TIDMCRU

RNS Number : 0312O

Coral Products PLC

05 October 2021

5 October 2021

CORAL PRODUCTS PLC

('Coral' or the 'Company' or the 'Group')

Final results for year ended 30 April 2021

Coral Products PLC, a specialist in the design, manufacture and supply of injection moulded plastic products based in Wythenshawe, Manchester, announces its audited final results for the year ended 30 April 2021.

KEY FINANCIALS

 
                                                         2021        2020 
                                                                 Restated 
                                                          GBP         GBP 
 Group revenue on continuing activities            10,714,000   8,703,000 
 Underlying operating profit - continuing 
  activities*                                         867,000     357,000 
 Separately disclosed non-cash items                (292,000)   (641,000) 
 Gross Margin                                           35.5%       33.4% 
 Underlying Profit for the year before taxation 
  - continuing activities*                            756,000     230,000 
 Loss for the year before taxation - continuing 
  activities                                        (316,000)   (463,000) 
 Underlying EBITDA*                                 1,284,000     781,000 
 EBITDA                                               496,000     715,000 
 Basic and diluted earnings per share - 
  continuing operations                               (0.29)p     (0.46)p 
 Basic earnings per share - discontinued 
  operations                                            0.86p     (0.53)p 
 Diluted earnings per share - discontinued 
  operations                                            0.84p     (0.53)p 
 Dividend paid per share                                0.00p       0.00p 
 

* Underlying results are reported before separately disclosed items, as shown in note 2. Such underlying results are not intended to be a substitute for, or superior to, IFRS measures of profit.

HEADLINES

   --      In February 2021, Coral Products (Mouldings) Ltd and Interpack Ltd were sold for GBP7.8m. 
   --      Customised Packaging Ltd was acquired for GBP1.2m in March 2021. 
   --      Much improved performance in our continuing operations during the year. 

-- Underlying operating profit increased to GBP0.9m (2020: GBP0.4m) and underlying EBITDA increased to GBP1.3m (2020: GBP0.8m) on continuing operations.

   --      Gross margin increased to 35.5% (2020: 33.4%). 
   --      The CBIL loan facility taken out at the start of the pandemic was repaid in full. 
   --      The mortgage on the Haydock facility was repaid in full. 

-- The land and buildings at Haydock have exchanged contracts with completion agreed after the completion of the contractual roof works expected during the new financial year. This will bring in a further GBP3.5m of cash.

   --      In November 2020, BT signed up for a further 3-year contract. 
   --      Strong net assets position of GBP12.7m as at the year-end (2020: GBP12.1m). 

-- Cash reserves in the Group total GBP3.8m (2020: GBP0.5m). This excludes the anticipated GBP3.5m from the Haydock property sale.

   --      Gearing has been eliminated (2020: 66%). 

-- The parent company distributable reserves increased to GBP5.9m (2020: GBP3.4m) as a result from the profit in the year of GBP2.5m (2020: 1.4m loss).

-- Return to dividend payments. An interim dividend of 0.5p per share was paid on 28 May 2021 and a further 0.5p per share is proposed to be paid on 30 November 2021, making a full year dividend of 1p per share.

Commenting on the results, Joe Grimmond, Chairman, said:

"This current trading period has improved significantly upon the previous one, despite the ongoing Brexit, United States - China trading hostilities and Covid-19 pandemic issues. Revenue on continuing operations was GBP10.7m (2020: GBP8.7m), underlying operating profit GBP0.9m (2020: GBP0.4m) and gross margin 35.5% (2020: 33.4%)."

"In February 2021, the Group sold Interpack Limited and Coral Products (Mouldings) Limited to IPL Limited for a consideration of GBP7.8m. The Board believes that the Disposal provided the Company with the opportunity to crystallise an attractive return on invested capital with respect to the Sale Companies, reduce net debt and also to provide additional financial flexibility to further develop and support the recent progress of the Continuing Group. Following the Disposal, the Continuing Group will consist of Coral Products PLC, Tatra Rotalac Limited and Global One-Pack Limited. The Board believes there is potential to further develop the Continuing Group in terms of sales and profits. The net result was a profit after tax to the parent company of GBP2.5m and an increase in distributable reserves to GBP5.9m (2020: GBP3.4m). The Group used the funds to repay in full the GBP1m coronavirus business interruption loan (CBIL) and a GBP1.7m mortgage on the property at Haydock."

"The proposed sale of the land and building at the Haydock site has now exchanged with completion expected in the first half of the new financial year, following the completion of the current roof replacement works."

"In March 2021, the Group acquired 100% of the share capital of Customised Packaging Limited (CPL) for a net consideration of GBP1.2m. CPL designs, supplies and manufactures plastic products, using top-of-the-range sheet extrusion technology and vacuum forming capabilities to its network of blue-chip customers. This is a significant milestone for Coral as it expands further the Group's market coverage and product range."

"Whilst we have confidence in our development strategy and the prospects of the Group, the very real uncertainties over Brexit and the coronavirus pandemic are a cause for concern."

"The Group continues with its strategic progress of increasing focus on value-added and innovative products, particularly in the telecommunications, rail industry, shutters, extrusion and vacuum forming areas. Our aim is to build a significant plastic moulding business with a bias towards using recycled materials."

"Our Group is facing macro-economic challenges that are unprecedented, but we believe that our balance sheet and margins mean that we can mitigate the effects. The crisis will pass at some point. At that time, it will be the work we do to move the business forward that will determine our future success. So, our priorities being clear: (1) to do all we can to keep our workplaces as safe as possible for staff, (2) secure the cash resources of the business and (3) continue to develop our product ranges throughout the next financial period."

"We have enjoyed a strong start to our current financial year and we look forward to a satisfactory outturn for the year given the prevailing conditions."

For further information, please contact:

 
     Coral Products plc 
    Joe Grimmond, Chairman       Tel: 07703 518 
                                      148 
 Nominated Adviser & Broker 
  WH Ireland LLP                  Tel: 020 7220 
  Adrian Hadden                            1751 
 
 Capital Markets Consultants     Tel: 07515 587 
  Richard Pearson                           184 
 

This announcement contains inside information for the purpose of Article 7 of the EU Regulation 596/2014.

CHAIRMAN'S STATEMENT

Coronavirus

With the coronavirus pandemic ongoing, our continuing priority is to do all we can to keep our workplaces as safe as possible for staff, ensuring that we follow all government guidelines. We have planned our business to be flexible, in all areas, to meet fluctuating levels of demand. We have robust financial controls that will ensure we maintain our working capital requirements whilst meeting all our agreed parameters with our financial partners. Our sites have continued manufacturing throughout the pandemic.

There will be many challenges to our working practices as the pandemic develops and we have put plans in place to protect our most vulnerable employees, comply with the differing levels of Government restrictions and cope with illness throughout the business. In particular, we have adapted our technology for greater home working and seeking to segregate critical operational teams so as to keep all our vital operations and projects on track.

The actions taken by your Board give us confidence that we will come through this current crisis and will be in a position to take advantage of any economic upturn.

The CBIL loan of GBP1 million pounds received on 13 May 2020 has now been fully repaid. We have returned to spending on capital expenditure to meet current increased demand and have recommenced dividend payments.

Trading

This current trading period has improved significantly upon the previous one, despite the ongoing Brexit, United States - China trading hostilities and Covid-19 pandemic issues. Revenue on continuing operations was GBP10.7m (2020: GBP8.7m), underlying operating profit GBP0.9m (2020: GBP0.4m) and gross margin 35.5% (2020: 33.4%).

In February 2021, the Group sold Interpack Limited and Coral Products (Mouldings) Limited to IPL Limited for a consideration of GBP7.8m. The Board believes that the Disposal provided the Company with the opportunity to crystallise an attractive return on invested capital with respect to the Sale Companies, reduce net debt and also to provide additional financial flexibility to further develop and support the recent progress of the Continuing Group. Following the Disposal, the Continuing Group will consist of Coral Products PLC, Tatra Rotalac Limited and Global One-Pack Limited. The Board believes there is potential to further develop the Continuing Group in terms of sales and profits. The net result was a profit after tax to the parent company of GBP2.5m and an increase in distributable reserves to GBP5.9m (2020: GBP3.4m). The Group used the funds to repay in full the GBP1m coronavirus business interruption loan (CBIL) and a GBP1.7m mortgage on the property at Haydock.

The proposed sale of the land and building at the Haydock site has now exchanged with completion expected in the first half of the new financial year, following the completion of the current roof replacement works.

In March 2021, the Group acquired 100% of the share capital of Customised Packaging Limited (CPL) for a net consideration of GBP1.2m. CPL designs, supplies and manufactures plastic products, using top-of-the-range sheet extrusion technology and vacuum forming capabilities to its network of blue-chip customers. This is a significant milestone for Coral as it expands further the Group's market coverage and product range.

The Group has reported a loss before taxation for the financial year of GBP0.3m (2020: GBP0.5m) on continuing operations. Across the Group, finance costs have remained static at GBP0.1m (2020: GBP0.1m) and depreciation at GBP0.4m (2020: GBP0.4m).

Dividends

The Board remains committed to its long-term progressive dividend policy, which takes account of the underlying growth, whilst acknowledging the requirement for continuing investment and short-term fluctuations in profit.

The Board having considered the improved financial performance for the year ended 30 April 2021 paid an interim dividend of 0.5p on 28 May 2021. A final dividend is proposed of 0.5 pence per share with an ex-dividend date of 11 November 2021 and a record date of 12 November 2021. This final dividend will be paid on 30 November 2021.

Board Changes

Michael (Mick) Wood left with the sale of Coral Products (Mouldings) Limited and Interpack Limited in March 2021. At the same time Joe Grimmond became Executive Chairman.

Steve Barber joined as non-executive director in March 2021.

Chairman's Corporate Governance Statement

As Chairman of the Board, my role is to set the strategy for the company, monitor the ongoing performance of the companies within the Group to ensure that they are meeting our requirements and also identify potential acquisition targets.

In addition, my role also encompasses overseeing the functioning of the Board and its effectiveness and ensuring sound corporate governance practices are followed.

All the Directors of Coral believe strongly in the importance of good corporate governance for the creation of shareholder value over the medium to long-term and to engender trust and support amongst the Group's wider stakeholders.

I work with key executives throughout the organisation to instill good corporate governance practices in accordance with the Code.

In accordance with the changes to AIM Rule 26 the Company is now applying the revised QCA Corporate Governance Code published earlier in 2018.

The Board monitors our corporate governance practices and will always implement improvements which further enhance performance and/or benefit stakeholders.

Strategy

Our Board continuously reviews business performance alongside market conditions to make sure that we take the correct strategic decisions for each of our businesses. The Board recognises fully that it has been tasked with delivering enhanced shareholder value. The challenges facing the Board relate to managing the continued growth of the Group through the uncertainty and timelines surrounding UK Brexit and the coronavirus pandemic.

People

We are reliant on the expertise, professionalism and commitment of our people and thank them for their continued contribution to the business during a challenging year.

Future Developments

Following on from the disposal of Coral Products (Mouldings) Limited, Interpack Limited, the Group have cash reserves of circa GBP3.8m as at the year end. After the sale of the Haydock property during the current financial year, the Group will have cash reserves of circa GBP6.5m after the payment of dividends.

The Board is continuing to consider the most effective use of the very strong cash rich asset base. We recognise that in today's low interest rate climate cash is a poor substitute for profit earning assets.

Outlook

Whilst we have confidence in our development strategy and the prospects of the Group, the very real uncertainties over Brexit and the coronavirus pandemic are a cause for concern.

The Group continues with its strategic progress of increasing focus on value-added and innovative products, particularly in the telecommunications, rail industry, shutters, extrusion and vacuum forming areas. Our aim is to build a significant plastic moulding business with a bias towards using recycled materials.

Our Group is facing macro-economic challenges that are unprecedented, but we believe that our balance sheet and margins mean that we can mitigate the effects. The crisis will pass at some point. At that time, it will be the work we do to move the business forward that will determine our future success. So, our priorities being clear: (1) to do all we can to keep our workplaces as safe as possible for staff, (2) secure the cash resources of the business and (3) continue to develop our product ranges throughout the next financial period.

We have enjoyed a strong start to our current financial year and we look forward to a satisfactory outturn for the year given the prevailing conditions.

Joe Grimmond

Chairman

4 October 2021

Group Income Statement

for the year ended 30 April 2021

 
                                                                                    2021        2020 
                                                                                            Restated 
                                                                                 GBP'000     GBP'000 
-----------------------------------------------------------------   ---------  ---------  ---------- 
 
 Revenue                                                                          10,714       8,703 
 Cost of sales                                                                   (6,913)     (5,794) 
                                                                               ---------  ---------- 
 Gross profit                                                                      3,801       2,909 
 Operating costs 
 Distribution expenses                                                             (761)       (554) 
-----------------------------------------------------------------   ---------  ---------  ---------- 
 Administrative expenses before impairment and 
  other separately disclosed items                                               (2,173)     (1,998) 
 Other separately disclosed items                                                (1,072)       (343) 
 Goodwill impairment                                                                   -       (350) 
                                                                                          ---------- 
 Administrative expenses                                                         (3,245)     (2,691) 
                                                                               --------- 
 Operating loss                                                                    (205)       (336) 
 Finance costs                                                                     (111)       (127) 
                                                                               ---------  ---------- 
 Loss for the financial year before 
 taxation                                                                          (316)       (463) 
 Taxation                                                                             76          82 
                                                                               ---------  ---------- 
 Loss for the financial year attributable to the 
  equity holders of the parent on continuing activities                            (240)       (381) 
 Profit/(loss) on discontinued activities (see 
  note 3)                                                                            715       (440) 
                                                                               ---------  ---------- 
 Profit/(loss) for the financial year attributable 
  to the equity holders of the parent                                                475       (821) 
                                                                               ---------  ---------- 
 
 Basic and diluted earnings loss per ordinary share 
  - continuing operations                                                        (0.29)p     (0.46)p 
 Basic earnings per ordinary share - discontinued 
  operations                                                                       0.86p     (0.53)p 
 Diluted earnings per ordinary share - discontinued 
  operations                                                                       0.84p     (0.53)p 
 
 
 
 

Group Statement of Comprehensive Income

for the year ended 30 April 2021

 
 
                                                                        2021        2020 
                                                                     GBP'000     GBP'000 
-------------------------------------------------------------     ----------  ---------- 
 
 Profit/(loss) for the financial 
  year                                                                   475       (821) 
                                                                  ----------  ---------- 
 Total other comprehensive income                                          -           - 
                                                                  ----------  ---------- 
 Total comprehensive (loss)/income for the year attributable 
  to equity holders of the parent                                        475       (821) 
                                                                  ----------  ---------- 
 

Balance Sheet

as at 30 April 2021

 
                                                    Group                               Parent Company 
                                                     As at 30   As at 30                        As at 30   As at 30 
                                                        April      April                           April      April 
                                                         2021       2020                            2021       2020 
                                                      GBP'000    GBP'000                         GBP'000    GBP'000 
----------------------------------  -------------------------  ---------  ------------------------------  --------- 
 ASSETS 
 Non-current assets 
 Goodwill                                               1,945      5,145                               -          - 
 Other intangible assets                                1.243      1,124                               -          - 
 Property, plant and equipment                            630      2,790                               -      2,520 
 Right of use assets                                    1,496      4,365                               -          - 
 Investments in subsidiaries                                -          -                           7,422     10,951 
                                    -------------------------  ---------  ------------------------------  --------- 
 Total non-current assets                               5,314     13,424                           7,422     13,471 
                                    -------------------------  ---------  ------------------------------  --------- 
 
 Current assets 
 Inventories                                            1,828      3,368                               -          - 
 Trade and other receivables                            4,453      4,931                           1,608         39 
 Cash and cash equivalents                              3,843        453                           2,829         12 
 Total current assets                                  10,124      8,752                           4,437         51 
                                    -------------------------  ---------  ------------------------------  --------- 
 Assets held for sale                                   2,500      2,520                           2,500          - 
 
 LIABILITIES 
 Current liabilities 
 Term loan                                                  -          -                               -      1,765 
 Other borrowings                                       1,353      2,978                               -          - 
 Lease liabilities                                        459      1,191                               -          - 
 Trade and other payables                               2,039      3,749                             638        677 
                                    -------------------------  ---------  ------------------------------  --------- 
 Total current liabilities                              3,851      7,918                             638      2,442 
                                    -------------------------  ---------  ------------------------------  --------- 
 Liabilities on assets held                                 -      1,765                               -          - 
  for sale 
                                    -------------------------  ---------  ------------------------------  --------- 
 
 Net current assets/(liabilities)                       8,773      1,589                           6,297    (2,391) 
                                    -------------------------  ---------  ------------------------------  --------- 
 Non-current liabilities 
 Lease liabilities                                      1,035      2,509                               -          - 
 Deferred tax                                             315        398                               -          - 
                                    -------------------------  ---------  ------------------------------  --------- 
 Total non-current liabilities                          1,350      2,907                               -          - 
                                    -------------------------  ---------  ------------------------------  --------- 
 NET ASSETS                                            12,737     12,106                          13,721     11,080 
                                    -------------------------  ---------  ------------------------------  --------- 
 
 SHAREHOLDERS' EQUITY 
 Share capital                                            859        826                             859        826 
 Share premium                                          5,621      5,288                           5,621      5,288 
 Treasury shares                                        (218)          -                           (218)          - 
 Other reserves                                         1,567      1,567                           1,567      1,567 
 Retained earnings                                      4,908      4,425                           5,892      3,399 
                                    -------------------------  ---------  ------------------------------  --------- 
 TOTAL SHAREHOLDERS' EQUITY                            12,737     12,106                          13,721     11,080 
                                    -------------------------  ---------  ------------------------------  --------- 
 

An income statement is not provided for the parent Company as permitted by section 408 of the Companies Act 2006. The profit dealt with in the financial statements of Coral Products Plc was GBP2,485,000 (2020: GBP1,388,000 loss).

Statement of Changes in Shareholders' Equity

for the year ended 30 April 2021

 
                                   Called      Share 
                                       Up    Premium     Treasury        Other     Retained       Total 
                                    Share    Reserve       Shares     Reserves     Earnings      Equity 
                                  Capital    GBP'000      GBP'000      GBP'000      GBP'000     GBP'000 
                                  GBP'000 
-----------------------------   ---------  ---------  -----------  -----------  -----------  ---------- 
 
 Group 
 At 1 May 2019                        826      5,288            -        1,567        5,232      12,913 
 Loss for the year                      -          -            -            -        (821)       (821) 
 Other comprehensive income             -          -            -            -            -           - 
                                ---------  ---------  -----------  -----------  -----------  ---------- 
 Total comprehensive loss               -          -            -            -        (821)       (821) 
                                ---------  ---------  -----------  -----------  -----------  ---------- 
 Contributions by and 
  distributions to owners 
 Equity settled share-based 
  payments                              -          -            -            -           14          14 
 Dividend paid                          -          -            -            -            -           - 
                                ---------  ---------  -----------  -----------  -----------  ---------- 
 At 1 May 2020                        826      5,288            -        1,567        4,425      12,106 
 Profit for the year                    -          -            -            -          475         475 
 Other comprehensive loss               -          -            -            -            -           - 
 Total comprehensive loss               -          -            -            -          475         475 
                                ---------  ---------  -----------  -----------  -----------  ---------- 
 Contributions by and 
  distributions to owners 
 Equity settled share-based 
  payments                              -          -            -            -            8           8 
 Issue of new shares                   33        333            -            -            -         366 
 Purchase of treasury shares            -          -        (218)            -            -       (218) 
 Dividend paid                          -          -            -            -            -           - 
 At 30 April 2021                     859      5,621        (218)        1,567        4,908      12,737 
                                ---------  ---------  -----------  -----------  -----------  ---------- 
 

Cash Flow Statement

for the year ended 30 April 2021

 
                                                          Group 
                                                       2021       2020 
                                                    GBP'000    GBP'000 
-----------------------------------------------   ---------  --------- 
 Cash flows from operating activities 
 (Loss)/profit for the year                             475      (821) 
 Adjustments for: 
 Depreciation of property, plant and equipment          487      1,032 
 Depreciation of right of use assets under 
  IFRS16                                                666        681 
 Goodwill impairment                                      -        350 
 Amortisation of intangible assets                      284        277 
 Share based payment charge                               8         14 
 Profit on disposal of subsidiary                   (1,133)          - 
 Impairment of investment                                 -          - 
 Interest payable                                       329        439 
 Taxation charge/(credit)                              (48)          - 
                                                  ---------  --------- 
 Operating cash flows before movements 
  in working capital                                  1,068      1,972 
 (Increase)/decrease in inventories                   (382)        137 
 Decrease/(increase) in trade and other 
  receivables                                           433        563 
 Increase/(decrease) in trade and other 
  payables                                              422       (87) 
                                                  ---------  --------- 
 Cash generated by operations                         1,541      2,585 
 UK corporation tax received                            299          - 
                                                  ---------  --------- 
 Net cash generated from/(used in) operating 
  activities                                          1,840      2,585 
                                                  ---------  --------- 
 
 Cash flows from investing activities 
 Net cash on disposal of subsidiary                   7,771          - 
 Acquisition of subsidiary                            (937)          - 
 Acquisition of property, plant and equipment         (454)      (322) 
 Net cash generated from/(used in) investing 
  activities                                          6,380      (322) 
                                                  ---------  --------- 
 
 Cash flows from financing activities 
 New bank borrowings raised                           1,000        500 
 New lease liabilities                                    -         58 
 Interest paid on bank borrowings                      (70)       (66) 
 Interest paid on invoice discounting                  (49)       (69) 
 Interest paid on lease liabilities                   (210)      (304) 
 Repayments of bank borrowings                      (2,765)      (188) 
 Repayments of obligations under lease 
  liabilities                                         (893)    (1,180) 
 Purchase of treasury shares                          (218)          - 
 Drawdowns on invoice discounting facility           23,288     27,064 
 Repayments of invoice discounting facility        (24,913)   (27,598) 
 Net cash used in financing activities              (4,830)    (1,783) 
                                                  ---------  --------- 
 Net increase in cash and cash equivalents            3,390        480 
 Cash and cash equivalents at 1 May                     453       (27) 
                                                  ---------  --------- 
 Cash and cash equivalents at 30 April                3,843        453 
                                                  ---------  --------- 
 

Notes

for the year ended 30 April 2021

   1.   Basis of preparation 

The financial information set out above does not constitute the Group's statutory accounts for the years ended 30 April 2021 or 2020 within the meaning of Section 434 of the Companies Act 2006, but is derived from those accounts. Statutory accounts for 2020 have been delivered to the Registrar of Companies and those for 2021 will be delivered following the company's Annual General Meeting. The auditors' report on the statutory accounts for the year ended 30 April 2021 was qualified purely upon the qualification with respect to inventory from 30 April 2020, it did not draw attention to any other matters by way of emphasis, and did not contain statements under s498 (2) or s498 (3) of the Companies Act 2006. The auditor's report on the statutory accounts for the year ended 30 April 2020 was qualified with respect to inventory having a carrying value of GBP3,368,000 as the audit evidence available was limited because, given the global Covid-19 pandemic, no inventory count was undertaken and the auditor did not observe the physical inventory as at 30 April 2020. In respect solely of the limitation relating to inventory, the auditor did not obtain all the information and explanations considered necessary for the purpose of the audit and were unable to determine whether adequate accounting records had been kept by the parent company.

This financial information has been prepared in accordance with International Financial Reporting Standards ("IFRSs") and International Financial Reporting Interpretations Committee (IFRIC) interpretations as adopted by the European Union and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

2. Underlying operating profit and separately disclosed items

Underlying profit - the Company believes that underlying profit and underlying earnings provide additional useful information for shareholders. The term underlying earnings is not a defined term under IFRS and may not therefore be comparable with similarly titled profit measurements reported by other companies.

 
                                                           2021       2020 
   On continuing operations                             GBP'000    GBP'000 
----------------------------------------------------  ---------  --------- 
 Operating loss                                           (205)      (336) 
 Separately disclosed items within administrative 
  expenses 
----------------------------------------------------  ---------  --------- 
   Share based payment charge                                 8         14 
   Amortisation of intangible assets (customer 
    relationships and brands)                               284        277 
   Reorganisation costs                                     780         52 
   Goodwill impairment                                        -        350 
----------------------------------------------------  ---------  --------- 
 Total separately disclosed items                         1,072        693 
                                                      ---------  --------- 
 Underlying operating profit                                867        357 
 Depreciation                                               417        424 
                                                      ---------  --------- 
 Underlying EBITDA                                        1,284        781 
 Separately disclosed items (excluding amortisation 
  and impairment)                                         (788)       (66) 
                                                      ---------  --------- 
 EBITDA                                                     496        715 
                                                      ---------  --------- 
 
 
 
 Loss before tax                                          (316)      (463) 
 Separately disclosed items                               1,072        693 
                                                      ---------  --------- 
 Underlying profit/(loss) before tax                        756        230 
                                                      ---------  --------- 
 

3. Disposals

On 3 March 2021 the Group sold 100% of the voting equity instruments of Coral Products (Mouldings) Ltd and Interpack Ltd for a consideration of GBP7.8 million. The principal reason for this disposal was to provide the company with the opportunity to crystallise an attractive return on invested capital with respect to the sale companies, reduce net debt and to provide additional financial flexibility to further develop and support the recent progress of the continuing Group.

Details of the fair value of identifiable assets and liabilities disposed of are as follows:

 
 Net assets sold                                GBP'000s 
--------------------------------------------   --------- 
 
 Fair value of consideration received              7,776 
 
 Net assets disposed of: 
 Property, plant and equipment                   (2,309) 
 Right of use assets                             (2,993) 
 Goodwill at disposal date                       (3,550) 
 Inventories                                     (2,056) 
 Cash                                                (5) 
 Trade and other receivables                     (1,672) 
 Trade and other payables                          2,513 
 Invoice discounting facility                      1,380 
 Lease liability                                   2,049 
 Total net assets                                (6,643) 
                                               --------- 
 Gain on disposal of discontinued operation        1,133 
 Related tax expense                                   - 
                                               --------- 
 Gain on disposal of discontinued operation        1,133 
                                               --------- 
 
 
 Results of discontinued operations                       2021       2020 
                                                      GBP'000s   GBP'000s 
---------------------------------------------------  ---------  --------- 
 
 Revenue                                                 9,261     13,618 
 Cost of sales                                         (5,656)    (8,535) 
                                                     ---------  --------- 
 Gross profit                                            3,605      5,083 
 Operating costs 
 Distribution expenses                                   (540)      (742) 
---------------------------------------------------  ---------  --------- 
 Administrative expenses before other separately 
  disclosed items                                      (3,202)    (4,297) 
 Other separately disclosed items                         (35)       (90) 
---------------------------------------------------  ---------  --------- 
 Administration expenses                               (3,237)    (4,387) 
                                                     ---------  --------- 
 Operating loss                                          (172)       (46) 
 Finance costs                                           (218)      (312) 
                                                     ---------  --------- 
 Loss for the financial year before taxation             (390)      (358) 
 Taxation                                                 (28)       (82) 
 Gain on disposal of discontinued operations             1,133          - 
                                                     ---------  --------- 
 Profit/(loss) for the financial year attributable 
  to the equity holders of the parent                      715      (440) 
                                                     ---------  --------- 
 
 

4. Earnings per share

Basic and underlying earnings per share

 
 Number of Shares                                        2021         2020 
-----------------------------------------------   -----------  ----------- 
 
 Weighted average number of shares                 83,143,645   82,614,865 
 Effect of weighted average number of treasury      (111,192)            - 
  shares 
 Weighted average number of shares for the 
  purposes of basic earnings per share             83,032,453   82,614,865 
 Effect of share options                            2,138,460            - 
 Weighted average number of shares for the 
  purposes of diluted earnings per share           85,170,913   82,614,865 
                                                  -----------  ----------- 
 
 
                                               2021                                  2020 
                                               Weighted   Earnings                  Weighted      (Loss)/ 
                                                average        per      (Loss)/      average     earnings 
                                  Earnings       number      share     earnings       number    per share 
   Continuing Operations           GBP'000    of shares    (pence)      GBP'000    of shares      (pence) 
----------------------------   -----------  -----------  ---------  -----------  -----------  ----------- 
 
 Loss for the year                   (240)   83,032,453     (0.29)        (381)   82,614,865       (0.46) 
 Separately disclosed items 
  (note 6)                           1,072            -          -          693            -            - 
                               -----------  -----------  ---------  -----------  -----------  ----------- 
 Underlying profit/(loss) 
  for the period                       832   83,032,453       1.00          312   82,614,865         0.38 
                               -----------  -----------  ---------  -----------  -----------  ----------- 
 

5. Dividends

An interim dividend for the year ended 30 April 2021 of 0.5p per share was paid on 28 May 2021. This dividend amounted to GBP429,712.

A final dividend payment for the year ended 30 April 2021 of 0.5p per share is recommended.

6. Group reconciliation of net cash flow to movement in net debt

 
 
                                                   2021       2020 
                                                GBP'000    GBP'000 
--------------------------------------------  ---------  --------- 
 
 Net increase/(decrease) in cash and 
  cash equivalents                                3,390        480 
 Decrease/(increase) on invoice discounting 
  facility                                        1,625        534 
 Decrease/(increase) in bank loans 
  and other loans                                 1,765      (312) 
 Decrease/(increase) in lease liabilities         2,206      (475) 
                                              ---------  --------- 
 Movement in net debt for the period              8,986        227 
 Net debt at beginning of period                (7,990)    (8,217) 
                                              ---------  --------- 
 Net debt at end of period                          996    (7,990) 
                                              ---------  --------- 
 

7. Post Balance Sheet Event

The invoice discounting facility with Barclays was renegotiated in September 2021 and renewed for a further twelve months. This has resulted in lower interest fees.

8. Publication of Annual Report

A copy of the 2021 Report & Accounts will be sent to all shareholders on 4 October 2021. Further copies will be available to the public at the company's registered address at Southmoor Road, Wythenshawe, Manchester, M23 9DS and on the Company's website at www.coralproducts.com.

9. Forward looking statements

This announcement contains unaudited information and forward-looking statements that are based on current expectations or beliefs, as well as assumptions about future events. These forward-looking statements can be identified by the fact that they do not relate only to historical or current facts and undue reliance should not be placed on any such statement because they speak only as at the date of this document and are subject to known and unknown risks and uncertainties and can be affected by other factors that could cause actual results, and Corals plans and objectives, to differ materially from those expressed or implied in the forward-looking statements. Coral undertakes no obligation to revise or update any forward-looking statement contained within this announcement, regardless of whether those statements are affected as a result of new information, future events or otherwise, save as required by law and regulations.

This announcement contains inside information for the purposes of Article 7 of EU Regulation 596/2014 (MAR). The Directors of the Group take responsibility for this announcement.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR MABATMTJMMAB

(END) Dow Jones Newswires

October 05, 2021 02:00 ET (06:00 GMT)

Coral Products (LSE:CRU)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Coral Products.
Coral Products (LSE:CRU)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Coral Products.