TIDMPXC

RNS Number : 8151I

Phoenix Copper Limited

17 August 2021

Phoenix Copper Limited / Ticker: PXC / Sector: Mining

17 August 2021

Phoenix Copper Limited

("Phoenix" or the "Company", together with subsidiaries the "Group")

Interim Results

Phoenix Copper Limited (AIM: PXC; OTCQX: PXCLF), the AIM quoted USA focused base and precious metals emerging producer and exploration company, is pleased to announce its unaudited interim results for the six months ended 30 June 2021 (the "period").

Year to date highlights

Corporate & Financial

   -      $26.75 million raised during the period 

- The Company reports a profit for the period of $235,467 (2020: loss of $265,976), and a consolidated Group loss of $199,481 (2020: loss of $569,759)

- Net assets increased to $37.70 million (2020: $13.51 million), including cash of $22.88 million (2020: $2.05 million)

   -      Investment in Empire Mine increased to $18.61 million (2020: $12.82 million) 

- 65% decrease in administrative expenses to $295,368 (2020: $540,391), including non-cash share based payments charge of $90,953 (2020: 139,221)

- Company loan to Empire Mine operating subsidiary increased to $15.33 million (2020: $9.65 million)

- $1.36 million of unsecured loan notes repaid during the period, and $2.72 million repaid since the period end. Outstanding loan notes now total $187,500

- Catherine Evans appointed as an Independent Non-Executive Director, and as Chairman of newly created ESG & Sustainability Committee

   -      Harry Kenyon-Slaney appointed to the Advisory Board 

- BNY Mellon mandated to establish and maintain an American Depositary Receipt Program, trading on New York's OTCQX Market

Operational

- Empire Mine open pit feasibility model completed: pre-production capital expenditure of $52 million, payback less than two years; gross revenue of $836 million over 10 years, $43 million post-tax cash flow in year 1 (at $3.60 / lb copper price)

- Plan of Operations filed with the regulatory authorities for review and approval for construction and operation of the Empire Mine open pit

- Empire land holdings increased by 2,317 acres to 8,034 acres (32.51 square kilometres), including an additional 1,157 acres at the Navarre Creek gold zone

- Electro-magnetic surveys completed on Red Star silver-lead deposit and Navarre Creek gold zone. Final geophysicist report awaited

- Drilling programmes underway at Red Star, Navarre Creek and the historically mined high grade Empire underground sulphide copper deposit

- Earn-In Agreement signed with First Cobalt Corporation on Redcastle Idaho Cobalt Belt project

Chairman's Statement

Dear Shareholders

I am delighted to announce our first ever Company profit since Phoenix was formed.

Since I last reported to you on 4 May 2021 there have been a number of positive developments on the various projects which your funds have enabled us to embark upon. Our GBP18.4 million ($25.4 million) fundraise in March this year, which was significantly larger than we had hoped for, has enabled us to move ahead with our flagship project, the Empire heap leach SX-EW copper cathode oxide open pit, and to accelerate the exploration of the historically mined deeper high grade sulphides below the oxides at Empire. Exploration programmes on the silver-rich Red Star property and adjacent Horseshoe block, and the Carlin style gold project at Navarre Creek, are also underway.

Thanks to your support we are now able to develop these projects simultaneously, having been able to attract high-calibre technical experts to the team in Idaho, and despite Covid-related delays to the supply chain, particularly of spare parts for the drill rigs and lead times for the return of assays, we are still on track to add significant value to your assets in the coming months.

A case in point is our joint venture with TSX-listed First Cobalt Corporation at our Redcastle cobalt property on the Idaho Cobalt Belt, announced on 24 May 2021. We will most likely get to production a lot sooner than if we had developed Redcastle ourselves, but in keeping hold of Bighorn, our other property on the Idaho Cobalt Belt, we retain optionality in the event of a rising cobalt price, considered likely given the demand for metals necessary to drive the global transition to clean energy.

At Empire, we have commenced a fresh drilling programme on the underground sulphides, and eagerly await assay results from the first drill core sent to the laboratory in late July. In our announcement on 14 July 2021 we referred to a 12.6 metre section of intense sulphide mineralisation, and we hope the next holes we plan to drill there this summer give similar grounds for optimism. In addition, we filed our Plan of Operations for the permitting of the starter open pit mine, which should generate early cashflow to fund the development of the sulphides and our other projects within our Empire claim block, which now comprises over 8,000 acres or 32.5 square kilometres. Please see the CEO's report for more details on this and the expansion of our claims at Navarre Creek.

ESG (Environmental, Social and Governance) is of ever increasing importance, particularly in the mining sector. As announced, we have a newly-formed ESG & Sustainability Committee, chaired by Non-Executive Director Catherine Evans. I draw your attention to her maiden report below.

We are also delighted to be working with The Bank of New York Mellon who are mandated to establish and maintain an American Depositary Receipt Program (the "Program") for us, trading on New York's OTCQX Market. The Program will be non-dilutive, with the ADRs being created from the acquisition and deposit of existing ordinary shares trading on AIM. We hope that the Program will be operational by the end of September 2021 and will significantly increase our exposure to potential new US investors.

As a result of the March financing, your Company has a strong balance sheet with sufficient cash to cover ambitious exploration programmes for this year and next, as well as anticipated operational and corporate costs into 2023, by which time we expect to be in production from the initial open pit mine. As a result we are not planning any new equity issues for cash as we look to finance the construction of the mine from debt or debt-related instruments.

I look forward to keeping you all abreast of the exciting progress taking place in Idaho this summer. Thank you all for your ongoing support.

Marcus Edwards-Jones

Chairman

Chief Executive Officer's Report

Principal activities and review of the business

The Company came into 2021 with sights fixed on the much-improved metal prices, particularly copper, which reached all-time highs in May. In the first six months of the year the Company completed an over-subscribed $25.4 million financing. This financing allowed the Company to begin executing the development plans for the Empire Open-Pit Mine, as well as to continue exploration at Red Star, Navarre Creek, the Empire Deep Sulphides, and the Horseshoe-White Knob-Bluebird prospects. The timing of the financing was ideal as it coincided with a new U.S. Administration advocating for "clean energy" alternatives in electrification, transportation, and manufacturing, and for large-scale infrastructure projects nationwide, allowing the Company the means with which to move closer to metal production on multiple projects.

Konnex Resources Inc (the Company's 80% owned US subsidiary) formally submitted a Plan of Operations to the U.S. Bureau of Land Management ("BLM"), initiating the regulatory review process for operational permitting at the Empire Open-Pit Mine. The copper-oxide open-pit feasibility model shows pre-production capital of $52 million with payback in less than two years; gross revenue of $836 million over 10 years of mine life, and $43 million post-tax cash flow in year 1 at $3.60/lb copper price.

The submission of the Plan of Operations was spearheaded by the new Konnex General Manager of Operations, Zach Black. Zach helped to build and direct the team on the ground in Idaho that was responsible for preparing and submitting the Plan of Operations, as well as directing the substantial exploration efforts at Red Star, Horseshoe, and the Navarre Creek gold project, where assay results from surface samples collected in 2020 showed gold values above detection limits in 53 of 90 samples collected and a high of 0.569 grams/tonne ("g/t") gold, and the Empire Deep Sulphide program, which recently intercepted intense sulphide mineralization in the first completed drill hole of the exploration program.

The Navarre Creek, Red Star, and Horseshoe area exploration programs began in earnest in early summer with the completion of an electromagnetic ("EM") survey designed to look for magnetite and other iron-rich bodies below the cover of the volcanic flows at Navarre Creek and the overburden at Red Star and Horseshoe. The field surveys were completed and drill targeting of any recognised magnetic anomalies will occur after receiving the final geophysicist report later this month.

The Company's cobalt holdings at the Redcastle Idaho Cobalt Belt property in Lemhi County, Idaho were signed to an earn-in agreement with First Cobalt Corporation ("FCC"), the Toronto-based owner of the Iron Creek Cobalt Mine, which shares a common border with the Redcastle property. The earn-in agreement includes an initial payment of cash and FCC shares to Phoenix, followed by two work commitments of $1.5 million in years 1 -3, and in years 4 - 5, with a joint venture agreement to follow, 25% to Phoenix and 75% to FCC.

The variety and grade of mineralization encountered thus far on the many claim blocks that make up the Empire group, as well as the cobalt potential of our Redcastle and Bighorn properties in Lemhi County, is providing Phoenix with the unique opportunity to exploit a variety of metals at a time when all metal prices are performing well and "green metals" like copper are exceeding market expectations.

The Phoenix team accomplished the goals outlined for the first half of 2021. We have recognised some interruptions to the supply chain, particularly with parts and materials used in field operations, and with laboratory supplies and laboratory turnaround times. Additionally, the availability of some staff positions is low. These shortages are not unique to our operations and are causing delays industry wide. However, the Company has built solid working relationships with our contractors, consultants, and the local community and will continue to keep projects running smoothly whilst accommodating for occasional business slowdowns and interruptions as we bounce out of the global pandemic and return to business as usual.

Empire Mine - Polymetallic Open Pit Oxide Deposit

An updated NI 43-101 compliant resource was completed by Hardrock Consulting ("HRC") in October 2020, following the 2020 drilling program, and reported for the Empire Mine open pit oxide deposit. The updated resource showed a 51% increase in the Measured and Indicated category from the previous year's resource. Including the Inferred resources, the Empire open-pit oxide deposit now contains 129,641 tonnes of copper, 58,440 tonnes of zinc, 10,133,772 ounces of silver and 355,523 ounces of gold.

 
 Mineral Resource Statement for Empire Mine, after Hard Rock 
  Consulting October 2020 
------------------------------------------------------------------------------------------------------ 
   CLASS        Tonnes       Cu           Average Grade                           Metal Content 
                            Equiv 
                              % 
-----------  -----------  -------  ---------------------------  ------------------------------------------------- 
                                     Cu     Zn     Ag     Au       Cu       Zn        Ag         Au      Cu Equiv 
-----------  -----------  ------- 
                                     %      %     g/t     g/t    tonnes   tonnes      ozs        ozs      Tonnes 
-----------  -----------  ------- 
  Measured    8,289,719     0.81    0.42   0.22   11.4   0.327   34,655   18,160   3,031,791   87,036     67,013 
-----------  -----------           -----         -----          -------           ---------- 
 Indicated    14,619,340    0.72    0.36   0.18   9.7    0.322   52,888   25,711   4,563,407   151,370   105,899 
    M+I       22,909,059    0.75    0.38   0.19   10.3   0.324   87,543   43,871   7,595,198   238,406   172,912 
             -----------           -----         -----          -------           ---------- 
  Inferred    10,612,556    0.75    0.4    0.14   7.4    0.343   42,098   14,569   2,538,574   117,117    79,296 
-----------  -----------           -----         -----          -------           ----------            --------- 
 

Phoenix is continuing down the feasibility and permitting pathways with the polymetallic resource, most recently completing two years of environmental studies directly applicable to the permitting and mine planning, with no critical issues identified. Discussions are underway with potential debt financiers to construct the project, and production is targeted for late 2022.

Empire Deep Sulphides

In July 2021, a core drilling program designed to target the historically mined high grade sulphide vein system below the open-pit copper oxide resource was initiated. The first drill hole of the program that reached the design depth intercepted a 12.6-metre zone of strong to intense sulphide mineralization. Some of the sulphide minerals identified by our geologists included bornite, chalcocite, chalcopyrite, pyrite, galena, and pyrrhotite. The assays for this intersection are pending. Additional drilling is ongoing.

The 2021 deep sulphide drilling program is a carry-on from previous work, including two deep diamond drill holes completed in late 2017 that confirmed the presence of higher-grade sulphide mineralization in the skarn structures at depth. Both of the core holes intersected mineralized skarn over much of their length and the analytical data from both drill holes intersected numerous significant intervals of copper, gold, silver, zinc, lead, and tungsten throughout their depths. The tungsten values were particularly interesting as they positively reinforced the Company's consulting geologist's predictions of the Empire system being the uppermost horizon of a larger molybdenum-tungsten porphyry. In 2018 five drill holes intercepted copper sulphide mineralization. One hole returned 5.53% copper, 7.67 g/t gold, and 120 g/t silver, and was further north of any historical underground mining, whilst another returned 5.19% copper adjacent to historical underground workings. The gold and silver grades generally are major considerations, ranging up to 7.93 g/t gold and 256 g/t silver. Further drilling into the underground sulphides is underway this year.

Red Star - High-grade Silver

Red Star is a high-angle silver-lead vein system hosted in andradite-magnetite and located 330-metres north-northwest of the Empire oxide open pit. Red Star was identified from a 20-metre wide surface outcrop across a skarn structure. Surface mineralization is a mix of copper and iron oxides and sulphides, with strong chrysocolla and bornite showings, exposed in a heavily timbered canyon. In 2018, three reverse circulation ("RC") drill holes were drilled on the target and assay results reported the presence of high-grade lead and silver sulphides including intercepts of 20% lead and 1,111 g/t silver. In early May 2019, the Company announced a small maiden Inferred sulphide resource of 103,500 tonnes, containing 577,000 ounces of silver, 3,988 tonnes of lead, 957 tonnes of zinc, 338 tonnes of copper and 2,800 ounces of gold.

 
   Class      Tons      Ag       Ag       Au       Au       Pb       Pb       Zn       Zn       Cu      Cu 
             (x1000)    g/t      Oz       g/t      oz       %        lb       %        lb       %       lb 
            --------  ------  --------  ------  --------  -----  ---------  -----  ---------  -----  -------- 
             (x1000)           (x1000)           (x1000)          (x1000)           (x1000)     %     (x1000) 
            --------  ------  --------  ------  --------  -----  ---------  -----  ---------  -----  -------- 
 Inferred    114.13    173.4    577.3    0.851     2.8     3.85   8,791.20   0.92   2,108.80   0.33     745 
            --------  ------  --------  ------  --------  -----  ---------  -----  ---------  -----  -------- 
 

Following the estimation of the Inferred resource, a second 10-hole diamond drilling program was completed in 2020. The assay results from that program confirmed the presence of the high-grade silver and lead veins drilled in 2018, but also confirmed the need for greater understanding of the structural geology in order to direct further exploration. An extensive review of the structural geology of Red Star was conducted in 2020 and in Q2 2021 a ground-based magnetics survey was completed, following which the final geophysicist's report is due for completion in the coming weeks. A diamond drilling program is scheduled to commence in Q3 2021.

Navarre Creek - Volcanic-Hosted Gold Project

The Navarre Creek claim block is located to the northwest of the Empire Mine and was acquired in 2019 as a gold exploration project with geology similar to the volcanic-hosted gold fields on the Carlin Trend in Nevada, home to several multimillion-ounce gold deposits.

During the summer of 2020, the Phoenix exploration team mapped and sampled the Navarre Creek property, which is located approximately 8 kilometres west-northwest of Empire. 90 rock chip and grab samples were collected in the hydrothermally altered volcanic rocks that make up the Navarre Creek claims and sent to ALS Laboratories in Reno, Nevada for geochemical analysis.

Of the 90 samples, 53 were above the detection limit for gold with a high of 0.569 g/t, and 25 above the detection limit for silver. There was also a strong correlation between elevated gold values and elevated antimony values, typical in Carlin-type epithermal gold systems. With the exception of one sample, all samples with a gold value greater than 0.1 g/t occur within the same alteration type, that being predominantly a jasperoid-hosted quartz stockwork and micro-veining system. This provides valuable information for future sampling and drill targeting. The quartz stockworking and micro-veining appear to occur predominantly in felsic volcanic tuff units in the Navarre Creek area. One anomalous sample registered a gold value of 0.387 g/t in a magnetite skarn sample. Additionally, the presence of limestone in surface float near the skarn sample location is evidence that the Paleozoic sedimentary rocks that occur at the Empire Mine may be near the surface. The Empire orebody is partly comprised of a magnetite skarn body hosted in Paleozoic limestone.

In June 2021 an electromagnetic survey was completed on the Navarre Creek claim block. While the Company waits for a final interpretive report an internal review of the EM data was completed and determined the need for a claim block expansion. 56 unpatented claims, staked contiguously on the northeast end of the Navarre Creek claim block, were filed and added to the existing 121 unpatented claims making up the now 3,577-acre Navarre Creek holding. An RC drilling program at Navarre Creek is planned for Q3/Q4 2021.

Outlook

It has been an exciting and successful 2021 so far. The copper and zinc markets continue to perform well, helped along by a Washington D.C. Administration clearly pushing for a global "clean energy" revolution of electric vehicles and alternative power generation requiring the same copper metal in the resource at Empire. Gold and silver have seen some ups and downs, but prices are holding their own and certainly remain respectable. The cobalt price also remains respectable in the mid-$30/lb range, helping support exploration planning for our new earn-in partners at Redcastle.

I expect to see the metals markets, particularly copper, continue to perform well as the manufacturing and fabricating sectors increase production on new and high demand. The recently approved $1 trillion U.S. infrastructure bill, which includes projects requiring significant quantities of metal, should also keep prices on an upward trend as the projects are engineered and get underway.

As I have mentioned many times before, the unique and positive attribute at Empire is the polymetallic nature of the mineralized systems. In other words, we have a variety of metal resources that provide us significant optionality as metal prices fluctuate on supply and demand. In addition to our open-pit copper oxide resource, which is now officially moving through the permitting process, we also have the high-grade silver and lead system of Red Star and adjacent Horseshoe block, the deep sulphide system at Empire, the very prospective volcanic-hosted gold system at Navarre Creek, and two strategically located cobalt properties, one of which, Redcastle, is located adjacent to the existing Iron Creek cobalt mine and is being explored by the owner of Iron Creek, FCC. The projects are all located in historically mined districts in Idaho, USA, a geopolitically stable, pro-mining jurisdiction.

Since the beginning of the year, and having made it through the challenges of 2020, our team successfully completed a $25.4 million equity raise, and successfully compiled three years of environmental data and pre-permitting studies into a Plan of Operations, moving us into the final stages of the permitting process for the open-pit copper mine. Our team also used the geological knowledge and understanding of the mineralized systems at Empire gained over the past four years to target and intersect the deep sulphide vein system below the oxide open-pit resource. In addition, we negotiated and signed the earn-in agreement with FCC on our Redcastle cobalt project.

We have a very talented team, both at the operational and the corporate level, from shareholders to dozer operators to mining engineers, and everyone in between. My outlook for the Company is quite simple, it is for continued success.

Conclusion

We are pleased to see the continued, global push for electric vehicles, large-scale electrification projects, and infrastructure projects requiring substantial quantities of metal, specifically copper. We continue to be well positioned in terms of timing to transition seamlessly into development, particularly with the recent submittal of the Plan of Operations for the Empire Open Pit mine.

In conclusion I would like to thank the dedicated and highly motivated team of professional staff, consultants and advisers, community liaisons, shareholders, and Directors who continue to put forth considerable effort, and provide considerable support, to ensure the Company's success. I look forward to reporting further positive news as we continue our exploration and development programs during 2021.

Ryan McDermott

Chief Executive Officer

ESG & Sustainability Committee Chairman's Report

It is my pleasure to report for the first time as Chair of the Environmental, Social & Governance ("ESG") & Sustainability Committee, an area of such key importance to the Company that we ratified this Committee in July 2021, in anticipation of our transition from exploration to production. Working with me on the Committee are Roger Turner, Harry Kenyon-Slaney and Dennis Thomas. We plan to meet a minimum of three times a year and will work closely with Lenie Wilkie, our ESG Programme Coordinator, based in Mackay, Idaho.

One of the Company's core values is the commitment to meeting and exceeding the environmental, health and safety, and governance standards required by law. We are extremely fortunate to have a highly supportive local community, many of whom are descended from the miners that previously worked in the area. The re-opening of the Empire Mine will provide significant investment and employment to Mackay and the surrounding towns in Custer County. Our procurement and supply chain policies will further benefit our neighbours as we buy and hire locally wherever possible and provide supplier assurances.

We do not underestimate our extreme good fortune in our location, where the rules of law and taxation are stable, fair and clear. We are committed to contributing fully to the socio-economic success of Custer County and are exploring ways to emulate Good Neighbour Agreements which are in place elsewhere.

Since assuming operational control of the Empire Mine, we have completed baseline environmental studies for both the Empire Mine and Red Star, with no critical issues identified. This data is required for the permitting process, as well as contributing to the building blocks of our ESG and sustainability platform. This includes protection of the environment, wildlife and water management. Also included in our remit is the management of legacy issues relating to historic activities and long-term plans for mine closure liabilities. Our objective is to maintain, improve and have a net positive impact upon the biodiversity of the land on which we operate.

One of our top priorities is employee, contractor, and community health and safety. We will continue to adhere to all of the required health and safety procedures mandated by Federal and State law. In addition to following these mandates, once in operation we will go a step further by adopting and tracking performance standards and best operating practices developed in-house that further address the health, wellbeing, safety, hygiene and energy management of our estimated initial team of 140 staff, plus contractors, stakeholders and the local community. This will improve our performance and ensure a safe, enjoyable, and financially rewarding workplace. Since 2017, I am delighted that we have maintained a record of zero recordable accidents and injuries.

There are many other areas that fall within our range of responsibility, including the monitoring and reporting of all metrics mentioned above. As a Company, our culture is one of openness to all stakeholders, and the Committee will continue in this tradition. I am looking forward to providing further updates on our ESG and sustainability activities as the Company progresses ever closer to production.

Catherine Evans

Non-Executive Director

Financial Overview

The Company reports a profit for the six months ended 30 June 2021 of $235,467 (2020: loss of $265,976), and a consolidated Group loss of $199,481 (2020: loss of $569,759). This includes a charge of $90,953 (2020: $139,221) relating to non-cash share based payments attributable to warrants and options granted during the period, and which amount is simultaneously credited back to the retained deficit.

Net assets at 30 June 2021 totalled $37.70 million (2020: $13.51 million), including cash of $22.88 million (2020: $2.05 million).

During the period the Company raised a further $25.39 million (before expenses) through the issue of 52,567,518 new shares at 35 pence per share by way of a subscription, placing and open offer to existing and new shareholders, and a further $2.72 million from the issue of unsecured loan notes, which amount has been repaid since the period end. The Company also repaid $1.36 million of existing unsecured loan notes. Outstanding loan notes currently total $187,500. The Company also issued a further 453,837 new shares during the period, and 226,234 shares since the period end, pursuant to the exercise of warrants. The outstanding share capital of the Company is currently 116,554,336 shares.

During the period the Company charged its subsidiary entities $405,000 (2020: $270,000) in respect of management services provided, and $361,678 (2020: $262,074) in respect of interest at 6% per annum on the Company's inter-company loan to Konnex Resources Inc, owner of the Empire Mine, the latter eliminating on consolidation. At 30 June 2021 the Company's loan to Konnex Resources stood at $15.33 million (2020: $9.65 million). This loan will be repaid from Konnex's operating cash flow in due course, and is intended to form a platform to return money to shareholders by way of a dividend.

During the period the Company also received an initial $106,340 from First Cobalt Corporation in cash and shares as a signature fee in respect of the Earn-In Agreement relating to the Redcastle Idaho Cobalt Belt project.

The Directors recognise the importance of sound corporate governance and have applied the Quoted Companies Alliance's Corporate Governance Code 2018. The Company's Corporate Governance Statement dated 6 July 2021 can be viewed on the Company's website at https://phoenixcopperlimited.com.

Richard Wilkins

Chief Financial Officer

 
                                                     Unaudited     Unaudited        Audited 
                                                   6 months to   6 months to   12 months to 
  Condensed consolidated income                        30 June       30 June    31 December 
   statement                                              2021          2020           2020 
                                          Note               $             $              $ 
 
  Continuing operations 
  Revenue                                     3              -             -              - 
  Exploration and evaluation 
   expenditure                                               -             -              - 
  Gross loss                                                 -             -              - 
                                                  ------------  ------------  ------------- 
 
  Administrative expenses                      4     (295,368)     (540,391)      (922,647) 
  Other income                                 7       106,340             -              - 
 
  Loss from operations                               (189,028)     (540,391)      (922,647) 
 
  Finance expenses                                    (10,453)      (29,368)       (49,203) 
 
  Loss before taxation                               (199,481)     (569,759)      (971,850) 
  Taxation                                                   -             -              - 
                                                  ------------  ------------  ------------- 
  Loss for the period                                (199,481)     (569,759)      (971,850) 
                                                  ------------  ------------  ------------- 
 
  Loss attributable to: 
 
    *    Owners of the parent company                (185,550)     (561,040)      (956,656) 
 
    *    Non-controlling interests                    (13,931)       (8,719)       (15,194) 
                                                  ------------  ------------  ------------- 
                                                     (199,481)     (569,759)      (971,850) 
                                                  ------------  ------------  ------------- 
 
  Basic and diluted loss per 
   share - cents                               5        (0.20)        (1.08)         (1.66) 
                                                  ------------  ------------  ------------- 
 

The revenue, expenditures and operating result for each period is derived from acquired and continuing operations in North America and the United Kingdom.

 
 Condensed consolidated statement of 
  comprehensive income                          Unaudited   Unaudited        Audited 
                                                 6 months    6 months      12 months 
                                                       to          to             to 
                                                  30 June     30 June    31 December 
                                                     2021        2020           2020 
                                                        $           $              $ 
                                               ----------  ----------  ------------- 
 
 Loss for the period and total comprehensive 
  income for the period                         (199,481)   (569,759)      (971,850) 
                                               ----------  ----------  ------------- 
 
 Total comprehensive income for the 
  period attributable to: 
 Owners of the parent company                   (185,550)   (561,040)      (956,656) 
 Non-controlling interests                       (13,931)     (8,719)       (15,194) 
                                               ----------  ----------  ------------- 
                                                (199,481)   (569,759)      (971,850) 
                                               ----------  ----------  ------------- 
 
 
 Condensed consolidated statement 
  of 
  financial position                              Unaudited     Unaudited       Audited 
                                                    30 June       30 June   31 December 
                                         Note          2021          2020          2020 
                                                          $             $             $ 
                                               ------------  ------------  ------------ 
 Non-current assets 
 Property, plant and equipment 
  - mining property                         6    18,606,061    12,824,188    14,789,004 
 Intangible assets                          7       310,665       261,895       276,895 
 Available-for-sale financial assets        8        56,340             -             - 
                                                                           ------------ 
 Total non-current assets                        18,973,066    13,086,083    15,065,899 
                                               ------------  ------------  ------------ 
 
 Current assets 
 Trade and other receivables                9       140,721       172,866       122,300 
 Cash and cash equivalents                       22,875,013     2,052,544     1,146,490 
                                                                           ------------ 
 Total current assets                            23,015,734     2,225,410     1,268,790 
                                               ------------  ------------  ------------ 
 
 Total assets                                    41,988,800    15,311,493    16,334,689 
                                               ------------  ------------  ------------ 
 
 Current liabilities 
 Trade and other payables                  10       619,099       119,096       193,937 
 Borrowings                                11     2,907,500       486,000     1,549,000 
 Total current liabilities                        3,526,599       605,096     1,742,937 
                                               ------------  ------------  ------------ 
 
 Non-current liabilities 
 Borrowings                                11             -       443,000             - 
 Provisions                                12       757,702       757,702       757,702 
                                               ------------  ------------  ------------ 
 Total non-current liabilities                      757,702     1,200,702       752,702 
                                               ------------  ------------  ------------ 
 
 
 Total liabilities                                4,284,301     1,805,798     2,500,639 
 
 Net assets                                      37,704,499    13,505,695    13,834,050 
                                               ------------  ------------  ------------ 
 
 Equity 
 Share capital                             13             -             -             - 
 Share premium account                           42,981,253    19,007,487    19,251,964 
 Retained deficit                               (5,362,458)   (5,607,902)   (5,517,549) 
 Translation reserve                               (18,588)      (18,588)      (18,588) 
 Capital and reserves attributable 
  to the owners of the parent company            37,600,207    13,380,997    13,715,827 
 
 Non-controlling interests                          104,292       124,698       118,223 
 
 Total equity                                    37,704,499    13,505,695    13,834,050 
                                               ------------  ------------  ------------ 
 

Condensed consolidated statement of changes in equity

 
                               Share premium      Retained   Translation         Total   Non-controlling         Total 
                                                   deficit       reserve                       interests        Equity 
                                           $             $             $             $                 $             $ 
 
 Balance at 1 January 2020        15,627,730   (5,186,083)      (18,588)    10,423,059           133,417    10,556,476 
 
 Loss for the period                       -     (561,040)             -     (561,040)           (8,719)     (569,759) 
 Total comprehensive income 
  for 
  the period                               -     (561,040)             -     (561,040)           (8,719)     (569,759) 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 
 Shares issued in the period       3,664,000             -             -     3,664,000                 -     3,664,000 
 Share issue expenses              (284,243)             -             -     (284,243)                 -     (284,243) 
 Share-based payments                      -       139,221             -       139,221                 -       139,221 
 Total contribution by 
  owners                           3,379,757       139,221             -     3,518,978                 -     3,518,978 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 
 Balance at 30 June 2020          19,007,487   (5,607,902)      (18,588)    13,380,997           124,698    13,505,695 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 
 Loss for the period                       -     (395,616)             -     (395,616)           (6,475)     (402,091) 
 Total comprehensive income 
  for 
  the period                               -     (395,616)             -     (395,616)           (6,475)     (402,091) 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 
 Shares issued in the period         244,477             -             -       244,477                 -       244,477 
 Share issue expenses                      -             -             -             -                 -             - 
 Share-based payments                      -       485,969             -       485,969                 -       485,969 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 Total contribution by 
  owners                             244,477       485,969             -       730,446                 -       730,446 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 
 
 Balance at 31 December 2020      19,251,964   (5,517,549)      (18,588)    13,715,827           118,223    13,834,050 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 
 Loss for the period                       -     (185,550)             -     (185,550)          (13,931)     (199,481) 
                                              ------------  ------------  ------------  ----------------  ------------ 
 Total comprehensive income 
  for 
  the period                               -     (185,550)             -     (185,550)           (13,931      (199,481 
                              --------------                ------------                ----------------  ------------ 
 
 Shares issued in the period      25,539,057             -             -    25,539,057                 -    25,539,057 
 Share issue expenses            (1,809,768)             -             -   (1,809,768)                 -   (1,809,768) 
 Share-based payments                      -       340,641             -       340,641                 -       340,641 
 Total contribution by 
  owners                          23,729,289       340,641             -    24,069,930                 -    24,069,930 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 
 Balance at 30 June 2021          42,981,253   (5,362,458)      (18,588)    37,600,207           104,292    37,704,499 
                              --------------  ------------  ------------  ------------  ----------------  ------------ 
 
 
 Condensed consolidated statement 
  of cash flows                                  Unaudited     Unaudited           Audited 
                                                  6 months      6 months         12 months 
                                                        to            to    to 31 December 
                                                   30 June       30 June              2020 
                                                      2021          2020 
                                                         $             $                 $ 
                                              ------------  ------------  ---------------- 
 
 Loss before taxation                            (199,481)     (569,759)         (971,850) 
 Adjustments for: 
  Depreciation 
 Share-based payments                               90,953       139,221           229,904 
 Consideration shares in First Cobalt             (56,340)             -                 - 
                                                 (164,868)     (430,538)         (741,946) 
 Changes in working capital 
 (Increase)/decrease in trade and 
  other receivables                               (18,421)        95,066           145,632 
 Increase/(Decrease) in trade and 
  other payables                                   425,162     (163,804)          (88,963) 
                                              ------------  ------------  ---------------- 
 Cash (used in)/generated from operating 
  activities                                       241,873     (499,276)         (685,277) 
                                              ------------  ------------  ---------------- 
 
 Investing activities 
 Purchase of intangible assets                    (33,770)      (15,000)          (30,000) 
 Purchase of property, plant and 
  equipment                                    (3,567,369)   (1,152,528)       (2,722,058) 
 Net cash outflow from investing 
  activities                                   (3,601,139)   (1,167,528)       (2,752,058) 
                                              ------------  ------------ 
 
 Cash flows from financing activities 
 Proceeds from the issuance of ordinary 
  shares                                        25,539,057     3,664,000         3,908,477 
 Share-issue expenses                          (1,809,768)     (284,243)         (284,243) 
 Proceeds from the issue of loan 
  notes                                          2,100,000       129,000           879,000 
 Repayment of loan notes-                        (741,500)             -         (130,000) 
 Net cash inflow from financing 
  activities                                    25,087,789     3,508,757         4,373,234 
                                              ------------  ------------  ---------------- 
 
 Net increase in cash and cash equivalents      21,728,523     1,841,953           935,899 
 Cash and cash equivalents at beginning 
  of period                                      1,146,490       210,591           210,591 
 Cash and cash equivalents at end 
  of period                                     22,875,013     2,052,544         1,146,490 
                                              ------------  ------------  ---------------- 
 
 

Amounts of $249,688, 30 June 2020 $nil and 31 December 2020 $395,286 in respect of the charge for share-based payments were capitalised into mining property.

   1.    Basis of preparation and principal accounting policies 

This condensed consolidated interim financial information was approved for issue by the Board on 16 August 2021.

This condensed consolidated interim financial information has not been audited and does not include all of the information required for full annual financial statements. While the financial figures included within this interim report have been computed in accordance with IFRS applicable to interim periods, this report does not contain sufficient information to constitute an interim financial report as set out in International Accounting Standard 34: Interim Financial Reporting.

Basis of consolidation

Basis of consolidation

This condensed consolidated financial information incorporates the financial statements of the Company and entities controlled by the Company (its subsidiaries) (together the "Group") for each period. The results of subsidiaries acquired or disposed of during the period are included in the consolidated income statement from the effective date of acquisition, or up to the effective date of disposal, as appropriate.

Control is achieved where the Company has the power to govern the financial and operating policies of an entity so as to obtain benefits from its activities.

Non-controlling interests in the net assets of consolidated subsidiaries are presented separately from the Group's equity. Non-controlling interests consist of the amount of those interests at the date of the original business combination and the non-controlling interest's share of changes in equity since the date of the combination.

Where necessary, adjustments are made to the financial statements of subsidiaries to bring the accounting policies used into line with those used by the Group. All intra group transactions, balances, income and expenses are eliminated on consolidation.

   2.    Information on the Group 

Phoenix Copper Limited is engaged in exploration and mining activities, primarily precious and base metals, primarily in the United States of America.

The Company is incorporated in the British Virgin Islands (registered number 1791533), and is domiciled in the British Virgin Islands. The address of its registered office is OMC Chambers, Wickhams Cay 1, Road Town, Tortola VG1110, British Virgin Islands.

   3.    Revenue 

The Group is not yet producing revenues from its mineral exploration and mining activities. During the period the Company charged its subsidiary entities $405,000 (30 June 2020: $270,000); (31 December 2020: $535,000) in respect of management services provided.

   4.    Share-based payments 

Total administrative expenses include share-based payments of $90,953 (30 June 2020: $139,221; 31 December 2020: $229,904). The related credits to equity are taken to the retained deficit.

 
 5. Loss per share                                Unaudited     Unaudited            Audited 
                                                   6 months      6 months          12 months 
                                                         to            to     to 31 December 
                                                    30 June       30 June               2020 
                                                       2021          2020 
                                                          $             $                  $ 
                                        -------------------  ------------  ----------------- 
 
 Loss for the period attributable 
  to equity holders of the parent 
  company                                         (185,550)     (561,040)          (956,656) 
                                        -------------------  ------------  ----------------- 
 
                                                     Number        Number             Number 
 Weighted average number of ordinary 
  shares for the purposes of basic 
  and diluted loss per share                     91,856,320    51,993,891         57,527,529 
                                        -------------------  ------------  ----------------- 
 
 Loss per share - basic and diluted 
  (cents)                                            (0.20)        (1.08)             (1.66) 
                                        -------------------  ------------  ----------------- 
 
 
 Non-current assets 
 
                                                                Mining          Total 
 6. Property, plant and equipment - mining property           Property 
                                                                     $              $ 
                                                      ----------------  ------------- 
 Cost or valuation 
 At 1 January 2020                                          11,671,660     11,671,660 
 Additions                                                   1,152,528      1,152,528 
 At 30 June 2020                                            12,824,188     12,824,188 
 Additions                                                   1,964,816      1,964,816 
 At 31 December 2020                                        14,789,004     14,789,004 
 Additions                                                   3,817,057      3,817,057 
 At 30 June 2021                                            18,606,061     18,606,061 
                                                      ----------------  ------------- 
 
 
 Depreciation 
 At 30 June 2020, 31 December 2020 and 30 June                       -              - 
  2021 
                                                      ----------------  ------------- 
 
 Net book value: 
 30 June 2020                                               12,824,188     12,824,188 
                                                      ----------------  ------------- 
 31 December 2020                                           14,789,004     14,789,004 
 30 June 2021                                               18,606,061     18,606,061 
                                                      ----------------  ------------- 
 
 

Mining property relates to the past producing Empire Mine copper - gold - silver - zinc - tungsten project in Idaho, USA. The Empire Mine has not yet recommenced production and no depreciation has accordingly been charged in the statement of comprehensive income. There has been no impairment charged in any period due to the current stage in the Company's project to reactivate the mine.

The property is owned by Konnex Resources Inc, an 80% owned subsidiary of the parent company, registered and domiciled in Idaho.

 
 7. Intangible assets 
 
                             Exploration 
                          and evaluation 
                             expenditure     Total 
                                       $         $ 
                        ----------------  -------- 
 Cost or valuation 
 At 1 January 2020               246,895   246,895 
 Additions                        15,000    15,000 
                        ----------------  -------- 
 At 30 June 2020                 261,895   261,895 
 Additions                        15,000    15,000 
                        ----------------  -------- 
 At 31 December 2020             276,895   276,895 
 Additions                        33,770    33,770 
                        ----------------  -------- 
 At 30 June 2021                 310,665   310,665 
                        ----------------  -------- 
 
 

Exploration and evaluation expenditure in the period relates to the Bighorn and Redcastle cobalt properties on the Idaho Cobalt Belt in the USA. The properties are owned by Borah Resources Inc ($148,373) and Salmon Canyon Resources Inc ($162,292), both of which are wholly owned subsidiaries of the parent company, registered and domiciled in Idaho.

The Group has entered into an investment agreement with First Cobalt Idaho, a wholly owned subsidiary of Toronto-based First Cobalt Corporation, in respect of the Group's interest held by Borah Resources Inc, under which First Cobalt Corporation paid $50,000 and issued 200,000 unrestricted shares (valued at $56,340) to Phoenix, a total initial consideration of $106,340.

First Cobalt can earn a 51% interest in Borah Resources Inc, the owner of the Redcastle property, by spending no less than US$1,500,000 in exploration and related work on Redcastle over an initial three-year period, and by paying a further US$100,000 to Phoenix on the third anniversary of the Agreement ("Phase 1").

Subject to the completion of Phase 1, First Cobalt may earn an additional 24% interest in Borah Resources, for a total interest of 75%, by spending no less than a further US$1,500,000 in exploration and related work on Redcastle over a further two year period, and by paying a further US$150,000 to Phoenix in cash or the equivalent in unrestricted First Cobalt shares, at Phoenix's option, on the fifth anniversary of the Agreement, and by providing Phoenix with a NI 43-101 compliant Preliminary Economic Assessment ("PEA") for the Redcastle property ("Phase 2").

Upon completion of Phase 1 and Phase 2, Phoenix and First Cobalt will enter into a joint venture agreement (the "JV"), with First Cobalt as managers, and will share in the capital expenditures for the ongoing development of Redcastle in accordance with their respective ownership interests (First Cobalt 75%, Phoenix 25%). If either party does not contribute pro-rata to its ownership interest, that interest will be diluted accordingly. Should Phoenix's interest in the JV be reduced to 10% or less, a 2.5% royalty shall become payable to Phoenix. This royalty can be acquired by First Cobalt for US$500,000 per each 0.5%.

 
 8. Available-for-sale investments     Unaudited   Unaudited       Audited 
                                         30 June     30 June   31 December 
                                            2021        2020          2020 
                                               $           $             $ 
                                      ----------  ----------  ------------ 
 
 Equity shares                            56,340           -             - 
                                      ----------  ----------  ------------ 
 

Equity shares represent shares in First Cobalt Corporation, received as part-consideration for entering into an investment agreement. See also note 7 above.

 
 9. Trade and other receivables     Unaudited   Unaudited       Audited 
                                      30 June     30 June   31 December 
                                         2021        2020          2020 
                                            $           $             $ 
                                   ----------  ----------  ------------ 
 
 Other receivables                     88,845      61,447        68,847 
 Prepayments                           51,876     111,419        53,453 
                                   ----------  ----------  ------------ 
                                      140,721     172,866       122,300 
                                   ----------  ----------  ------------ 
 
 
 10. Trade and other payables      Unaudited    Unaudited       Audited 
                                     30 June      30 June   31 December 
                                        2021         2020          2020 
                                           $            $             $ 
                                 -----------  -----------  ------------ 
 
 Trade creditors                     597,667      118,559       156,116 
 Other creditors                           -          537         8,355 
 Accrued expenses                     21,432            -        29,466 
                                 -----------  -----------  ------------ 
                                     619,099      119,096       193,937 
                                 -----------  -----------  ------------ 
 
 
 11. Borrowings                      Unaudited    Unaudited       Audited 
                                       30 June      30 June   31 December 
                                          2021         2020          2020 
                                             $            $             $ 
                                   -----------  -----------  ------------ 
 
 Loan notes due within one year      2,907,500      486,000     1,549,000 
 Loan notes maturing in one to               -      443,000 
  two years                                                             - 
                                   -----------  -----------  ------------ 
                                     2,907,500      929,000     1,549,000 
                                   -----------  -----------  ------------ 
 

The Company has issued loan notes with a total redemption value of $2,907,500. $187,500 relates to 12% unsecured loan notes with a final redemption date of 30 September 2021. $2,720,000 relates to an unsecured loan note which has been repaid since the period end plus a fixed rate coupon equivalent to 6.0% of principal value.

 
 12. Provisions                         Unaudited   Unaudited       Audited 
                                          30 June     30 June   31 December 
                                             2021        2020          2020 
                                                $           $             $ 
                                       ----------  ----------  ------------ 
 
 Decommissioning provision                100,000     100,000       100,000 
 Potential future royalties payable       657,702     657,702       657,702 
                                       ----------  ----------  ------------ 
                                          757,702     757,702       757,702 
                                       ----------  ----------  ------------ 
 

The provision of $100,000 for decommissioning the Empire Mine is based on the directors' estimate after taking into account appropriate professional advice, and is included within mining property.

The other provision of $657,702 arises from a business combination in 2017 and comprises potential royalties payable in respect of future production at the Empire Mine. This liability will only be payable if the Empire Mine is successfully restored to production and will be deducted from the royalties payable. The amount of the provision will be reassessed as exploration work continues and also on commencement of commercial production.

 
 13. Share capital                       Unaudited    Unaudited       Audited 
                                           30 June      30 June   31 December 
                                              2021         2020          2020 
                                            Number       Number        Number 
                                      ------------  -----------  ------------ 
 Allotted and issued 
 Ordinary shares with no par value     116,328,102   62,462,522    63,306,747 
                                      ------------  -----------  ------------ 
 

The Ordinary Shares rank pari passu.

On 25 March 2021 the Company issued 52,567,518 ordinary shares at 35 pence per share pursuant to a subscription, placing and open offer to existing and new shareholders. The Company also issued 453,837 ordinary shares during the period, and a further 226,234 shares since the period end, pursuant to the exercise of warrants.

Market Abuse Regulation (MAR) Disclosure

The information contained within this announcement is deemed by the Company to constitute inside information as stipulated under the Market Abuse Regulations (EU) No. 596/2014 which has been incorporated into UK law by the European Union (Withdrawal) Act 2018. Upon the publication of this announcement via Regulatory Information Service, this inside information is now considered to be in the public domain.

Contacts

For further information please visit www.phoenixcopperlimited.com or contact:

 
 Phoenix Copper Limited    Ryan McDermott                         Tel: +1 208 954 
                            Dennis Thomas                                    7039 
                            Richard Wilkins                         Tel: +44 7827 
                                                                          290 849 
                                                                    Tel: +44 7590 
                                                                          216 657 
 SP Angel (Nominated       David Hignell / Caroline Rowe         Tel: +44 20 3470 
  Adviser)                                                                   0470 
                          ------------------------------------  ----------------- 
 Brandon Hill Capital      Jonathan Evans / Oliver Stansfield    Tel: +44 20 3463 
  (Joint Broker)                                                             5000 
                          ------------------------------------  ----------------- 
 WH Ireland (Joint         Harry Ansell / Adam Pollock /             Tel: +44 207 
  Broker)                   Katy Mitchell                                 2201666 
                          ------------------------------------  ----------------- 
 Panmure Gordon (UK)       John Prior / Hugh Rich / Ailsa        Tel: +44 20 7886 
  Limited (Joint Broker)    Macmaster                                        2500 
                          ------------------------------------  ----------------- 
 EAS Advisors (US          Matt Bonner / Rogier de la Rambelje      Tel: +1 (646) 
  Corporate Adviser)                                                     495-2225 
                          ------------------------------------  ----------------- 
 Blytheweigh               Tim Blythe / Megan Ray                Tel: +44 20 7138 
  (Financial PR)                                                             3204 
                          ------------------------------------  ----------------- 
 

Notes

Phoenix Copper Limited is a USA focused, base and precious metals emerging producer and exploration company, initially targeting copper and zinc production from an open pit mine from late 2022.

Phoenix's primary operations are focused near Mackay, Idaho, in the Alder Creek mining district, at the 80% owned Empire Mine property, which historically produced copper at grades of up to 8%, as well as gold, silver, zinc and tungsten, from an underground mine.

Since 2017, Phoenix has carried our extensive drill programmes which have defined a NI 43-101 compliant PEA (preliminary economic assessment) for an open pit heap leach solvent extraction and electrowinning ("SX-EW") mine, which was updated in October 2020. The contained metal in all NI 43-101 compliant categories of resources, measured, indicated and inferred, stand at 129,641 tonnes of copper, 355,523 ounces of gold, 10,133,772 ounces of silver and 58,440 tonnes of zinc. Phoenix updated its economic model in February 2021 to include the processing of all contained metals through a two phased approach.

In addition to Empire, the district includes the historic Horseshoe, White Knob and Blue Bird Mines, past producers of copper, gold, silver, zinc, lead and tungsten from underground mines. A new discovery at Red Star, 330 metres north west of the Empire Mine proposed open pit, has revealed high grade silver / lead sulphide ore and from three shallow exploration drill holes a NI 43-101 compliant maiden resource of 1.6 million silver equivalent ounces was reported. Additionally, the district includes Navarre Creek, a volcanic hosted, Carlin-type gold discovery which hosts a 6.1 km gold strike length within a 14.48 km(2) area. The Company's total land package at Empire comprises 8,034 acres (32.51 sq kms).

At Empire, it is estimated that less than 1% of the potential ore system has been explored to date and, accordingly, there is significant opportunity to increase the resource through phased exploration. The stated aim of the Company is to fund this phased exploration through free cashflow generated by its initial mine. A Plan of Operations in respect of the initial open pit mine was filed with the relevant regulatory authorities in June 2021.

Phoenix also has two wholly owned cobalt properties on the Idaho Cobalt Belt to the north of Empire. An Earn-In Agreement has been signed with First Cobalt Corporation, Toronto, in respect of one of those properties.

More details on the Company, its assets and its objectives can be found on PXC's website at https://phoenixcopperlimited.com.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR FLFEDTVIRLIL

(END) Dow Jones Newswires

August 17, 2021 02:00 ET (06:00 GMT)

Phoenix Global Mining (LSE:PGM)
Gráfica de Acción Histórica
De Feb 2024 a Mar 2024 Haga Click aquí para más Gráficas Phoenix Global Mining.
Phoenix Global Mining (LSE:PGM)
Gráfica de Acción Histórica
De Mar 2023 a Mar 2024 Haga Click aquí para más Gráficas Phoenix Global Mining.