TIDMUKW

RNS Number : 8163G

Greencoat UK Wind PLC

29 July 2021

NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, DIRECTLY OR INDIRECTLY, IN OR INTO, THE UNITED STATES (INCLUDING ITS TERRITORIES AND POSSESSIONS, ANY STATE OF THE UNITED STATES AND THE DISTRICT OF COLUMBIA), AUSTRALIA, NEW ZEALAND, CANADA, THE REPUBLIC OF SOUTH AFRICA OR JAPAN.

29 July 2021

GREENCOAT UK WIND PLC (the "Company")

Half year results to 30 June 2021, Net Asset Value and Dividend Announcement

Greencoat UK Wind PLC today announces the half year results for the period to 30 June 2021.

Greencoat UK Wind PLC is the leading listed renewable infrastructure fund, invested in UK wind farms. The Company's aim is to provide investors with an annual dividend that increases in line with RPI inflation while preserving the capital value of its investment portfolio in the long term on a real basis through reinvestment of excess cashflow and the prudent use of gearing.

The Company provides investors with the opportunity to participate directly in the ownership of UK wind farms, so increasing the resources and capital dedicated to the deployment of renewable energy and the reduction of greenhouse gas emissions.

Highlights

   --    The Group's investments generated 1,476GWh of zero carbon electricity. 
   --    Net cash generation (Group and wind farm SPVs) was GBP 103.6 million . 

-- Acquisition of the remaining 50 per cent interest in Braes of Doune wind farm increased net generating capacity to 1,209MW as at 30 June 2021.

   --    Issuance of further shares raising GBP198 million. 
   --    The Company declared total dividends of 3.59 pence per share with respect to the period. 
   --    GBP940 million outstanding borrowings as at 30 June 2021, equivalent to 28 per cent of GAV. 

Commenting on today's results, Shonaid Jemmett-Page, Chairman of Greencoat UK Wind, said :

We are pleased to report another solid performance and continued strong cash generation as we deliver against our simple, low risk strategy.

During the period we acquired the remaining 50 per cent of Braes of Doune wind farm, increasing our net generating capacity to over 1.2GW. We were also pleased with the strong support shown by both existing and new investors in February's oversubscribed share placing.

Gearing remains conservative at 28 per cent of GAV and the Group is fully funded to execute our commitments to acquire Windy Rig, Twentyshilling and Glen Kyllachy as each commences commercial operation later this year, which will add a further 130MW of generating capacity to our portfolio of high quality assets.

NAV

The Company announces that its unaudited Net Asset Value as at 30 June 2021 is GBP2,474.1 million (125.2 pence per share). The Company's June 2021 Factsheet is available on the Company's website, www.greencoat-ukwind.com .

Dividend Announcement

The Company also announces a quarterly dividend of 1.795 pence per share in respect of the period from 1 April 2021 to 30 June 2021.

Dividend Timetable

   Ex-dividend date:        12 August 2021 
   Record date:               13 August 2021 
   Payment date:             27 August 2021 

Key Metrics

As at 30 June 2021:

 
 Market capitalisation                            GBP2,501.1 million 
 Share price                                             126.6 pence 
 Dividends with respect to the period                GBP70.9 million 
 Dividends with respect to the period per share           3.59 pence 
 GAV                                              GBP3,414.1 million 
 NAV                                              GBP2,474.1 million 
 NAV per share                                           125.2 pence 
 

Details of the conference call for analysts and investors:

There will be a conference call at 9.00am today for analysts and investors. To register for the event please notify Headland, either by email to ukwind@headlandconsultancy.com or by telephone on +44 (0)20 3805 4822.

Presentation materials will be posted on the Company's website, www.greencoat-ukwind.com , from 9.00am.

For further information, please contact:

   Greencoat UK Wind PLC                  020 7832 9400 

Stephen Lilley

Laurence Fumagalli

Tom Rayner

   Headland                                              020 3805 4822 

Stephen Malthouse

Rob Walker

All capitalised terms are defined in the list of defined terms below unless separately defined.

Chairman's Statement

I am pleased to present the Half Year Report of Greencoat UK Wind PLC for the six months ended 30 June 2021.

Performance

Portfolio generation for the period was 20 per cent below budget at 1,476GWh. Low wind resource was partially offset by high power prices, which were above budget as a result of high gas and carbon prices. Net cash generated by the Group and wind farm SPVs was GBP103.6 million, providing cover of 1.5x dividends paid during the period. Full year dividend cover is forecast to be 1.7x.

Dividends and Returns

The Company's aim is to provide investors with an attractive and sustainable dividend that increases in line with RPI inflation while preserving capital on a real basis. In line with our stated target of 7.18 pence per share for 2021, the Company has paid a quarterly dividend of 1.795 pence per share with respect to Q1 2021 and has declared a dividend of the same amount per share with respect to Q2 2021, giving a total of 3.59 pence per share for the period (compared to 3.55 pence per share for the first half of 2020). NAV per share increased in the period from 120.4 pence per share (ex-dividend) on 31 December 2020 to 123.4 pence per share (ex-dividend) on 30 June 2021, primarily reflecting an increase in forward power prices over the period 2021-2024.

Acquisitions and Investment

During the period, the Group invested GBP48 million to acquire the remaining 50 per cent of Braes of Doune wind farm, increasing net generating capacity to 1,209MW. The Company also invested a further GBP16 million into Douglas West wind farm which is expected to commence commercial operation in September 2021. Further acquisitions are expected to complete in the second half of 2021 as Windy Rig, Twentyshilling and Glen Kyllachy each commences commercial operation.

Equity Issuance

In order to finance our continuing growth and pursue value creating opportunities, we issued 151 million new shares on 19 February 2021 at a price of 131 pence per share, raising gross proceeds of GBP198 million. The equity issuance was oversubscribed and issued at a price higher than NAV per share and was therefore NAV accretive per share.

Gearing

At the start of the period, Group borrowings amounted to GBP1.1 billion (33 per cent of GAV). Following the acquisition of the remainder of Braes of Doune and the equity issuance detailed above, as at 30 June 2021 Group borrowings amounted to GBP940 million (28 per cent of GAV), of which GBP700 million was fixed rate term debt. The Group will generally avoid using non-recourse debt at wind farm level and aims to keep overall Group level borrowings at a prudent level (the maximum is 40 per cent of GAV). Over the medium term we would expect gearing to be between 20 and 30 per cent of GAV.

Principal Risks and Uncertainties

The principal risks and uncertainties affecting the Group were identified in detail in the Company's Annual Report to 31 December 2020, summarised as follows:

-- dependence on the Investment Manager;

-- financing risk; and

-- risk of investment returns becoming unattractive.

Also, the principal risks and uncertainties affecting the investee companies were identified in detail in the Company's Annual Report to 31 December 2020, summarised as follows:

-- changes in government policy on renewable energy;

-- a decline in the market price of electricity;

-- risk of low wind resource;

-- lower than expected life span of the wind turbines; and

-- health and safety and the environment.

To date, the COVID-19 pandemic has caused only minor portfolio operational issues and we remain vigilant to mitigate any further impacts.

The principal risks outlined above remain the most likely to affect the Group and its investee companies in the second half of the year.

Outlook

The Company is investing in a mature and growing market, and the Board believes that there should continue to be further opportunities for investments that are beneficial to shareholders. The Board believes that there will be opportunities to invest in more projects operating under the ROC regime and in a balance of subsidy free wind farms and those operating under the CFD regime.

The Company will continue to maintain a strictly disciplined approach to acquisitions, only investing when it is considered to be in the interests of shareholders to do so.

The Board and Governance

Following the advice of the government on social distancing and measures to prohibit public gathering in order to minimise the spread of COVID-19, the Company held its AGM with the minimum necessary quorum of two shareholders present. A recording of the AGM was made and is available for shareholders on the Company's website (www.greencoat-ukwind.com). The Company realises that such an arrangement is not ideal and is keen to provide the opportunity for investors to meet with the Board and executive management as normal in 2022.

Shonaid Jemmett-Page

Chairman

28 July 2021

Investment Manager's Report

Investment Portfolio

Operating portfolio as at 30 June 2021:

 
 
 Wind Farm         Turbines    Operator         PPA            Total   Ownership       Net 
                                                                  MW       Stake        MW 
----------------  ----------  ---------------  -------------  ------  ----------  -------- 
 Bicker Fen        Senvion     EDF              EDF             26.7         80%      21.3 
 Bin Mountain      GE          SSE              SSE              9.0        100%       9.0 
 Bishopthorpe      Senvion     BayWa            Axpo            16.4        100%      16.4 
 Braes of Doune    Vestas      BayWa            Centrica        72.0        100%      72.0 
 Brockaghboy       Nordex      SSE              SSE             47.5        100%      47.5 
 Carcant           Siemens     BayWa            Axpo             6.0        100%       6.0 
 Church Hill       Enercon     Energia          Energia         18.4        100%      18.4 
 Clyde             Siemens     SSE              SSE            522.4       28.2%     147.3 
 Corriegarth       Enercon     BayWa            Centrica        69.5        100%      69.5 
 Cotton Farm       Senvion     BayWa            Sainsbury's     16.4        100%      16.4 
 Crighshane        Enercon     Energia          Energia         32.2        100%      32.2 
 Deeping St. 
  Nicholas         Senvion     EDF              EDF             16.4         80%      13.1 
 Drone Hill        Nordex      BayWa            Statkraft       28.6       51.6%      14.8 
 Dunmaglass        GE          SSE              SSE             94.0       35.5%      33.4 
 Earl's Hall 
  Farm             Senvion     BayWa            Sainsbury's     10.3        100%      10.3 
 Glass Moor        Senvion     EDF              EDF             16.4         80%      13.1 
 Humber Gateway    Vestas      RWE              RWE            219.0       37.8%      82.8 
 Kildrummy         Enercon     BayWa            Sainsbury's     18.4        100%      18.4 
 Langhope Rig      GE          Natural Power    Centrica        16.0        100%      16.0 
 Lindhurst         Vestas      RWE              RWE              9.0         49%       4.4 
 Little Cheyne 
  Court            Nordex      RWE              RWE             59.8         41%      24.5 
 Maerdy            Siemens     BayWa            Statkraft       24.0        100%      24.0 
 Middlemoor        Vestas      RWE              RWE             54.0         49%      26.5 
 North Hoyle       Vestas      RWE              Erova           60.0        100%      60.0 
 North Rhins       Vestas      BayWa            E.ON            22.0       51.6%      11.4 
 Red House         Senvion     EDF              EDF             12.3         80%       9.8 
 Red Tile          Senvion     EDF              EDF             24.6         80%      19.7 
 Rhyl Flats        Siemens     RWE              RWE             90.0      24.95%      22.5 
 Screggagh         Nordex      SSE              Energia         20.0        100%      20.0 
 Sixpenny Wood     Senvion     BayWa            Statkraft       20.5       51.6%      10.6 
 Slieve Divena     Nordex      SSE              SSE             30.0        100%      30.0 
 Slieve Divena 
  II               Enercon     SSE              SSE             18.8        100%      18.8 
 Stronelairg       Vestas      SSE              SSE            227.7       35.5%      80.9 
 Stroupster        Enercon     BayWa            BT              29.9        100%      29.9 
 Tappaghan         GE          SSE              SSE             28.5        100%      28.5 
 Tom nan Clach     Vestas      Natural Power    CFD             39.1         75%      29.3 
 Walney            Siemens     Orsted           SSE            367.2       25.1%      92.2 
 Yelvertoft        Senvion     BayWa            Statkraft       16.4       51.6%       8.5 
 
 Total (1)                                                                         1,209.2 
------------------------------------------------------------  ------  ----------  -------- 
 

(1) Numbers do not cast owing to rounding of (0.2) M W.

Portfolio Performance

Portfolio generation for the six months ended 30 June 2021 was 1,476GWh, 20 per cent below budget, reflecting low wind resource.

Notable issues affecting portfolio availability were:

-- various unplanned outages at Corriegarth, with extended periods of shutdown due to adverse weather conditions and restricted site access in January and February and due to a shortage of operation and maintenance resources;

-- pitch motor faults at Dunmaglass, with repair and replacement work hindered by adverse weather conditions;

-- several grid outages affecting North Hoyle in March, April and May, including overhead line repairs; and

-- a shortage of operation and maintenance resources at Middlemoor, following the transition of turbine operation and maintenance from Vestas to RWE and including a COVID-19 outbreak in January.

Last year's large offshore investments are performing well, with above budget availability during the period at both Humber Gateway and Walney.

During the period, BayWa acquired part of the operational management business of DNV-GL, which included Operational Management Agreements at Braes of Doune, Carcant, Maerdy and North Rhins. BayWa now operates 13 sites in the Group's portfolio.

A new PPA with Erova is in place at North Hoyle, with ROCs being sold to Total under a separate agreement. The new offtake agreements benefit from significantly higher pricing and replace the previous PPA with RWE which covered power and ROCs.

Health and Safety

Health and safety is of key importance to both the Company and the Investment Manager.

The Investment Manager is an active member of SafetyOn, the UK's leading health and safety focussed organisation for the onshore wind industry. The Investment Manager also has its own health and safety forum, chaired by Stephen Lilley, where best practice is discussed and key learnings from incidents from across the industry are shared.

Acquisitions and Investment

On 23 February 2021, the Group acquired the remaining 50 per cent interest in Braes of Doune wind farm from Hermes for a consideration of GBP48.1 million. The Group has been invested in this wind farm since listing and the wind farm receives 1 ROC per MWh.

During the period, the Group funded incremental investment of GBP16 million in the 45MW Douglas West subsidy free wind farm project, which is expected to commence full commercial operation in September 2021. The wind farm exported its first power on 7 July 2021 and is in the final stages of commissioning. A total of GBP44 million was invested as at 30 June 2021 (in line with the total investment budget of GBP50 million).

The following further subsidy free wind farm acquisitions are expected to complete in H2 2021 as each wind farm commences commercial operation (commitments made in 2019):

 
 Wind Farm            MW    GBPm        COD 
 Windy Rig          43.2    52.7   Sep 2021 
                  ------  ------  --------- 
 Twentyshilling     37.8    51.4   Oct 2021 
                  ------  ------  --------- 
 Glen Kyllachy      48.5    57.5   Nov 2021 
                  ------  ------  --------- 
 Total             129.5   161.6 
                  ------  ------  --------- 
 

The Company has GBP160 million undrawn commitments available under its revolving credit facility (GBP400 million total commitments).

Equity Issuance

On 19 February 2021, the Company issued 151 million new shares at a price of 131 pence per share, raising gross proceeds of GBP198 million.

Gearing

As at 30 June 2021, the Group had GBP 940 million of debt outstanding, equating to 28 per cent of GAV (limit 40 per cent).

Debt outstanding comprised term debt of GBP 700 million (together with associated interest rate swaps) and GBP 240 million drawn under the Company's revolving credit facility.

All borrowing is at Company level (no debt at wind farm level).

Financial Performance

Power prices during the period were above budget as a result of high gas and carbon prices. The average N2EX Day Ahead price was GBP 68.45 /MWh (H1 2020: GBP 28.48 ).

Net cash generated by the wind farm SPVs was GBP 103.6 million.

Dividend cover for the period was 1.5x, reflecting low generation and high power prices. Full year dividend cover is forecast to be 1.7 x.

Cash balances (Group and wind farm SPVs) increased by GBP 1.3 million to GBP 95.1 million.

 
 
                                                    For the six months ended 
 Group and wind farm SPV cashflows                              30 June 2021 
-------------------------------------------------  ------------------------- 
                                                                     GBP'000 
 
 Net cash generation (1)                                             103,574 
 Dividends paid                                                     (67,846) 
 
 Acquisitions (2)                                                   (64,264) 
 Acquisition costs (3)                                               (4,848) 
 
 Equity issuance                                                     197,618 
 Equity issuance costs                                               (2,933) 
 
 Net repayment under debt facilities                               (160,000) 
 Upfront finance costs                                                  (43) 
 
 Movement in cash (Group and wind farm SPVs)                           1,258 
 Opening cash balance (Group and wind farm SPVs)                      93,820 
-------------------------------------------------  ------------------------- 
 Closing cash balance (Group and wind farm SPVs)                      95,078 
 
 Net cash generation                                                 103,574 
 Dividends                                                            67,846 
 Dividend cover                                                         1.5x 
-------------------------------------------------  ------------------------- 
 

(1) Alternative Performance Measure as defined below.

(2) GBP48.1m Braes of Doune plus GBP16.1m incremental investment in Douglas West (GBP20.4m injected less GBP4.3m increase in Douglas West cash balance).

(3) GBP4.4m Humber Gateway plus GBP0.2m Kype Muir Extension plus GBP0.2m Braes of Doune.

The following 2 tables provide further detail in relation to net cash generation of GBP 103.6 million:

 
                                    For the six months ended 
 Net Cash Generation - Breakdown                30 June 2021 
---------------------------------  ------------------------- 
                                                     GBP'000 
 Revenue                                             211,626 
 Operating expenses                                 (74,484) 
 Tax                                                (10,135) 
 Other                                                 (206) 
---------------------------------  ------------------------- 
 Wind farm cashflow                                  126,801 
 
 Management fee                                     (10,024) 
 Operating expenses                                    (863) 
 Ongoing finance costs                              (11,240) 
 Other                                                   300 
---------------------------------  ------------------------- 
 Group cashflow                                     (21,827) 
 
 VAT (Group and wind farm SPVs)                      (1,400) 
 
 Net cash generation                                 103,574 
---------------------------------  ------------------------- 
 
 
                                                                                     For the six months ended 
 Net Cash Generation - Reconciliation to Net Cash Flows from Operating Activities                30 June 2021 
----------------------------------------------------------------------------------  ------------------------- 
                                                                                                      GBP'000 
 Net cash flows from operating activities (1)                                                         129,561 
 Decrease in cash balances of wind farm SPVs (2)                                                     (16,191) 
 Increase in Douglas West cash balance (2)                                                            (4,255) 
 Repayment of shareholder loan investment (1)                                                           5,699 
 Finance costs (1)                                                                                   (11,283) 
 Upfront finance costs (cash) (3)                                                                          43 
----------------------------------------------------------------------------------  ------------------------- 
 Net cash generation                                                                                  103,574 
----------------------------------------------------------------------------------  ------------------------- 
 

(1) Consolidated Statement of Cash Flows.

(2) Note 8 to the financial statements.

(3) Movement in other finance costs payable (note 11 to the financial statements).

Investment Performance

 
                                                    GBP'm 
                                                 -------- 
 NAV at 31 December 2020                          2,229.9 
 Investment                                          64.3 
 Movement in portfolio valuation                     14.9 
 Movement in cash (Group and wind farm SPVs)          1.3 
 Movement in other relevant assets/liabilities        3.9 
 Movement in Aggregate Group Debt                   160.0 
 NAV at 30 June 2021 (1)                          2,474.1 
-----------------------------------------------  -------- 
 

(1) Numbers do not cast owing to rounding of GBP(0.2) million.

The increase in the portfolio valuation of GBP 14.9 million equates to approximately 1 pence per share, which can be further broken down as follows: +4 pence from an increase in forward power prices over the period 2021-2024; -2 pence from an increase in the modelled corporation tax rate over the medium term; and -1 pence other.

Total dividends of GBP 67.8 million were paid in the period.

Reconciliation of Statutory Net Assets to Reported NAV

 
 
                                       As at               As at 
                                30 June 2021    31 December 2020 
                                     GBP'000             GBP'000 
----------------------------  --------------  ------------------ 
 Operating portfolio               3,278,659           3,216,563 
 Construction portfolio               44,323              27,273 
 Cash (wind farm SPVs)                69,741              85,932 
----------------------------  --------------  ------------------ 
 Fair value of investments         3,392,723           3,329,768 
 Cash (Group)                         25,337               7,888 
 Other relevant liabilities          (3,925)             (7,783) 
----------------------------  --------------  ------------------ 
 GAV                               3,414,135           3,329,873 
 Aggregate Group Debt              (940,000)         (1,100,000) 
----------------------------  --------------  ------------------ 
 NAV                               2,474,135           2,229,873 
 Reconciling items                         -                   - 
----------------------------  --------------  ------------------ 
 Statutory net assets              2,474,135           2,229,873 
 
 Shares in issue               1,975,598,608       1,824,129,348 
 NAV per share (pence)                 125.2               122.2 
----------------------------  --------------  ------------------ 
 

NAV Sensitivities

NAV is equal to GAV less Aggregate Group Debt.

GAV is the sum of:

-- DCF valuations of the Group's investments;

-- cash (at Group and wind farm SPV level); and

-- other relevant assets and liabilities of the Group.

The DCF valuation of the Group's investments represents the largest component of GAV and the key sensitivities are considered to be the discount rate used in the DCF valuation and assumptions in relation to inflation, energy yield, power price and asset life.

The base case discount rate is a blend of a lower discount rate for fixed cash flows and a higher discount rate for merchant cash flows. The blended portfolio discount rate as at 31 December 2020 was 6.9 per cent. The blended portfolio discount rate as at 30 June 2021 increased to 7.0 per cent, reflecting a slightly greater proportion of merchant cash flows. The underlying discount rates that are applied to fixed and merchant cash flows have not changed since December 2020.

As there is no debt at wind farm level, the DCF valuation is produced by discounting the individual wind farm cash flows on an unlevered basis. The equivalent levered discount rate would be approximately 2 per cent higher than the unlevered discount rate.

Base case long term inflation assumptions are 3.3 per cent to 2030 and 2.3 per cent thereafter for RPI and 2.3 per cent (all years) for CPI.

Base case energy yield assumptions are P 50 ( 50 per cent probability of exceedance) forecasts based on long term wind data and operational history. The P90 ( 90 per cent probability of exceedance over a 10 year period) and P 10 ( 10 per cent probability of exceedance over a 10 year period) sensitivities reflect the future variability of wind and the uncertainty associated with the long term data source being representative of the long term mean.

Long term power price forecasts are provided by a leading market consultant, updated quarterly, and may be adjusted by the Investment Manager where more conservative assumptions are considered appropriate.

The power price sensitivity assumes a 10 per cent increase or decrease in power prices relative to this base case forecast for every year of the asset life.

The base case asset life is 30 years.

Outlook

There are currently over 25GW of operating UK wind farms (14GW onshore plus 11GW offshore). In monetary terms, the secondary market for operating UK wind farms is over GBP70 billion. The Group currently has a market share of approximately 5 per cent. As at 30 June 2021, the average age of the portfolio was 7 years (versus 5 years at listing in March 2013).

In November 2020, in advance of the delayed COP26 conference scheduled for November 2021 in Glasgow, the Prime Minister announced a 10 point plan for the delivery of the 2050 net zero emissions target. A key part of that plan is a 40GW offshore wind target for 2030, supported by the CFD regime. New build onshore wind and solar are also expected to contribute, both on a subsidy free basis and supported by the CFD regime.

It is anticipated that the Group will continue to invest in ROC wind farms, with CFD wind farms and subsidy free wind farms continuing to provide further diversified pipeline opportunities. At all times, the Group will maintain a balanced portfolio, in line with the Company's investment objective.

Power prices have increased materially from lows seen in 2020, both in terms of H1 2021 (GBP68.45/MWh) and in terms of the forward curve (H2 2021 GBP94/MWh, 2022 GBP74/MWh, 2023 GBP60/MWh, 2024 GBP58/MWh). In the current year, fixed cash flows represent 48 per cent of total cash flows (52 per cent merchant) and fixed cash flows contribute 59 per cent of the total DCF value over the life of the portfolio (41 per cent merchant).

In general, the outlook for the Group is very encouraging, with proven operational and financial performance from the existing portfolio, combined with a healthy pipeline of attractive further investment opportunities.

Statement of Directors' Responsibilities

The Directors acknowledge responsibility for the interim results and approve this Half Year Report. The Directors confirm that to the best of their knowledge:

a) the condensed financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" and give a true and fair view of the assets, liabilities and financial position and the profit of the Group as required by DTR 4.2.4R;

b) the interim management report, included within the Chairman's Statement and Investment Manager's Report, includes a fair review of the information required by DTR 4.2.7R, being the significant events of the first half of the year and the principal risks and uncertainties for the remaining six months of the year; and

c) the condensed financial statements include a fair review of the related party transactions, as required by DTR 4.2.8R.

The Responsibility Statement has been approved by the Board.

Shonaid Jemmett-Page

Chairman

28 July 2021

Condensed Consolidated Statement of Comprehensive Income (unaudited)

For the six months ended 30 June 2021

 
                                                                   For the six months ended   For the six months ended 
                                                            Note               30 June 2021               30 June 2020 
                                                                                    GBP'000                    GBP'000 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 
 Return on investments                                       3                      140,171                     52,889 
 Other income                                                                           889                        534 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 Total income and gains                                                             141,060                     53,423 
 
 Operating expenses                                          4                     (12,256)                   (10,710) 
 Investment acquisition costs                                                         (339)                      (796) 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 Operating profit                                                                   128,465                     41,917 
 
 Finance expense                                             12                    (11,792)                    (9,448) 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 
 Profit for the period before tax                                                   116,673                     32,469 
 Tax                                                         5                            -                          - 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 
 Profit for the period after tax                                                    116,673                     32,469 
 
 Profit and total comprehensive income attributable to: 
 Equity holders of the Company                                                      116,673                     32,469 
 
 Earnings per share 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 Basic and diluted earnings from continuing operations in 
  the period (pence)                                         6                         6.03                       2.14 
---------------------------------------------------------  -----  -------------------------  ------------------------- 
 

The accompanying notes form an integral part of the financial statements.

Condensed Consolidated Statement of Financial Position (unaudited)

As at 30 June 2021

 
                                                     Note   30 June 2021   31 December 2020 
                                                                 GBP'000            GBP'000 
--------------------------------------------------  -----  -------------  ----------------- 
 
 Non current assets 
 Investments at fair value through profit or loss     8        3,392,723          3,329,768 
--------------------------------------------------  -----  -------------  ----------------- 
                                                               3,392,723          3,329,768 
 Current assets 
 Receivables                                          10             444                634 
 Cash and cash equivalents                                        25,337              7,888 
--------------------------------------------------  -----  -------------  ----------------- 
                                                                  25,781              8,522 
 Current liabilities 
 Payables                                             11         (4,369)            (8,417) 
--------------------------------------------------  -----  -------------  ----------------- 
 Net current assets                                               21,412                105 
 
 Non current liabilities 
 Loans and borrowings                                 12       (940,000)        (1,100,000) 
 
 Net assets                                                    2,474,135          2,229,873 
--------------------------------------------------  -----  -------------  ----------------- 
 
 Capital and reserves 
 Called up share capital                              14          19,756             18,241 
 Share premium account                                14       2,028,397          1,834,477 
 Retained earnings                                               425,982            377,155 
--------------------------------------------------  -----  -------------  ----------------- 
 Total shareholders' funds                                     2,474,135          2,229,873 
--------------------------------------------------  -----  -------------  ----------------- 
 Net assets per share (pence)                         15           125.2              122.2 
--------------------------------------------------  -----  -------------  ----------------- 
 

Authorised for issue by the Board on 28 July 2021 and signed on its behalf by:

   Shonaid Jemmett-Page                                  Caoimhe Giblin 
   Chairman                                                       Director 

The accompanying notes form an integral part of the financial statements.

Condensed Consolidated Statement of Changes in Equity (unaudited)

For the six months ended 30 June 2021

 
 For the six months ended 
  30 June 2021                                    Note   Share capital   Share premium   Retained earnings       Total 
                                                               GBP'000         GBP'000             GBP'000     GBP'000 
-----------------------------------------------  -----  --------------  --------------  ------------------  ---------- 
 Opening net assets attributable to 
  shareholders (1 January 2021)                                 18,241       1,834,477             377,155   2,229,873 
 Issue of share capital                            14            1,515         196,853                   -     198,368 
 Share issue costs                                 14                -         (2,933)                   -     (2,933) 
 Profit and total comprehensive income for the 
  period                                                             -               -             116,673     116,673 
 Interim dividends paid in the period              7                 -               -            (67,846)    (67,846) 
 
 Closing net assets attributable to 
  shareholders                                                  19,756       2,028,397             425,982   2,474,135 
-----------------------------------------------  -----  --------------  --------------  ------------------  ---------- 
 

The total reserves distributable by way of a dividend as at 30 June 2021 were GBP314,050,860.

 
 For the six months ended 
  30 June 2020                                         Share capital   Share premium   Retained earnings       Total 
                                                             GBP'000         GBP'000             GBP'000     GBP'000 
---------------------------------------------------   --------------  --------------  ------------------  ---------- 
 
 Opening net assets attributable to shareholders (1 
  January 2020)                                               15,175       1,442,218             385,373   1,842,766 
 Issue of share capital                                            6             744                   -         750 
 Profit and total comprehensive income for the 
  period                                                           -               -              32,469      32,469 
 Interim dividends paid in the period                              -               -            (53,282)    (53,282) 
 
 Closing net assets attributable to shareholders              15,181       1,442,962             364,560   1,822,703 
----------------------------------------------------  --------------  --------------  ------------------  ---------- 
 

The total reserves distributable by way of a dividend as at 30 June 2020 were GBP303,387,756.

The accompanying notes form an integral part of the financial statements.

Condensed Consolidated Statement of Cash Flows (unaudited)

For the six months ended 30 June 2021

 
                                                   For the six     For the six 
                                                  months ended    months ended 
                                          Note    30 June 2021    30 June 2020 
                                                       GBP'000         GBP'000 
---------------------------------------  -----  --------------  -------------- 
 
 Net cash flows from operating 
  activities                               16          129,561          81,723 
 
 Cash flows from investing activities 
 Acquisition of investments                8          (68,519)        (56,494) 
 Investment acquisition costs                          (4,848)           (851) 
 Repayment of shareholder loan 
  investments                              8             5,699          14,792 
---------------------------------------  -----  --------------  -------------- 
 Net cash flows from investing 
  activities                                          (67,668)        (42,553) 
 
 Cash flows from financing activities 
 Issue of share capital                    14          197,618               - 
 Payment of issue costs                    14          (2,933)               - 
 Amounts drawn down on loan facilities                       -          27,000 
 Amounts repaid on loan facilities         12        (160,000)               - 
 Finance costs                                        (11,283)         (9,227) 
 Dividends paid                            7          (67,846)        (53,282) 
---------------------------------------  -----  --------------  -------------- 
 Net cash flows from financing 
  activities                                          (44,444)        (35,509) 
 
 Net increase in cash and cash 
  equivalents during the period                         17,449           3,661 
 
 Cash and cash equivalents at 
  the beginning of the period                            7,888          24,717 
 
 Cash and cash equivalents at 
  the end of the period                                 25,337          28,378 
---------------------------------------  -----  --------------  -------------- 
 

The accompanying notes form an integral part of the financial statements.

Notes to the Unaudited Condensed Consolidated Financial Statements

For the six months ended 30 June 2021

   1.    Significant accounting policies 

Basis of accounting

The condensed consolidated financial statements included in this Half Year Report have been prepared in accordance with IAS 34 "Interim Financial Reporting". The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the preparation of the Group's consolidated annual financial statements for the year ended 31 December 2020 and are expected to continue to apply in the Group's consolidated financial statements for the year ended 31 December 2021.

The Group's consolidated annual financial statements were prepared on the historic cost basis, as modified for the measurement of certain financial instruments at fair value through profit or loss, and in accordance with UK adopted international accounting standards.

These condensed financial statements do not include all information and disclosures required in the annual financial statements and should be read in conjunction with the Group's consolidated annual financial statements for the year ended 31 December 2020. The audited annual accounts for the year ended 31 December 2020 have been delivered to the Registrar of Companies. The audit report thereon was unmodified.

Review

This Half Year Report has not been audited or reviewed by the Company's Auditor in accordance with the International Standards on Auditing (ISAs) (UK) or International Standard on Review Engagements (ISREs).

Going concern

As at 30 June 2021, the Group had net assets of GBP 2,474.1 million (31 December 2020: GBP2,229.9 million) and cash balances of GBP 25.3 million (31 December 2020: GBP7.9 million) which are sufficient to meet current obligations as they fall due.

In the period since early 2020 and up to the date of this report, the outbreak of COVID-19 has had a negative impact on the global economy. The Directors and Investment Manager are actively monitoring this and its potential effect on the Group and its SPVs. In particular, they have considered the following specific key potential impacts:

   --    Unavailability of key personnel at the Investment Manager or Administrator; 
   --    Disruptions to maintenance or repair at the investee company level; and 
   --    Allowance for expected counterparty credit losses. 

In considering the above key potential impacts of COVID-19 on the Group and SPV operations, the Directors have assessed these with reference to the mitigation measures in place. At the Group level, the key personnel at the Investment Manager and Administrator have successfully implemented business continuity plans to ensure business disruption is minimised, including remote working, and all staff are continuing to assume their day-to-day responsibilities.

SPV revenues are derived from the sale of electricity, and although 52 per cent of the portfolio's revenue during the period is exposed to the floating power price, revenue is received through power purchase agreements in place with large and reputable providers of electricity to the market and also through government subsidies. In the period since early 2020 and up to the date of this report, there has been no significant impact on revenue and cash flows of the SPVs. The SPVs have contractual operating and maintenance agreements in place with large and reputable providers. Therefore the Directors and the Investment Manager do not anticipate a threat to the Group's revenue.

Wind farm availability has not been significantly affected: wind farms may be accessed and operated remotely in some instances; otherwise social distancing has been possible in large part and personal protective equipment has been used where not possible, for instance where major component changes have been necessary. The Investment Manager is confident that there are appropriate continuity plans in place at each provider to ensure that the underlying wind farms are maintained appropriately and that any faults would continue to be addressed in a timely manner.

Based on the assessment outlined above, including the various risk mitigation measures in place, the Directors do not consider that the effects of COVID-19 have created a material uncertainty over the assessment of the Group as a going concern.

The Directors have reviewed Group forecasts and projections which cover a period of at least 12 months from the date of approval of this report, taking into account foreseeable changes in investment and trading performance, which show that the Group has sufficient financial resources to continue in operation for at least the next 12 months from the date of approval of this report.

On the basis of this review, and after making due enquiries, the Directors have a reasonable expectation that the Company and the Group has adequate resources to continue in operational existence for at least 12 months from the date of approval of this report. Accordingly, they continue to adopt the going concern basis in preparing the financial statements.

Segmental reporting

Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision maker. The chief operating decision maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board of Directors, as a whole. The key measure of performance used by the Board to assess the Group's performance and to allocate resources is the total return on the Group's net assets, as calculated under IFRS, and therefore no reconciliation is required between the measure of profit or loss used by the Board and that contained in the financial statements. For management purposes, the Group is organised into one main operating segment, which invests in wind farm assets. All of the Group's income is generated within the UK. All of the Group's non-current assets are located in the UK.

Seasonal and cyclical variations

The Group's results do not vary significantly during reporting periods as a result of seasonal activity.

   2.         Investment management fees 

Under the terms of the Investment Management Agreement, the Investment Manager is entitled to a combination of a Cash Fee and an Equity Element from the Company.

The Cash Fee and Equity Element are calculated quarterly in advance, as disclosed on page 66 of the Company's Annual Report for the year ended 31 December 2020.

Investment management fees paid or accrued in the period were as follows:

 
                    For the six months ended   For the six months ended 
                                30 June 2021               30 June 2020 
                                     GBP'000                    GBP'000 
----------------   -------------------------  ------------------------- 
 
 Cash Fee                             10,038                      8,114 
 Equity Element                          750                        750 
----------------- 
                                      10,788                      8,864 
 ----------------  -------------------------  ------------------------- 
 

As at 30 June 2021, total amounts payable to the Investment Manager were GBPnil (31 December 2020: GBP13,474 receivable).

   3.         Return on investments 
 
                                                              For the six months ended   For the six months ended 
                                                                          30 June 2021               30 June 2020 
                                                                               GBP'000                    GBP'000 
-----------------------------------------------------------  -------------------------  ------------------------- 
 
 Dividends received (note 17)                                                  121,101                     82,991 
 Interest on shareholder loan investment received                               18,935                     10,758 
 Unrealised movement in fair value of investments (note 8)                         135                   (40,860) 
                                                                               140,171                     52,889 
-----------------------------------------------------------  -------------------------  ------------------------- 
 
   4.         Operating expenses 
 
                                                      For the six months ended   For the six months ended 
                                                                  30 June 2021               30 June 2020 
                                                                       GBP'000                    GBP'000 
---------------------------------------------------  -------------------------  ------------------------- 
 
 Management fees (note 2)                                               10,788                      8,864 
 Group and SPV administration fees                                         434                        382 
 Non-executive Directors' fees                                             135                        136 
 Other expenses                                                            830                      1,277 
 Fees to the Company's Auditor: 
   for audit of the statutory financial statements                          65                         47 
   for other audit related services                                          4                          4 
---------------------------------------------------  -------------------------  ------------------------- 
                                                                        12,256                     10,710 
---------------------------------------------------  -------------------------  ------------------------- 
 

The fees to the Company's Auditor includes GBP3,838 (30 June 2020: GBP3,800) payable in relation to a limited review of the Half Year Report and estimated accruals proportioned across the year for the audit of the statutory financial statements.

   5.         Taxation 

Taxable income during the period was offset by management expenses and the tax charge for the period ended 30 June 2021 is GBPnil (30 June 2020: GBPnil). The Group has tax losses carried forward available to offset against current and future profits as at 30 June 2021 of GBP 23,032,849 (30 June 2020: GBP18,931,040).

   6.         Earnings per share 
 
                                                                   For the six months ended   For the six months ended 
                                                                               30 June 2021               30 June 2020 
----------------------------------------------------------------  -------------------------  ------------------------- 
 
 Profit attributable to equity holders of the Company - GBP'000                     116,673                     32,469 
 Weighted average number of ordinary shares in issue                          1,933,649,612              1,517,908,160 
----------------------------------------------------------------  -------------------------  ------------------------- 
 Basic and diluted earnings from continuing operations in the 
  period (pence)                                                                       6.03                       2.14 
----------------------------------------------------------------  -------------------------  ------------------------- 
 

Dilution of the earnings per share as a result of the Equity Element of the investment management fee as disclosed in note 2 does not have a material impact on the basic earnings per share.

   7.         Dividends declared with respect to the period 
 
 Interim dividends paid during the period ended 30 June 2021    Dividend per share   Total dividend 
                                                                             pence          GBP'000 
-------------------------------------------------------------  -------------------  --------------- 
 With respect to the quarter ended 31 December 2020                          1.775           32,384 
 With respect to the quarter ended 31 March 2021                             1.795           35,462 
                                                                             3.570           67,846 
-------------------------------------------------------------  -------------------  --------------- 
 
 
 Interim dividends declared after 30           Dividend 
  June 2021 and not accrued in the period     per share   Total dividend 
                                                  pence          GBP'000 
------------------------------------------  -----------  --------------- 
 With respect to the quarter ended 30 
  June 2021                                       1.795           35,467 
                                            ----------- 
                                                  1.795           35,467 
------------------------------------------  -----------  --------------- 
 

As disclosed in note 18 , on 29 July 2021 , the Board approved a dividend of 1.795 pence per share with respect to the quarter ended 30 June 2021, bringing the total dividends declared with respect to the period to 3.59 pence per share. The record date for the dividend is 13 August 2021 and the payment date is 27 August 2021 .

   8.         Investments at fair value through profit or loss 
 
 For the period ended 30 June 2021                              Loans   Equity interest       Total 
                                                              GBP'000           GBP'000     GBP'000 
-----------------------------------------------------------  --------  ----------------  ---------- 
 
 Opening balance                                              607,956         2,721,812   3,329,768 
 Additions                                                     20,381            48,138      68,519 
 Repayment of shareholder loan investments                    (5,699)                 -     (5,699) 
 Unrealised movement in fair value of investments (note 3)    (1,926)             2,061         135 
-----------------------------------------------------------  --------  ----------------  ---------- 
                                                              620,712         2,772,011   3,392,723 
-----------------------------------------------------------  --------  ----------------  ---------- 
 
 
 For the period ended 30 June 2020                               Loans   Equity interest       Total 
                                                               GBP'000           GBP'000     GBP'000 
-----------------------------------------------------------  ---------  ----------------  ---------- 
 
 Opening balance                                               360,698         2,062,508   2,423,206 
 Additions                                                      27,758            28,736      56,494 
 Repayment of shareholder loan investments                    (14,792)                 -    (14,792) 
 Restructure of shareholder loan investments                    50,500          (50,500)           - 
 Unrealised movement in fair value of investments (note 3)          25          (40,885)    (40,860) 
-----------------------------------------------------------  ---------  ----------------  ---------- 
                                                               424,189         1,999,859   2,424,048 
-----------------------------------------------------------  ---------  ----------------  ---------- 
 

The unrealised movement in fair value of investments of the Group during the period was made up as follows:

 
                                                        For the six months ended   For the six months ended 
                                                                    30 June 2021               30 June 2020 
                                                                         GBP'000                    GBP'000 
-----------------------------------------------------  -------------------------  ------------------------- 
 
 Increase/(decrease) in portfolio valuation                               14,882                   (39,323) 
 Repayment of shareholder loan investments (note 17)                       5,699                     14,792 
 Decrease in cash balances of SPVs                                      (16,191)                   (16,329) 
 Increase in Douglas West cash balance                                   (4,255)                          - 
                                                                             135                   (40,860) 
-----------------------------------------------------  -------------------------  ------------------------- 
 

Fair value measurements

As disclosed on pages 70 and 71 of the Company's Annual Report for the year ended 31 December 2020 , IFRS 13 "Fair Value Measurement" requires disclosure of fair value measurement by level. The level of fair value hierarchy within the financial assets or financial liabilities ranges from level 1 to level 3 and is determined on the basis of the lowest level input that is significant to the fair value measurement.

The fair value of the Group's investments is ultimately determined by the underlying net present values of the SPV investments. Due to their nature, they are always expected to be classified as level 3 as the investments are not traded and contain unobservable inputs. There have been no transfers between levels during the six months ended 30 June 2021.

Sensitivity analysis

The fair value of the Group's investments is GBP 3,392,722,935 (31 December 2020: GBP3,329,768,023). The analysis below is provided in order to illustrate the sensitivity of the fair value of investments to an individual input, while all other variables remain constant. The Board considers these changes in inputs to be within reasonable expected ranges. This is not intended to imply the likelihood of change or that possible changes in value would be restricted to this range.

 
                                                                         Change in fair value        Change in NAV per 
 Input                     Base case                 Change in input           of investments                    share 
------------------------  -----------------------  -----------------  -----------------------  ----------------------- 
                                                                                      GBP'000                    pence 
 
 Discount rate             7.0 per cent               + 0.5 per cent                (101,328)                    (5.1) 
                                                      - 0.5 per cent                  107,074                      5.4 
 
                           RPI: 3.3 per cent to 
                            2030, 2.3 per cent 
 Long term inflation        thereafter 
  rate                      CPI: 2.3 per cent         - 0.5 per cent                (102,935)                    (5.2) 
                                                      + 0.5 per cent                  108,222                      5.5 
 
 Energy yield              P50                           10 year P90                (197,837)                   (10.0) 
                                                         10 year P10                  197,848                     10.0 
 
                           Forecast by leading 
 Power price                consultant                 - 10 per cent                (168,463)                    (8.5) 
                                                       + 10 per cent                  168,022                      8.5 
 
 Asset life                30 years                        - 5 years                (125,028)                    (6.3) 
                                                           + 5 years                   83,172                      4.2 
 
 

The sensitivities above are assumed to be independent of each other. Combined sensitivities are not presented.

   9.         Unconsolidated subsidiaries, associates and joint ventures 

The following table shows subsidiaries of the Group acquired during the period. As the Company is regarded as an investment entity under IFRS, this subsidiary has not been consolidated in the preparation of the financial statements:

 
 
                                        Ownership interest as at 
 Investment        Place of business                30 June 2021 
----------------  -------------------  ------------------------- 
 Braes of Doune    Scotland                                 100% 
 

As at 31 December 2020 the Group had an associate holding representing 50 per cent of Braes of Doune. During the period the Group acquired the remaining 50 per cent interest and therefore has reclassified its investment in Braes of Doune as an unconsolidated subsidiary.

There are no other changes to the unconsolidated subsidiaries or the associates and joint ventures of the Group as disclosed on pages 72 and 73 of the Company's Annual Report for the year ended 31 December 2020.

There are no changes to guarantees and counter-indemnities provided by the Group, as disclosed on page 73 of the Company's Annual Report for the year ended 31 December 2020.

   10.       Receivables 
 
                                     31 December 
                      30 June 2021          2020 
                           GBP'000       GBP'000 
-------------------  -------------  ------------ 
 
 VAT receivable                251           480 
 Prepayments                   131            90 
 Other receivables              62            64 
                               444           634 
-------------------  -------------  ------------ 
 
   11.       Payables 
 
                                30 June 2021   31 December 2020 
                                     GBP'000            GBP'000 
-----------------------------  -------------  ----------------- 
 
 Loan interest payable                 3,741              3,045 
 Commitment fee payable                  185                328 
 Acquisition costs payable                21              4,538 
 Other finance costs payable               -                 43 
 Other payables                          422                463 
                                       4,369              8,417 
-----------------------------  -------------  ----------------- 
 
   12.       Loans and borrowings 
 
                              30 June 2021   31 December 2020 
                                   GBP'000            GBP'000 
---------------------------  -------------  ----------------- 
 
 Opening balance                 1,100,000            600,000 
 Revolving credit facility 
                Drawdowns                -            780,000 
                Repayments       (160,000)          (380,000) 
 Term debt facilities 
                Drawdowns                -            100,000 
 Closing balance                   940,000          1,100,000 
---------------------------  -------------  ----------------- 
 
 
                        For the six months ended   For the six months ended 
                                    30 June 2021               30 June 2020 
                                         GBP'000                    GBP'000 
---------------------  -------------------------  ------------------------- 
 
 Loan interest                            11,410                      8,452 
 Commitment fees                             312                        926 
 Other facility fees                          70                         70 
---------------------  -------------------------  ------------------------- 
 Finance expense                          11,792                      9,448 
---------------------  -------------------------  ------------------------- 
 

The loan balance as at 30 June 2021 has not been adjusted to reflect amortised cost, as the amounts are not materially different from the outstanding balances.

In relation to non-current loans and borrowings, the Board is of the view that the current market interest rate is not significantly different to the respective instruments' contractual interest rates therefore the fair value of the non-current loans and borrowings at the end of the reporting periods is not significantly different from their carrying amounts.

There are no changes to the terms of the Company's revolving credit facility as disclosed on page 75 of the Company's Annual Report for the year ended 31 December 2020.

As at 30 June 2021, the balance of this facility was GBP240,000,000 (31 December 2020: GBP400,000,000), accrued interest was GBP965,723 (31 December 2020: GBP410,767) and the outstanding commitment fee payable was GBP185,205 (31 December 2020: GBP327,671).

The Company's term debt facilities and associated interest rate swaps, with various maturity dates, are set out in the below table:

 
 Provider        Maturity date   Loan margin   Swap fixed rate   Loan principal   Accrued interest at 30 June 2021 
                                           %                 %          GBP'000                            GBP'000 
----------  ------------------  ------------  ----------------  ---------------  --------------------------------- 
 
 NAB               7 June 2022          0.75            0.0464           50,000                                 60 
 CBA              22 July 2022          1.65            1.9410           75,000                                457 
 CBA              22 July 2022          1.65            1.2260           25,000                                122 
 NAB           1 November 2023          1.20            1.4280           75,000                                297 
 NAB           1 November 2023          1.20            0.7725           25,000                                 74 
 CBA           7 December 2023          1.00            0.1130           50,000                                 95 
 CBA          14 November 2024          1.35            0.8075           50,000                                183 
 CBA              6 March 2025          1.55            1.5265           50,000                                261 
 CIBC          3 November 2025          1.50            1.5103          100,000                                454 
 NAB           1 November 2026          1.50            1.5980           75,000                                350 
 NAB           1 November 2026          1.50            0.8425           25,000                                 88 
 CIBC         14 November 2026          1.40           0.81325          100,000                                334 
                                                                        700,000                              2,775 
 -----------------------------  ------------  ----------------  ---------------  --------------------------------- 
 
   13.       Contingencies and commitments 

As at 30 June 2021, the Group has invested GBP44 million in the Douglas West wind farm project. Commercial operation is scheduled to commence in September 2021 with a total expected investment of GBP50 million.

In October 2019 , the Group announced that it had agreed to acquire the Glen Kyllachy wind farm project for a headline consideration of GBP57.5 million. The investment is scheduled to complete in November 2021 once the wind farm is fully operational.

In December 2019, the Group announced that it had agreed to acquire the Windy Rig and Twentyshilling wind farm projects for a combined headline consideration of GBP104.1 million. The investments are scheduled to complete in September 2021 and October 2021 respectively, once each wind farm is fully operational.

In April 2020 , the Group announced that it had agreed to acquire the South Kyle wind farm project for a headline consideration of GBP320 million. The investment is scheduled to complete in Q1 2023 once the wind farm is fully operational.

In December 2020, the Group entered into an agreement to acquire 49.9 per cent of the Kype Muir Extension wind farm project for a headline consideration of GBP51.4 million, to be paid once the wind farm is fully operational (target Q4 2022). The Group will also provide construction finance of up to GBP47 million.

   14.       Share capital - ordinary shares of GBP0.01 
 
 Six months to 30 June 2021 
 Date                Issued and fully paid      Number of shares issued   Share capital   Share premium       Total 
                                                                                GBP'000         GBP'000     GBP'000 
------------------  -------------------------  ------------------------  --------------  --------------  ---------- 
 1 January 2021                                           1,824,129,348          18,241       1,834,477   1,852,718 
 Shares issued to the Investment Manager 
                     True-up of 2020 and 
 5 February 2021      Q1 2021 Equity Element                    308,798               3             372         375 
 7 May 2021          Q2 2021 Equity Element                     306,862               3             372         375 
                                                                615,660               6             744         750 
 
 Other 
 19 February 2021    Capital raise                          150,853,600           1,509         196,109     197,618 
 19 February 2021    Less share issue costs                           -               -         (2,933)     (2,933) 
                                                                         --------------                  ---------- 
 30 June 2021                                             1,975,598,608          19,756       2,028,397   2,048,153 
---------------------------------------------  ------------------------  --------------  --------------  ---------- 
 
   15.       Net assets per share 
 
                                      30 June 2021   31 December 2020 
----------------------------------  --------------  ----------------- 
 
 Net assets - GBP'000                    2,474,135          2,229,873 
 Number of ordinary shares issued    1,975,598,608      1,824,129,348 
----------------------------------  --------------  ----------------- 
 Total net assets - pence                    125.2              122.2 
----------------------------------  --------------  ----------------- 
 
   16.       Reconciliation of operating profit for the period to net cash from operating activities 
 
                                                        For the six months ended   For the six months ended 
                                                                    30 June 2021               30 June 2020 
                                                                         GBP'000                    GBP'000 
-----------------------------------------------------  -------------------------  ------------------------- 
 Operating profit for the period                                         128,465                     41,917 
 Adjustments for: 
 Movement in fair value of investments (notes 3 & 8)                       (135)                     40,860 
 Investment acquisition costs                                                339                        796 
 Decrease/(increase) in receivables (note 10)                                190                       (90) 
 Decrease in payables                                                       (48)                    (2,510) 
 Equity Element of Investment Manager's fee (note 2)                         750                        750 
 Net cash flows from operating activities                                129,561                     81,723 
-----------------------------------------------------  -------------------------  ------------------------- 
 
   17.       Related party transactions 

During the period, the Company increased its loan to Holdco by GBP48,400,000 (30 June 2020: GBP27,000,000) and Holdco made repayments of GBP103,273,112 (30 June 2020: GBP71,166,228). The amount outstanding at the period end was GBP2,080,082,580 (31 December 2020: GBP2,134,955,692).

The below table shows dividends received in the period from the Group's investments.

 
                           For the six months ended   For the six months ended 
                                       30 June 2021               30 June 2020 
                                            GBP'000                    GBP'000 
------------------------  -------------------------  ------------------------- 
 Humber Holdco (1)                           15,760                          - 
 Clyde                                       14,954                     12,128 
 Walney                                      11,525                          - 
 Stroupster                                   6,673                      2,291 
 Braes of Doune                               6,330                      2,712 
 Brockaghboy                                  6,170                      5,454 
 Corriegarth (2)                              5,859                      2,723 
 SYND Holdco (3)                              4,622                      3,865 
 Fenlands (4)                                 4,436                      2,876 
 Stronelairg Holdco (5)                       4,379                      9,231 
 Rhyl Flats                                   4,266                      3,343 
 ML Wind (6)                                  3,528                      3,479 
 Dunmaglass Holdco (7)                        3,072                      3,772 
 North Hoyle                                  2,788                      3,756 
 Maerdy                                       2,708                      2,558 
 Bishopthorpe                                 2,405                      2,032 
 Cotton Farm                                  2,376                      3,289 
 Tappaghan                                    2,361                      2,320 
 Little Cheyne Court                          2,296                      2,993 
 Kildrummy                                    2,248                      2,771 
 Slieve Divena                                1,989                      1,799 
 Earl's Hall Farm                             1,806                      1,809 
 Langhope Rig                                 1,713                      1,786 
 Bicker Fen                                   1,478                      1,274 
 Slieve Divena II                             1,416                          - 
 Screggagh                                    1,383                      1,312 
 Bin Mountain                                   984                        830 
 Carcant                                        916                      1,013 
 Church Hill                                    660                          - 
 Tom Nan Clach                                    -                      1,575 
                                            121,101                     82,991 
------------------------  -------------------------  ------------------------- 
 

(1) The Group's investment in Humber Gateway is held through Humber Holdco.

(2) The Group's investment in Corriegarth was previously held through Corriegarth Wind Energy Holdings Limited, until 27 April 2020, at which point the investment was restructured. Corriegarth Wind Energy Holdings Limited was dissolved in September 2020.

(3) The Group's investments in Drone Hill, North Rhins, Sixpenny Wood and Yelvertoft are held through SYND Holdco.

(4) The Group's investments in Deeping St. Nicholas, Glass Moor, Red House and Red Tile are held through Fenlands.

(5) The Group's investment in Stronelairg is held through Stronelairg Holdco.

(6) The Group's investments in Middlemoor and Lindhurst are held through ML Wind.

(7) The Group's investment in Dunmaglass is held through Dunmaglass Holdco.

The table below shows the Group's shareholder loans with the wind farm investments.

 
                                                                                                    Accrued 
                            Loans      Loans advanced                               Loans          interest 
                     at 1 January              in the        Loan repayments        at 30        at 30 June 
                          2021(1)              period          in the period    June 2021              2021     Total 
                          GBP'000             GBP'000                GBP'000      GBP'000           GBP'000   GBP'000 
---------------  ----------------  ------------------  ---------------------  -----------  ----------------  -------- 
 Walney                   172,727                   -                      -      172,727             1,732   174,459 
 Stronelairg               86,619                   -                      -       86,619             1,296    87,915 
 Tom nan Clach             85,874                   -                (3,685)       82,189             1,054    83,243 
 Clyde                     71,503                   -                      -       71,503             1,052    72,555 
 Dunmaglass                56,864                   -                      -       56,864               851    57,715 
 Corriegarth               42,553                   -                      -       42,553               637    43,190 
 Douglas West              19,217              20,381                      -       39,598             1,566    41,164 
 Crighshane                24,665                   -                (1,641)       23,024               217    23,241 
 Slieve Divena 
  II                       22,182                   -                      -       22,182               208    22,390 
 Church Hill               15,075                   -                  (373)       14,702               138    14,840 
 
                          597,279              20,381                (5,699)      611,961             8,751   620,712 
---------------  ----------------  ------------------  ---------------------  -----------  ----------------  -------- 
 

(1) Excludes accrued interest at 31 December 2020 of GBP10,675,825.

   18.       Subsequent events 

On 29 July 2021 , the Board approved a dividend of GBP35.5 million equivalent to 1.795 pence per share. The record date for the dividend is 13 August 2021 and the payment date is 27 August 2021 .

Company Information

 
 
   Directors (all non-executive)        Registered Company Number 
 Shonaid Jemmett-Page (Chairman)        08318092 
 William Rickett C.B. 
 Martin McAdam                          Registered Office 
 Lucinda Riches C.B.E                   27-28 Eastcastle Street 
 Caoimhe Giblin                         London W1W 8DH 
 
 
 Investment Manager                     Registered Auditor 
 Greencoat Capital LLP                  BDO LLP 
 4th Floor, The Peak                    55 Baker Street 
 5 Wilton Road                          London W1U 7EU 
 London SW1V 1AN 
 
 
 Administrator and Company Secretary    Joint Broker 
 Ocorian Administration (UK) Limited    RBC Capital Markets 
 The Innovation Centre                  100 Bishopsgate 
 Northern Ireland Science Park          London EC2N 4AA 
 Queen's Road 
 Belfast BT3 9DT 
 
 
 Depositary                             Joint Broker 
 Ocorian Depositary (UK) Limited        Jefferies International Limited 
 The Innovation Centre                  100 Bishopsgate 
 Northern Ireland Science Park          London EC2N 4JL 
 Queen's Road 
 Belfast BT3 9DT 
 
 
 Registrar 
 Computershare 
 The Pavilions 
 Bridgewater Road 
 Bristol BS13 8AE 
 
 

Defined Terms

Aggregate Group Debt means the Group's proportionate share of outstanding third party borrowings

AGM means Annual General Meeting of the Company

Alternative Performance Measure means a financial measure other than those defined or specified in the applicable financial reporting framework

Balancing Mechanism means the system by which electricity demand and supply is balanced by National Grid in close to real time

BDO LLP means the Company's Auditor as at the reporting date

Bicker Fen means Bicker Fen Windfarm Limited

Bin Mountain means Bin Mountain Wind Farm (NI) Limited

Bishopthorpe means Bishopthorpe Wind Farm Limited

Board means the Directors of the Company

Braes of Doune means Braes of Doune Wind Farm (Scotland) Limited

Breeze Bidco means Breeze Bidco (TNC) Limited

Brockaghboy means Brockaghboy Windfarm Limited

Carcant means Carcant Wind Farm (Scotland) Limited

Cash Fee means the cash fee that the Investment Manager is entitled to under the Investment Management Agreement

CBA means Commonwealth Bank of Australia

CFD means Contract For Difference

Church Hill means Church Hill Wind Farm Limited

CIBC means Canadian Imperial Bank of Commerce

Clyde means Clyde Wind Farm (Scotland) Limited

COD means Commercial Operation Date

Company means Greencoat UK Wind PLC

Corriegarth means Corriegarth Wind Energy Limited

Cotton Farm means Cotton Farm Wind Farm Limited

COVID-19 means an infectious disease discovered in late 2019 and caused by the corona virus

CPI means the Consumer Price Index

Crighshane means Crighshane Wind Farm Limited

DCF means Discounted Cash Flow

Deeping St. Nicholas means Deeping St. Nicholas wind farm

Douglas West means Douglas West Holdco and Douglas West Wind Farm

Douglas West Wind Farm means Douglas West Wind Farm Limited

Drone Hill means Drone Hill Wind Farm Limited

DTR means the Disclosure Guidance and Transparency Rules sourcebook issued by the Financial Conduct Authority

Dunmaglass means Dunmaglass Holdco and Dunmaglass Wind Farm

Dunmaglass Holdco means Greencoat Dunmaglass Holdco Limited

Dunmaglass Wind Farm means Dunmaglass Wind Farm Limited

Earl's Hall Farm means Earl's Hall Farm Wind Farm Limited

Equity Element means the ordinary shares issued to the Investment Manager under the Investment Management Agreement

EU means the European Union

Fenlands means Fenland Windfarms Limited

GAV means Gross Asset Value

GB means Great Britain consisting of England, Scotland and Wales

Glass Moor means Glass Moor wind farm

Group means Greencoat UK Wind PLC and Greencoat UK Wind Holdco Limited

Holdco means Greencoat UK Wind Holdco Limited

Humber Gateway means Humber Holdco and Humber Wind Farm

Humber Holdco means Greencoat Humber Limited

Humber Wind Farm means RWE Renewables UK Humber Wind Limited

IAS means International Accounting Standard

IFRS means International Financial Reporting Standards

Investment Management Agreement means the agreement between the Company and the Investment Manager

Investment Manager means Greencoat Capital LLP

Kildrummy means Kildrummy Wind Farm Limited

Langhope Rig means Langhope Rig Wind Farm Limited

Lindhurst means Lindhurst Wind Farm

Little Cheyne Court means Little Cheyne Court Wind Farm Limited

Maerdy means Maerdy Wind Farm Limited

Middlemoor means Middlemoor Wind Farm

ML Wind means ML Wind LLP

NAB means National Australia Bank

Nanclach means Nanclach Limited

NAV means Net Asset Value

NAV per Share means the Net Asset Value per Ordinary Share

North Hoyle means North Hoyle Wind Farm Limited

North Rhins means North Rhins Wind Farm Limited

N2EX means the N2EX Day Ahead auction price

PPA means Power Purchase Agreement entered into by the Group's wind farms

RBC means the Royal Bank of Canada

RBS International means the Royal Bank of Scotland International Limited

Red House means Red House wind farm

Red Tile means Red Tile wind farm

Review Section means the front end review section of this report (including but not limited to the Chairman's Statement and the Investment Manager's Report)

Rhyl Flats means Rhyl Flats Wind Farm Limited

ROC means Renewable Obligation Certificate

RPI means the Retail Price Index

Santander means Santander Global Banking and Markets

Screggagh means Screggagh Wind Farm Limited

Sixpenny Wood means Sixpenny Wood Wind Farm Limited

   Slieve Divena   means Slieve Divena Wind Farm Limited 

Slieve Divena II means Slieve Divena Wind Farm No. 2 Limited

SPVs means the Special Purpose Vehicles which hold the Group's investment portfolio of underlying wind farms

Stronelairg means Stronelairg Holdco and Stronelairg Wind Farm

Stronelairg Holdco means Greencoat Stronelairg Holdco Limited

Stronelairg Wind Farm means Stronelairg Wind Farm Limited

Stroupster means Stroupster Caithness Wind Farm Limited

SYND Holdco means SYND Holdco Limited

Tappaghan means Tappaghan Wind Farm (NI) Limited

Tom nan Clach means Breeze Bidco and Nanclach

TSR means Total Shareholder Return

UK means the United Kingdom of Great Britain and Northern Ireland

Walney means Walney Holdco and Walney Wind Farm

Walney Holdco means Greencoat Walney Holdco Limited

Walney Wind Farm means Walney (UK) Offshore Windfarms Limited

Yelvertoft means Yelvertoft Wind Farm Limited

Alternative Performance Measures

 
 Performance Measure        Definition 
 NAV per share              The Net Asset Value per ordinary share. 
                           ---------------------------------------- 
 Net cash generation        The operating cash flow of the Group 
                             and wind farm SPVs. 
                           ---------------------------------------- 
 Total Shareholder Return   The movement in share price, combined 
                             with dividends paid during the year, 
                             on the assumption that these dividends 
                             have been reinvested. 
                           ---------------------------------------- 
 

Cautionary Statement

The Review Section of this report has been prepared solely to provide additional information to shareholders to assess the Company's strategies and the potential for those strategies to succeed. These should not be relied on by any other party or for any other purpose.

The Review Section may include statements that are, or may be deemed to be, "forward-looking statements". These forward-looking statements can be identified by the use of forward-looking terminology, including the terms "believes", "estimates", "anticipates", "expects", "intends", "may", "will" or "should" or, in each case, their negative or other variations or comparable terminology.

These forward-looking statements include all matters that are not historical facts. They appear in a number of places throughout this document and include statements regarding the intentions, beliefs or current expectations of the Directors and the Investment Manager concerning, amongst other things, the investment objectives and Investment Policy, financing strategies, investment performance, results of operations, financial condition, liquidity, prospects, and distribution policy of the Company and the markets in which it invests.

By their nature, forward-looking statements involve risks and uncertainties because they relate to events and depend on circumstances that may or may not occur in the future. Forward-looking statements are not guarantees of future performance. The Company's actual investment performance, results of operations, financial condition, liquidity, distribution policy and the development of its financing strategies may differ materially from the impression created by the forward-looking statements contained in this document.

Subject to their legal and regulatory obligations, the Directors and the Investment Manager expressly disclaim any obligations to update or revise any forward-looking statement contained herein to reflect any change in expectations with regard thereto or any change in events, conditions or circumstances on which any statement is based.

In addition, the Review Section may include target figures for future financial periods. Any such figures are targets only and are not forecasts.

This Half Year Report has been prepared for the Company as a whole and therefore gives greater emphasis to those matters which are significant in respect of Greencoat UK Wind PLC and its subsidiary undertakings when viewed as a whole.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR SEIFMAEFSEEW

(END) Dow Jones Newswires

July 29, 2021 02:00 ET (06:00 GMT)

Greencoat Uk Wind (LSE:UKW)
Gráfica de Acción Histórica
De Feb 2024 a Mar 2024 Haga Click aquí para más Gráficas Greencoat Uk Wind.
Greencoat Uk Wind (LSE:UKW)
Gráfica de Acción Histórica
De Mar 2023 a Mar 2024 Haga Click aquí para más Gráficas Greencoat Uk Wind.