TIDMBCPT 
 
To:                   RNS 
 
Date:                30 September 2021 
 
From:               BMO Commercial Property Trust Limited 
 
LEI:                  213800A2B1H4ULF3K397 
 
(Classified Regulated Information, under DTR 6 Annex 1 Section 1.2) 
 
Interim Report for the Period ended 30 June 2021 
 
Headlines 
 
·     Share price total return* of 16.3 per cent for the period. 
 
·     Net asset value total return* of 8.0 per cent for the period. 
 
·     Dividend yield* of 4.6 per cent based on 30 June 2021 share price 
 
·     91.6 per cent rent collection currently received since the onset of the 
pandemic in April 2020 to June 2021. 
 
·     As at 30 June 2021, the void rate was 1.9 per cent, excluding property 
being developed or refurbished, which compares to a rate of 2.9 per cent at the 
start of the calendar year. 
 
·     Completed a £19 million property disposal, with further sales of £199.5 
million in September 2021 as part of the strategy to adjust sector weightings. 
 
·     The Company's portfolio produced a total return* of 6.9 per cent versus 
the MSCI UK Quarterly Property Index ('MSCI') return of 5.3 per cent. 
 
·     Asset management initiatives across the portfolio driving strong 
occupancy and value. 
 
·     Continued progress on ESG initiatives and establishing our net zero 
carbon pathway. 
 
* See Alternative Performance Measures 
 
Chairman's Statement 
 
As we move towards the end of the third quarter of 2021, it is a good time to 
pause for reflection on the journey so far over the first six months of the 
year. It has been challenging for all, on a personal and professional level, as 
many took on additional roles as educators and carers, while navigating a 
working world from a desk removed from our traditional office location. 
 
The health crisis accelerated many of the existing trends, it did not create 
them, and so, while we are dealing with things that are changing more quickly 
than in the past, a lot of them are not new. Understanding long-term 
fundamentals and what this means for society and, by implication, real estate 
is important and helps us see through the mist and informs our decisions for 
the long-term. 
 
The health crisis is not yet behind us, but there has been positive progress. 
Lockdown restrictions have been lifted, vaccination numbers have surpassed 
expectations and the economy has moved into expansion mode as consumers spend 
some of their forced lockdown savings while the government quite rapidly 
responded with fiscal and monetary support. All this to say that we are not out 
of the woods just yet, but perhaps the path ahead is a clearer one to navigate 
than six months ago. 
 
The all-property total return for the three months to June was 3.4 per cent and 
in the twelve months to June was 6.5 per cent. Industrial continued to be a 
favoured sector, showing its resilience with a 7.5 per cent total return over 
the last quarter, buoyed by the further shift to online sales. While retail 
continues to struggle, it moved from a negative annual return to a 1.7 per cent 
positive return in the quarter to June with shopping centres and shops dragging 
down the performance of supermarkets and retail warehouses. Offices slowly 
gathered pace as businesses were generally more encouraging of employees to 
return to workplaces. 
 
Performance for the period 
 
Against this backdrop, the Company's share price total return to shareholders 
over the six-months to 30 June 2021 was 16.3 per cent. The share price at the 
period-end was 90.6p, representing a discount of 27.4 per cent to the Net Asset 
Value ('NAV') per share of 124.8p. The increase in the share price is welcome 
although the discount is still wide and we are very intent on taking action to 
try and narrow this further over the coming months as the Company implements 
its future investment strategy and continues with its share buyback programme. 
At the time of writing, the share price is 95.7p*.     (* Closing price as at 
28 September 2021) 
 
The NAV total return over the six months was 8.0 per cent. The following table 
provides an analysis of the movement in the NAV per share for the period: 
 
                                                             Pence 
 
NAV per share as at 31 December 2020                         117.5 
 
Unrealised increase in valuation of direct property            6.2 
portfolio 
 
Realised gain on sale of direct property portfolio             0.2 
 
Capital expenditure on properties                            (0.2) 
 
Share buybacks                                                 0.3 
 
Other net revenue                                              2.9 
 
Dividends paid                                               (2.1) 
 
NAV per share as at 30 June 2021                             124.8 
 
The total return from the underlying portfolio was 6.9 per cent, outperforming 
the MSCI Quarterly Property Universe total return of 5.3 per cent. The income 
return from the portfolio over the period was 2.8 per cent, and the capital 
return was 4.1 per cent. The weakest sector in the MSCI Quarterly Universe was 
retail with the strongest returns coming from industrials, driven by rental 
growth and further yield compression. 
 
Rent Collection 
 
It has continued to be a challenging time for many of the Company's tenants and 
a priority of the Manager has been rent collection. The Company has a diverse 
tenant base across the portfolio and the Manager has been proactively engaged 
with many of them, assessing and responding to requests for support on a case 
by case basis. 
 
The level of collection has gradually improved now that government restrictions 
have been removed and for the second quarter of 2021 the level of collection 
currently stands at 91.6 per cent. This number is expected to increase further 
with discussions still ongoing with some tenants. More detailed information is 
available in the Managers' Review. 
 
A similar pattern of collection has been experienced post period end with 
rental collections for the third quarter currently at 91.7 per cent. 
 
Sales 
 
Consistent with the strategy of adopting a higher level of activity within the 
portfolio as the Company moves to recycle capital and adjust sector weightings, 
the Company sold the retail warehouse located in East Kilbride, Scotland in May 
2021 for a total consideration of £19 million, reflecting an increase of 9.2 
per cent over the external valuation as at 31 December 2020. The property was 
let to B&Q Limited for one of its large format stores on a lease due to expire 
in November 2029. 
 
In September 2021, the Company sold an office, Cassini House, located in St. 
James', London. The property is a prime multi-let freehold office building and 
represented the second largest holding in the portfolio. This was sold for a 
total consideration of £145.5 million, reflecting a substantial increase of 
18.5 per cent over the year-end valuation as at 31 December 2020. The disposal 
represents the culmination of a long-term business plan which involved a 
complete refurbishment, introduction of new tenants and re-gearing of leases. 
Also in September, the Company sold a retail warehouse in Rochdale. This was 
sold for a total consideration of £35 million, reflecting an increase of 11.8 
per cent over the year-end valuation as at 31 December 2020. 
 
Share Buybacks 
 
As previously indicated, priority will be given to using sales proceeds to 
buyback shares in the Company if the high level of discount persists and if the 
Board believes that this course of action is in the best interests of all 
shareholders. Accordingly, the Board resolved to commence a share buyback 
programme following the East Kilbride sale and had purchased 6 million shares 
by the period end with the shares being held in treasury. This programme is 
ongoing. 
 
Cash and Borrowings 
 
The Company had approximately £56 million of available cash as at 30 June 2021 
and an undrawn revolving credit facility of £50 million. The long-term debt 
with L&G does not need to be refinanced until December 2024 and we have 
recently agreed terms to extend the existing Barclays £50 million term loan, 
and the £50 million revolving credit facility, previously due to expire on 31 
July 2022. This has been extended to 31 July 2023, with the option of a further 
one-year extension. As at 30 June 2021, the Company's loan to value ('LTV') was 
20.4 per cent and the Company complied with its banking covenants. 
 
Dividends 
 
The Company paid six interim dividends of 0.35 pence per share during the 
period, totalling 2.1 pence per share and has continued to pay monthly 
dividends at this rate since the period end. The Board remains mindful of the 
importance of income to many shareholders and the monthly dividend rate remains 
under review as rent collection statistics improve and greater certainty is 
reached on the prospects for our tenants. 
 
Environmental, Social and Governance (ESG) 
 
The Managers and Board maintain a strong commitment to adopting high ESG 
standards, an ambition only heightened by today's exceptional circumstances. We 
are pleased with continued progress over the period which is referenced in 
detail later in this interim report. Further detailed insight into our 
performance will be provided in our 2021 ESG Report due in April 2022. 
 
BMO 
 
Our Manager is part of BMO Global Asset Management which is ultimately owned by 
the Bank of Montreal. It was announced on 12 April 2021 that Bank of Montreal 
has agreed to sell its European, Middle East and African (EMEA) asset 
management activities to Ameriprise Financial Inc. This sale is expected to 
conclude towards the end of 2021. For the UK element of this transaction the 
new owners will be Columbia Threadneedle, a subsidiary of Ameriprise. Columbia 
Threadneedle does not have an Investment Trust business in the UK and the Board 
has been informed that this will be a welcome addition to its portfolio. Both 
companies have confirmed the importance of maintaining the stability and 
continuity of the teams which presently support your Company, but the change of 
ownership and subsequent developments are issues that the Board will monitor 
closely in the coming months. 
 
Board Changes 
 
Martin Moore retired as Chairman of the Group at the last AGM on 17 June 2021, 
having served on the Board for just over 10 years. Martin's contribution was 
substantial, and I would like to thank him for his dedication and commitment 
throughout. 
 
I have taken over as Chairman following Martin's retirement and look forward to 
the exciting challenge that lies ahead. Hugh Scott-Barrett, who joined the 
Board on 4 January 2021, has replaced me as Senior Independent Director. 
 
Outlook 
 
The world now is in a fundamentally different place than it was six months ago 
with large swathes of the population vaccinated and lockdown restrictions 
generally lifted. We have seen Government stimulus for the economy with most 
support schemes in place until the autumn. 
 
The continued march of e-commerce is likely to continue and the restructuring 
of supply chains, to allow companies to establish and/or facilitate an 
omni-channel platform, will determine the survival of some and the demise of 
others, all the while supporting unrelenting demand for the wider industrial 
sector. Some haze exists as to exactly what the office sector will look like in 
the future, but there is more clarity, and a general leaning of companies to 
adopting a hybrid model with more areas in offices dedicated to creative and 
social space. But one size does not fit all, and a sensible, tailored approach 
is needed as each business and its people are different. 
 
In recognising the short-term impact of holding high cash balances, the Company 
has made good progress in implementing the investment strategy as highlighted 
in the 2020 Annual Report. Consistent with this strategy, we have completed 
three important disposals worth £199.5 million during recent months as we move 
to recycle capital and adjust sector weightings. The Company is carefully 
considering the best use of the proceeds of the recent sales, including 
attractive investment opportunities, share buybacks and capital expenditure 
opportunities in the existing portfolio where planning consent has been 
achieved, as well as future ESG related expenditure. 
 
As the economy continues to re-open and recover, the Board believes the Company 
should benefit from the underlying quality of the existing assets in the 
portfolio, as demonstrated by the uplift in valuations experienced in the most 
recent quarter. 
 
Paul Marcuse 
 
Chairman 
 
Performance Summary 
 
                                                    Half year 
                                                ended 30 June 
                                                         2021 
 
Total Returns for the period * 
 
Net asset value per share                                8.0% 
 
Ordinary Share price                                    16.3% 
 
Portfolio                                                6.9% 
 
MSCI UK Quarterly Property Index                         5.3% 
 
FTSE All-Share Index                                    11.1% 
 
                                                    Half year   Year ended 
                                                ended 30 June  31 December 
                                                         2021         2020      % change 
 
Capital Values 
 
Total assets less current liabilities (£'000)       1,300,699    1,249,861          4.1% 
 
Net asset value per share                              124.8p       117.5p          6.2% 
 
Ordinary Share price                                    90.6p        80.0p         13.3% 
 
EPRA Net Tangible Assets per share*                    124.8p       117.6p          6.2% 
 
FTSE All-Share Index                                 4,014.74     3,673.63          9.3% 
 
Ordinary share price discount to net asset            (27.4)%      (31.9)% 
value per share* 
 
Net Gearing *                                           20.4%        22.6% 
 
                                                    Half year    Half year 
                                                ended 30 June     ended 30 
                                                         2021    June 2020 
 
Earnings and Dividends 
 
Earnings per Ordinary Share                              9.1p       (8.8)p 
 
Dividends per Ordinary Share                             2.1p         1.5p 
 
EPRA Earnings per Ordinary Share                         2.9p         2.4p 
 
Dividend yield *                                         4.6%         2.4% 
 
 
 
 
 
Sources: BMO Investment Business, MSCI Inc and Refinitiv Eikon 
 
 
* See Alternative Performance Measures 
 
Managers' Review 
 
Property Market Review 
 
The second quarter of 2021 marked a turning point for real estate. The 
all-property total return improved dramatically in the three months to June 
2021 posting 3.4 per cent, the strongest quarterly return performance for six 
years. Rental value growth at the all-property level, appears to have turned a 
corner and is positive at the all-property level, the first time in positive 
territory since late 2018. This recent performance is encouraging and gives 
grounds for cautious optimism although we are mindful that the full effects of 
the health crisis have yet to play out. 
 
The industrial sector was the driving force behind this performance with Q2 
recording the second highest quarterly return ever recorded for the sector. 
There were no meaningful regional disparities with all areas of the UK showing 
strong returns. 
 
Retail also posted a positive total return in Q2, the first positive 
performance from the sector for three years, driven by retail warehouses. Shops 
and shopping centres are still both negative but there are signs of 
stabilisation. 
 
Offices increased during the period with West End valuations improving as 
overseas investors looked to deploy capital into the sector. 
 
Inevitably the occupational market has been impacted by Covid-19 restrictions 
with both winners and losers. The industrial sector, in particular logistics, 
urban and big box, have seen upward pressure on rents as occupational demand 
rises, vacancy is squeezed, and speculative construction struggling to keep 
pace with active requirements. Office occupiers, especially those with looming 
lease renewals are pushing for shorter lease terms and are either unable or 
unwilling to commit to lengthy terms unless substantial incentives are 
available. Headline office rents for well-located quality stock are stable for 
now, but with vacancy expected to rise over the remainder of the year, pressure 
will mount, and larger incentive packages could be on offer. Secondary and 
tertiary properties are most likely to see rental declines as space proves 
harder to let. 
 
Retail will be interesting to watch as the government, for the second time, 
extended a ban on commercial evictions until 25 March 2022. This largely 
delayed resolution on the issue of rent arrears to be negotiated between tenant 
and landlord. The last three months have been important to the sector with 
improving sentiment and accelerating consumer demand both positives. However, 
costs are rising, furlough schemes are coming to an end and shortages of staff 
are intensifying. Not all retail is the same, and while footfall in shops and 
shopping centres is rising, this is from a low base. Retail warehouses/parks 
are leading the way with the accessibility, outdoor space and free parking 
favouring these schemes. Those that are food anchored will perform better, as 
will those with strong catchment areas and a convenience element to them. 
 
Turning to the investment market, at the halfway stage of 2021, the significant 
story is the resurgence of the UK, which overtook Germany to become Europe's 
most invested-in real estate market. The second quarter investment volume 
reached £15.7bn, demonstrating the resilience of the UK property market and 
bringing the total for the first half of the year to £27bn. There is a clear 
preference for those sectors that are underpinned by their ability to offer 
long-term, defensive income plays such as industrial, residential and 
supermarkets. Importantly offices are gaining ground with more clarity emerging 
on the way offices will be used in the future. 
 
Valuation and Portfolio 
 
The six-month total return from the portfolio was 6.9 per cent compared with 
the MSCI return of 5.3 per cent. Capital growth from the portfolio was 4.1 per 
cent compared with the MSCI return of 3.0 per cent. The Company's industrial 
and logistics properties experienced strong growth due to a combination of both 
further yield compression and the asset management initiatives detailed below. 
Whilst the valuation of retail assets has been challenging it is notable that 
the Company's retail warehouses have now recorded their third successive 
quarter of increasing values. The retail, hospitality and leisure sectors were 
more resilient as lockdown restrictions were lifted. 
 
The office portfolio valuations experienced in Central London improved as a 
weight of capital from overseas investors was directed towards the sector. 
There were some valuation falls in the South East and regionally on those 
properties with shorter lease terms. 
 
Geographical Analysis (% of total property portfolio) 
 
                                                30 June 2021 
                                                         (%) 
 
South East                                              19.8 
 
London - West End                                       34.8 
 
Eastern                                                  1.8 
 
Midlands                                                14.4 
 
Scotland                                                11.3 
 
North West                                              14.0 
 
Rest of London                                           1.5 
 
South West                                               2.4 
 
Source: BMO REP 
 
Sector Analysis (% of total property portfolio) 
 
                                                30 June 2021 
                                                         (%) 
 
Offices                                                 41.2 
 
Retail                                                  15.2 
 
Retail Warehouses                                       11.5 
 
Industrial                                              22.1 
 
Alternative                                             10.0 
 
Source: BMO REP 
 
Income Analysis and Voids 
 
We started the year with a void rate of 2.9 per cent and following leasing 
activity this has reduced this to 1.9 per cent, excluding property being 
developed or refurbished. As previously reported, there is still an expectation 
that voids will increase as the full economic impact of Covid-19 takes its 
toll. 
 
The Property Manager has an in-house team which provides a full service across 
rent demand, credit control, service charge administration and purchase ledger. 
The team remains extremely focussed on rent collection and continues to engage 
with tenants to provide support where necessary on a case-by-case basis and to 
document outstanding agreements. Since the Government removed restrictions in 
the summer, we have seen tenants more motivated to seek to resolve their 
financial situations by reaching agreements. 
 
Rent collection was 91.8 per cent for the period with further receipts 
expected. 
 
Collection by sector: 
 
                 Rent Billed (£m)   Collected (£m)         % 
 
Industrial                    6.4              6.3      98.8 
 
Offices                      14.6             14.3      98.6 
 
Retail                        3.8              3.6      95.9 
Warehouses 
 
Retail                        5.8              3.7      62.8 
 
Alternatives                  2.2              2.1      96.2 
 
Total                        32.8             30.0      91.8 
 
Overall rent collection since the start of the pandemic is currently at 91.6 
per cent. 
 
Lease Expiry Profile 
 
At 30 June 2021 the weighted average lease length for the portfolio, assuming 
all break options are exercised, was 6.0 years. 
 
% of leases expiring (weighted by rental        30 June 2021  31 December 2020 
value)                                                   (%)               (%) 
 
0 - 5 years                                             51.6              48.2 
 
5 - 10 years                                            29.2              32.8 
 
10 - 15 years                                           12.5              12.6 
 
15 - 25 years                                            6.7               6.4 
 
Source: BMO REP 
 
Industrial & Logistics 
 
During the last six months we have experienced significant success in 
completing a number of excellent, value accretive asset management 
opportunities within this segment of the portfolio. 
 
We completed the lease re-gear with Kimberly-Clark at their 368,000 sq ft 
logistics facility at Revolution Park, Chorley. This lease was due to expire in 
June 2021, and the re-gear saw the tenant sign a new 12 year lease (with a 
break option at the end of the 7th year), and fixed annual uplifts of 2 per 
cent, which resulted in a valuation uplift of 32.3 per cent. A reversionary 
lease also completed with DHL Supply Chain Limited at G Park, Liverpool, a 
360,000 sq. ft. distribution warehouse. A new 10-year lease was agreed from 
March 2021 with a tenant break at the end of the fifth year and the new rent 
reflected an uplift in excess of 10 per cent on the previous rent. DHL were 
granted a 6 months rent-free period by way of 12 months at half rent. This 
resulted in a valuation uplift of £4.5 million (7.5 per cent). These were the 
two largest leases due to expire in 2021 and it is reassuring that both 
existing tenants have renewed their leases and the Company has de-risked the 
portfolio to these events. 
 
We also negotiated the settlement of the rent review at a 270,000 sq ft 
facility in Hams Hall, Birmingham, Nestlé's Purina pet food distribution hub. 
The review resulted in a 29.3 per cent increase in the passing rent, which 
resulted in an immediate valuation increase of 11.0 per cent. The Company also 
owns two other properties at Hams Hall and the new rental level negotiated had 
a positive impact on the valuation of these units. 
 
In March 2021 Mothercare assigned their lease of their distribution warehouse 
at DIRFT, Daventry to Ceva Logistics, one of the largest third-party logistics 
operators in Europe. Entering into a direct contractual relationship with a 
tenant that has a superior credit rating had a significant impact on value. 
 
In February 2021, a new letting of Hurricane 47, Estuary Business Park, 
Liverpool contracted to an online rug retailer. Kukoon Rugs entered into a 
15-year lease (tenant break at 10 years) at a rent of £290,000 per annum and 
were granted 9 months' rent free. 
 
At the Cowdray Centre, Colchester we had deferred commencing the development of 
a new 30,000 sq ft trade scheme due to Covid-19. Having undertaken a review, it 
is expected we will commit to the first phase of this development shortly. 
 
Retail and Retail Warehouses 
 
Newbury Retail Park 
 
In February contracts were exchanged with TJ Morris, trading as Home Bargains, 
to take 20,000 sq ft formerly occupied by New Look and Next on a new 20-year 
lease (no breaks) at a rent of £17.50 per sq. ft. Construction work to combine 
the two units have completed and Home Bargains are targeting an opening date of 
16th October. This new store will be an added attraction to the Park being a 
further move towards convenience-based retailing which is expected to be more 
sustainable in out of town locations. 
 
Other asset management initiatives are in advanced negotiations and supporting 
planning applications have been submitted to facilitate these. 
 
Solihull Retail Park 
 
The construction of the new Marks & Spencer store unit and the refurbishment of 
the shopfront of the Food Hall completed in January on programme and to budget. 
M&S opened this new flagship store in June and report that the new concept is 
trading extremely well. The store has attracted an increased footfall to the 
Park and the car park is operating to near full capacity. The new lease is at a 
rent of £1.373 million per annum. 
 
We have secured a change of use for the vacant former Multi York unit and it is 
now under offer to a Gym operator which will bring a new use onto the Park. 
 
St. Christopher's Place Estate 
 
Since the relaxation of lockdown restrictions on 12 April 2021, all tenants 
have re-opened at St Christopher's Place, although a small number of tenants 
have been forced to close for short periods of time due to staffing issues. 
 
In the first 21 weeks since reopening in April 2021, footfall numbers have 
remained relatively strong; averaging 67 per cent of the same period in 2019 
and reaching a similar level to the national average for high streets of 71 per 
cent. These levels are particularly positive when considered against the wider 
West End comparative with an average of 46 per cent, which remains suppressed 
due to the lack of international tourists and the office workers visiting the 
area. In 2019, over 50 per cent of West End footfall was international. 
 
The end of restrictions in mid-July coincided with the traditional summer 
holidays and so, with many Londoners escaping the city, the potential boost to 
visitor numbers and trade has at times been hampered. With the arrival of the 
school term, it is expected that office workers will return to the West End 
although the frequency is likely to be below pre-pandemic levels, as businesses 
support a hybrid of working between the home and office. 
 
Looking ahead, the traditional Christmas peak is much anticipated by retailers 
and hospitality, to claw back some of the lost trade over the past 18 months. 
 
As previously reported, a number of restaurant lettings have been secured and 
in recent months James Street has welcomed the new openings of Crome, Papa-dum 
and Sidechick. The opening of Isola by San Carlo is expected in the coming 
weeks which will be transformative for the piazza area. 
 
Festok, the artisan ice-cream brand opened at St Christopher's Place in time 
for Summer, and Emma Hyacinth, the ladies shoe retailer, will open imminently 
in their enlarged shop on St Christopher's Place. Terms are being worked up 
with a small number of exclusive brands to 'Pop-up' on the estate, enhancing 
the tenant line up and to drive customers to the estate. 
 
From 6 September, we saw the return of many office workers to the West End. As 
a result, St Christopher's Place came the closest yet to matching 2019 footfall 
levels, hitting 85 per cent of the same week in 2019 versus the 56 per cent 
across the wider West End. 
 
Offices 
 
Two events completed in quarter two. At Alhambra House in Glasgow there was the 
completion of a lease extension with JP Morgan until 30 June 2023. The office 
building extends to c100,000 sq ft and for the period of the lease extension 
the annualised rent will be £2,5 million, an uplift of £0.5 million on the 
passing rent. 
 
At 17A Curzon Street in London there was the completion of a letting of the 2nd 
floor to MA Family Office Ltd. The new 5-year lease has a tenant break after 
the third year and a rent of £130,350 per annum was agreed. The letting 
demonstrates the increase in occupier activity in major cities as restrictions 
ease. 
 
The Alternatives property sector 
 
Alternatives relate to the purpose-built student accommodation in Winchester, 
residential properties at St. Christopher's Place and the leisure units at 
Wimbledon Broadway. Winchester continues to benefit from a long lease and 
annual RPI linked rent reviews. The University have paid their rent in full and 
on time. The occupation levels of the short-term residential units at St 
Christopher's Place has continued to improve whilst the leisure operators at 
Wimbledon are now able to trade. 
 
Sales and Capital Receipts 
 
Although it happened after the period end, it is important to mention that the 
Company has recently disposed of its second largest asset, Cassini House, St 
James Street, London SW1 at a price of £145.5 million which represented a net 
initial yield of 3.2 per cent. The sale price reflected an increase of 10.6 per 
cent over the period end valuation at 30 June 2021 and an increase of 18.5 per 
cent over the valuation as at 31 December 2020. The sale was the culmination of 
the asset plan to comprehensively refurbish the property, renew existing leases 
and re-let other floors all at rents in excess of £100 per sq ft and to dispose 
of the asset into an extremely strong and competitive Central London investment 
market. Also in September, the Company sold a retail warehouse in Rochdale. 
This was sold for a total consideration of £35 million, reflecting an increase 
of 11.8 per cent over the year-end valuation as at 31 December 2020. 
 
In May the Company announced the sale of a solus retail warehouse located in 
East Kilbride, Scotland for a total consideration of £19 million, reflecting an 
increase of 9.2 per cent over the external valuation at 31 December 2020. The 
property is let to B&Q Limited for one of its large format stores on a lease 
due to expire in November 2029. 
 
All of the sales are entirely consistent with the strategy of adjusting sector 
weightings by recycling capital. 
 
A capital receipt of £2.42 million was received from the long leaseholder of a 
number of residential units at St Christopher's Place as a result of the 
completion of a statutory lease enfranchisement process to extend the leases. 
This covered 24 flats located in Greengarden House subject to leases which were 
due to expire in 2077 at nil rent. Under a statutory process the leases have 
been extended for a further 90 years until 2167. 
 
Outlook 
 
The last Covid-19 restrictions were lifted on 19 July 2021, providing a boost 
to the economy and expectations of pre-pandemic levels of activity returning 
towards the end of the year. However, headwinds remain, and the rising number 
of Covid-19 cases poses a downside risk to the outlook. Many consumers have 
saved over the past year, leaving them in in a strong position to support the 
recovery by taking on new credit and spending some of their excess savings. 
 
Inflation rose in June as sectors previously closed due to the pandemic 
reopened and have started to raise prices. The expectation is for these effects 
to only have a temporary impact on inflation and it will gradually return 
towards the Bank of England's 2 per cent medium-term inflation target. The 
expectation is for the Bank of England to look through the temporary increase 
in inflation, keeping short-term interest rates on hold. 
 
The outlook for the next six months is more positive, but there are challenges 
to be carefully navigated. There are also some changes that are here to stay, 
more embedded in everyday life. An increased online consumption and on a more 
frequent basis has been an obvious effect of the pandemic. More flexible 
working patterns, and not just in or out of the office but over multiple 
jurisdictions is something the legal world needs to grapple with. Attracting 
and retaining talent will become harder and more costly as convenience becomes 
more important and people live with more fluidity. Town centres will need to be 
creative and innovative to survive and above all, we as investors will need to 
be fleet of foot to adapt to the increasingly rapid changing environment. 
 
It has been a strong six-months for the portfolio following a difficult period, 
particularly with regards to our retail properties. This underperformance was 
exacerbated by the pandemic with our hospitality and in-town retail tenants 
finding conditions particularly difficult. There has been positive momentum 
which should serve us well in the future as the asset management activity at 
the retail parks is breathing new life into these investments and St. 
Christopher's Place is starting to show signs of recovery. The Company has made 
good progress with its strategy to re-balance the portfolio following £199.5 
million of targeted sales above their latest valuations. The Manager is 
actively sourcing appropriate investments to further reposition the portfolio 
in the coming months. 
 
Richard Kirby and Matthew Howard 
Fund Managers 
BMO REP Asset Management plc 
Environmental, Social and Governance (ESG) 
 
Highlights for the six-month period to 30 June 2021 
 
The coronavirus pandemic remains a significant disruptor in business and life 
and presents an ongoing reminder of the power of nature. At the same time, 
topics such as the decline in biodiversity and climate change impacts continue 
to attract attention and concern from both scientists and legislators. 
Unprecedented events over the last six months - from record temperatures at the 
higher latitudes of the northern hemisphere to heavy rainfall and flooding in 
Europe and central London - serve to remind us of the fragility of the earth 
and our collective responsibility towards its protection. 
 
As a Board, we continue to give considerable attention to our ESG commitments 
and support to our Property Manager in responding proactively to this important 
requirement. We have been attentive to market sentiment and to stakeholder 
expectations. With global attention focusing on the climate talks in Glasgow 
later this year, our focus will revolve around net zero carbon, and to 
establishing the Company's strategy and ambition for achieving this position. 
We aim to publish our target date and pathway for success in the latter half of 
2021. 
 
·     The Company submitted to the 2021 GRESB (Global Real Estate 
Sustainability Benchmark) survey on schedule for both real estate and public 
disclosure modules. Results are due to be published on 1 October. 
 
·     The Company also submitted to the full tier of the CDP climate change 
module on schedule, with these results due to published by the end of the year. 
 
·     For its 2020 ESG Report, and for the third year in succession, the 
Company achieved a Gold Award for alignment to the 3rd Edition of the EPRA 
Sustainability Best Practice Recommendations. 
 
·     Whilst cognisant of some ongoing distortion to consumption patterns on 
account of fluctuating occupancy levels due to Covid-19, compared to the 
six-month period to 30 June 2020, the Company has seen: 
 
.. 5.7per cent like-for-like increase in energy consumption # 
 
.. 5.2 per cent increase in absolute energy consumption 
 
.. 0.5 per cent like-for-like reduction in carbon emissions # 
 
.. 1.0per cent absolute reduction in carbon emissions 
 
.. 11.0 per cent increase in energy intensity 
 
.. 21.1 per cent like-for-like and absolute increase in water consumption # 
 
These movements are not attributable to any particular asset but rather a 
reflection of positive and negative variations across the portfolio, measured 
and compared during times of unpredictable and varying occupations, governed to 
a large extent by periods of full and partial lockdown restrictions over the 
respective reporting timelines. 
 
·     The Company has improved visibility around its waste data collection and 
management processes across the portfolio where the landlord has operational 
control and responsibility for dealing with waste. We have determined that a 
very small amount of sanitary waste emanating from our office in Bristol is 
going to landfill and we have requested that this is redirected to 
incineration. Otherwise, over 99 per cent of waste is averted from landfill. 
 
·     Determined by number of directly managed assets, 100 per cent of sites 
within the portfolio are paying the real living wage to all service provider 
employees within scope in line with our target ambition of 100 per cent by the 
end of 2021. 
 
·     The distribution profile of Energy Performance Certificate (EPC) ratings 
remain broadly unchanged across the portfolio taking certificate expiry and 
renewal into account, ratings being in place for 100 per cent of demises. 
 
·     Improvements in EPC ratings have been realised through a number of 
refurbishment opportunities, for example with retail units 1a, 1b, 3 and 4 at 
Newbury Retail Park and unit 1 at Sears Retail Park Solihull where the existing 
C grades have each been improved to B ratings, whilst at the reconfigured 
residential spaces at 56 James Street, St Christopher's Place one D and four C 
ratings have been upgraded to one C and five B ratings. 
 
·     The Company continues to monitor its tenant mix as part of its commitment 
to minimising leasing exposure to organisations connected to the production, 
storage, distribution or use of Controversial Weapons*. At the period ending 30 
June 2021 zero per cent of rental income was attributable to organisations that 
appear on the exclusion lists managed by BMO Global Asset Management. 
 
# Like-for-like: consumption values at an asset level are included into 
like-for-like change calculations if data availability is for two consecutive 
years. 
 
* Including cluster munitions, anti-personnel mines and biochemical weapons as 
covered by the 1972 Biological and Toxic Weapons Convention, the 1997 Chemical 
Weapons Convention, the 1999 Anti-Personnel Mine Ban Convention, and the 2008 
Convention on Cluster Munitions. 
 
                     BMO Commercial Property Trust Limited 
 
     Condensed Consolidated Statement of Comprehensive Income (unaudited) 
 
                      for the six months to 30 June 2021 
 
                                                Notes  Six months  Six months      Year to 
 
                                                       to 30 June  to 30 June  31 December 
 
                                                             2021        2020        2020* 
 
                                                            £'000       £'000        £'000 
 
Revenue 
 
Rental income                                              32,415      32,572       65,273 
 
Other income                                        3       3,008           -            - 
 
Total revenue                                              35,423      32,572       65,273 
 
Gains / (losses) on investments properties 
 
Unrealised gains/(losses) on revaluation of         6      47,981    (89,198)    (121,306) 
investment properties 
 
Gain/(loss) on sale of investment properties        6       1,353           -         (22) 
realised 
 
Total income                                               84,757    (56,626)     (56,055) 
 
Expenditure 
 
Investment management fee                                 (3,411)     (3,444)      (6,692) 
 
Other expenses                                      4     (2,260)     (4,072)      (9,448) 
 
Total expenditure                                         (5,671)     (7,516)     (16,140) 
 
Operating profit / (loss) before finance costs and         79,086    (64,142)     (72,195) 
taxation 
 
Net finance costs 
 
Interest receivable                                             1          49           49 
 
Finance costs                                             (5,638)     (5,463)     (11,210) 
 
                                                          (5,637)     (5,414)     (11,161) 
 
Profit / (loss) before taxation                            73,449    (69,556)     (83,356) 
 
Taxation                                                    (656)       (465)        (890) 
 
Profit / (loss) for the period                             72,793    (70,021)     (84,246) 
 
Other comprehensive income 
 
Items that are or may be reclassified subsequently 
to profit 
or loss 
 
Movement in fair value of effective interest rate             237       (222)         (20) 
swap 
 
Total comprehensive income for the period                  73,030    (70,243)     (84,266) 
 
Basic and diluted earnings per share                5        9.1p      (8.8)p      (10.5)p 
 
All of the profit and total comprehensive income for the period is attributable 
to the owners of the Group. 
 
All items in the above statement derive from continuing operations. 
 
* These figures are audited. 
 
                     BMO Commercial Property Trust Limited 
 
               Condensed Consolidated Balance Sheet (unaudited) 
 
                              as at 30 June 2021 
 
                                                Notes     30 June        30 June      31 Dec 
                                                             2021           2020       2020* 
                                                            £'000          £'000       £'000 
 
Non-current assets 
 
Investment properties                               6   1,234,898      1,231,458   1,205,293 
 
Trade and other receivables                                24,540         20,283      20,593 
 
                                                        1,259,438      1,251,741   1,225,886 
 
Current assets 
 
Investment properties held for sale                 6           -          5,235           - 
 
Trade and other receivables                                11,096         13,809      11,589 
 
Taxation receivable                                           134            132         134 
 
Cash and cash equivalents                                  56,187         22,835      34,896 
 
                                                           67,417         42,011      46,619 
 
Total assets                                            1,326,855      1,293,752   1,272,505 
 
Current liabilities 
 
Trade and other payables                                 (25,709)       (18,615)    (22,644) 
 
                                                         (25,709)       (18,615)    (22,644) 
 
Non-current liabilities 
 
Trade and other payables                                  (2,098)        (1,692)     (1,677) 
 
Interest-bearing loans                                  (308,614)      (308,547)   (308,303) 
 
Interest rate swap                                              -          (439)       (237) 
 
                                                        (310,712)      (310,678)   (310,217) 
 
Total liabilities                                       (336,421)      (329,293)   (332,861) 
 
Net assets                                                990,434        964,459     939,644 
 
Represented by: 
 
Share capital                                       7       7,934          7,994       7,994 
 
Special reserves                                          584,193        589,593     589,593 
 
Capital reserves                                          278,227        261,023     228,893 
 
Hedging reserve                                                 -          (439)       (237) 
 
Revenue reserve                                           120,080        106,288     113,401 
 
Equity shareholders' funds                                990,434        964,459     939,644 
 
Net asset value per share                           8      124.8p         120.7p      117.5p 
 
* These figures are audited. 
 
                     BMO Commercial Property Trust Limited 
 
       Condensed Consolidated Statement of Changes in Equity (unaudited) 
 
                      for the six months to 30 June 2021 
 
 
                          Share   Special    Capital  Hedging  Revenue 
                        Capital  Reserves   Reserves  Reserve  Reserve     Total 
                          £'000     £'000      £'000    £'000    £'000     £'000 
 
                  Notes 
 
At 1 January              7,994   589,593    228,893    (237)  113,401   939,644 
2021 
 
 
Total 
comprehensive 
income for the 
period 
 
Profit for the                -         -          -        -   72,793    72,793 
period 
 
Movement in 
fair value of 
interest rate                 -         -          -      237        -       237 
swap 
 
Gains on sale 
of investment 
properties            6       -         -      1,353        -  (1,353)         - 
realised 
 
Transfer in 
respect of 
unrealised 
gains on              6       -         -     47,981        - (47,981)         - 
investment 
properties 
 
Total 
comprehensive 
income for the 
period                        -         -     49,334      237   23,459    73,030 
 
Transactions 
with owners of 
the Company 
recognised 
directly in 
equity 
 
Shares held in 
Treasury              7    (60)   (5,400)          -        -        -   (5,460) 
 
Dividends paid        2       -         -          -        - (16,780)  (16,780) 
 
At 30 June 2021           7,934   584,193    278,227        -  120,080   990,434 
 
       Condensed Consolidated Statement of Changes in Equity (unaudited) 
 
                      for the six months to 30 June 2020 
 
 
                          Share   Special    Capital  Hedging  Revenue 
                        Capital  Reserves   Reserves  Reserve  Reserve     Total 
                          £'000     £'000      £'000    £'000    £'000     £'000 
 
                  Notes 
 
At 1 January              7,994   589,593    350,221    (217)   99,101 1,046,692 
2020 
 
 
Total 
comprehensive 
income for the 
period 
 
Loss for the                  -         -          -        - (70,021)  (70,021) 
period 
 
Movement in 
fair value of 
interest rate                 -         -          -    (222)        -     (222) 
swap 
 
Transfer in 
respect of 
unrealised 
losses on             6       -         -   (89,198)        -   89,198         - 
investment 
properties 
 
Total 
comprehensive 
income for the 
period                        -         -   (89,198)    (222)   19,177  (70,243) 
 
Transactions 
with owners of 
the Company 
recognised 
directly in 
equity 
 
Dividends paid        2       -         -          -        - (11,990)  (11,990) 
 
At 30 June 2020           7,994   589,593    261,023    (439)  106,288   964,459 
 
                     BMO Commercial Property Trust Limited 
 
             Condensed Consolidated Statement of Changes in Equity 
 
                       for the year to 31 December 2020* 
 
 
                            Share    Special    Capital  Hedging  Revenue 
                          Capital   Reserves   Reserves  Reserve  Reserve     Total 
                            £'000      £'000      £'000    £'000    £'000     £'000 
 
                    Notes 
 
At 1 January 2020           7,994    589,593    350,221    (217)   99,101 1,046,692 
 
 
Total 
comprehensive 
income for the 
year 
 
Loss for the year               -          -          -        - (84,246)  (84,246) 
 
Movement in fair 
value of interest               -          -          -     (20)        -      (20) 
rate swaps 
 
Transfer in 
respect of 
unrealised losses       6       -          -  (121,306)        -  121,306         - 
on investment 
properties 
 
Losses on sale of 
investment 
properties              6       -          -       (22)        -       22         - 
realised 
 
Total 
comprehensive                   -          -  (121,328)     (20)   37,082 (84,266) 
income for the 
year 
 
Transactions with 
owners of the 
Company 
recognised 
directly in 
equity 
 
Dividends paid          2       -          -          -        - (22,782)  (22,782) 
 
At 31 December              7,994    589,593    228,893    (237)  113,401   939,644 
2020 
 
* These figures are audited. 
 
                     BMO Commercial Property Trust Limited 
 
          Condensed Consolidated Statement of Cash Flows (unaudited) 
 
                      for the six months to 30 June 2021 
 
                                                        Six months  Six months       Year to 
                                                        to 30 June  to 30 June   31 December 
                                                 Notes        2021        2020         2020* 
 
                                                             £'000       £'000         £'000 
 
Cash flows from operating activities 
 
Profit / (loss) for the period before taxation              73,449    (69,556)      (83,356) 
 
Adjustments for: 
 
 Finance costs                                               5,638       5,463        11,210 
 
 Interest receivable                                           (1)        (49)          (49) 
 
 Unrealised (gains)/losses on revaluation of 
investment         properties                        6    (47,981)      89,198       121,306 
 
 (Gains)/losses on sale of investment properties           (1,353)           -            22 
realised 
 
 (Increase) in operating trade and other                   (3,454)     (5,786)       (3,972) 
receivables 
 
 Increase in operating trade and other payables              3,486         991         5,087 
 
Cash generated from operations                              29,784      20,261        50,248 
 
Interest received                                                1          49            49 
 
Interest and bank fees paid                                (5,567)     (5,231)      (10,528) 
 
Taxation paid                                                (656)       (465)         (890) 
 
                                                           (6,222)     (5,647)     (11,369)) 
 
Net cash inflow from operating activities                   23,562      14,614        38,879 
 
Cash flows from investing activities 
 
Sale of investment properties                        6      21,421           -         5,585 
 
Capital expenditure of investment properties         6     (1,452)     (5,683)      (12,080) 
 
Net cash inflow / (outflow) from investing                  19,969     (5,683)       (6,495) 
activities 
 
Cash flows from financing activities 
 
Dividends paid                                       2    (16,780)    (11,990)      (22,782) 
 
Issue costs from Barclays £100m loan facility                    -           -         (600) 
extension 
 
Shares held in Treasury                              7     (5,460)           -             - 
 
Net cash outflow from financing activities                (22,240)    (11,990)      (23,382) 
 
Net increase / (decrease) in cash and cash                  21,291     (3,059)         9,002 
equivalents 
 
Opening cash and cash equivalents                           34,896      25,894        25,894 
 
Closing cash and cash equivalents                           56,187      22,835        34,896 
 
* These figures are audited 
 
                     BMO Commercial Property Trust Limited 
 
                Notes to the Consolidated Financial Statements 
 
                      for the six months to 30 June 2021 
 
1.         General information and basis of preparation 
 
The condensed consolidated financial statements have been prepared in 
accordance with the Disclosure Guidance and Transparency Rules of the United 
Kingdom Financial Conduct Authority and IAS 34 'Interim Financial Reporting' as 
adopted by the EU. The condensed consolidated financial statements do not 
include all of the information required for a complete set of IFRS financial 
statements and should be read in conjunction with the consolidated financial 
statements of the Group for the year ended 31 December 2020, which were 
prepared under full IFRS as adopted by the European Union requirements and The 
Companies Law (Guernsey), 2008. The accounting policies used in the preparation 
of the condensed consolidated financial statements are consistent with those of 
the consolidated financial statements of the Group for the year ended 31 
December 2020. The Group's entry to UK REIT Regime was effective from 3 June 
2019. The Group's rental profits arising from both income and capital gains are 
exempt from UK corporation tax from that date, subject to the Group's 
continuing compliance with the UK REIT rules. These condensed interim financial 
statements have been reviewed, not audited. 
 
            After making enquiries and bearing in mind the nature of the 
Company's business and assets, the Directors consider that the Company has 
adequate resources to continue in operational existence for the next twelve 
months. In assessing the going concern basis of accounting the Directors have 
had regard to the guidance issued by the Financial Reporting Council. They have 
considered the current cash position of the Group, forecast rental income and 
other forecast cash flows. The Group has agreements relating to its borrowing 
facilities with which it has complied during the period. Based on the 
information the Directors believe that the Group has the ability to meet its 
financial obligations as they fall due for the foreseeable future, which is 
considered to be for a period of at least twelve months from the date of 
approval of the financial statements. For this reason, they continue to adopt 
the going concern basis in preparing the accounts. 
 
            These condensed interim financial statements were approved for 
issue on 29 September 2021. 
 
2.         Dividends and property income distributions (PID) gross of income 
tax 
 
                        Six months Six months Six months Six months Year to 31 Year to 31 
                        to 30 June to 30 June to 30 June to 30 June   December   December 
                              2021       2021       2020       2020       2020       2020 
 
                          PID Rate              PID Rate              PID Rate 
                           (pence)      £'000    (pence)      £'000    (pence)      £'000 
 
        In respect of 
        the previous 
        period: 
 
        Ninth interim         0.35      2,798       0.50      3,997       0.50      3,997 
 
        Tenth interim         0.35      2,798       0.50      3,997       0.50      3,997 
 
        Eleventh              0.35      2,798       0.50      3,996       0.50      3,996 
        interim 
 
        Twelfth interim       0.35      2,798          -          -          -          - 
 
        In respect of 
        the period 
        under review: 
 
        First interim         0.35      2,798          -          -          -          - 
 
        Second interim        0.35      2,790          -          -          -          - 
 
        Third interim            -          -          -          -          -          - 
 
        Fourth interim           -          -          -          -       0.25      1,998 
 
        Fifth interim            -          -          -          -       0.25      1,998 
 
        Sixth interim            -          -          -          -       0.25      1,998 
 
        Seventh interim          -          -          -          -       0.25      1,999 
 
        Eighth interim           -          -          -          -       0.35      2,799 
 
                              2.10     16,780       1.50     11,990       2.85     22,782 
 
The payment of property income distributions were suspended between April and 
August 2020. 
 
Property Income Distributions paid/announced subsequent to the period end were: 
 
                            Record date           Payment date         Rate (pence) 
 
Third interim dividend      16 July 2021          30 July 2021         0.35 
 
Fourth interim dividend     13 August 2021        31 August 2021       0.35 
 
Fifth interim dividend      10 September 2021     30 September 2021    0.35 
 
Although these payments relate to the period ended 30 June 2021, under IFRS 
they will be accounted for in the period during which they are declared. 
 
3.         Other income 
 
On 2 March 2021, GB Gas Holdings Limited at 3 The Square, Stockley Park, 
Uxbridge paid £3 million surrender premium to the Group. 
 
4.         Other expenses 
 
                                                 Six months  Six months    Year to 31 
                                                 to 30 June  to 30 June December 2020 
                                                       2021        2020 
 
 
                                                      £'000       £'000         £'000 
 
        Direct operating expenses of rental           1,566       1,223         2,799 
        property 
 
        Surrender payment to lessee                       -           -            30 
 
        Credit loss provision*                         (56)       2,100         5,062 
 
        Valuation and other professional fees           245         245           498 
 
        Directors' fees                                 143         124           249 
 
        Administration fee                               78          78           156 
 
        Depositary fee                                   70          73           143 
 
        Other                                           214         229           511 
 
                                                      2,260       4,072         9,448 
 
* The credit loss provision is rent and service charge receivable that was 
greater than three months overdue. 
 
The basis of payment for the Directors' and investment management fees are 
detailed within the consolidated financial statements of the Group for the year 
ended 31 December 2020. 
 
5.         Earnings per share 
 
                                                 Six months  Six months    Year to 31 
                                                 to 30 June  to 30 June December 2020 
                                                       2021        2020 
 
        Net profit/(loss) attributable to 
        ordinary shareholders (£'000)                72,793    (70,021)      (84,246) 
 
        Earnings return per share - pence              9.1p      (8.8)p       (10.5)p 
 
        Weighted average of ordinary shares in 
        issue during the period                 798,723,703 799,366,108   799,366,108 
 
Earnings for the six months to 30 June 2021 should not be taken as guide to the 
results for the year to 31 December 2021. 
 
6.         Investment properties 
 
                                               Six months  Six months Year to 31 
                                               to 30 June  to 30 June   December 
                                                     2021        2020       2020 
 
Non-current assets - Investment properties          £'000       £'000      £'000 
 
Freehold and leasehold properties 
 
Opening fair value                              1,205,293   1,314,973  1,314,973 
 
Sales - proceeds                                 (21,421)           -          - 
 
           - (loss) on sale                       (2,308)           -          - 
 
Capital expenditure                                 1,692       5,683     11,626 
 
Unrealised losses realised during the period        3,661           -          - 
 
Unrealised gains on investment properties          59,865       2,969     15,922 
 
Unrealised losses on investment properties       (11,884)    (92,167)  (137,228) 
 
Closing fair value                              1,234,898   1,231,458  1,205,293 
 
Historic cost at the end of the period            937,643     953,738    959,680 
 
Current assets - Investment properties held 
for sale 
 
Freehold properties 
 
Opening fair value                                      -       5,235     23,562 
 
Sales - proceeds                                        -           -    (5,585) 
 
           - gain on sale                               -           -      4,005 
 
Capital expenditure                                     -           -        372 
 
Unrealised lossesrealised during the period             -           -    (4,027) 
 
Closing fair value                                      -       5,235          - 
 
Historic cost at the end of the period                  -       1,208          - 
 
 
 
 
                                               Six months  Six months Year to 31 
                                               to 30 June  to 30 June   December 
                                                     2021        2020       2020 
 
                                                    £'000       £'000      £'000 
 
(Losses) / gains on sale                          (2,308)           -      4,005 
 
Unrealised gains / (losses) realised during         3,661           -    (4,027) 
the period 
 
Gains/(losses) on sales of investment               1,353           -       (22) 
properties realised 
 
The fair value of investment properties reconciled to the appraised value as 
follows: 
 
                                               Six months  Six months Year to 31 
                                               to 30 June  to 30 June   December 
                                                     2021        2020       2020 
 
                                                    £'000       £'000      £'000 
 
Appraised value prepared by CBRE excluding 
assets classified as held for sale              1,261,550   1,253,725  1,227,900 
 
Lease incentives held as debtors                 (26,652)    (22,267)   (22,607) 
 
Closing fair value                              1,234,898   1,231,458  1,205,293 
 
The assets classified as held for sale reconciled to the appraised value as 
follows: 
 
                                               Six months  Six months Year to 31 
                                               to 30 June  to 30 June   December 
                                                     2021        2020       2020 
 
                                                    £'000       £'000      £'000 
 
Appraised value prepared by CBRE of assets 
classified as held for sale                             -       5,585          - 
 
Selling costs of assets held for sale                   -       (350)          - 
 
Closing fair value                                      -       5,235          - 
 
All the Group's investment properties were valued as at 30 June 2021 by RICS 
Registered Valuers working for CBRE Limited ('CBRE'), commercial real estate 
advisors, acting in the capacity of a valuation adviser to the AIFM. All such 
valuers are Chartered Surveyors, being members of the Royal Institution of 
Chartered Surveyors ('RICS'). 
 
CBRE completed the valuation of the Group's investment properties at 30 June 
2021 on a fair value basis and in accordance with The RICS Valuation - Global 
Standards (incorporating the International Valuation Standards) and UK national 
supplement ("the Red Book") current as at the valuation date. 
 
There were no significant changes to the valuation process, assumptions and 
techniques used during the period, further details on which were included in 
note 8 of the consolidated financial statements of the Group for the year ended 
31 December 2020. 
 
As at 30 June 2021, all of the Group's properties are Level 3 in the fair value 
hierarchy as it involves the use of significant unobservable inputs and there 
were no transfers between levels during the period. Level 3 inputs used in 
valuing the properties are those which are unobservable, as opposed to Level 1 
(inputs from quoted prices) and Level 2 (observable inputs either directly i.e. 
as priced, or indirectly, i.e. derived from prices). 
 
7.         Share capital 
 
                   Six months  Six months  Six months  Six months  Year to 31  Year to 31 
                   to 30 June  to 30 June  to 30 June  to 30 June    December    December 
                         2021        2021        2020        2020        2020        2020 
 
                       No. of       £'000      No. of    £'000         No. of       £'000 
                       shares                  shares                  shares 
 
Allotted, 
called-up and 
fully paid 
 
Opening Ordinary 
shares of 1p      799,366,108       7,994 799,366,108       7,994 799,366,108       7,994 
each 
 
Held in treasury  (6,000,000)        (60)           -           -           -           - 
 
Closing Ordinary 
shares of 1p each 793,366,108       7,934 799,366,108       7,994 799,366,108       7,994 
 
Under the Company's Articles of Incorporation, the Company may issue an 
unlimited number of Ordinary Shares. The Company issued nil Ordinary Shares 
during the period (2020: nil) raising net proceeds of £nil (2020: £nil). 
 
The Company purchased 6,000,000 (2020:nil) Ordinary Shares during the period 
which are held in treasury. 
 
8.         Net asset value per share 
 
                                                 Six months  Six months    Year to 31 
                                                 to 30 June  to 30 June December 2020 
                                                       2021        2020 
 
     Net asset value per ordinary share - pence      124.8p      120.7p        117.5p 
 
     Net assets attributable at the period end      990,434     964,459       939,644 
     (£'000) 
 
     Number of ordinary shares in issue at the  793,366,108 799,366,108   799,366,108 
     period end 
 
 
9.         Related party transactions 
 
The Directors of the Company received fees for their services and dividends 
from their shareholdings in the Company. No fees remained payable at the period 
end. 
 
10.       Capital commitments 
 
The Group had capital commitments totalling £nil as at 30 June 2021 (30 June 
2020: £9,800,000; 31 December 2020: £5,200,000). 
 
11.       List of Subsidiaries 
 
            The Group results consolidate the results of the following 
companies: 
 
-           FCPT Holdings Limited (the parent company of F&C Commercial 
Property Holdings Limited and Winchester Burma Limited) 
 
-           F&C Commercial Property Holdings Limited (a company which invests 
in properties) 
 
-           SCP Estate Holdings Limited (the parent company of SCP Estate 
Limited and Prime Four Limited) 
 
-           SCP Estate Limited (a company which invests in properties) 
 
-           Prime Four Limited (a company which invests in properties) 
 
-           Winchester Burma Limited (a company which invests in properties) 
 
-           Leonardo Crawley Limited (a company which invests in properties) 
 
All of the above-named companies are registered in Guernsey. 
 
The Group's ultimate parent company is BMO Commercial Property Trust Limited. 
 
12.       Subsequent events 
 
            On 12 April 2021, BMO announced its intention to sell its EMEA 
Asset Management business to Ameriprise Financial Inc, complementing its global 
asset management business, Columbia Threadneedle Investments. The sale is 
subject to regulatory consents and closing conditions which is expected to 
conclude in Q4 2021. This post balance sheet event does not adjust the 
financial statements. 
 
            On 7 September 2021, the Group sold the office located in London 
SW1, Cassini House for a total consideration of £145.5 million. 
 
            On 8 September 2021, the Group extended the loan facility with 
Barclays Bank PLC to 31 July 2023. A Restated Facility Agreement was entered 
into to deal with the cessation of the publication of LIBOR rates and its 
replacement with a risk-free rate, to be the Sterling Overnight Index Average 
("SONIA"). Additional security was provided in the form of two properties to 
allow immediate access to the full £50 million of the currently undrawn 
revolving credit facility and the Company also entered into a new £50 million 
interest rate swap to fix the interest payable on the term loan up to 31 July 
2023. 
 
            On 22 September 2021, the Group sold the retail warehouse located 
in Rochdale for a total consideration of £35 million. 
 
            Other than as noted above, there are no other significant events 
between the period-end and the date of approval of these financial statements 
which would require a change to or disclosure in the financial statements. 
 
13.       Forward looking statements 
 
Certain statements in this report are forward looking statements. By their 
nature, forward looking statements involve a number of risks, uncertainties or 
assumptions that could cause actual results or events to differ materially from 
those expressed or implied by those statements. Forward looking statements 
regarding past trends or activities should not be taken as representation that 
such trends or activities will continue in the future. Accordingly, undue 
reliance should not be placed on forward looking statements. 
 
Statement of Principal Risks and Uncertainties 
 
The Company's assets comprise mainly of direct investments in UK commercial 
property. Its principal risks are therefore related to the commercial property 
market in general, particularly the structural changes in the retail and office 
markets. Other risks faced by the Company include market, geopolitical, 
investment and strategic, regulatory, environmental, taxation, management and 
control, operational, and financial risks. The Company is also exposed to risks 
in relation to its financial instruments. These risks, and the way in which 
they are managed, are described in more detail under the heading 'Principal 
Risks and Risk Management' within the Business Model and Strategy in the 
Company's Annual Report for the year ended 31 December 2020. The Company's 
principal risks have not changed since the date of that report and are not 
expected to change for the remainder of the Company's financial year although 
liquidity risk has been managed down following recent property sales. 
 
Statement of Directors' Responsibilities in Respect of the Interim Report 
 
We confirm that to the best of our knowledge: 
 
.           the condensed set of consolidated financial statements has been 
prepared in accordance with IAS 34 'Interim Financial Reporting' as adopted by 
the European Union; 
 
.           the Chairman's Statement and Managers' Review (together 
constituting the Interim Management Report) together with the Statement of 
Principal Risks and Uncertainties above include a fair review of the 
information required by the Disclosure and Transparency Rules ('DTR') 4.2.7R, 
being an indication of important events that have occurred during the first six 
months of the financial year and their impact on the condensed set of 
consolidated financial statements; and 
 
.           the Chairman's Statement together with the condensed set of 
consolidated financial statements include a fair review of the information 
required by DTR 4.2.8R, being related party transactions that have taken place 
in the first six months of the current financial year and that have materially 
affected the financial position or performance of the Company during that 
period, and any changes in the related party transactions described in the last 
Annual Report that could do so. 
 
On behalf of the Board 
 
Paul Marcuse 
 
Director 
 
                     BMO Commercial Property Trust Limited 
 
      Independent Review Report to BMO Commercial Property Trust Limited 
 
Our conclusion 
 
We have reviewed BMO Commercial Property Trust Limited's (the "Company") 
interim condensed set of consolidated interim financial statements (the 
"interim financial statements") for the six-month period ended 30 June 2021. 
Based on our review, nothing has come to our attention that causes us to 
believe that the interim financial statements are not prepared, in all material 
respects, in accordance with International Accounting Standard 34, 'Interim 
Financial Reporting', as adopted by the European Union and the Disclosure 
Guidance and Transparency Rules sourcebook of the United Kingdom's Financial 
Conduct Authority. 
 
What we have reviewed 
 
The interim financial statements comprise: 
 
.           the condensed consolidated balance sheet as of 30 June 2021; 
 
.           the condensed consolidated statement of comprehensive income for 
the six-month period then ended; 
 
.           the condensed consolidated statement of changes in equity for the 
six-month period then ended; 
 
.           the condensed consolidated statement of cash flows for the 
six-month period then ended; and 
 
.           the notes, comprising a summary of significant accounting policies 
and other explanatory information. 
 
The interim financial statements included in the interim report have been 
prepared in accordance with International Accounting Standard 34, 'Interim 
Financial Reporting', as adopted by the European Union and the Disclosure 
Guidance and Transparency Rules sourcebook of the United Kingdom's Financial 
Conduct Authority. 
 
As disclosed in note 1 to the interim financial statements, the financial 
reporting framework that has been applied in the preparation of the full annual 
financial statements of the Company is The Companies (Guernsey) Law, 2008 and 
International Financial Reporting Standards (IFRSs) as adopted by the European 
Union. 
 
Our responsibilities and those of the Directors 
 
The interim report, including the interim financial statements, is the 
responsibility of, and has been approved by, the directors. The directors are 
responsible for preparing the interim report in accordance with International 
Accounting Standard 34, 'Interim Financial Reporting', as adopted by the 
European Union and the Disclosure Guidance and Transparency Rules sourcebook of 
the United Kingdom's Financial Conduct Authority. 
 
Our responsibility is to express a conclusion on the interim financial 
statements in the interim report based on our review. This report, including 
the conclusion, has been prepared for and only for the Company for the purpose 
of complying with the Disclosure Guidance and Transparency Rules sourcebook of 
the United Kingdom's Financial Conduct Authority and for no other purpose.  We 
do not, in giving this conclusion, accept or assume responsibility for any 
other purpose or to any other person to whom this report is shown or into whose 
hands it may come, save where expressly agreed by our prior consent in writing. 
 
What a review of interim financial statements involves 
 
We conducted our review in accordance with International Standard on Review 
Engagements 2410, 'Review of interim financial information performed by the 
independent auditor of the entity' issued by the International Auditing and 
Assurance Standards Board. A review of interim financial information consists 
of making inquiries, primarily of persons responsible for financial and 
accounting matters, and applying analytical and other review procedures. 
 
A review is substantially less in scope than an audit conducted in accordance 
with International Standards on Auditing and consequently does not enable us to 
obtain assurance that we would become aware of all significant matters that 
might be identified in an audit. Accordingly, we do not express an audit 
opinion. 
 
We have read the other information contained in the Interim Report and 
considered whether it contains any apparent misstatements or material 
inconsistencies with the information in the interim financial statements. 
 
PricewaterhouseCoopers CI LLP 
Chartered Accountants 
Guernsey, Channel Islands 
Legislation in Guernsey governing the preparation and dissemination of 
financial statements may differ from legislation in other jurisdictions. 
 
Alternative Performance Measures 
 
The Company uses the following Alternative Performance Measures ('APMs'). APMs 
do not have a standard meaning prescribed by GAAP and therefore may not be 
comparable to similar measures presented by other entities. Further details of 
the APMs methodology are available in the Company's Annual Report for the year 
ended 31 December 2020. 
 
Discount or Premium - the share price of an Investment Company is derived from 
buyers and sellers trading their shares on the stock market. If the share price 
is lower than the NAV per share, the shares are trading at a discount. This 
usually indicates that there are more sellers than buyers. Shares trading at a 
price above the NAV per share, are said to be at a premium. 
 
Dividend Cover - The percentage by which Profits for the period (less gains/ 
losses on investment properties) cover the dividend paid. 
 
A reconciliation of dividend cover is shown below: 
 
                                                                   30 June   30 June 
                                                                      2021      2020 
 
 
                                                                     £'000   £'000 
 
Profit / (loss) for the period                                      72,793  (70,021) 
 
Add back:      Unrealised (gains)/losses on revaluation of 
               investment properties                              (47,981)    89,198 
 
               (Gains) on sales of investment properties           (1,353)         - 
               realised 
 
               Other Income                                        (3,008)         - 
 
Profit before investment gains and losses                  (a)      20,451    19,177 
 
Dividends                                                  (b)      16,780    11,990 
 
Dividend Cover percentage (c = a/b)                        (c)       121.9     159.9 
 
 
Dividend Yield - The dividends paid during the period divided by the share 
price at the period end. An analysis of dividends is contained in note 2 to the 
accounts. 
 
Net Gearing - Borrowings less cash divided by total assets (less current 
liabilities and cash). 
 
Portfolio (Property) Capital Return - The change in property value during the 
period after taking account of property purchases and sales and capital 
expenditure, calculated on a quarterly time-weighted basis. The calculation is 
carried out by MSCI Inc. 
 
Portfolio (Property) Income Return - The income derived from a property during 
the period as a percentage of the property value, taking account of direct 
property expenditure, calculated on a quarterly time-weighted basis. The 
calculation is carried out by MSCI Inc. 
 
Portfolio (Property) Total Return - Combining the Portfolio Capital Return and 
Portfolio Income Return over the period, calculated on a quarterly 
time-weighted basis. The calculation is carried out by MSCI Inc. 
 
Total Return - The theoretical return to shareholders calculated on a per share 
basis by adding dividends paid in the period to the increase or decrease in the 
Share Price or NAV. The dividends are assumed to have been reinvested in the 
form of Ordinary Shares or Net Assets, respectively, on the date on which they 
were quoted ex-dividend. 
 
EPRA Net Tangible Assets - Assumes that entities buy and sell assets, thereby 
crystallising certain levels of unavoidable deferred tax. 
 
EPRA Earnings - EPRA earnings represents the earnings from core operational 
activities, excluding investment property revaluations and gain/losses on asset 
disposals. It demonstrates the extent to which dividend payments are 
underpinned by recurring operational activities. 
 
All enquiries to: 
 
The Company 
Secretary 
 
Northern Trust International Fund Administration Services (Guernsey) Limited 
 
 
Trafalgar Court 
 
Les Banques 
 
St. Peter Port 
 
Guernsey GY1 3QL 
 
Tel: 01481 745324 
Fax: 01481 745051 
 
Richard Kirby 
BMO REP Asset Management plc 
Tel: 0207 499 2244 
 
Graeme Caton 
Winterflood Securities Limited 
Tel: 0203 100 0268 
 
The full interim report for the period to 30 June 2021 will be sent to 
shareholders and will be available for inspection at Trafalgar Court, Les 
Banques, St Peter Port, Guernsey GY1 3QL, the registered office of the Company, 
and from the Company's website: www.bmocommercialproperty.com 
 
 
 
END 
 
 

(END) Dow Jones Newswires

September 30, 2021 02:00 ET (06:00 GMT)

F&c Commercial Property (LSE:FCPT)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas F&c Commercial Property.
F&c Commercial Property (LSE:FCPT)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas F&c Commercial Property.