TIDMIIG

RNS Number : 5045A

Intuitive Investments Group plc

02 June 2021

2 June 2021

Intuitive Investments Group plc

Interim report for the period from incorporation to 31 March 2021

Intuitive Investments Group plc (AIM: IIG) ("IIG" or the "Company"), a closed-end investment company focussed on the life sciences sector, announces its maiden interim results for the period from incorporation to 31 March 2021.

Financial highlights

   --    Successful launch on AIM on 14 December 2020: 

o opening net assets at launch GBP7.58 million after the costs of admission to AIM;

o net asset at period end of GBP7.93 million; and

o net asset of GBP8.39 million as at 1 June 2021.

-- New investments valued at GBP3.93 million as at 31 March 2021 in a diversified portfolio of high growth life sciences companies.

   --    Cash: 

o GBP3.90 million as at 31 March 2021

o GBP2.50 million as at 1 June 2021

   --    NAV per share price increase from flotation: 

o 4.6 per cent. for the three and half months to 31 March 2021; and

o 10.7 per cent. for the five and half months to 1 June 2021 including the revaluation of the listed portfolio.

Operational highlights

   --    Reviewed over 105 potential investee companies. 

-- Investment in 10 companies of which; 5 publicly traded, 2 later stage/pre-IPO, and 3 private companies.

   --    Post period investment in 4 companies of which; 2 publicly traded and 2 private companies. 

David Evans, Chairman of Intuitive Investments Group plc commented:

"The Board, Investment Team and Advisory Panel have been extremely active for the period from flotation. Our rate of capital deployment has been ahead of our expectation at the time of flotation, and we expect to be fully deployed by the end of June. We are pleased with the companies we have been able to invest in and believe they are poised for high growth. Overall a lovely job."

For further information, please contact:

 
  Intuitive Investments Group plc                                             www.iigplc.com 
  David Evans                                                                Via Walbrook PR 
   Robert Naylor 
 
  Strand Hanson Limited - Nominated 
   Adviser                                                              +44 (0) 20 7409 3494 
  James Harris / James Dance / James 
   Bellman 
 
  Turner Pope Investments (TPI) Ltd 
   - Broker                                                             +44 (0) 20 3657 0050 
  Andrew Thacker / James Pope 
 
  Walbrook PR Limited - Media & Investor     +44 (0)20 7933 8780 or intuitive@walbrookpr.com 
   Relations 
                                                                 +44 (0) 7980 541 893/+44(0) 
  Paul McManus/Sam Allen                                                         7502558 258 
 

About Intuitive Investments Group plc

The Company is a newly established investing company, seeking to provide investors with exposure to a portfolio concentrating on fast growing and/or high potential Life Sciences businesses operating predominantly in the UK, continental Europe and the US, utilising the Board's experience and in particular that of the Chairman, David Evans, to seek to generate capital growth over the long term for shareholders.

Chairman's statement

I am pleased to present the inaugural interim report for Intuitive Investments Group plc. This report covers the period from incorporation on 11 June 2020 to 31 March 2021. The Company's shares were admitted to trading on AIM on 14 December 2020, which is when we commenced investing. I would particularly like to thank the investors who supported the flotation.

Investment activity

The period has been active with the Investment Team, which comprises Robert Naylor, Stewart White and myself, having made ten investments in life sciences companies with support from the Advisory Panel and with input and oversight from the Board.

These investments consist of:

   --    five publicly traded companies at a cost of GBP1.17 million; 
   --    two private later stage / pre-IPO companies at a cost of GBP1.73 million; and 

-- three private companies which are in the main series A and B investments at a cost of GBP577,000.

After the end of the period a further three investments have been made, two in quoted companies at an aggregate cost of GBP500,000 and two private companies at an aggregate cost of GBP850,000.

In accordance the Company's valuation policy the unlisted companies are held at cost. The publicly traded companies have been revalued to middle market price. As at market close on 31 March 2021 the publicly traded companies show an unrealised gain of GBP422,000 or 36.0 per cent. on capital invested and as at market close on 1 June 2021 show an unrealised gain of GBP931,000 or 55.6 per cent. on capital invested.

A summary of the Company's portfolio is contained below.

Financial performance

The Company raised GBP8.08 million at flotation with advisers' fees of GBP507,000, therefore there was GBP7.58 million for investment and the ongoing costs of the Company. From the proceeds of the flotation, we have invested a total of GBP3.48 million with cash and cash equivalents at the period end of GBP3.90 million. Post period end we have invested a total of GBP1.35 million and we anticipate being fully invested by the end of June 2021.

There is other income from the interest from the convertible loan notes in aggregate of GBP29,000. The running costs of the business were GBP127,000 for the period. These are mainly fixed and we anticipate these becoming a proportionally smaller as a percentage of the NAV as the assets under management grow.

The NAV per share increased from flotation by:

   --    4.6 per cent. for the three and half months to 31 March 2021; and 
   --    10.7 per cent. to 1 June 2021 including the revaluation of the listed portfolio. 

People

We have an excellent Board and Advisory Panel, which I believe have the necessary skills to substantially grow the Company. Robert Naylor, CEO, started working with us on 21 February 2021. I want to take this opportunity to thank the team for their commitment and hard work during this initial period.

Strategic focus

Sector

Our investment thesis remains unchanged as set out in our admission document. The Covid-19 pandemic has elevated the global status and awareness of life science companies in relation to viral testing and vaccine development and has meant that the wider life sciences subsectors of diagnostics, medical devices, pharmaceuticals and biotechnology are now centre stage. In particular:

   --    diagnostic responsiveness will be critical in the detection and prevention of disease; 
   --    national manufacturing capabilities in vaccine and diagnostics are strategic assets; 
   --    low cost does not necessarily represent best value; 
   --    health authorities, such as the UK NHS, cannot address challenges alone; and 
   --    expatriation of the UK's IP assets is a strategic threat, particularly in life sciences. 

Stage of investment

As we commence investing, the Investment Team perceive there is a lack of continuity of funding for life sciences companies. Early-stage companies (seed and series A) are able to attract investment which is due to tax driven schemes such as EIS and VCT, angel groups and the relatively small amounts of investment for growing life sciences companies to get started.

However, many life science companies find it harder to attract further substantial capital. This can be for a number of reasons, but include milestones have been missed, particularly those in relation to partnering with large life science companies, over ambitious valuations at a previous round, scarcity of providers of substantial tranches of investment, particularly series B and beyond. This is an area which the Investment Team perceives there is potential for the attractive risk adjusted returns by providing investee companies the capital to allow them to succeed.

The other stage of investment where the Investment Team perceive there are attractive risk adjusted returns is later stage and pre-IPO investment, where the wider team has proven track record of taking companies to public market. We have two pre-IPO investments which are optimistic of floating before the end of the calendar year.

As the assets under management grow it is likely direct investments into publicly traded investments will decline as a proportion of overall portfolio. These investments have offered excellent short-term returns and allowed IIG to gain sector exposure rather than investing wholly in private life sciences companies.

Pipeline opportunities

IIG has been inundated with enquiries for funding and corporate advice. The Investment Team have vetted over 105 companies. The current pipeline has opportunities for over GBP80 million of investments and this continues to grow. There are a number of near-term pipeline opportunities as well as the possibility for follow on investment of GBP5 million within the existing portfolio.

Outlook

We are continuing to execute our pipeline with a likelihood of two, possibly three, unlisted investments to be made in the second-half of the year. We recognise that our current capital base is small and we are exploring avenues to expand the funds available to us directly and indirectly with a greater emphasis on the latter.

We are on a journey, much of which is uncharted. The first stage has been successfully achieved. The next stages will present challenges, but I believe we have the team and advisers in place to meet these head on. I look forward to providing you with further updates as our journey progresses.

Portfolio Review

Listed investments as at 31 March 2021

 
                                                                                    % unrealised 
                                                                Unrealised           gains/ 
                                       Cost        Valuation     gains/(losses)      (losses) 
                                       GBP            GBP             GBP                      % 
                        -------  --------------  -----------  -----------------  --------------- 
  Evgen Pharma plc        EVG           175,110      163,079           (12,031)            (6.9) 
                        -------  --------------  -----------  -----------------  --------------- 
  Kromek Group plc        KMK           249,975      265,473             15,498              6.2 
                        -------  --------------  -----------  -----------------  --------------- 
  Microsaic Systems 
   plc                    MSYS          250,000      600,000            350,000            140.0 
                        -------  --------------  -----------  -----------------  --------------- 
  Shield Therapeutics 
   plc                    STX           250,060      341,727             91,667             36.7 
                        -------  --------------  -----------  -----------------  --------------- 
  Yourgene Health 
   plc                    YGEN          248,765      225,851           (22,914)            (9.2) 
                        -------  --------------  -----------  -----------------  --------------- 
  Total                            GBP1,173,910    1,596,130            422,220             36.0 
                                 --------------  -----------  -----------------  --------------- 
 

Post period end two further listed investments were made in Polarean Imaging plc and in Trellus Health plc at both a cost of GBP250,000.

Listed investments as at 1 June 2021

 
                                                                                  % unrealised 
                                                              Unrealised           gains/ 
                                      Cost       Valuation     gains/(losses)      (losses) 
                                       GBP          GBP             GBP                      % 
                        --------  -----------  -----------  -----------------  --------------- 
  Evgen Pharma plc        EVG         175,110      187,149             12,039              6.9 
                        --------  -----------  -----------  -----------------  --------------- 
  Kromek Group plc        KMK         249,975      216,645           (33,330)           (13.3) 
                        --------  -----------  -----------  -----------------  --------------- 
  Microsaic Systems 
   plc                    MSYS        250,000      650,000            400,000            160.0 
                        --------  -----------  -----------  -----------------  --------------- 
  Shield Therapeutics 
   plc                    STX         250,060      500,120            250,060            100.0 
                        --------  -----------  -----------  -----------------  --------------- 
  Yourgene Health 
   plc                    YGEN        248,765      217,927           (30,839)           (12.4) 
                        --------  -----------  -----------  -----------------  --------------- 
  Polarean Imaging 
   plc                     POLX       250,000      389,583            139,583             55.8 
                        --------  -----------  -----------  -----------------  --------------- 
  Trellus Health 
   plc                     TRLS       250,000      443,750            193,750             77.5 
                        --------  -----------  -----------  -----------------  --------------- 
  Total                             1,673,910    2,605,174            931,264             55.6 
                                  -----------  -----------  -----------------  --------------- 
 

Unlisted investments including investments made after the period end

Pre IPO and later stage investments

Light Science Technologies Holdings Limited ("LST")

Initial investment of GBP1 million by way of convertible loan note, valued at cost.

11.9% of NAV as at 1 June 2021

LST is the holding company of a electronics manufacturing division ("CEM"), UK Circuits and Electronics Solutions Limited, and a controlled environment agriculture ("CEA") division, Light Science Technologies Limited, seeking admission to AIM in the coming months.

UK Circuits was founded in 1997 and is a contract electronics manufacturer strong revenue and cash generation. UK Circuits and Electronics Solutions Limited has manufacturing facilities in Manchester and designs, manufactures and tests high-quality CEM products used in a broad range of sectors.

Light Science Technologies Limited was founded in 2019 and facilitates the Company's highly prospective CEA operations. Light Science Technologies Limited has laboratory facilities in Derby, England, enabling the group to design, test and provide innovative CEA products, with a longer-term development application in non-invasive medical diagnostics . Further information on LST can be found at the company's website: https://lightsciencetech.com .

BioQ Pharma Incorporated ("BioQ")

Investment of US$1 million by way of unsecured convertible loan notes, valued at cost.

8.7% of NAV as at 1 June 2021

BioQ is a well-established, commercial-stage, medical device and pharmaceutical company, addressing the infusible drugs market. BioQ's proprietary Invenious(TM) platform comprises a "connect-and-go" drug-device system combination, which can be utilised to improve the delivery of infusible medicines. BioQ's platform includes a bespoke unit-dose delivery solution for infusible drugs, whereby a diluent delivery system and administration line are combined in one self-contained, ready-to-use presentation. The key benefits of the platform include reduced cost and complexity compared to current infusion techniques. Further information on BioQ can be found at the company's website: www.bioqpharma.com .

Series A and B

Micrima Limited ("Micrima")

Investment of GBP200,000 by way of convertible loan note valued at cost.

2.4% of NAV as at 1 June 2021

Micrima is a commercial stage company which has developed a new imaging method, the MARIA(R) system, based on radiofrequency technology to improve early diagnosis of breast cancer. Micrima has reached a significant development milestone with initial sales of its novel breast imaging technology. Micrima is now set to set to embark on a full commercial launch with distribution already established in Germany, Austria and Switzerland through an agreement with Hologic, Inc. More information on Micrima can be found at https://micrima.com/ .

CardiNor AS ("CardiNor")

Investment of GBP127,000 in ordinary shares, valued at cost.

1.5% of NAV as at 1 June 2021

CardiNor is a Norwegian biotech company established in June 2015 to commercialise the development of secretoneurin ("SN"), an importjant new biomarker for cardiovascular disease ("CVD"). SN is the only biomarker shown to be associated with biological processes linked to cardiomyocyte handling. This unique biological function explains why SN presents as an independent and strong predictor of mortality in all major patient cohorts, including ventricular arrhythmia, acute heart failure, acuterespiratory failure patients with CVD and severe sepsis. CardiNor has completed development of a research assay based on immunoassay technology to measure SN in blood and the assay is under further clinical development, including to obtain a CE mark. More

information can be found at:  https://cardinor.com/   . 

Axol Bioscience Ltd ("Axol")

Investment of GBP250,000 to acquire A ordinary shares, valued at cost.

3.0% of NAV as at 1 June 2021

Axol produces high quality human cell products, particularly in relation to pluripotent stem cell (hiPSC) and critical reagents such as media and growth supplements, which are sold to medical research and drug discovery organisations . Axol also provides contract research for example customising cell lines for customers, such as reprogramming and differentiation. Censo is a specialist contract research organisation with products, complementary to those produced by Axol, in complex cell biology, specialising in human neurodegenerative, neuroinflammatory and inflammatory disease models. The Chairman of Axol is Jonathan Milner, who is the company's co-founder and was previously deputy chairman of Abcam plc.

Altair Medical Ltd ("Altair"), post period end investment

Investment of GBP350,000 in new ordinary shares, valued at cost.

4.2% of NAV as at 1 June 2021

Altair, which was incorporated in February 2018, is developing an innovative remote respiratory monitoring platform comprising a small, chest-worn biosensor and AI-driven data analysis/alerting software for the early detection, prediction and prevention of adverse events in respiratory patients, both in hospitals and at home. In 2020, Altair was awarded the Breakthrough Medical Device designation from the U.S. Food and Drug Administration for the development of the device, which is designed to monitor breathing in real-time to a clinical standard of care(1) .

The specially designed wireless biosensor is one of the smallest available, and transmits data to the cloud using a data hub or smartphone, alerting the patient, their household members, doctor, nurse or emergency services where life-threatening changes occur. Altair's technology will be able to accurately monitor large numbers of patients in any location at any time. Additional information relating to Altair can be found at: https://www.altairmedical.com/home.html .

1 - performance characteristics are yet to be clinically validated.

The Electrospinning Company Ltd ("TECL"), post period end investment

Investment of GBP500,000 to acquire ordinary shares, valued at cost.

6.0% of NAV as at 1 June 2021

TECL was established in 2010 as a spin-out by the UK Science and Technology Research Council (STFC). TECL has a technology platform built around the process of electrospinning, a technique for production of micro- and nano-fibre biomaterials from a variety of natural and synthetic polymers, and a suite of post-processing technologies to convert the biomaterials into medical device components. The core business is the sale of product development and manufacturing services to medical device companies. TECL is also using its know-how to develop proprietary materials for targeted out-licensing opportunities, aiming to capture more of the end-market value created by its innovations and expertise. Further information on TECL can be found on the company's

website  https://www.electrospinning.co.uk/   . 

Intuitive Investments Group Plc

Statement of Comprehensive Income

For the period to 31 March 2021

 
                                                        Period to 
                                                         31 March 
                                                             2021 
                                                        Unaudited 
                                                              GBP 
 
  Income 
  Net change in unrealised gains 
   and losses on investments at fair 
   value through the profit and loss                      422,220 
 
 
  Administrative expenses                               (127,363) 
                                                   -------------- 
  Operating Profit                                        294,857 
 
  Finance income                                           29,981 
 
 
                                                   -------------- 
  Profit before tax                                       324,838 
 
  Income tax                                                    - 
                                                   -------------- 
  Loss for the period                                     324,838 
 
  Other Comprehensive Income                                    - 
                                                   -------------- 
  Total comprehensive income for 
   the period                                             324,838 
 
 
  Total comprehensive income attributable 
   to the owners of the company                           324,838 
 
 
  Profit/(Loss) per share 
  Basic - pence                               4             0.80p 
  Diluted - pence                                           0.77p 
 
 
 
 
 

Intuitive Investments Group Plc

Statement of Financial Position

As at 31 March 2021

 
                                   Notes             As at 
                                             31 March 2021 
                                                 Unaudited 
  ASSETS                                               GBP 
  Non-current assets 
  Investments                        5           3,933,074 
                                            -------------- 
                                                 3,933,074 
                                            -------------- 
  CURRENT ASSETS 
  Trade and other receivables                       91,294 
  Cash and cash equivalents                      3,903,376 
                                            -------------- 
                                                 3,994,670 
                                            -------------- 
  TOTAL ASSETS                                   7,927,744 
 
  EQUITY 
  Shareholders' Equity 
  Called up share capital            6             406,692 
  Share premium                                  7,170,361 
  Accumulated profit/(loss)                        324,838 
                                            -------------- 
  Total Equity                                   7,901,891 
                                            -------------- 
  LIABILITIES 
  Current liabilities 
  Trade and other payables                          25,853 
                                            -------------- 
  TOTAL LIABILITIES                                 25,853 
                                            -------------- 
 
                                            -------------- 
  TOTAL EQUITY AND LIABILITIES                   7,927,744 
 
 

Intuitive Investments Group Plc

Statement of Changes in Equity

For period to 31 March 2021

 
                                           Called             Share        Retained             Total 
                                               up           premium        Earnings            Equity 
                                            Share 
                                          Capital 
                                              GBP               GBP             GBP               GBP 
 
  Balance at 11 June 2020                       -                 -               -                 - 
 
  Profit for the period                         -                 -         324,838           324,838 
  Issued share during the period          406,692         7,677,148               -         8,083,840 
  Finance costs                                 -         (506,787)               -         (506,787) 
                                     ------------    --------------    ------------    -------------- 
  Balance at 31 March 2021                406,692         7,170,361         324,838         7,901,891 
                                     ------------    --------------    ------------    -------------- 
 

Intuitive Investments Group Plc

Statement of Cash Flows

For the period to 31 March 2021

 
                                                  Notes       Period to 
                                                               31 March 
                                                                   2021 
                                                              Unaudited 
                                                                    GBP 
  Reconciliation of loss before income 
   tax to cash outflow from operations 
  Profit before tax                                             294,857 
  Net change in Unrealised gains in 
   investments at fair value through 
   profit and loss                                            (422,220) 
  (Increase)/decrease in trade and other 
   receivables                                                 (91,294) 
  (Decrease)/increase in trade and other 
   payables                                                      25,853 
                                                           ------------ 
  Net cash outflow from operations                            (192,804) 
 
  Interest received                                                   - 
  Interest paid                                                       - 
  Tax received                                                        - 
                                                           ------------ 
  Net cash outflow from operating activities                  (192,804) 
 
  Cash flows from investing activities 
 
  Purchase of investments                           5       (3,480,873) 
                                                           ------------ 
  Net cash (outflow)/inflow from investing 
   activities                                               (3,480,873) 
                                                           ------------ 
  Cash flows from financing activities 
  Net proceeds from share issues                              7,577,053 
                                                           ------------ 
  Net cash inflow from financing activities                   7,577,053 
                                                           ------------ 
 
  Increase/(decrease) in cash and equivalents                 3,903,376 
 
  Cash and cash equivalents at beginning                              - 
   of year 
                                                           ------------ 
  Cash and cash equivalents at end of 
   year                                                       3,903,376 
 
 

Intuitive Investments Group Plc

Notes to the Half Yearly Report

For the period to 31 March 2021

   1.    General Information 

Intuitive Investments Group Plc is a com pany incorp orated and d omiciled in England and Wales. The com pany is listed on the AIM market of the Lo nd on Stock Exchange (ticker: IIG).

The financial information set out in this Half Yearly report does not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The group's statutory financial statements for the period ended 30 September 2021 will be prepared under International Financial Reporting Standards ("IFRS").

Copies of the annual statutory accounts and the Half Yearly report can be found on the Company's website at http://www.iigplc.com/.

   2.    Basis of preparation and significant accounting policies 

The principal accounting policies applied in the preparation of the financial information are set out below. These policies have been consistently applied.

Basis of preparation

The financial information of the Company has been prepared in accordance with International Financial Reporting Standards (IFRS), International Accounting Standards (IASs) and International Financial Reporting Interpretations Committee (IFRIC) interpretations (collectively 'IFRS') as adopted for use in the European Union and as issued by the International Accounting Standards Board and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS.

The preparation of financial statements in conformity with IFRS requires the use of certain critical accounting estimates. It also requires management to exercise its judgement in the process of applying the accounting policies and making any estimates. Changes in assumptions may have a significant impact on the financial statements in the period the assumptions changed. Board of Directors believe that the underlying assumptions are appropriate and that the financial statements are fairly presented. The Board of Directors believes, there are no areas involving a higher degree of judgement or complexity, or areas where assumptions and estimates are significant to the financial statements, and therefore, these financial statements have limited disclosures.

Intuitive Investments Group Plc

Notes to the Half Yearly Report

For the period to 31 March 2021

Significant accounting policies

Financial Assets held at Fair Value through Profit and Loss

Investments Financial assets designated as at fair value through profit or loss ("FVPL") at inception are those that are managed and whose performance is evaluated on a fair value basis, in accordance with the documented investment strategy of the Company. Information about these financial assets is provided internally on a fair value basis to the Company's key management.

The Company's investment strategy is to invest cash resources in venture capital investments as part of the Company's long-term capital growth strategy. Consequently, all investments are classified as held at fair value through profit or loss. All investments are measured at fair value on the whole unit of account basis with gains and losses arising from changes in fair value being included in the Statement of Comprehensive Income as gains or losses on investments held at fair value. Transaction costs on purchases are expensed immediately through profit or loss. Redemption premiums are designed to protect the value of the Company's investment. These are accrued daily on an effective rate basis and included within the capital valuation of the investment (and thus classified under "Gains on investments held at fair value" in the Statement of Comprehensive Income).

Although the Company holds more than 20 per cent of the equity of certain companies, it is considered that the investments are held as part of the investment portfolio, and their value to the Company lies in their marketable value as part of that portfolio. These investments are therefore not accounted for using equity accounting, as permitted by IAS 28 'Investments in associates' and IFRS 11 'Joint arrangements' which give exemptions from equity accounting for venture capital organisations. Under IFRS 10 "Consolidated Financial Statements", control is presumed to exist when the Company has power over an investee (whether or not used in practice); exposure or rights; to variable returns from that investee, and ability to use that power to affect the reporting entities returns from the investees.

The Company does not hold more than 50 per cent of the equity of any of the companies within the portfolio. The Company does not control any of the companies held as part of the investment portfolio. It is not considered that any of the holdings represent investments in subsidiary undertakings. Valuation of Investments Unquoted investments are valued in accordance with IFRS 13 "Fair Value Measurement" and, using the International Private Equity and Venture Capital (IPEVC) Valuation Guidelines ("the Guidelines") updated in December 2018. Quoted investments are valued at market bid prices. A detailed explanation of the valuation policies of the Company is included below. Initial measurement the best estimate of the initial fair value of an unquoted investment is the cost of the Investment. Unless there are indications that this is inappropriate, an unquoted investment will be held at this value within the first three months of investment.

Subsequent measurement based on the IPEVC Guidelines we have identified six of the most widely used valuation methodologies for unquoted investments. The Guidelines advocate that the best valuation methodologies are those that draw on external, objective market-based data in order to derive a fair value.

Intuitive Investments Group Plc

Notes to the Half Yearly Report

For the period to 31 March 2021

Unquoted Investments

Valuation methodologies:

-- sales multiples. An appropriate multiple, given the risk profile and sales growth prospects of the underlying company, is applied to the revenue of the company. The multiple is adjusted to reflect any risk associated with lack of marketability and to take account of the differences between the investee company and the benchmark company or companies used to derive the multiple.

-- earnings multiple. An appropriate multiple, given the risk profile and earnings growth prospects of the underlying company, is applied to the maintainable earnings of the company. The multiple is adjusted to reflect any risk associated with lack of marketability and to take account of the differences between the investee company and the benchmark company or companies used to derive the multiple.

-- net assets. The value of the business is derived by using appropriate measures to value the assets and liabilities of the investee company.

-- discounted cash flows of the underlying business. The present value of the underlying business is derived by using reasonable assumptions and estimations of expected future cash flows and the terminal value, and discounted by applying the appropriate risk-adjusted rate that quantifies the risk inherent in the company.

-- discounted cash flows from the investment. Under this method, the discounted cash flow concept is applied to the expected cash flows from the investment itself rather than the underlying business as a whole.

-- price of recent investment. This may represent the most appropriate basis where a significant amount of new investment has been made by an independent third party. This is adjusted, if necessary, for factors relevant to the background of the specific investment such as preference rights and will be benchmarked against other valuation techniques.

In line with the IPEVC guidelines the Price of Recent Investment will usually only be used for the initial period following the round and after this an alternative basis will be found. Due to the significant subjectivity involved, discounted cash flows are only likely to be reliable as the main basis of estimating fair value in limited situations. Their main use is to support valuations derived using other methodologies and for assessing reductions in fair value. One of the valuation methods described above is used to derive the gross attributable enterprise value of the company. This value is then apportioned appropriately to reflect the respective debt and equity instruments in the event of a sale at that level at the reporting date.

Intuitive Investments Group Plc

Notes to the Half Yearly Report

For the period to 31 March 2021

Quoted Investments

Quoted investments are valued at active market bid price. An active market is defined as one where

transactions take place regularly with sufficient volume and frequency to determine price on an ongoing basis.

Share capital

Ordinary shares are classified as equity.

Incremental costs directly attributable to the issue of new ordinary shares or options are shown in equity as a deduction, net of tax, from the proceeds.

Critical accounting estimates and judgments

The Company makes certain judgements and estimates which affect the reported amount of assets and liabilities. Critical judgements and the assumptions used in calculating estimates are continually evaluated

and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.

In the process of applying the Company's accounting policies, which are described above, the Directors do not believe that they have had to make any assumptions or judgements that would have a material effect on the amounts recognised in the financial information.

Financial risk management

The directors constantly monitor the financial risks and uncertainties facing the company. They are confident that suitable policies are in place and that all material financial risks have been considered.

Interest risk

The Company is not exposed to significant interest rate risk as it has limited interest bearing liabilities at the year end.

Credit risk

The Company is not exposed to significant credit risk as it did not make any credit sales during the year.

Liquidity risk

Liquidity risk is the risk that Company will encounter difficulty in meeting these obligations associated with financial liabilities.

The responsibility for liquidity risks management rest with the Board of Directors, which has established appropriate liquidity risk management framework for the management of the Group's short term and long-term funding risks management requirements.

During the period under review, the Company has not utilised any borrowing facilities.

Intuitive Investments Group Plc

Notes to the Half Yearly Report

For the period to 31 March 2021

The Company manages liquidity risks by maintaining adequate reserves and reserve borrowing facilities by continuously monitoring forecast and actual cash flows, and by matching the maturity profiles of financial assets and liabilities.

Capital risk

The Company's objectives when managing capital are to safeguard the ability to continue as a going concern in order to provide returns for shareholders and benefits to other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.

   4 .    Earnings per Share 

Basic earnings per share is calculated by dividing the earnings attributable shareholders by the weighted average number of ordinary shares outstanding during the period.

Reconciliations are set out below:

 
                                         Period to 
                                          31 March 
                                              2021 
                                         Unaudited 
 
  Basic 
 
  Earnings attributable to ordinary 
   shareholders                            324,838 
 
  Weighted average number of shares     40,419,200 
 
  Earnings (Loss) per-share - pence          0.80p 
 
 
  Diluted 
 
  Earnings attributable to ordinary 
   shareholders                            324,838 
 
  Weighted average number of shares     42,381,700 
 
  Earnings (Loss) per-share - pence          0.77p 
 
 

As at 31 March 2021 there were 1,962,500 outstanding share warrants.

Intuitive Investments Group Plc

Notes to the Half Yearly Report

For the period to 31 March 2021

   5 .   Investments 
 
  Cost                                       GBP 
 
  At 11 June 2020                              - 
 
  Additions during the period          3,480,873 
 
  Revaluation at 31 March 2021           452,201 
                                    ------------ 
  Carrying amount 
  At 31 March 2021                     3,933,074 
 
 
   6.   Share Capital 

Issued share capital comprises:

 
                                  Period to 
                                to 31 March 
                                       2021 
                                  Unaudited 
                                        GBP 
  Ordinary shares of 1p 
   each 
   40,669,200                       406,692 
                             -------------- 
                                    406,692 
 
 

During the period to 31 March 2021 the company issued ordinary shares of GBP0.01 each listed, as follows:

 
    Date issued                  Price                     Type             Number 
     07/12/2020               GBP0.01                Deferred              250,000 
     07/12/2020               GBP0.20                  Placing          40,419,200 
                                                                    -------------- 
                                                                        40,669,200 
 
 

Intuitive Investments Group Plc

Notes to the Half Yearly Report

For the period to 31 March 2021

   7.   Post balance sheet events 

On 1 April 2021 the company made an investment of GBP350,000 to acquire ordinary shares in Altair Medical Ltd, a company which is developing an innovative remote respiratory monitoring platform comprising a small, chest-worn biosensor and AI-driven data analysis/alerting software for the early detection, prediction and prevention of adverse events in respiratory patients, both in hospitals and at home.

On 6 April 2021 the company made an investment of GBP250,000 to acquire new ordinary shares in Polearan Imaging Inc, a company operating in the high-resolution medical imaging market. This investment was announced via RNS on 17 March 2021 but was conditional on successful completion of a general meeting of Polearan Inc on 6 April 2021.

On 9 April 2021, the company issued 22,624 shares of 1p each in the company to Julian Baines, a member of the Company's investment Advisory Panel, at Julian's request in lieu of his annual Advisory Panel fee for the year to 14 December 2021 of GBP5,000.

On 4 May 2021 the company made an investment of GBP500,000 to acquire new ordinary shares in The Electrospinning Company Limited, a company who has developed a platform around the process of electrospinning, a technique for production of micro- and nano-fibre biomaterials from a variety of natural and synthetic polymers, and a suite of post-processing technologies to convert the biomaterials into medical device components.

On 1 June 2021 the company made an investment of GBP250,000 to acquire new ordinary shares in Trellus Health, a company which is commercialising the provision of digital chronic condition management solutions for employers and health plans that utilise the scientifically validated GRITT(TM) resilience-based methodology and a proprietary HIPAA-compliant technology platform called TrellusElevate(TM) to coordinate and deliver care remotely via telemedicine.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR FFFIVRDILIIL

(END) Dow Jones Newswires

June 02, 2021 02:00 ET (06:00 GMT)

Intuitive Investments (LSE:IIG)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Intuitive Investments.
Intuitive Investments (LSE:IIG)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Intuitive Investments.