TIDMDVRG

RNS Number : 7769L

Deepverge PLC

15 September 2021

15(th) September 2021

DeepVerge plc

("DeepVerge", the "Group" or "Company")

INTERIM RESULTS

H1 revenues grew by 231% to GBP3.32m (2020 H1: GBP1m) with expected full year revenues weighted to H2

DeepVerge (AIM: DVRG), the environmental and life science group of companies that develops and applies AI and IoT technology to analytical instruments for the analysis and identification of bacteria, virus and toxins , today announces its unaudited interim results for the six months ended 30 June 2021.

The Company grew H1 2021 revenues by 231% to GBP3.319m (H1 2020: GBP1.004m). Production orders of GBP3.6m ($5m) for Modern Water equipment, announced on 17 February , contributed to an increase in inventories at the end of H1, ready to be shipped in H2 2021.

The rapid expansion across the Group in demand for products and services coupled with additional staff members, meant operational losses widened to GBP2.311m (H1 2020: GBP0.936m). The increased H1 operational costs was offset by an increase in gross profit on higher revenues, delivering a smaller percentage increase in EBITDA loss before exceptional items over the same period of just 26% to GBP0.697m (H1 2020: GBP0.552m).

Gerry Brandon, CEO of DeepVerge plc, commented:

"T he Company continues to expand across all divisions meeting expectations and delivering another triple digit percentage growth rate with record H1 half-year revenues. Despite a substantial increase in investment in highly skilled staff for new products, services and higher administration costs associated with that growth, the Group is in the strongest financial position ever with large orderbooks, a strong balance sheet, and a year-on-year history of revenues heavily weighted in H2 over H1 since 2018 ".

Highlights:

   --   H1 2020 revenue GBP3.319m is an increase of 231% from H1 2020 (GBP1.004m); 
   --   EBITDA (loss) before exceptional items GBP0.697m (H1 2020: GBP0.552m); 

-- Administration costs increased to GBP4.211m (2019: GBP1.547m) with large increase in staff across all divisions and the incorporation of the Modern Water business (acquired in November 2020);

   --   Operating loss of GBP2.311m (H1 2020: GBP0. 936 m) after providing for: 

o Depreciation of GBP 0.193m (H1 2020: GBP0.072m);

o Amortisation of GBP1.360m (H1 2020: GBP0.312m), increase due to higher intangibles from acquisition;

o Exceptional costs of GBP0.061m (H1 2020: GBPnil) ;

   --   Net Assets at 30 June 2021 GBP25.3m (H1 2020: GBP4.3m) 
   --   GBP10m Placing and Subscription completed in June 2021. 
   --   Finance available to the Group at period end in excess of GBP9m: 

o Cash and cash equivalents of GBP7.59m

o Finance facility availability of GBP1.50m

The Company's Interim Report is included at the end of this announcement and is available on the Company's website at www.deepverge.com.

 
 DeepVerge plc              Gerard J. Brandon, CEO        +44 (0) 7340 055 648 
 SPARK Advisory Partners 
  Limited 
  (Nominated Adviser)       Neil Baldwin/Andrew Emmott    +44 (0) 113 370 8974 
                           ----------------------------  --------------------- 
 Turner Pope Investments 
  (TPI) Limited (Broker)    Andy Thacker/James Pope       +44 (0) 20 3657 0050 
                           ----------------------------  --------------------- 
 Mo PR Advisory             Mo Noonan                     +44 (0) 7876 444 977 
                           ----------------------------  --------------------- 
 

This announcement contains inside information as stipulated under the UK version of the Market Abuse Regulation no 596/2014 which is part of English law by virtue of the European (withdrawal) Act 2018, as amended. On publication of this announcement via a regulatory information service, this information is considered to be in the public domain.

CHAIRMAN'S STATEMENT

Introduction

As we emerge from the global pandemic, the world is becoming less fearful and is striving to grapple with the understanding that COVID-19 is here to stay. With the increasing acceptance that it is critical to understand and monitor water, the DeepVerge environmental division is well positioned to play a crucial role in the modernising and automation of how this and future pandemics are to be managed. Even during lockdowns, the Company was expanding and recruiting on three continents with orders increasing across all divisions. Timely investment was made to deal with increased orders of wastewater contamination detection equipment with Modern Water Monitoring resulting in upgrades to our Delaware, US laboratories, York, UK laboratories and in our new Cork, Ireland AI and optofluidic engineering facilities.

Labskin (Innovenn UK Limited)

The Labskin business unit also expanded and remains fundamental to the Company's growth strategy. New service offerings to clients have maintained a high level of interest and the recent launch of Skin Trust Club has added to the excitement in the market as well as enthusiasm internally with the democratisation of consumer skincare home-testing. Whilst we were unable to attend any conferences physically, our scientists have continued to be high profile guest speakers at virtual conferences, providing Labskin business development teams the ability to meet clients virtually and assist them to progress research projects through our digital health platform. Framework agreements already signed continue to contribute to increased sales.

Rinocloud Limited

The teams, led by Rinocloud AI and engineering team members, have completed the phase-III testing of the real-time nano-photonic microchips coated with Affirmers and Aptamers that bind to SARS-CoV-2 virus in a number of wastewater treatment plants in multiple countries, each detecting the virus with the use of AI in sewage in real-time. The same technology is used to capture the virus in the Microtox(R) BT breath test and testing continues in parallel for single pathogens, such as SARS-CoV-2 and with multiplex chipsets for a range of other viral and bacterial infections.

STOER For Men - (STOER Ireland Limited)

STOER For Men skin products e-commerce division continues to be used as a control for client testing within Labskin laboratories and remains at break-even.

Wound pHase (LifeScienceHub Limited)

Labskin continues to work on development of wound care products and extend the services to be provided to woundcare client companies.

Outlook

With H1 2021 growth secured, as in previous years, second half revenues of DeepVerge are expected to be a multiple of H1. Whilst we successfully launched Skin Trust Club, with the capacity to process up to 20,000 skincare home test kits per month and partnered with a Tier One global advertising agency in Q4, our overall revenue guidance remains at GBP10 million as it is too early to give an accurate prediction of its impact on the year end number. We are also ramping up production for Modern Water's Microtox(R) PD wastewater SARS-CoV-2 detection systems, as mentioned in the update presentation of 30 June, and expect to update the market on installations later this year. Results of the Phase III field trials for real-time detection of pathogens in wastewater are recent but now form part of negotiations with China Resources. These continue to make progress and we will update the market in due course.

Ross Andrews

Chairman

15 September 2021

Consolidated Statement of Comprehensive Income

For the 6 months ended 30 June 2021

 
                                             Unaudited   Unaudited 
                                              6 months    6 months        Audited 
                                                 ended       ended     Year ended 
                                               30 June     30 June    31 December 
                                                  2021        2020           2020 
                                     Notes     GBP'000     GBP'000        GBP'000 
----------------------------------  ------  ----------  ----------  ------------- 
 Revenue                                         3,319       1,004          4,483 
 Costs of sales                                (1,581)       (393)        (2,639) 
----------------------------------  ------  ----------  ----------  ------------- 
 Gross profit                                    1,738         611          1,844 
 Administrative Costs                          (4,211)     (1,547)        (4,561) 
 Other Operating Gain                    3         162           -              - 
 Operating loss                                (2,311)       (936)        (2,717) 
----------------------------------  ------  ----------  ----------  ------------- 
  Depreciation                                     193          72            172 
  Amortisation                                   1,360         312            941 
  Impairment of Investment                           -           -            354 
  Exceptional Items                      3          61           -            391 
 EBITDA before exceptional items                 (697)       (552)          (859) 
----------------------------------  ------  ----------  ----------  ------------- 
 Finance costs                                   (307)        (19)          (183) 
----------------------------------  ------  ----------  ----------  ------------- 
 (Loss) before income tax                      (2,618)       (955)        (2,900) 
 Taxation                                4         178          30            182 
----------------------------------  ------  ----------  ----------  ------------- 
 (Loss) for the period                         (2,440)       (925)        (2,718) 
----------------------------------  ------  ----------  ----------  ------------- 
 
 Other comprehensive income 
 Currency translation differences                (229)          67             33 
----------------------------------  ------  ----------  ----------  ------------- 
 Total comprehensive loss for the 
  period                                       (2,669)       (858)        (2,685) 
----------------------------------  ------  ----------  ----------  ------------- 
 
 
 
 Loss per share attributable to the 
  equity holders of the Company during      Notes 
  the period                                               Pence         Pence         Pence 
 
 Basic and diluted loss per ordinary 
  share                                         5           1.4p          0.9p          2.1p 
 
 
 
 

Consolidated Statement of Financial Position

As at 30 June 2021

 
                                               Unaudited   Unaudited        Audited 
                                                   As at       As at          As at 
                                                 30 June     30 June    31 December 
                                                    2021        2020           2020 
                                       Notes     GBP'000     GBP'000        GBP'000 
------------------------------------  ------  ----------  ----------  ------------- 
 Assets 
 Non-current assets 
 Intangible assets                                18,959       3,513         18,241 
 Property, plant and equipment                       988         483            874 
 Right of use assets                               1,705         450            569 
 Other Investments                                   354         708            354 
------------------------------------  ------  ----------  ----------  ------------- 
 Total non-current assets                         22,006       5,154         20,038 
------------------------------------  ------  ----------  ----------  ------------- 
 
 Current assets 
 Inventories                                       1,953          79          1,347 
 Trade and other receivables                       2,219       1,079          1,448 
 Cash and cash equivalents                         7,589         255          1,441 
------------------------------------  ------  ----------  ----------  ------------- 
 Total current assets                             11,761       1,413          4,236 
------------------------------------  ------  ----------  ----------  ------------- 
 Total assets                                     33,767       6,567         24,274 
------------------------------------  ------  ----------  ----------  ------------- 
 
 Equity attributable to owners 
 Share capital                             7       2,429       2,322          2,380 
 Share premium account                            36,982      11,838         25,069 
 Retained loss                                  (20,609)    (16,325)       (18,964) 
 Foreign currency reserve                          (455)       (192)          (226) 
 Reverse acquisition reserve                     (2,843)     (2,843)        (2,843) 
 Capital redemption reserve                        9,519       9,519          9,519 
 Share based equity reserve                          277           6            197 
------------------------------------  ------  ----------  ----------  ------------- 
    Sub total                                     25,300       4,325         15,132 
 Non-controlling interests                             -           -            789 
 Total equity                                     25,300       4,325         15,921 
------------------------------------  ------  ----------  ----------  ------------- 
 
 Liabilities 
 Non-current liabilities 
 Deferred tax liabilities                          2,870         470          2,780 
 Deferred revenue/government grants                   21           6             24 
 Lease Liabilities                                 1,334         355            358 
 Borrowings                                           83         121            583 
 Total non-current liabilities                     4,308         952          3,745 
------------------------------------  ------  ----------  ----------  ------------- 
 
 Current liabilities 
 Trade and other payables                          2,232         970          2,667 
 Deferred tax liabilities                            356          61            328 
 Lease liabilities                                   446         105            264 
 Borrowings                                        1,125         154          1,349 
 Total current liabilities                         4,159       1,290          4,608 
------------------------------------  ------  ----------  ----------  ------------- 
 Total liabilities                                 8,467       2,242          8,353 
------------------------------------  ------  ----------  ----------  ------------- 
 Total equity and liabilities                     33,767       6,567         24,274 
------------------------------------  ------  ----------  ----------  ------------- 
 

Consolidated Statement of Cash Flows

For the 6 months ended 30 June 2021

 
                                                                            Unaudited         Unaudited        Audited 
                                                                       6 months ended    6 months ended     Year ended 
                                                                              30 June           30 June    31 December 
                                                                                 2021              2020           2020 
                                                              Notes           GBP'000           GBP'000        GBP'000 
 Cash Flow from operating activities 
---------------------------------------------------------  --------  ----------------  ----------------  ------------- 
 Cash used in operations                                          8           (2,829)             (772)        (2,098) 
 Taxation                                                                           -                 -             76 
 Interest paid                                                                  (307)              (12)          (183) 
 Net cash used in operating activities                                        (3,136)             (784)        (2,205) 
---------------------------------------------------------  --------  ----------------  ----------------  ------------- 
 
 Cash flow from investing activities 
 Acquisition of subsidiary net of cash balance                                      -                 -            739 
 Payments to acquire intangibles                                                (372)              (72)          (488) 
 Purchase of property, plant and equipment                                      (460)              (84)          (296) 
 Government Grant                                                                   -                 7              - 
 Net cash used in investing activities                                          (832)             (149)           (45) 
---------------------------------------------------------  --------  ----------------  ----------------  ------------- 
 
 Cash flow from financing activities 
 Proceeds from issuance of ordinary shares                        7            11,315                95          1,328 
 Proceeds from new loans                                                            -                 -          1,500 
 Capital element of finance lease                                               (168)              (36)          (125) 
 Repayments of borrowings                                                     (1,017)              (64)          (205) 
 Net cash generated / (used) by financing activities                           10,130               (5)          2,498 
---------------------------------------------------------  --------  ----------------  ----------------  ------------- 
 
 Net increase / (decrease) in cash and cash equivalents                         6,162             (938)            248 
 Cash and cash equivalents at beginning of period                               1,441             1,193          1,193 
 Effects of exchange rate changes on cash and cash 
 equivalents                                                                     (14)                 -              - 
 Cash and cash equivalents at end of period                                     7,589               255          1,441 
---------------------------------------------------------  --------  ----------------  ----------------  ------------- 
 
 

Consolidated Statement of Changes in Shareholders' Equity

 
                                                                                               Share           Non 
   Group                                               Foreign       Reverse       Capital     based   controlling 
                       Share      Share    Retained   currency   acquisition    redemption    equity     interests 
                     capital    premium    earnings    reserve       reserve       reserve   reserve                   Total 
                     GBP'000    GBP'000     GBP'000    GBP'000       GBP'000       GBP'000   GBP'000       GBP'000   GBP'000 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 At 1 January 
  2020                 2,322     11,743    (15,400)      (259)       (2,843)         9,519         6             -     5,088 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Changes in 
 equity for the 6 
 months 
 ended 30 June 
 2020 
 Loss for the 
  period                   -          -       (925)          -             -             -         -             -     (925) 
 Currency 
  translation 
  differences              -          -           -         67             -             -         -             -        67 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Total 
  comprehensive 
  loss 
  for the period           -          -       (925)         67             -             -         -             -     (858) 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Transactions 
 with the owners 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Shares issued 
  during the 
  period                   -         95           -          -             -             -         -             -        95 
 Costs of Share 
 Issue                     -          -           -          -             -             -         -             -         - 
 Share 
 option-based 
 charge                    -          -           -          -             -             -         -             -         - 
 Reserve transfer          -          -           -          -             -             -         -             -         - 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Total 
  contributions 
  by and 
  distributions 
  to owners                -         95           -          -             -             -         -             -        95 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 At 30 June 2020       2,322     11,838    (16,325)      (192)       (2,843)         9,519         6             -     4,325 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Changes in 
 equity for the 6 
 months 
 ended 31 
 December 2020 
 Loss for the 
  period                   -          -     (1,793)          -             -             -         -             -   (1,793) 
 Non-controlling 
  interests                -          -       (846)          -             -             -         -           789      (57) 
 Currency 
  translation 
  Differences              -          -           -       (34)             -             -         -             -      (34) 
 Total 
  comprehensive 
  loss 
  for the period           -          -     (2,639)       (34)             -             -         -           789   (1,884) 
 Transactions 
 with the owners 
 Shares issued 
  during the 
  period                  58     13,231           -          -             -             -         -             -    13,289 
 Costs of Share 
 Issue                     -          -           -          -             -             -         -             -         - 
 Share 
  option-based 
  charge                   -          -           -          -             -             -       191             -       191 
 Reserve transfer          -          -           -          -             -             -         -             -         - 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Total 
  contributions 
  by and 
  distributions 
  to owners               58     13,231           -          -             -             -       191             -    13,480 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 At 31 December 
  2020                 2,380     25,069    (18,964)      (226)       (2,843)         9,519       197           789    15,921 
 Changes in 
 equity for the 6 
 months 
 ended 30 June 
 2021 
 Loss for the 
  period                   -          -     (2,440)          -             -             -         -             -   (2,440) 
 Currency 
  translation 
  Differences              -          -           -      (229)             -             -         -             -     (229) 
 Total 
  comprehensive 
  loss 
  for the period           -          -     (2,440)      (229)             -             -         -             -   (2,669) 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Transactions 
 with the owners 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Shares issued 
  during the 
  period                  49     12,480           -          -             -             -         -             -    12,529 
 Costs of Share 
  Issue                    -      (567)           -          -             -             -         -             -     (567) 
 Share 
  option-based 
  charge                   -          -           -          -             -             -        86                      86 
 Non-controlling 
  interests*               -          -         789          -             -             -         -         (789)         - 
 Share based 
  reserve 
  transfer                 -          -           6          -             -             -       (6)             -         - 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 Total 
  contributions 
  by and 
  distributions 
  to owners               49     11,913         795          -             -             -        80         (789)    12,048 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 At 30 June 2021       2,429     36,982    (20,609)      (455)       (2,843)         9,519       277             -    25,300 
-----------------  ---------  ---------  ----------  ---------  ------------  ------------  --------  ------------  -------- 
 
   * On 15 January 2021   the Company acquired the remaining Modern Water plc shares. 

Notes to the Financial Statements

For the 6 months ended 30 June 2021

1. General information

DeepVerge plc is a company incorporated in England and Wales. The Company is a public limited company admitted to trading on the AIM market of the London Stock Exchange on 5 April 2017. The address of the registered office is York Biotech Campus, Sand Hutton, York, North Yorkshire, YO41 1LZ.

The principal activity of the Group is that of developing technologies in the skin industry. The Group has a presence in the UK, US China and Ireland.

The financial statements are presented in pounds sterling, the currency of the primary economic environment in which the Group's trading companies operate.

The registered number of the Company is 10205396.

2. Basis of preparation

The financial information in these interim results is that of the holding company and all of its subsidiaries. It has been prepared in accordance with the recognition and measurement requirements of UK adopted International Financial Reporting Standards (IFRSs). The accounting policies applied by the Group in this financial information are the same as those applied by the Group in its financial statements for the year ended 31 December 2020 and which will form the basis of the 2021 financial statements except for a number of new and amended standards which have become effective since the beginning of the previous financial year. These new and amended standards are not expected to materially affect the Group.

The financial information presented herein does not constitute full statutory accounts under Section 434 of the Companies Act 2006 and was not subject to a formal review by the auditors. The financial information in respect of the year ended 31 December 2020 has been extracted from the statutory accounts which have been delivered to the Registrar of Companies. The Group's Independent Auditor's report on those accounts was unqualified and did not contain a statement under section 498(2) or 498(3) of the Companies Act 2006. The financial information for the half years ended 30 June 2021 and 30 June 2020 is unaudited and the twelve months to 31 December 2020 is audited.

3. Exceptional items and other operating gain

Exceptional Items

Included within administrative expenses are exceptional items as shown below:

 
                                          Unaudited   Unaudited 
                                           6 months    6 months        Audited 
                                              ended       ended     Year ended 
                                            30 June     30 June    31 December 
                                               2021        2020           2020 
---------------------------------------  ----------  ----------  ------------- 
 Exceptional items include: 
 Transaction costs relating to raising 
  funds and business acquisitions and 
  disposals                                      61           -            391 
 Total exceptional items                         61           -            391 
---------------------------------------  ----------  ----------  ------------- 
 

Other Operating Gain

 
 Loan Forgiveness of 2020 Payment Protection   162 
  Loan (Covid) for US subsidiary company               -     - 
  Modern Water Inc. 
 Other Operating Gain                          162     -     - 
--------------------------------------------  ----  ----  ---- 
 

4. Taxation

 
                                                          Unaudited 
                                              Unaudited    6 months        Audited 
                                         6 months ended       ended     Year ended 
                                                30 June     30 June    31 December 
                                                   2021        2020           2020 
                                                GBP'000     GBP'000        GBP'000 
-------------------------------------  ----------------  ----------  ------------- 
 Research and development tax credit                  -           -             77 
 Deferred tax credit                                178          30            105 
-------------------------------------  ----------------  ----------  ------------- 
                                                    178          30            182 
-------------------------------------  ----------------  ----------  ------------- 
 

5. Loss per share

At a General Meeting of the Company on 15 September 2020 a share consolidation was approved. With effect from 16 September 2020 all ordinary shares of 0.01 pence each were consolidated into new ordinary shares of 0.1 pence each, on a 10 for 1 basis.

The following table illustrates the basic loss for both 2021 and 2020 when converting a 10:1 consolidation for all 0.01 pence ordinary shares in issue pre-15 September 2020 to 0.1 pence new ordinary shares.

(a) Basic

Basic loss per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.

 
                                                Unaudited     Unaudited 
                                                 6 months      6 months        Audited 
                                                    ended         ended     Year ended 
                                                  30 June       30 June    31 December 
                                                     2021          2020           2020 
 
 Loss attributable to equity shareholders    GBP2,440,000    GBP925,000   GBP2,718,000 
 
 Weighted average number of 0.1p Ordinary 
  Shares in issue                             178,305,066   107,339,112    128,715,344 
 
 Basic loss per ordinary share                       1.4p          0.9p           2.1p 
 

(b) Diluted

Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares. The options and warrants are anti-dilutive in view of the losses in the year. Details of warrants outstanding are given in note 7.

6. Dividends

There were no dividends paid or proposed by the Company.

7. Share capital

 
                                                    Unaudited 
                                        Unaudited    6 months        Audited 
                                   6 months ended       ended     Year ended 
                                          30 June     30 June    31 December 
                                             2021        2020           2020 
                                          GBP'000     GBP'000        GBP'000 
-------------------------------  ----------------  ----------  ------------- 
 Ordinary shares of 0.1p each                 215         108            166 
 Deferred shares of 0.99p each              2,214       2,214          2,214 
 Total                                      2,429       2,322          2,380 
-------------------------------  ----------------  ----------  ------------- 
 

As at 30 June 2021, the Company had an issued share capital of 215,138,276 ordinary shares of 0.1p each and 223,685,232 deferred shares of 0.99p each.

Ordinary shares issued during the period

Compulsory Acquisition Modern Water plc ordinary shares under sections 974-991 of the Companies Act 2006

Having obtained acceptances of 93.47% of Modern Water plc shareholders to the offer to acquire the company in 2020, the Company subsequently commenced compulsory acquisition proceedings under sections 974-991 of the Companies Act 2006.

 
                                              Price at Date 
      Date            Type      No of shares    of Listing   Consideration 
                  Acquisition 
15 January 2021      Shares      3,636,915         33p       GBP1,200,182 
 

On 15 January 2021 the Company allotted 3,636,915 ordinary 0.1p shares in respect of the compulsory acquisition of all the remaining Modern Water plc shares. The GBP1.2m consideration takes the total cost of the 100% acquisition of shares to GBP13.3m.

Shares issued for cash consideration in 2021

 
     Date          Transaction      No of shares   Exercise   Consideration 
                                                     price 
-------------  ------------------  -------------  ---------  --------------- 
  18 January      Share Options           25,860    0.01p             GBP 26 
  25 January    Placing Warrants         535,714     20p         GBP 107,143 
  1 February    Placing Warrants         178,570     20p          GBP 35,714 
 26 February    Placing Warrants       1,230,738     20p         GBP 246,148 
 26 February     Broker Warrants         557,999     15p          GBP 83,700 
 26 February     Broker Warrants         814,285     14p         GBP 114,000 
   5 March      Placing Warrants          17,857     20p           GBP 3,571 
   16 March     Placing Warrants         188,071     20p          GBP 37,614 
   23 March     Placing Warrants          35,714     20p           GBP 7,143 
   24 March     Placing Warrants          78,570     20p          GBP 15,714 
   7 April        Share Options           18,102    0.01p             GBP 18 
   13 April     Placing Warrants          10,714     20p           GBP 2,143 
   21 April     Placing Warrants         221,285     20p          GBP 44,257 
   21 April      Broker Warrants       7,050,000      5p         GBP 352,500 
   29 April     Placing Warrants         942,857     20p         GBP 188,571 
   30 April     Placing Warrants         384,425     20p          GBP 76,885 
   11 June        Share Placing       21,086,888     30p       GBP 6,326,066 
   25 June        Share Placing       12,246,446     30p       GBP 3,673,934 
-------------  ------------------  -------------  ---------  --------------- 
            Sub Total                 45,624,095              GBP 11,315,147 
---------------------------------  -------------  ---------  --------------- 
 

Warrants

During the period a total of 12,696,785 warrants of 0.1p ordinary shares, with exercise prices between 5p and 20p per share, were either exercised or expired, with total warrants of 2,343,836 0.1 p shares outstanding at 30 June 2021.

 
 Warrant holder             Date granted    Exercise   Expiry date     Ordinary    Exercised/   Outstanding 
                                              price                     shares        Expired         at 30 
                                                                        of 0.1p     in period          June 
                                                                         each 
 Turner Pope Investments       5 April 
  (TPI) Ltd                      2017        62.5p     5 April 2022      180,000            -       180,000 
                              5 January                 5 January 
 Placing subscribers             2018         15p          2023          173,334            -       173,334 
                              5 January                 5 January 
 Hybridan LLP                    2018         15p          2023          100,000            -       100,000 
 Turner Pope Investments      5 January                 5 January 
  (TPI) Ltd                      2018         15p          2023           30,000       30,000             - 
 Placing subscribers         2 May 2019       20p       2 May 2021     4,274,501    4,274,501             - 
 Turner Pope Investments 
  (TPI) Ltd                  2 May 2019       14p       2 May 2022       814,285      814,285             - 
 Turner Pope Investments     16 December               16 December 
  (TPI) Ltd                      2019         15p          2022          527,999      527,999             - 
                            15 September               15 September 
 YA II PN, Ltd                   2020       25.7868p       2024          945,251            -       945,251 
 Riverfort Global 
  Opportunities PCC         15 September               15 September 
  Ltd                            2020       25.7868p       2024          945,251            -       945,251 
 Turner Pope Investments     9 November                16 February 
  (TPI) Ltd                      2020          5p          2023        7,050,000    7,050,000             - 
                                                                     -----------  -----------  ------------ 
                                                                      15,040,621   12,696,785     2,343,836 
 

8. Cash used in operations

 
                                      Unaudited   Unaudited 
                                       6 months    6 months        Audited 
                                          ended       ended     Year ended 
                                        30 June     30 June    31 December 
                                           2021        2020           2020 
                                        GBP'000     GBP'000        GBP'000 
-----------------------------------  ----------  ----------  ------------- 
 Loss for the year from continuing 
  activities                            (2,440)       (925)        (2,718) 
 
 Continuing operations 
  Adjustments for: 
 - Depreciation & Amortisation            1,553         384          1,113 
 - Impairment of Investments                  -           -            354 
 - Net finance costs                        307          13            303 
 - Taxation                               (178)        (30)          (182) 
 - Foreign currency                       (229)          33             36 
 - Share option-based charge                 86           -            191 
 Changes in working capital 
 - Inventories                            (652)           6            344 
 - Trade and other receivables            (803)       (530)          (513) 
 - Trade and other payables               (473)         277        (1,026) 
 
 Net cash used in operations            (2,829)       (772)        (2,098) 
-----------------------------------  ----------  ----------  ------------- 
 

9. Post balance sheet events

No significant events since the period end.

10. Availability of announcement

A copy of this announcement is available from the Company's website, being www.deepverge.com.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR GPUQUBUPGGMC

(END) Dow Jones Newswires

September 15, 2021 02:00 ET (06:00 GMT)

Integumen (LSE:SKIN)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Integumen.
Integumen (LSE:SKIN)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Integumen.