TIDMIQG
RNS Number : 4790L
IQGeo Group PLC
13 September 2021
IQGeo Group plc
(the "Company" or the "Group")
Interim results for the six months ended 30 June 2021
Continued success in orders and revenue growth
IQGeo Group plc (AIM: IQG), a market leading provider of
geospatial productivity and collaboration software for the telecoms
and utility network industries, is pleased to announce its interim
results for the six months ended 30 June 2021.
Operational highlights:
-- Substantial progress in all regions with new customer wins and extensions
-- Successful integration of the OSPInsight (OSPI) business
which was acquired in December 2020 and which now forms our Small
and Medium Business (SMB) unit
-- Release of mobility solution for OSPI customer base
Group financial highlights:
-- Recurring revenue growth of 58% to GBP2.6 million (H1 2020:
GBP1.6 million) representing 40% of H1 revenue (H1 2020: 34%)
-- Annual recurring revenue (ARR) order intake has increased by
88% to GBP1.5 million (H1 2020: GBP0.8 million)
-- Exit ARR* increased by 131% to GBP6.6 million (H1 2020: GBP2.9 million)
-- Gross margin increased to 63% (H1 2020: 51%) due to positive changes in sales mix
-- Substantially reduced adjusted EBITDA** loss of GBP0.4
million (H1 2020: GBP1.2 million) with a reduced loss for the
period of GBP1.0 million (H1 2020: GBP1.7 million)
-- Net cash balance of GBP12.1 million as at 30 June 2021 (31
December 2020: GBP10.5 million, 30 June 2020: GBP11.2 million)
Outlook:
-- Exit ARR of GBP6.6 million provides good visibility of future revenues and cash flows
-- Expected continued progress in profitability and operating
cash flow as recurring revenues continue to grow
*Exit ARR is defined as the current go forward run rate of
annually renewable subscription and M&S agreements
**Adjusted EBITDA excludes amortisation, depreciation, share
option expense, foreign exchange gains/losses on intercompany
trading balances and non-recurring items and is reported as it
reflects the performance of the Group
Richard Petti, Chief Executive Officer, said:
"I am pleased with IQGeo's performance for the first six months
of the year. Despite continued business disruption caused by the
Covid-19 pandemic, IQGeo performed well against all our key metrics
with strong financial performance, product innovation and
go-to-market strategies.
The IQGeo technology continues to develop its best-in-class
solutions enhanced by significant new software releases and the
integration of our award-winning mobile software for the OSPI
customer base, which we have successfully started to deploy.
Development and demand for our cloud-native capabilities continues
to grow as we continue to accelerate our investments in cloud
technology. We have also made significant progress in the rollout
of our new network "system of record" capabilities, deploying this
technology with customers in both North America and EMEA. These
system of record capabilities take the IQGeo solution into the
heart of the incumbent vendor market, significantly strengthening
our competitive positioning.
Direct sales of our software through our enterprise and SMB
teams remains strong with particularly encouraging growth from our
new SMB unit, delivering an exceptional number of new logos in the
first half. We are making steady progress in geographic market
expansion having established new channel, technology and
integration partners to support our market growth objectives in all
our regional markets.
The IQGeo business is on a firm operational and technology
foundation and combined with the growth in the underlying markets
in which we operate, the directors remain very positive about the
outlook for the Group in the second half of the year and
beyond."
For further information contact:
IQGeo Group plc +44 1223 606655
Richard Petti
Haywood Chapman
FinnCap Ltd +44 20 7220 0500
Henrik Persson, Seamus Fricker (Corporate Finance)
Tim Redfern, Richard Chambers (ECM)
Notes to Editors
About IQGeo
IQGeo(TM) (AIM: IQG), delivers award-winning geospatial software
solutions to telecommunication and utility network operators around
the world ranging from large multinationals to smaller regional
providers. The IQGeo software suite improves productivity and
collaboration across enterprise planning, design, construction,
maintenance, and sales processes reducing costs and operational
risks while enhancing customer satisfaction. Our mobile-first,
cloud-native software helps companies create and maintain an
accurate view of their increasingly complex network assets that is
easily accessible by anyone, wherever and whenever needed. Whether
using our Enterprise IQGeo Platform or targeted OSPInsight fiber
planning and design software, we enable a "System of Action" that
breaks down information silos, improves data quality and
accelerates decision making. Headquartered in Cambridge, with
offices in Denver, Salt Lake City, Frankfurt and Tokyo, we work
with some of the largest network infrastructure operators in the
world. For more information visit: www.iqgeo.com/
Chief Executive Officer's statement
Overview
IQGeo's primary target markets of telecommunications and utility
network operators have remained resilient despite the shift in
business priorities and working patterns caused by the Covid-19
pandemic. These industries are providing critical national
infrastructure which has been highlighted by a greater demand for
nation-wide broadband and utility services as more people work from
home in all our key markets. Combine this trend with the rollout of
fibre and 5G services and grid modernisation for electrical network
operators, we expect to see continued strong demand for IQGeo's
end-to-end geospatial software solutions building on the 39 new
logos signed in the first half of 2021.
The first six months of 2021 have unfortunately also witnessed a
number of catastrophic climate events including wildfires, heat
waves, floods and severe storms which have all had a major impact
on both telecommunication and utility networks. One key theme that
has emerged from our markets in these incidents is the need for
greater network resilience. Creating more resilient networks
against a backdrop of year-on-year staffing declines demands that
operators digitise and automate all aspects of their network
lifecycle. Not only must they respond to natural disasters quickly
but put systems in place to proactively seek out, mitigate network
weaknesses and respond quickly when incidents are reported. These
drivers have resulted in significant wins such as the federal
Western Area Power Administration in North America and a new win at
one of the largest Japanese energy companies in the world, where
the IQGeo solution will be used for disaster prevention and
response. Unlike many of our competitors, IQGeo's software is
optimised for the industries we serve, enabling us to help
operators improve the quality and enterprise-wide accessibility of
network information in order to build and maintain more resilient
networks.
The Covid-19 pandemic has also accelerated an ongoing shift in
buying patterns for enterprise software from direct sales
engagement to online research and evaluation. We see potential
customers spending much more time researching and evaluating
software solutions on their own before engaging with salespeople,
with some studies pointing to a 100% increase in digital research
by clients(1) . This shifting pattern plays to the strengths of
IQGeo as an agile, digital organisation. We are constantly
measuring and evaluating our own online footprint and working to
develop digital sales content and marketing strategies that support
online prospects. As a result of this improvement in our online
presence, IQGeo have attracted a greater variety of network
operators including cities, airports, universities, departments of
transport, oil and mining companies aside from the traditional
commercial telecommunications and utilities operators.
This trend toward a greater online presence also speaks to
IQGeo's Cloud-first product architecture that is helping customers
move their software deployments from on-premise to a cloud hosted
environment, a trend we have seen increase significantly with our
customer deployments compared to that of a year ago. While cautious
telecommunications and utility network operators have been slower
to move to cloud-based deployments than other industries, we
believe that the move to cloud will accelerate in the coming years.
There are compelling technical and financial advantages to SaaS
based cloud deployments and IQGeo will continue to invest in this
area to provide an industry leading solution.
(1)
https://www.mckinsey.com/business-functions/marketing-and-sales/our-insights/the-b2b-digital-inflection-point-how-sales-have-changed-during-covid-19
Strategic Priorities
The strategic priorities of the Group remain consistent with
those identified within our 2020 Annual report which was published
in April 2021. Since then, the Group has achieved continued
progress against our strategic objectives in the first half and
this positive performance is reflected in our first half
results.
-- Regional Growth: The Group has added 39 new customer logos
during the first six months of the year, with market share being
expanded in North America, Europe and Japan. This included new
business with notable brands such as Shaw Communications and
Western Area Power Administration in North America, Deutsche
GigaNetz and Swish fiber in Europe and two tier one utilities
companies in Japan.
-- Building Recurring Revenues: The combination of new customers
and expansion orders from existing customers has added GBP1.5
million of Annual Recurring Revenues ('ARR') through subscription
and M&S arrangements to our exit ARR, which now stands at
GBP6.6 million.
-- Product Innovation: IQGeo has continued to grow investment in
the IQGeo product stack adding functionality with an increased
focus on cloud capabilities for both enterprise and small/medium
business clients.
Board changes
In May 2021 IQGeo announced the appointment of Carolyn Rand as a
new Non-executive Director to the IQGeo Board. Carolyn is a great
addition to the existing Board members and her extensive expertise
with enterprise mobile software is a particularly good fit given
IQGeo's focus on mobile-first, cloud-native software architecture
and business operations. With a strong background in finance and
audit Carolyn has taken the role of Chair of the Audit
Committee.
Current trading and outlook
Our financial performance remains in-line with Board
expectations, and we remain positive about the outlook for our
target markets in the telecommunication and utility industries.
With major private and public initiatives for electrical grid
modernisation and the roll out of fibre and 5G networks, we
continue to see significant opportunity in our two industry
verticals in all our geographic markets. In addition, the OSPI
acquisition at the end of 2020 has expanded our addressable market
as we successfully target the high-growth area of regional,
private, and governmental fibre network operators.
Richard Petti
Chief Executive Officer
Financial Review
On 21 December 2020 the Group acquired OSPInsight International
Inc. ("OSPI") for a total consideration of up to $8.75 million.
During the six months to 30(th) June 2021, the OSPI business has
been successfully integrated into IQGeo's operations and the
positive results of the acquisition along with the organic growth
achieved by IQGeo's pre-existing operations are reflected in the
Group KPIs below:
KPIs H1 2021 H1 2020
GBP'000 GBP'000
--------------------------------- -------- --------
Total revenue 6,378 4,722
Recurring revenue 2,574 1,625
Recurring revenue % 40% 34%
Exit recurring revenue run rate 6,581 2,850
IQGeo own product orders 6,900 5,500
Gross margin % 63% 51%
Adjusted EBITDA loss (357) (1,209)
Loss for the period (1,041) (1,732)
Recurring revenue net retention 109% 133%
Cash, net of debt 12,115 11,209
--------------------------------- -------- --------
The Group continues to focus on increasing Annual Recurring
Revenue ("ARR") through subscription-based software sales and
maintaining long-term relationships with customers, creating
recurring revenue growth and achieving sustained profitability and
cash flows. ARR also includes maintenance and support arrangements
from perpetual licence sales.
During the first half of 2021, ARR order intake has increased by
88% to GBP1.5 million (H1 2020: GBP0.8 million), the highest ever
recurring revenue order intake for a 6 month period for IQGeo. This
has been achieved through winning 39 new customer logos combined
with expansion sales to existing customers. The Exit ARR of the
Group as of 30 June 2021 has increased by 131% to GBP6.6 million
(H1 2020: GBP2.9 million). Although lower than H1 2020, the
recurring revenue net retention rate of 109% was still pleasing.
The driver behind the 2020 figure was the large order received from
Tokyo Electric and Power Company, an existing customer, in March
2020. In H1 2021, ARR order intake was across 39 new logos as well
as current customers.
Orders
Bookings of orders related to IQGeo own products increased by
over 25% to GBP6.9 million during H1 2021 (H1 2020: GBP5.5 million)
with new customers being added in all three of our key markets
(North America, Europe and Japan). Bookings of orders related to
third-party Geospatial Services were GBP0.2 million (H1 2020:
GBP0.5 million).
IQGeo product order backlog (orders won, revenue not recognised)
as at 30 June 2021 was GBP9.2 million (H1 2020: GBP5.8 million)
with the growth being due to increased order intake. Third-party
Geospatial Services order backlog was GBP0.6 million (H1 2020:
GBP1.0 million).
Revenue
In addition to recurring revenue described above, revenue is
derived from consultancy services on own IP products and also
consultancy services connected to third party products. The Group
continues to focus its strategy on its core IP products rather than
lower margin non-core 3rd party products, this revenue stream will
continue to diminish, replaced by higher margin IQGeo products.
Revenue composition by revenue stream is summarised in the table
below
Revenue by stream H1 2021 % of total H1 2020 % of total Year on
GBP'000 revenue GBP'000 revenue year growth
--------- ----------- --------- -----------
Recurring IQGeo product revenue 2,574 40% 1,625 34% 58%
--------------------------------- --------- ----------- --------- ----------- -------------
Perpetual Software 761 12% 122 3% 524%
Services 2,599 41% 1,847 39% 41%
--------------------------------- --------- ----------- --------- ----------- -------------
Non-recurring IQGeo product
revenue 3,360 53% 1,969 42% 71%
Total IQGeo product revenue 5,934 93% 3,594 76% 65%
--------- ----------- --------- -----------
Geospatial services from
third party products 444 7% 1,128 24% (61)%
--------------------------------- --------- ----------- --------- ----------- -------------
Total revenue 6,378 100% 4,722 100% 35%
--------------------------------- --------- ----------- --------- ----------- -------------
Recurring revenues have increased by 58% to GBP2.6m (H1 2020:
GBP1.6m) as a result of the ARR won during 2020 and the acquired
OSPI customer base. ARR won during H1 2021 has had limited impact
on revenues for the six months ended 30 June 2021, with the
increase in recurring revenues to be realised in future periods.
Sales of perpetual software licences will continue to fluctuate in
reporting periods as the Group continues to focus on subscription
sales and the increase during H1 was due to a single new customer.
The increase in deployments and expansion orders has led to a 41%
increase in associated service revenues which reflects the growing
customer base using IQGeo software. The Group continues to have
visibility of services revenues of around six months forward due to
the strong backlog of orders won
Gross profit
Gross profit H1 2021 Gross H1 2020 Gross Gross margin
GBP'000 margin GBP'000 margin mvt
% %
--------- -------- --------- --------
Gross profit/gross margin 4,037 63% 2,422 51% 12%
--------------------------- --------- -------- --------- -------- -------------
Gross margin percentage increased by 12% compared with the prior
period. High margin recurring product revenues are 40% of total
revenues for the six months ended 30 June 2021 (H1 2020: 34%). This
shift in product mix has driven the increase in gross margin
percentage along with improved services margins.
Operating expenses and adjusted EBITDA
Operating expenses were GBP5.5 million (H1 2020: GBP4.1 million)
and are summarised as follows:
H1 2021 H1 2020
GBP'000 GBP'000
--------------------------------------------- -------- --------
Other operating expenses 4,394 3,631
Depreciation 156 223
Amortisation and impairment 780 472
Share option expense 119 20
Unrealised foreign exchange on intercompany
trading balances 55 (282)
Non-recurring items 8 -
Total operating expense 5,512 4,064
--------
Other operating expenses of the Group include sales, product
development, marketing, and administration costs.
Other operating costs during the period have increased with the
addition of the OSPI acquired business adding GBP0.8 million of
operating costs to the Group. The Covid-19 pandemic has continued
to restrict travel and face-to-face sales activities which has
resulted in reduced costs. Operating costs are anticipated to
increase in the future to drive further revenue growth.
Adjusted EBITDA excludes amortisation and impairment,
depreciation, share option expense, foreign exchange gains/losses
on intercompany trading balances and non-recurring items and is
reported as it reflects the performance of the Group. Adjusted
EBITDA for the period was a GBP0.4 million loss (H1 2020: GBP1.2
million loss).
The operating loss for the period was GBP0.9 million (H1 2020:
GBP1.6 million loss).
EPS and dividends
Adjusted diluted loss per share was 2.2 pence (H1 2020: 4.0
pence). Reported basic and diluted loss per share was 1.8 pence (H1
2020: 3.5 pence).
Consolidated statement of financial position and cash flow.
Cash as at 30 June 2021 was GBP12.1 million (31 December 2020:
GBP11.1 million, 30 June 2020: GBP11.9 million).
Cash net of debt as at 30 June 2021 was GBP12.1 million (31
December 2020: GBP10.5m, 30 June 2020: GBP11.2m). In April 2020,
IQGeo America Inc, a subsidiary of IQGeo Group plc applied for and
received a loan of $819,000 under the USA CARES Act's "Paycheck
Protection Program" in order to support the USA operations during
the uncertainty caused by the impact of the global COVID-19
pandemic. This loan was forgiven by the US Small Business
Administration along with interest accrued in June 2021.
Net cash outflows from operating activities materially reduced
to GBP0.4 million (H1 2020: GBP1.1 million) partly due to R&D
tax credit cash received during the period.
Risks and uncertainties
The Board continuously assesses and monitors the key risks of
the business. The key risks that could affect the Group's
performance, and the factors which mitigate these risks, have not
significantly changed from those set out on pages 32 to 35 of the
Group's Annual Report for 2020 (a copy of which is available from
our website www.iqgeo.com).
Condensed consolidated income statement
for the six months ended 30 June 2021
6 months 12 months
6 months to to
to 30 June 31 December
30 June 2021 2020 2020
unaudited unaudited audited
Notes GBP'000 GBP'000 GBP'000
------------------------------------------- ----- ------------- ----------- ------------
Revenue 4 6,378 4,722 9,155
Cost of revenues (2,341) (2,300) (4,409)
------------------------------------------- ----- ------------- ----------- ------------
Gross profit 4,037 2,422 4,746
Other operating income 5 592 - -
Operating expenses (5,512) (4,064) (9,074)
------------------------------------------- ----- ------------- ----------- ------------
Operating loss (883) (1,642) (4,328)
------------------------------------------- ----- ------------- ----------- ------------
Analysed as:
Gross profit 4,037 2,422 4,746
Other operating expenses (4,394) (3,631) (7,241)
------------------------------------------- ----- ------------- ----------- ------------
Adjusted EBITDA (357) (1,209) (2,495)
Depreciation (156) (223) (369)
Amortisation and impairment of intangible
assets (780) (472) (1,002)
Share option expense (119) (20) (130)
Unrealised foreign exchange gains/(losses)
on intercompany trading balances (55) 282 (43)
Non-recurring items 5 584 - (289)
------------------------------------------- ----- ------------- ----------- ------------
Operating loss (883) (1,642) (4,328)
------------------------------------------- ----- ------------- ----------- ------------
Net finance income/(costs) (76) (42) (98)
Loss before tax (959) (1,684) (4,426)
Income tax (82) (48) 315
------------------------------------------- ----- ------------- ----------- ------------
Loss for the period (1,041) (1,732) (4,111)
Loss per share
Basic and diluted 6 (1.8p) (3.5p) (8.2p)
------------------------------------------- ----- ------------- ----------- ------------
Condensed consolidated statement of comprehensive income
for the six months ended 30 June 2021
12 months
6 months 6 months to
to to 31 December
30 June 2021 30 June 2020 2020
unaudited unaudited audited
GBP'000 GBP'000 GBP'000
------------------------------------------------ ------------- -------------- ------------
Loss for the period (1,041) (1,732) (4,111)
Other comprehensive income:
Items that may be reclassified subsequently
to profit and loss
Exchange difference on retranslation
of net assets and results of overseas
subsidiaries 16 (109) 80
Items that will not be reclassified to
profit and loss
Changes in the fair value of equity investments
at fair value through other comprehensive
income - (1,800) 500
Total comprehensive loss for the period (1,025) (3,641) (3,531)
------------------------------------------------ ------------- -------------- ------------
Condensed consolidated statement of changes in equity
for the six months ended 30 June 2021
Attributable to equity shareholders
of the parent company
-----------------------------------------------------
Share Capital Merger
based redemption relief
Share Share payment reserve reserve Translation Retained
capital premium reserve GBP'000 GBP'000 reserve earnings Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Balance at 1 January
2020 990 17,454 632 476 - (1,866) (2,114) 15,572
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Loss for the period - - - - - - (1,732) (1,732)
Exchange difference on
retranslation of net
assets
and results of
overseas
subsidiaries - - - - - (109) - (109)
Other comprehensive
losses - - - - - - (1,800) (1,800)
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Total comprehensive
loss
for the period - - - - - (109) (3,532) (3,641)
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Reserve debit for
equity-settled
share-based payment - - 20 - - - - 20
Exercise of share
options 2 10 (3) - - - 3 12
Lapse of share options - - (567) - - - 567 -
Transactions with
owners 2 10 (550) - - - 570 32
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Balance at 30 June 2020
(unaudited) 992 17,464 82 476 - (1,975) (5,076) 11,963
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Loss for the period - - - - - - (2,379) (2,379)
Exchange difference on
retranslation of net
assets
and results of
overseas
subsidiaries - - - - - 189 - 189
Other comprehensive
income - - - - - - 2,300 2,300
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Total comprehensive
loss
for the period - - - - - 189 (79) 110
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Issue of shares -
fundraise,
net of costs 136 5,030 - - - - - 5,166
Issue of shares -
acquisition 18 - - - 739 - - 757
Lapse of share options - - (2) - - - 2 -
Reserve debit for
equity-settled
share-based payment - - 110 - - - - 110
Transactions with
owners 154 5,030 108 - 739 - 2 6,033
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Balance at 31 December
2020 1,146 22,494 190 476 739 (1,786) (5,153) 18,106
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Loss for the period - - - - - - (1,041) (1,041)
Exchange difference on
retranslation of net
assets
and results of
overseas
subsidiaries - - - - - 16 - 16
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Total comprehensive
loss
for the period - - - - - 16 (1,041) (1,025)
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Lapse of share options - - (9) - - - 9 -
Reserve debit for
equity-settled
share-based payment - - 119 - - - - 119
Transactions with
owners - - 110 - - - 9 119
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Balance at 30 June 2021
(unaudited) 1,146 22,494 300 476 739 (1,770) (6,185) 17,200
----------------------- ------- --------- --------- ---------- ------- ----------- -------- ----------
Condensed consolidated statement of financial position
for the six months ended 30 June 2021
At At At
30 June 30 June 31 December
2021 2020 2020
unaudited unaudited audited
Notes GBP'000 GBP'000 GBP'000
------------------------------------ ----- ---------- ----------- ------------
Assets
Intangible assets 8 8,969 1,772 8,902
Property, plant, and equipment 167 197 167
Right of use assets 1,425 1,771 1,567
Investments 9 - 200 -
Total non-current assets 10,561 3,940 10,636
------------------------------------ ----- ---------- ----------- ------------
Current assets
Trade and other receivables 3,343 2,431 2,850
Corporation tax receivable - 14 413
Asset held for sale 9 - - 2,500
Cash and cash equivalents 12,115 11,874 11,078
------------------------------------ ----- ---------- ----------- ------------
Total current assets 15,458 14,319 16,841
------------------------------------ ----- ---------- ----------- ------------
Total assets 26,019 18,259 27,477
------------------------------------ ----- ---------- ----------- ------------
Liabilities
Current liabilities
Trade and other payables 10 (6,639) (3,392) (5,828)
Lease obligation (235) (103) (208)
Bank loans - (332) (167)
------------------------------------ ----- ---------- ----------- ------------
Total current liabilities (6,874) (3,827) (6,203)
------------------------------------ ----- ---------- ----------- ------------
Non-current liabilities
Deferred income tax liabilities (424) (322) (351)
Trade and other payables 10 - - (746)
Lease obligation (1,521) (1,814) (1,638)
Bank loans - (333) (433)
Total non-current liabilities (1,945) (2,469) (3,168)
------------------------------------ ----- ---------- ----------- ------------
Total liabilities (8,819) (6,296) (9,371)
------------------------------------ ----- ---------- ----------- ------------
Net assets 17,200 11,963 18,106
------------------------------------ ----- ---------- ----------- ------------
Equity attributable to owners of
the parent company
Ordinary share capital 11 1,146 992 1,146
Share premium 11 22,494 17,464 22,494
Share based payment reserve 300 82 190
Capital redemption reserve 476 476 476
Merger relief reserve 739 - 739
Translation reserve (1,770) (1,975) (1,786)
Retained earnings (6,185) (5,076) (5,153)
------------------------------------ ----- ---------- ----------- ------------
Equity attributable to shareholders
of the Company 17,200 11,963 18,106
------------------------------------ ----- ---------- ----------- ------------
Condensed consolidated statement of cash flows
for the six months ended 30 June 2021
6 months 12 months
to 6 months to
30 June to 31 December
2021 30 June 2020 2020
unaudited unaudited audited
Notes GBP'000 GBP'000 GBP'000
------------------------------------------ ----- ---------- -------------- ------------
Loss before tax from operating activities (959) (1,684) (4,426)
Adjustments for:
Depreciation 156 223 369
Amortisation and impairment 780 472 1,002
Revaluation of intercompany balances 55 (282) 43
Forgiveness of bank loan 5 (592) - -
Share-based payment charge 119 20 130
Finance income (7) (7) (7)
Finance costs 83 49 105
------------------------------------------ ----- ---------- -------------- ------------
Operating cash flows before working
capital movement (365) (1,209) (2,784)
Change in receivables (493) (78) 190
Change in payables 87 204 295
------------------------------------------ ----- ---------- -------------- ------------
Cash generated from operations before
tax (771) (1,083) (2,299)
------------------------------------------ ----- ---------- -------------- ------------
Net income taxes received/(paid) 404 (11) (17)
------------------------------------------ ----- ---------- -------------- ------------
Net cash flows from operating activities (367) (1,094) (2,316)
------------------------------------------ ----- ---------- -------------- ------------
Cash flows from investing activities
Purchases of property, plant, and
equipment (37) (143) (165)
Expenditure on intangible assets (951) (647) (1,307)
Cash received on sale of the RTLS
SmartSpace business unit 2,500 - -
Acquisition of subsidiaries, net of
cash acquired 14 - (3,990)
Interest received 7 7 7
Net cash flows from investing activities 1,533 (783) (5,455)
------------------------------------------ ----- ---------- -------------- ------------
Cash flows from financing activities
Borrowings - 662 662
Interest paid - (1) -
Payment of lease liability (110) (78) (78)
Proceeds from the issue of ordinary
share capital - 13 5,178
------------------------------------------ ----- ---------- -------------- ------------
Net cash flows from financing activities (110) 596 5,762
------------------------------------------ ----- ---------- -------------- ------------
Net increase/(decrease) in cash and
cash equivalents 1,056 (1,281) (2,009)
Cash and cash equivalents at start
of period 11,078 13,053 13,053
Exchange differences on cash and cash
equivalents (19) 102 34
------------------------------------------ ----- ---------- -------------- ------------
Cash and cash equivalents at end of
period 12,115 11,874 11,078
------------------------------------------ ----- ---------- -------------- ------------
Notes to the interim consolidated financial statements
1 General information
IQGeo Group plc ("the Company") and its subsidiaries (together,
"the Group") deliver end-to-end geospatial software which improves
productivity and collaboration across enterprise planning, design,
construction, maintenance and sales processes for telecoms and
utility network operators. Our mobile-first enterprise solutions
create and maintain, an accurate view of complex network assets
that is easily accessible by anyone, wherever and whenever
needed.
Specialised applications combined with our open IQGeo Platform
help network operators create a single source of network truth to
meet their digital transformation ambitions and operational KPIs.
Our award-winning, cloud-enabled solutions save time and money, and
improve safety and productivity, while enhancing customer
satisfaction.
The Company is a public limited company which is listed on the
Alternative Investment Market (AIM) of the London Stock Exchange
(IQG) and is incorporated and domiciled in the United Kingdom. The
address of its registered office is Nine Hills Road, Cambridge CB2
1GE.
The Group has its operations in the UK, USA, Canada, Germany and
Japan, and sells its products and services in North America, Japan,
the UK and Europe.
The condensed consolidated interim financial statements were
approved by the Board of Directors for issue on 10 September
2021.
The condensed consolidated interim financial statements do not
comprise statutory accounts within the meaning of section 434 of
the Companies Act 2006. Statutory accounts for the year ended 31
December 2020 were approved by the Board of Directors on 22 March
2021 and delivered to the Registrar of Companies. The report of the
auditors on those accounts was unqualified, did not contain a
material uncertainty related to going concern paragraph and did not
contain any statement under section 498 of the Companies Act
2006.
The condensed consolidated interim financial statements have
been reviewed, not audited.
2 Basis of preparation
The condensed consolidated interim financial statements should
be read in conjunction with the annual financial statements of the
Group and are prepared in accordance with international accounting
standards in conformity with the requirements of the Companies Act
2006 ('IFRS').
Going concern basis
The Directors have adopted the going concern basis in preparing
the financial statements. In assessing whether the going concern
assumption is appropriate, the Directors have taken into account
all relevant information about the current status of the business
operations. The Directors have a reasonable expectation that the
Group has adequate resources to continue operations for the
foreseeable future and for at least 12 months following the
approval of these accounts. This expectation is arrived at
following a review of cash resources, cashflow projections,
customer order book, and pipeline of future projects.
For the purposes of the preparation of the consolidated
financial statements, the Group has applied all standards and
interpretations as adopted in the European Union that are effective
and applicable for accounting periods beginning on or before 1
January 2021. There are no standards in issue and not yet adopted
that will have a material impact on the financial statements.
3 Accounting policies
The accounting policies adopted in the preparation of the
condensed consolidated interim financial statements are unchanged
from those set out in the Group's consolidated financial statements
for the year ended 31 December 2020. However, new contractual
arrangements entered into in the first half of the year have
necessitated we update and expand on our revenue policy going
forward. This change does not impact on revenue recognition for
past periods. Our updated policy is as follows:
Revenue recognition
Revenue represents the fair value of consideration received or
receivable for the sales of goods and services net of discounts and
sales taxes. Revenue is recognised based on the distinct
performance obligations under the relevant customer contract as set
out below. Where goods and/or services are sold in a bundled
transaction or on a subscription basis, the Group allocates the
total consideration under the contract to the different individual
elements based on actual amounts charged by the Group on a
standalone basis.
Software licence
Software is sold under perpetual licence agreements or that of a
term licence for a defined period of time. Under these arrangements
revenue is recognised when the software is made available to the
customer for use, provided that all obligations associated with the
sale of the licence have been made fulfilled.
If contracts include performance obligations which result in
software being customised or altered, the software cannot be
considered distinct from the labour service. Revenue recognition is
dependent on the contract terms and assessment of whether the
performance obligation is satisfied over time. If the conditions of
IFRS15 to recognise revenue over time are not satisfied, revenue is
deferred until the software is available for customer use.
Maintenance and support
Maintenance and support is recognised on a straight-line basis
over the term of the contract, which is typically one year. Revenue
not recognised in the consolidated income statement is classified
as deferred revenue on the consolidated statement of financial
position.
Subscription services
Subscription services, which may include hosting services, are
considered to be a single distinct performance obligation due to
the promises stated within the contract. Revenue is recognised
evenly over the subscription period as the customer receives the
benefits of the subscription services.
Services
Services revenue includes consultancy and training. Services
revenue from time and materials contracts is recognised in the
period that the services are provided on the basis of time worked
at agreed contractual rates and as direct expenses are
incurred.
Revenue from fixed price, long-term customer specific contracts
is recognised over time following assessment of the stage of
completion of each assignment at the period end date compared to
the total estimated service to be provided over the entire contract
where the outcome can be estimated reliably. If a contract outcome
cannot be estimated reliably, revenues are recognised equal to
costs incurred, to the extent that costs are expected to be
recovered. An expected loss on a contract is recognised immediately
in the consolidated income statement.
Timing of payment
Maintenance and support income and subscription income is
invoiced annually in advance at the commencement of the contract
period. Other revenue is invoiced based on the contract terms in
accordance with performance obligations. Amounts recoverable in
contracts (contract assets) relate to our conditional right to
consideration for completed performance obligations under the
contract prior to invoicing. Deferred income (contract liabilities)
relates to amounts invoiced in advance of services performed under
the contract.
4 Segmental information
4.1 Operating segments
Management provides information reported to the Chief Operating
Decision Maker (CODM) for the purpose of assessing performance and
allocating resources. The CODM is the Chief Executive Officer.
The Geospatial operations are reported to the CODM as a single
business unit.
4.2 Revenue by type
The following table presents the different revenue streams of
the Geospatial business unit:
6 months 12 months
to 6 months to
30 June to 31 December
2021 30 June 2020 2020
unaudited unaudited audited
GBP'000 GBP'000 GBP'000
-------------------------------------------- ---------- -------------- ------------
Subscription 1,672 976 1,860
Maintenance and support 902 649 1,335
--------------------------------------------- ---------- -------------- ------------
Recurring IQGeo product revenue 2,574 1,625 3,195
--------------------------------------------- ---------- -------------- ------------
Software 761 122 299
Services 2,599 1,847 3,846
--------------------------------------------- ---------- -------------- ------------
Non-recurring IQGeo product revenue 3,360 1,969 4,145
--------------------------------------------- ---------- -------------- ------------
Total revenue generated from IQGeo products 5,934 3,594 7,340
--------------------------------------------- ---------- -------------- ------------
Geospatial services from third party
products 444 1,128 1,815
--------------------------------------------- ---------- -------------- ------------
Total revenue 6,378 4,722 9,155
--------------------------------------------- ---------- -------------- ------------
4.3 Geographical areas
The Board and Management Team also review the revenues on a
geographical basis, based around the regions where the Group has
its significant subsidiaries or markets.
The Group's revenue from external customers in the Group's
domicile, the UK, and its major worldwide markets have been
identified on the basis of the customers' geographical location and
is presented below:
6 months 12 months
to 6 months to
30 June to 31 December
2021 30 June 2020 2020
unaudited unaudited audited
GBP'000 GBP'000 GBP'000
-------------- ---------- -------------- ------------
UK 119 179 316
Europe 83 102 146
USA 3,727 2,999 5,990
Canada 1,658 559 1,233
Japan 642 872 1,437
Rest of World 149 11 33
--------------- ---------- -------------- ------------
Total revenue 6,378 4,722 9,155
--------------- ---------- -------------- ------------
5 Non-recurring items
6 months 12 months
to 6 months to
30 June to 31 December
2021 30 June 2020 2020
unaudited unaudited audited
GBP'000 GBP'000 GBP'000
-------------------------- ---------- -------------- ------------
Waiver of loan 592 - -
Acquisition costs (8) - (289)
Total non-recurring items 584 - (289)
--------------------------- ---------- -------------- ------------
In April 2020, IQGeo America Inc, a subsidiary of IQGeo Group
plc applied for and received a loan of $819,000 under the USA CARES
Act's "Paycheck Protection Program" in order to support the USA
operations during the uncertainty caused by the impact of the
global COVID-19 pandemic. The loan was provided by HSBC Bank USA
and accrued interest at a rate of 1.0% p.a. In June 2021, the loan
was forgiven by the US Small Business Administration along with
interest accrued.
On 21 December 2020 the Group acquired OSPInsight International
Inc. Costs have been expensed as they were incurred.
6 Earnings per share (EPS)
6 months 6 months to 12 months
to 30 June 2020 to
30 June unaudited 31 December
2021 GBP'000 2020
unaudited audited
GBP'000 GBP'000
----------------------------------------------- ---------- ------------- ------------
Earnings attributable to Ordinary Shareholders
Loss from operations (1,041) (1,732) (4,111)
----------------------------------------------- ---------- ------------- ------------
Number of shares
Weighted average number of ordinary shares
for the purposes of basic EPS ('000) 57,312 49,577 50,195
Effect of dilutive potential ordinary
shares:
- Share options ('000) 2,162 540 1,002
----------------------------------------------- ---------- ------------- ------------
Weighted average number of ordinary shares
for the purposes of diluted EPS ('000) 59,474 50,117 51,197
----------------------------------------------- ---------- ------------- ------------
EPS
Basic and diluted EPS (pence) (1.8) (3.5) (8.2)
----------------------------------------------- ---------- ------------- ------------
Basic earnings per share is calculated by dividing profit/(loss)
for the period attributable to ordinary shareholders of the Company
by the weighted average number of ordinary shares outstanding
during the period. For diluted earnings per share, the weighted
average number of shares is adjusted to allow for the effects of
all dilutive share options and warrants outstanding at the end of
the year. Options have no dilutive effect in loss-making years and
are therefore not classified as dilutive for EPS since their
conversion to ordinary shares does not decrease earnings per share
or increase loss per share.
The Group also presents an adjusted diluted earnings per share
figure which excludes amortisation and impairment of acquired
intangible assets, share-based payments charge, unrealised foreign
exchange gains/(losses) on intercompany trading balances and
non-recurring items from the measurement of profit for the
period.
6 months 12 months
6 months to to
to 30 June 2020 31 December
30 June 2021 unaudited 2020
unaudited GBP'000 audited
GBP'000 GBP'000
-------------------------------------------- ---------------- ------------- ------------
Earnings for the purposes of diluted EPS
being net loss attributable to equity holders
of the parent company (GBP'000) (1,041) (1,732) (4,111)
Adjustments:
Amortisation and impairment of acquired
intangible assets (GBP'000) 193 - -
Reversal of share-based payments charge
(GBP'000) 119 20 130
Unrealised foreign exchange gains/(losses)
on intercompany trading balances 55 (282) 43
Reversal of non-recurring items (GBP'000) (584) - 289
--------------------------------------------------- --------- ------------- ------------
Net adjustments (GBP'000) (217) (262) 462
--------------------------------------------------- --------- ------------- ------------
Adjusted earnings (GBP'000) (1,258) (1,994) (3,649)
--------------------------------------------------- --------- ------------- ------------
Adjusted diluted EPS (pence) (2.2) (4.0) (7.3)
--------------------------------------------------- --------- ------------- ------------
The adjusted EPS information is considered to provide a fairer
representation of the Group's trading performance. Options have no
dilutive effect in loss-making years.
7 Revenue and profit contribution of OSPI acquisition
OSPInsight acquired on 21 December 2020, contributed revenues of
GBP1.4 million and a net profit of GBP0.1 million to the Group
results of the six months ended 30 June 2021.
8 Intangible assets
At 30 June At 30 June At 31 December
2021 2020 2020
unaudited unaudited audited
Net book amount GBP'000 GBP'000 GBP'000
-------------------------------- ---------- ---------- --------------
Goodwill 4,334 - 4,403
Acquired customer relationships 1,942 - 2,072
Acquired software products 386 - 470
Acquired brands 42 - 56
Capitalised product development 2,228 1,695 1,843
Software 37 77 58
Total intangible assets 8,969 1,772 8,902
-------------------------------- ---------- ---------- --------------
9 Investments
On 31 December 2018 the Group disposed of its RTLS SmartSpace
business unit for a consideration of up to GBP35.0 million with
GBP30.0 million paid in cash on completion (subject to adjustments
for net debt and net working capital) in addition to a GBP2.0
million roll over investment in Abyssinian Topco Limited.
Abyssinian Topco Limited is a UK registered company (company number
11649721) and is the ultimate UK parent company of Ubisense Limited
which along with its subsidiary companies, comprise the former RTLS
SmartSpace business unit.
On 29 December 2020, the Group entered into an agreement to sell
its shares in Abyssinian Topco Limited with the sale completing
during January 2021 for a consideration of GBP2.5 million.
10 Trade and other payables
At 30 June At 30 June At 31 December
2021 2020 2020
unaudited unaudited audited
GBP'000 GBP'000 GBP'000
------------------------------------- ---------- ---------- --------------
Trade and other payables due within
1 year:
Deferred income 2,946 1,260 2,833
Trade payables 220 370 74
Trade accruals 1,664 1,364 1,741
Other taxation and social security 281 383 430
Deferred acquisition consideration 755 - 746
Contingent acquisition consideration 755 - -
Other payables 18 15 4
Trade and other payables due within
1 year 6,639 3,392 5,828
------------------------------------- ---------- ---------- --------------
Trade and other payables due after
1 year:
Contingent acquisition consideration - - 746
------------------------------------- ---------- ---------- --------------
Trade and other payables due after
1 year - - 746
------------------------------------- ---------- ---------- --------------
Total trade and other payables 6,639 3,392 6,574
------------------------------------- ---------- ---------- --------------
On 21 December 2020 the Group acquired 100% of the equity
instruments of OSPInsight International Inc. ("OSPI"), a business
based in Utah, USA, thereby obtaining control. The deferred
acquisition consideration associated with the acquisition will be
satisfied by cash payment of $538,000 with the balance settled
through issue of shares in IQGeo Group plc with the deferred
consideration fully settled on 21 December 2021.
The purchase agreement included an additional consideration of
up to $1.1 million subject to achievement of defined levels of
recurring revenue during the year ended 31 December 2021.
Management anticipate this earn out will be settled in full with
amounts payable in January 2022.
11 Share capital and premium
Number Merger
of relief
ordinary reserve
shares Share Share GBP'000
of GBP0.02 capital premium Total
each GBP'000 GBP'000 GBP'000
----------------------------------- ----------- -------- -------- -------- --------
Balance at 1 January 2020 49,503,429 990 17,454 - 18,444
----------------------------------- ----------- -------- -------- -------- --------
Issued under share-based payment
plans 90,657 2 10 - 12
----------------------------------- ----------- -------- -------- -------- --------
Balance at 30 June 2020 49,594,086 992 17,464 - 18,456
----------------------------------- ----------- -------- -------- -------- --------
Issued on placing to institutional
investors 6,794,872 136 5,030 - 5,166
Issued as part consideration for
acquisition 923,294 18 - 739 757
Balance at 31 December 2020 and
30 June 2021 57,312,252 1,146 22,494 739 24,379
----------------------------------- ----------- -------- -------- -------- --------
The Company has one class of ordinary shares which carry no
right to fixed income.
12 Share options
At 30 June 2021, the Group had the following share-based payment
arrangements.
Awards Awards Awards
outstanding Granted Exercised Forfeited outstanding exercisable
at during during during at at
Award Exercise Currency 1 Jan the the the 30 June 30 June
date Vests Expires price 2021 year year year 2021 2021
Arrangement Year Years Year GBP Number Number Number Number Number Number
------------ ------ ------- ----------- ---------- --------- --------------- ------- --------- --------- ----------- -----------
2012 -
Options 2011 14 2021 1.050 GBP 24,200 - - 11,200 13,000 13,000
2013 -
2012 15 2022 2.125 GBP 24,000 - - 7,000 17,000 17,000
2014 -
2013 16 2023 2.055 GBP 32,750 - - 5,500 27,250 27,250
2015 -
2014 17 2024 2.250 GBP 10,000 - - 5,000 5,000 5,000
2019 -
2018 21 2028 0.555 GBP 350,000 - - - 350,000 350,000
2020 -
2020 23 2030 0.460 GBP 1,971,000 - - 5,000 1,966,000 655,333
2020 -
2020 23 2030 0.625 GBP 110,000 - - - 110,000 36,666
2020 -
2020 23 2030 0.783 USD 1,390,000 - - 120,000 1,270,000 423,333
2020 -
2020 23 2030 0.675 GBP 500,000 - - - 500,000 166,666
------ ------- ----------- ---------- --------- --------------- ------- --------- --------- ----------- -----------
Total 4,411,950 - - 153,700 4,258,250 1,694,248
------------------------------------------ ------------------------- ----------- ------- --------- --------- ----------- -----------
Weighted average
exercise price (GBP) 0.562 - - 0.789 0.554 0.587
------------------------------------ ---------- ----------------------- ------- ------- --------- --------- ----------- -----------
2020 granted share options
During 2020, IQGeo Group plc implemented a new long-term
incentive share option plan with options granted to Executive
Directors and employees of the Group. IQGeo Group plc granted a
total of 3,971,000 options of two pence each in the Company with
varying exercise prices as set out above. The options vest in
portions of one third on the first, second and third anniversaries
of grant and have no further performance conditions other than
ongoing employment on the date of vesting and of exercise. Awards
will be subject to a two-year holding period from vesting point,
with participants only permitted to sell shares sufficient to cover
the exercise cost and any tax liability within this holding
period
Independent review report to IQGeo Group plc
Introduction
We have reviewed the consolidated condensed set of financial
statements in the half-yearly financial report of IQGeo Group plc
(the 'company') for the six months ended 30 June 2021 which
comprise the condensed consolidated income statement, the condensed
consolidated statement of comprehensive income, the condensed
consolidated statement of changes in equity, the condensed
consolidated statement of financial position, the condensed
consolidated statement of cash flows and related notes. We have
read the other information contained in the half-yearly financial
report and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the condensed set of financial information.
Directors' responsibilities
The half-yearly financial report is the responsibility of, and
has been approved by, the directors.
As disclosed in the notes, the annual financial statements of
the company are prepared in accordance with International Financial
Reporting Standards in conformity with the requirements of the
Companies Act 2006. The condensed set of financial statements
included in this half-yearly financial report has been prepared in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting'.
Our responsibility
Our responsibility is to express a conclusion to the company on
the consolidated condensed set of financial statements in the
half-yearly financial report based on our review.
Scope of review
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity'. A review of interim financial information consists
of making enquiries, primarily of persons responsible for financial
and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit
conducted in accordance with International Standards on Auditing
(UK) and consequently does not enable us to obtain assurance that
we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
The impact of uncertainties arising from the UK exiting the
European Union on our review
Our review of the condensed set of financial statements in the
half-yearly financial report requires us to obtain an understanding
of all relevant uncertainties, including those arising as a
consequence of the effects of Brexit. Such reviews assess and
challenge the reasonableness of estimates made by the directors and
the related disclosures and the appropriateness of the going
concern basis of preparation of the financial statements. All of
these depend on assessments of the future economic environment and
the company's future prospects and performance.
Brexit is one of the most significant economic events for the
UK, and at the date of this report its effects are subject to
unprecedented levels of uncertainty, with the full range of
possible outcomes and their impacts unknown. We applied a
standardised firm-wide approach in response to these uncertainties
when assessing the company's future prospects and performance.
However, no review of interim financial information should be
expected to predict the unknowable factors or all possible future
implications for a company associated with a course of action such
as Brexit.
Conclusion
Based on our review, nothing has come to our attention that
causes us to believe that the condensed set of financial statements
in the half-yearly financial report for the six months ended 30
June 2021 is not prepared, in all material respects, in accordance
with International Accounting Standard 34, 'Interim Financial
Reporting'.
Grant Thornton UK LLP
Statutory Auditor, Chartered Accountants
London
10 September 2021
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
RNS may use your IP address to confirm compliance with the terms
and conditions, to analyse how you engage with the information
contained in this communication, and to share such analysis on an
anonymised basis with others as part of our commercial services.
For further information about how RNS and the London Stock Exchange
use the personal data you provide us, please see our Privacy
Policy.
END
IR URARRAVUKAUR
(END) Dow Jones Newswires
September 13, 2021 02:00 ET (06:00 GMT)
Iqgeo (LSE:IQG)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024
Iqgeo (LSE:IQG)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024