 80% of the lowest trading price of the Common Stock during
the Pricing Period applicable to the Put Notice.
The
Company is also required to issue Tangiers 25,000 shares of its Common Stock as a commitment fee which shall be issued and delivered
to Investor within 5 Trading Days of the Execution Date. The issuance of the shares to Tangiers will be issued in reliance upon the exemptions
from the registration requirements of the Securities Act of 1933, as amended, afforded the Company under Section 4(a)(2) promulgated
thereunder.
On
October 26, 2021, Mr. Stanbury exercised 100,000 of his options for $5,000.