TIDMPDZ

RNS Number : 3501N

Prairie Mining Limited

29 September 2021

PRAIRIE MINING LIMITED

2021 ANNUAL REPORT

ABN 23 008 677 852

CORPORATE DIRECTORY

 
 DIRECTORS:                               SHARE REGISTRIES: 
  Mr Ian Middlemas Chairman                Australia: 
  Mr Benjamin Stoikovich Director          Computershare Investor Services 
  and CEO                                  Pty Ltd 
  Ms Carmel Daniele Non-Executive          Level 11, 172 St Georges Terrace 
  Director                                 Perth WA 6000 
  Mr Mark Pearce Non-Executive Director    Tel: +61 8 9323 2000 
 
  Mr Dylan Browne Company Secretary        United Kingdom: 
                                           Computershare Investor Services 
  PRINCIPAL OFFICES:                       PLC 
  London:                                  The Pavilions, Bridgewater Road 
  Unit 3C, 38 Jermyn Street                Bristol BS99 6ZZ 
  London SW1Y 6DN                          Tel: +44 370 702 0000 
  United Kingdom 
                                           Poland: 
  Australia (Registered Office):           Komisja Nadzoru Finansowego (KNF) 
  Level 9,                                 Plac Powstańców Warszawy 
  28 The Esplanade                         1, skr. poczt. 419 
  Perth WA 6000                            00-950 Warszawa 
  Tel: +61 8 9322 6322                     Tel: Tel: +48 22 262 50 00 
  Fax: +61 8 9322 6558 
                                           STOCK EXCHANGE LISTINGS: 
  Warsaw:                                  Australia: 
  Wiejska 17/11                            Australian Securities Exchange 
  00-480 Warsaw                            - ASX Code: PDZ 
 
  SOLICITORS:                              United Kingdom: 
  Thomson Geer                             London Stock Exchange (Main Board) 
                                           - LSE Code: PDZ 
  AUDITOR: 
  Ernst & Young - Perth                    Poland: 
                                           Warsaw Stock Exchange - GPW Code: 
  BANKERS:                                 PDZ 
  National Australia Bank Ltd 
  Australia and New Zealand Banking 
  Group Ltd 
 
 
 CONTENTS 
 Message from the CEO 
 Directors' Report 
 Consolidated Statement of Profit or Loss and other Comprehensive 
  Income 
 Consolidated Statement of Financial Position 
 Consolidated Statement of Changes in Equity 
 Consolidated Statement of Cash Flows 
 
 The following sections (as well as all illustrations and figures) 
  are available in the full version of the 2021 Annual Report on the 
  Company's website at http://www.pdz.com.au/company-reports 
 Auditor's Independence Declaration 
 Notes to and Forming Part of the Financial Statements 
 Directors' Declaration 
 Independent Auditor's Report 
 Corporate Governance 
 Additional Information 
 

Prairie Mining Limited (Prairie or Company) also advises that an Appendix 4G (Key to Disclosures: Corporate Governance Council Principles and Recommendations) and 2021 Corporate Governance Statement have been released today and are also available on the Company's website.

The Company further advises, in accordance with ASX Listing Rule 3.13.1, that the Company's Annual General Meeting (AGM) will be held on Wednesday, 24 November 2021 .

An item of business at the AGM will be the re-election of Directors. In accordance with clause 6.2(f) of the Company's Constitution, the closing date for receipt of nominations from persons wishing to be considered for election as a Director is Wednesday, 6 October 2021.

Any nominations must be received at the Company's registered office in Perth no later than 5.00 pm (Perth time) on Wednesday, 6 October 2021.

MESSAGE FROM THE CEO

Dear shareholders,

Key events during, and since the end of the financial year for the Company included the following:

-- International arbitration claims (Claim) against the Republic of Poland under both the Energy Charter Treaty (ECT) and the Australia-Poland Bilateral Investment Treaty (BIT) (together the Treaties) continue.

-- During the year, Prairie filed its Statement of Claim, claiming compensation in the amount of GBP806 million (equivalent to A$1.5 billion or PLN 4.2 billion).

The Claim for compensation against the Republic of Poland includes an assessment of the value of Prairie's lost profits and damages related to both the Jan Karski (JKM) and Debiensko mines, and accrued interest related to any damages.

The Claim for damages has been assessed by external quantum experts appointed by Prairie specifically for the purposes of the Claim.

-- The Company's Claim against the Republic of Poland is being prosecuted through an established and enforceable legal framework with both parties agreeing to apply the United Nations Commission on International Trade Law Rules (UNCITRAL) to the proceedings.

-- The Company is well funded to pursue the Claim with the US$12.3 million Litigation Funding Agreement (LFA) in place which is currently being drawn down to cover legal, tribunal and external expert costs and defined operating expenses associated with the Claim.

-- Completed a Share Purchase Plan (SPP) to raise A$4 million (before costs) for working capital requirements and business development opportunities.

-- Prairie continues its efforts to identify and assess other suitable new business opportunities, focused on the resources sector. The Company will make announcements to the market as appropriate.

Yours sincerely,

Benjamin Stoikovich

DIRECTORS' REPORT

The Directors of Prairie Mining Limited present their report on the Consolidated Entity consisting of Prairie Mining Limited (Company or Prairie) and the entities it controlled at the end of, or during, the year ended 30 June 2021 (Consolidated Entity or Group).

OPERATING AND FINANCIAL REVIEW

Selected Financial Data (Converted into PLN and EUR)

 
                                    Year Ended     Year Ended    Year Ended    Year Ended 
                                       30 June        30 June       30 June       30 June 
                                          2021           2020          2021          2020 
                                           PLN            PLN           EUR           EUR 
-------------------------------  -------------  -------------  ------------  ------------ 
 
 Arbitration finance 
  facility income                   11,535,313      2,402,278     2,548,049       548,670 
 Sale of land rights 
  at Debiensko                       1,814,741              -       400,860             - 
 Gas and property lease 
  revenue                              778,346      1,050,764       171,930       239,990 
 Exploration and evaluation 
  expenses                         (2,335,689)    (4,917,917)     (515,933)   (1,123,231) 
 Arbitration related 
  expenses                        (11,741,851)    (2,402,278)   (2,534,030)     (548,670) 
 Net loss for the period           (2,491,961)    (8,769,809)     (550,452)   (2,002,986) 
 Net cash flows from 
  operating activities             (6,360,038)   (10,002,808)   (1,404,876)   (2,284,598) 
 Net cash flows from 
  investing activities               (956,770)              -     (211,342)             - 
 Net cash flows from 
  financial activities              13,371,742      (766,856)     2,970,834     (175,147) 
 Net increase/(decrease) 
  in cash and cash equivalents       6,054,934   (10,769,664)     1,354,616   (2,459,745) 
 Basic and diluted loss 
  per share (Grosz/EUR 
  cents per share)                      (1.08)         (4.02)        (0.24)        (0.92) 
-------------------------------  -------------  -------------  ------------  ------------ 
 
 
                                  30 June       30 June      30 June      30 June 
                                     2021          2020     2021 EUR         2020 
                                      PLN           PLN                       EUR 
---------------------------  ------------  ------------  -----------  ----------- 
 
 Cash and cash equivalents     13,619,641     6,996,842    3,012,662    1,566,691 
 Total Assets                  23,143,811    18,091,804    5,119,406    4,051,008 
 Total Liabilities              6,931,015     7,190,951    1,533,139    1,610,154 
 Net Assets                    16,212,797    10,900,853    3,586,267    2,440,854 
 Contributed equity           216,970,230   206,248,000   51,912,177   49,526,596 
---------------------------  ------------  ------------  -----------  ----------- 
 

In compliance with Polish reporting requirements, figures of the consolidated statement of profit or loss and other comprehensive income and consolidated statement of cash flows have been converted into PLN and EUR (from the Group's presentation currency) by applying the arithmetic average for the final day of each month for the reporting period, as published by the National Bank of Poland ("NBP"). These exchange rates were 2.8337 AUD:PLN and 4.5271 PLN:EUR for the twelve months ended 30 June 2021, and 2.6514 AUD:PLN and 4.3784 PLN:EUR for the twelve months ended 30 June 2020.

Assets and liabilities in the consolidated statement of financial position have been converted into PLN and EUR by applying the exchange rate on the final day of each respective reporting period as published by the NBP. These exchange rates were: 2.8523 AUD:PLN and 4.5208 PLN:EUR on 30 June 2021, and 2.7262 AUD:PLN and 4.4660 PLN:EUR on 30 June 2020.

Operations

Significant Litigation Proceedings - Dispute with Polish Government

The Company's Claim against the Republic of Poland is being prosecuted through an established and enforceable legal framework, with Prairie and Poland agreeing to apply the UNCITRAL rules to the proceedings.

Both the BIT and ECT claim Tribunals have been constituted, with both Claim's being registered with the Permanent Court of Arbitration in the Hague. The BIT and ECT claim proceedings proceed at pace, with the Company now having filed a Claim for compensation against Poland with the Tribunal in the amount of GBP806 million (A$1.5 billion / PLN 4.2 billion), which includes an assessment of the value of Prairie's lost profits and damages related to both the JKM and Debiensko mines, and accrued interest related to any damages. The Claim for damages has been assessed by external quantum experts appointed by Prairie specifically for the purposes of the Claim.

In July 2020, the Company announced it had executed a LFA for US$12.3 million with Litigation Capital Management ( LCM ). The facility is currently being drawn down to cover legal, tribunal and external expert costs and defined operating expenses associated with the Claim.

In September 2020, Prairie announced that it had formally commenced with the Claim by serving the Notices of Arbitration against the Republic of Poland.

Prairie's dispute alleges that the Republic of Poland has breached its obligations under the applicable Treaties through its actions to block the development of the Company's Jan Karski and Debiensko mines in Poland which effectively deprives Prairie of the entire value of its investments in Poland.

In February 2019, Prairie formally notified the Polish Government that there exists an investment dispute between Prairie and the Polish Government. Prairie's notification called for prompt negotiations with the Government to amicably resolve the dispute and indicated Prairie's right to submit the dispute to international arbitration in the event of the dispute not being resolved amicably. The Company remains open to resolving the dispute with the Polish Government amicably. However, as of the date of this report, no amicable resolution of the dispute has occurred, since the Polish Government has declined to participate in discussions related to the dispute and accordingly the Company has formerly submitted its Claim as discussed above.

Prairie's investment dispute with the Republic of Poland is not unique, with international media widely reporting that the political environment and investment climate in Poland has deteriorated since the change in Government in 2015. As a result, there have been a significant number of International Arbitration claims being brought against Poland in the natural resources and energy sectors with damages claims ranging from US$120 million to over US$1.3 billion and includes Bluegas NRG Holding (Gas), Lumina Copper (Copper) and InvEnergy (wind farms).

Corporate

Business Development

A number of opportunities have been reviewed during the year, and the Company will continue in its efforts to identify and acquire suitable new business opportunities. The Company is currently focusing on new opportunities in the resources sector.

However, no agreements have been reached or licences granted, and the Company is not able to assess the likelihood or timing of a successful acquisition or grant of any opportunities .

Share Purchase Plan

During the year, the Company completed a SPP to raise A$4 million before costs for working capital requirements and business development opportunities.

Results of Operations

The net loss of the Consolidated Entity for the year ended 30 June 2021 was $879,388 (2020: $3,307,600). Significant items contributing to the current year loss and the substantial differences from the previous financial year include:

(i) Arbitration related costs of $4,048,329 (2020: $906,036) relating to the Claim against Republic of Poland. This has been offset by the arbitration funding income of $4,070,724 (2020: $906,036);

   (ii)   Sale of land rights at Debiensko of $640,409 (2020: nil); 

(iii) Exploration and Evaluation expenses of $824,247 (2020: $1,854,827), which is attributable to the Group's accounting policy of expensing exploration and evaluation expenditure incurred by the Group subsequent to the acquisition of rights to explore and up to the commencement of a bankable feasibility study for each separate area of interest, which relates to legal and permitting expenditure and payments to consultants in Poland;

(iv) Business development expenses of $256,380 (2020: $299,241) which includes expenses relating to the Group's review of new business and project opportunities plus also investor relations activities during the year including digital marketing and business development consultant costs ;

(v) Non-cash share-based payment reversal of $548,745 (2020: expense of $163,613) due to incentive securities issued to key management personnel and other key employees and consultants of the Group as part of the long-term incentive plan to reward key management personnel and other key employees and consultants for the long-term performance of the Group. The expense results from the Group's accounting policy of expensing the fair value (determined using an appropriate pricing model) of incentive securities granted on a straight-line basis over the vesting period of the options and rights. During the year, 6.23 million performance rights did not vest and lapsed with $661,876 being reversed from the reserve to profit and loss; and

(vi) Revenue of $297,875 (2020: $456,726) consisting of interest income of $23,203 (2020: $60,423) and the receipt of $274,672 (2020: $396,303) of gas and property lease income derived at Debiensko.

Financial Position

At 30 June 2021, the Company had cash reserves of $4,774,968 (2020: $2,566,518). With the US$12.3 million LFA arbitration facility (US$8.9 million available for drawdown at 30 June 2021), the Company is in a strong financial position to continue with the Claim and business development activities.

At 30 June 2021, the Company had net assets of $5,684,113 (2020: $3,998,552), an increase of 42% compared with the previous year. This is largely attributable to the increase in cash reserves, following the completion of the SPP, and small decrease in trade and other payables.

Business Strategies and Prospects for Future Financial Years

Prairie's strategy is to create long-term shareholder value. This now includes pursuing the Claim against the Republic of Poland through international arbitration.

As discussed throughout this report, various measures directed against Prairie by the Polish government in breach of Polish and international law with respect to the Company's permitting process and licenses, have blocked Prairie's pathway to any future production from its Polish projects.

To achieve its objective, the Group currently has the following business strategies and prospects:

-- Continue to enforce its rights through an established and enforceable legal framework in relation to international arbitration for the investment dispute between Prairie and the Polish Government that has arisen out of certain measures taken by Poland in breach of the Treaties;

   --       Continue to assess corporate options for Prairie's investments in Poland; and 
   --       Identify and assess other suitable business opportunities in the resources sector. 

All of these activities are inherently risky and the Board is unable to provide certainty of the expected results of these activities, or that any or all of these likely activities will be achieved. Furthermore, Prairie will continue to take all necessary actions to pursue the Company's legal rights regarding its investments in Poland, if and as required. The material business risks faced by the Group that could have an effect on the Group's future prospects, and how the Group manages these risks, include the following:

-- Litigation risk - All industries, including the mining industry, are subject to legal and arbitration claims. Specifically, and as noted above, the Company formally commenced its Claim following lodgement of its notices of arbitration with against the Republic of Poland. Prairie will strongly defend its position and continue to take all relevant actions to pursue its legal rights regarding both the Debiensko and JKM projects. There is however no certainty that the Claim will be successful. If the Claim is unsuccessful, then this may have a material impact on the value of the Company's securities.

-- The Company may be adversely affected by fluctuations in foreign exchange - Current and planned activities are predominantly denominated in Stirling and/or Euros and the Company's ability to fund these activates may be adversely affected if the Australian dollar continues to fall against these currencies. The Company currently does not engage in any hedging or derivative transactions to manage foreign exchange risk. As the Company's operations change, this policy will be reviewed periodically going forward.

-- The Company may not successfully acquire new projects - the Company may pursue and assess other new business opportunities in the resources sector. These new business opportunities may take the form of direct project acquisitions, joint ventures, farm-ins, acquisition of tenements/permits, or direct equity participation. The Company's success in its acquisition activities depends on its ability to identify suitable projects, acquire them on acceptable terms, and integrate the projects successfully, which the Company's Board is experienced in doing. However, there can be no guarantee that any proposed acquisition will be completed or be successful. If a proposed acquisition is completed the usual risks associated with a new project and/or business activities will remain.

DIRECTORS

The names and details of the Group's Directors in office at any time during the financial year or since the end of the financial year are:

Current Directors:

   Mr Ian Middlemas               Chairman 
   Mr Benjamin Stoikovich      Director and CEO 
   Ms Carmel Daniele             Non-Executive Director 
   Mr Mark Pearce                   Non-Executive Director 

Former Directors

   Mr Thomas Todd                 Non-Executive Director (resigned 30 July 2021) 
   Mr Todd Hannigan               Alternate Director (resigned 5 February 2021) 

Unless otherwise stated, Directors held their office from 1 July 2020 until the date of this report.

CURRENT DIRECTORS AND OFFICERS

Mr Ian Middlemas B.Com, CA

Chairman

Mr Middlemas is a Chartered Accountant, a member of the member of the Australian Institute of Company Directors and holds a Bachelor of Commerce degree. He worked for a large international Chartered Accounting firm before joining the Normandy Mining Group where he was a senior group executive for approximately 10 years. He has had extensive corporate and management experience, and is currently a Director with a number of publicly listed companies in the resources sector.

Mr Middlemas was appointed a Director of the Company on 25 August 2011. During the three year period to the end of the financial year, Mr Middlemas has held directorships in Peregrine Gold Limited (September 2020 - present), Constellation Resources Limited (November 2017 - present), Apollo Minerals Limited (July 2016 - present), Paringa Resources Limited (October 2013 - present), Berkeley Energia Limited (April 2012 - present), Salt Lake Potash Limited (January 2010 - present), Equatorial Resources Limited (November 2009 - present), , Sovereign Metals Limited (July 2006 - present), Odyssey Gold Limited (September 2005 - present), Piedmont Lithium Limited (September 2009 - December 2020) and Cradle Resources Limited (May 2016 - July 2019).

Mr Benjamin Stoikovich B.Eng, M.Eng, M.Sc, CEng, CEnv

Director and CEO

Mr Stoikovich is a mining engineer and professional corporate finance executive. He has extensive experience in the resources sector gained initially as an underground Longwall Coal Mining Engineer with BHP Billiton where he was responsible for underground longwall mine operations and permitting, and more recently as a senior executive within the investment banking sector in London where he gained experience in mergers and acquisitions, debt and off take financing.

He has a Bachelor of Mining Engineering degree from the University of NSW; a Master of Environmental Engineering from the University of Wollongong; and a M.Sc in Mineral Economics from Curtin University. Mr Stoikovich also holds a 1st Class Coal Mine Managers Ticket from the Coal Mine Qualifications Board (NSW, Australia) and is a registered Chartered Engineer (CEng) and Chartered Environmentalist (CEnv) in the United Kingdom. Mr Stoikovich was appointed a Director of the Company on 17 June 2013. During the three year period to the end of the financial year, Mr Stoikovich has not held any other directorships in listed companies.

   Ms Carmel Daniele   B.Ec, CA 

Non-Executive Director

Ms Carmel Daniele is the founder and Chief Investment Officer of CD Capital in London. Ms Daniele has over 20 years of global natural resources investment experience, ten of which was spent with Newmont Mining/Normandy Mining and acquired companies. As a Senior Executive (Corporate Advisory) at Newmont she structured cross-border M&As including the three-way merger between Franco-Nevada, Newmont and Normandy. Post-merger Ms Daniele structured the divestment of various non-core mining assets around the world for the merchant banking arm, Newmont Capital. Ms Daniele started off her career at Deloitte Touche Tohmatsu. Prior to setting up CD Capital in London in 2006, Ms Daniele was an investment advisor to RAB Capital's Special Situations Fund on sourcing and negotiating natural resource private equity investments. Ms Daniele holds a Master of Laws (Corporate & Commercial) and Bachelor of Economics from the University of Adelaide and is a Fellow of the Institute of Chartered Accountants.

Ms Daniele was appointed a Director on 21 September 2015. During the three year period to the end of the financial year, Ms Daniele has not held any other directorships in listed companies.

Mr Mark Pearce B.Bus, CA, FCIS, FFin

Non-Executive Director

Mr Pearce is a Chartered Accountant and is currently a Director of several listed companies that operate in the resources sector. He has had considerable experience in the formation and development of listed resource companies. Mr Pearce is also a Fellow of the Institute of Chartered Secretaries and Administrators and a Fellow of the Financial Services Institute of Australasia.

Mr Pearce was appointed a Director of the Company on 25 August 2011. During the three year period to the end of the financial year, Mr Pearce has held directorships in Peregrine Gold Limited (September 2020 - present), Constellation Resources Limited (July 2016 - present), Equatorial Resources Limited (November 2009 - present), Apollo Minerals Limited (July 2016 - February 2021) Sovereign Metals Limited (July 2006 - present), Odyssey Gold Limited (September 2005 - August 2020), Salt Lake Potash Limited (August 2014 - October 2020) and Piedmont Lithium Limited (September 2009 - August 2018).

   Mr Dylan Browne   B.Com, CA, AGIA 

Company Secretary

Mr Browne is a Chartered Accountant and Associate Member of the Governance Institute of Australia (Chartered Secretary) who is currently Company Secretary for a number of ASX and European listed companies that operate in the resources sector. He commenced his career at a large international accounting firm and has since been involved with a number of exploration and development companies operating in the resources sector, based in London and Perth, including Sovereign Metals Limited, Apollo Minerals Limited, Berkeley Energia Limited and Papillon Resources Limited. Mr Browne successfully listed Prairie on the Main Board of the London Stock Exchange and the Warsaw Stock Exchange in 2015 and also oversaw Berkeley's listings on the Main Board LSE and the Spanish Stock Exchanges. Mr Browne was appointed Company Secretary of the Company on 25 October 2012.

PRINCIPAL ACTIVITIES

The principal activities of the Group during the financial year consisted of the exploration and development of Debiensko and Jan Karski. No significant change in nature of these activities occurred during the year.

EARNINGS PER SHARE

 
 
                                       2021     2020 
                                      Cents    Cents 
----------------------------------  -------  ------- 
 Basic and diluted loss per share    (0.38)   (1.52) 
----------------------------------  -------  ------- 
 

ENVIRONMENTAL REGULATION AND PERFORMANCE

The Group's operations are subject to various environmental laws and regulations under the relevant government's legislation. Full compliance with these laws and regulations is regarded as a minimum standard for all operations to achieve.

Instances of environmental non-compliance by an operation are identified either by external compliance audits or inspections by relevant government authorities.

There have been no significant known breaches by the Group during the financial year.

DIVIDS

No dividends were paid or declared since the start of the financial year. No recommendation for payment of dividends has been made (2020: nil).

SIGNIFICANT CHANGES IN THE STATE OF AFFAIRS

There were no significant changes in the state of affairs of the Group during the year other than the following:

(i) Commenced with the drawdown of the LCM finance facility prior to the submission of the Claim as noted in point (ii) below;

(ii) On 9 September 2020, the Company announced that it had formally commenced with its international arbitration Claim following serving of its notices of arbitration under the Treaties against the Republic of Poland;

(iii) On 17 September 2020, the Company completed a SPP to raise A$4 million (before costs) for working capital requirements and business development opportunities; and

(iv) On 9 June 2021, Prairie announced that as part of the ongoing Claim against Poland under the Treaties, the Company had filed its Statement of Claim, claiming compensation in the amount of GBP806 million (A$1.5 billion or PLN 4.2 billion).

SIGNIFICANT EVENTS AFTER BALANCE DATE

On 30 July 2021, Mr Thomas Todd resigned as a Director of the Company.

Other than as outlined above, at the date of this report, there are no matters or circumstances, which have arisen since 30 June 2021 that have significantly affected or may significantly affect:

-- the operations, in financial years subsequent to 30 June 2021, of the Consolidated Entity;

-- the results of those operations, in financial years subsequent to 30 June 2021, of the Consolidated Entity; or

-- the state of affairs, in financial years subsequent to 30 June 2021, of the Consolidated Entity.

DIRECTORS' INTERESTS

As at the date of this report, the Directors' interests in the securities of the Company are as follows:

 
  Interest in securities at the date of this report 
                                   Ordinary Shares(1) 
-----------------------------  ---------------------- 
 Mr Ian Middlemas                          10,600,000 
 Mr Benjamin Stoikovich                     1,492,262 
 Ms Carmel Daniele(2)                      44,776,120 
 Mr Mark Pearce                             3,000,000 
 

Notes:

   (1)   "Ordinary Shares" means fully paid Ordinary Shares in the capital of the Company. 

(2) As founder and controller of CD Capital, Ms Daniele has an indirect interest in the Ordinary shares and Options. CD Capital also hold the right to acquire 5,711,804 Ordinary shares through the issue of a $0.46 convertible note (Loan Note 2).

SHARE OPTIONS AND PERFORMANCE RIGHTS

At the date of this report the following unlisted securities have been issued over unissued Ordinary Shares of the Company:

-- Convertible loan note with a principal amount of $2,627,430, convertible into 5,711,805 ordinary shares at a conversion price of $0.46 per share with no expiry date ("Loan Note 2").

During the year ended 30 June 2021, no Ordinary Shares have been issued as a result of the exercise/conversion of Incentive Options, Performance Rights or Loan Note 2. Subsequent to year end and up until the date of this report, no Ordinary Shares have been issued as a result of the conversion Loan Note 2.

INDEMNIFICATION AND INSURANCE OF OFFICERS AND AUDITORS

The Constitution of the Company requires the Company, to the extent permitted by law, to indemnify any person who is or has been a Director or officer of the Company or Group for any liability caused as such a Director or officer and any legal costs incurred by a Director or officer in defending an action for any liability caused as such a Director or officer.

During or since the end of the financial year, no amounts have been paid by the Company or Group in relation to the above indemnities.

During the financial year, an annualised insurance premium of $17,312 (2020: $14,308) was paid to provide adequate insurance cover for directors and officers against any potential liability and the associated legal costs of a proceeding.

To the extent permitted by law, the Company has agreed to indemnify its auditors, Ernst & Young, as part of the terms of its audit engagement agreement against claims by third parties arising from the audit (for an unspecified amount). No payment has been made to indemnify Ernst & Young during or since the financial year.

REMUNERATION REPORT (AUDITED)

This Remuneration Report, which forms part of the Directors' Report, sets out information about the remuneration of Key Management Personnel ("KMP") of the Group.

Details of KMP

Details of the KMP of the Group during or since the end of the financial year are set out below:

Current Directors

   Mr Ian Middlemas              Chairman 
   Mr Benjamin Stoikovich     Director and CEO 
   Ms Carmel Daniele             Non-Executive Director 
   Mr Mark Pearce                  Non-Executive Director 

Former Directors

   Mr Thomas Todd                 Non-Executive Director (resigned 30 July 2021) 
   Mr Todd Hannigan               Alternate Director (resigned 5 February 2021) 

Other KMP

   Mr Simon Kersey                 Chief Financial Officer 
   Mr Dylan Browne                 Company Secretary 

Unless otherwise disclosed, the KMP held their position from 1 July 2020 until the date of this report.

Remuneration Policy

The Group's remuneration policy for its KMP has been developed by the Board taking into account the size of the Group, the size of the management team for the Group, the nature and stage of development of the Group's current operations, and market conditions and comparable salary levels for companies of a similar size and operating in similar sectors. In addition to considering the above general factors, the Board has also placed emphasis on the following specific issues in determining the remuneration policy for KMP:

(a) the Group is currently focused on undertaking exploration, appraisal and development activities;

(b) risks associated with small cap resource companies whilst exploring and developing projects; and

(c) other than profit which may be generated from asset sales, the Company does not expect to be undertaking profitable operations until sometime after the commencement of commercial production on any of its projects.

Executive Remuneration

The Group's remuneration policy is to provide a fixed remuneration component and a performance-based component (short term incentive and long term incentive). The Board believes that this remuneration policy is appropriate given the considerations discussed in the section above and is appropriate in aligning executives' objectives with shareholder and business objectives.

Fixed Remuneration

Fixed remuneration consists of base salaries, as well as employer contributions to superannuation funds and other non-cash benefits. Non-cash benefits may include provision of car parking and health care benefits.

Fixed remuneration is reviewed annually by the Board. The process consists of a review of company and individual performance, relevant comparative remuneration externally and internally and, where appropriate, external advice on policies and practices.

Performance Based Remuneration - Short Term Incentive ("STI")

Some executives are entitled to an annual cash incentive payment upon achieving various key performance indicators ("KPI's"), as set by the Board. Having regard to the current size, nature and opportunities of the Company, the Board has determined that these KPI's will include measures such as successful commencement and/or completion of exploration activities (e.g. commencement/completion of exploration programs within budgeted timeframes and costs), establishment of government relationship (e.g. establish and maintain sound working relationships with government and officialdom), development activities (e.g. completion of infrastructure studies and commercial agreements), corporate activities (e.g. recruitment of key personnel and representation of the company at international conferences) and business development activities (e.g. corporate transactions and capital raisings).

Performance Based Remuneration - Short Term Incentive ("STI") (Continued)

These measures were chosen as the Board believes they represent the key drivers in the short and medium-term success of the Company's development. On an annual basis, and subsequent to year end, the Board assesses performance against each individual executive's KPI criteria. During the 2021 financial year, no cash incentive (2020: nil) was paid, or is payable, to KMP.

Performance Based Remuneration - Long Term Incentive

The Group has adopted a long-term incentive plan ("LTIP") comprising the grant of Performance Rights and/or Incentive Options to reward KMP and key employees and contractors for long-term performance of the Company. Shareholders approved the renewal of a Performance Rights Plan" (the "Plan") on 17 August 2017.

To achieve its corporate objectives, the Group needs to attract, incentivise, and retain its key employees and contractors. The Board believes that grants of Performance Rights and/or Incentive Options to KMP will provide a useful tool to underpin the Group's employment and engagement strategy.

   (i)            Performance Rights 

The Group has a Plan that provides for the issuance of unlisted Performance Rights which, upon satisfaction of the relevant performance conditions attached to the Performance Rights, will result in the issue of an Ordinary Share for each Performance Right. Performance Rights are issued for no consideration and no amount is payable upon conversion thereof.

The Plan enables the Group to: (a) recruit, incentivise and retain KMP and other key employees and contractors needed to achieve the Group's business objectives; (b) link the reward of key staff with the achievement of strategic goals and the long-term performance of the Group; (c) align the financial interests of participants of the Plan with those of Shareholders; and (d) provide incentives to participants of the Plan to focus on superior performance that creates Shareholder value.

Performance Rights granted under the Plan to eligible participants will be linked to the achievement by the Company of certain performance conditions as determined by the Board from time to time. These performance conditions must be satisfied in order for the Performance Rights to vest. The Performance Rights also vest where there is a change of control of the Company. Upon Performance Rights vesting, Ordinary Shares are automatically issued for no consideration. If a performance condition of a Performance Right is not achieved by the expiry date then the Performance Right will lapse.

During the financial year, nil Performance Rights were granted to certain KMP. 6,225,000 Performance Rights previously granted to KMP and key employees were forfeited during the financial year.

   (ii)           Incentive Options 

The Group has in the past also chosen to issue Incentive Options to some KMP and key employees and contractors as part of their remuneration and incentive arrangements in order to attract and retain them and to provide an incentive linked to the performance of the Company.

The Board's policy is to grant Incentive Options to KMP with exercise prices at or above market share price (at the time of agreement). As such, any Incentive Options granted to KMP are generally only of benefit if the KMP performed to the level whereby the value of the Group increased sufficiently to warrant exercising the Incentive Options granted.

Other than service-based vesting conditions (if any), there are generally no additional performance criteria attached to any Incentive Options granted to KMP, as given the speculative nature of the Group's activities and the small management team responsible for its running, it is considered that the performance of the KMP and the performance and value of the Group are closely related.

The Company prohibits executives entering into arrangements to limit their exposure to Incentive Options and Performance Rights granted as part of their remuneration package.

During the financial year, no Incentive Options were granted to KMP and key employees. No Incentive Options were exercised by KMP during the financial year. No Incentive Options previously granted to KMP lapsed during the financial year.

During the year and following the LFA with LCM being signed, the Company established a Management Incentive Program ("MIP") which is a LTIP to retain key company personnel who have important historical information and knowledge to contribute towards the Claim. The MIP provides that if the Claim is successful and the Company receives damages proceeds, 6% of these proceeds will be directed to the MIP for distribution to its participants. The MIP requires that each participant must satisfy specific Claim related duties and if they do so, each participant may be entitled to a pre-defined percentage of the proceeds received by the MIP. In this regard, of the 6% of any future Claim proceeds, Mr Stoikovich (or his nominee personal services entity) will be entitled to 30% of the MIP distribution (i.e. 30% of the 6% Claim proceeds), Mr Kersey (or his nominee personal services entity) will be entitled to 20% of the MIP distribution (i.e. 20% of the 6% Claim proceeds), Mr Pearce and Mr Browne will each be entitled to 7.5% of the MIP distribution (i.e. 7.5% of the 6% Claim proceeds). The remaining 35% of the MIP distribution has been allocated to other key staff who will contribute to the Claim.

Non-Executive Director Remuneration

The Board's policy is for fees to Non-Executive Directors to be no greater than market rates for comparable companies for time, commitment and responsibilities. Given the current size, nature and risks of the Company, Incentive Options may also be used to attract and retain Non-Executive Directors. The Board determines payments to the Non-Executive Directors and reviews their remuneration annually, based on market practice, duties and accountability. Independent external advice is sought when required.

The maximum aggregate amount of fees that can be paid to Non-Executive Directors is subject to approval by shareholders at a General Meeting. Director's fees paid to Non-Executive Directors accrue on a daily basis. Fees for Non-Executive Directors are not linked to the performance of the economic entity. However, to align Directors' interests with shareholder interests, the Directors are encouraged to hold shares in the Company and given the current size, nature and opportunities of the Company, Non-Executive Directors may receive Incentive Options in order to secure and retain their services.

Fees for the Chairman were set at $36,000 per annum (2020: $36,000) (excluding post-employment benefits).

Fees for Non-Executive Directors' were set at $20,000 per annum (2020: $20,000) (excluding post-employment benefits). These fees cover main board activities only. Non-Executive Directors may receive additional remuneration for other services provided to the Company, including but not limited to, membership of committees.

During the 2021 financial year, no Incentive Options or Performance Rights were granted to Non-Executive Directors.

The Company prohibits Non-Executive Directors entering into arrangements to limit their exposure to Incentive Options granted as part of their remuneration package.

Relationship between Remuneration of KMP and Shareholder Wealth

During the Company's exploration and development phases of its business, the Board anticipates that the Company will retain earnings (if any) and other cash resources for the exploration and development of its resource projects. Accordingly, the Company does not currently have a policy with respect to the payment of dividends and returns of capital. Therefore, there was no relationship between the Board's policy for determining, or in relation to, the nature and amount of remuneration of KMP and dividends paid and returns of capital by the Company during the current and previous four financial years.

The Board did not determine, and in relation to, the nature and amount of remuneration of the KMP by reference to changes in the price at which shares in the Company traded between the beginning and end of the current and the previous four financial years. Discretionary annual cash incentive payments are based upon achieving various non-financial key performance indicators as detailed under "Performance Based Remuneration - Short Term Incentive" and are not based on share price or earnings. However, as noted above, certain KMP may receive Incentive Options in the future which generally will be of greater value to KMP if the value of the Company's shares increases sufficiently to warrant exercising the Incentive Options.

Relationship between Remuneration of KMP and Earnings

As discussed above, the Company is currently undertaking exploration and development activities, and does not expect to be undertaking profitable operations (other than by way of material asset sales, none of which is currently planned) until sometime after the successful commercialisation, production and sales of commodities from one or more of its projects. Accordingly, the Board does not consider earnings during the current and previous four financial years when determining, and in relation to, the nature and amount of remuneration of KMP.

Remuneration of Directors and other KMP

Details of the nature and amount of each element of the remuneration of each Director and other KMP of Prairie Mining Limited are as follows:

 
                                 Short-term benefits                          Non-Cash 
                                                                           Share-based 
                                                                              payments 
                                                                                     $ 
---------------------                                  ----------------  -------------  ----------  ------------- 
                                                 Cash 
                                  Salary    Incentive   Post-employment                              Perfor-mance 
                                  & fees     Payments          benefits                      Total        related 
                                       $            $                 $                          $              % 
---------------------  ------  ---------  -----------  ----------------  -------------  ----------  ------------- 
 Directors 
 Ian Middlemas          2021      36,000            -                 -              -      36,000              - 
  2020                            36,000            -                 -              -      36,000              - 
 ----------------------------  ---------  -----------  ----------------  -------------  ----------  ------------- 
 Benjamin Stoikovich    2021     406,934            -                 -      (136,837)     270,097              - 
  2020                           470,991            -                 -        112,041     583,032           19.2 
 ----------------------------  ---------  -----------  ----------------  -------------  ----------  ------------- 
 Carmel Daniele(1)      2021           -            -                 -              -           -              - 
                        2020           -            -                 -              -           -              - 
---------------------  ------  ---------  -----------  ----------------  -------------  ----------  ------------- 
 Thomas Todd(2)         2021      20,000            -                 -              -      20,000              - 
  2020                            20,000            -                 -              -      20,000              - 
 Mark Pearce            2021      20,000            -             1,900              -      21,900              - 
  2020                            20,000            -             1,900              -      21,900 
 ----------------------------  ---------  -----------  ----------------  -------------  ----------  ------------- 
 Todd Hannigan          2021           -            -                 -              -           -              - 
                        2020           -            -                 -              -           -              - 
---------------------  ------  ---------  -----------  ----------------  -------------  ----------  ------------- 
 Other KMP 
 Simon Kersey           2021     289,133            -                 -              -     289,133              - 
  2020                           301,465            -                 -              -     301,465              - 
 ----------------------------  ---------  -----------  ----------------  -------------  ----------  ------------- 
 Dylan Browne(3)        2021           -            -                 -       (46,631)    (46,631)              - 
  2020                                 -            -                 -         38,267      38,267          100.0 
 ----------------------------  ---------  -----------  ----------------  -------------  ----------  ------------- 
 Total                  2021     772,067            -             1,900      (183,468)     590,499 
  2020                           848,456            -             1,900        150,308   1,000,664 
 ============================  =========  ===========  ================  =============  ==========  ============= 
 

Notes:

   (1)     During the year Ms Daniele waived her Non-Executive Director remuneration. 
   (2)    Resigned subsequent to the end of the year, on 30 July 2021. 

(3) Company Secretary services are provided through a services agreement with Apollo Group Pty Ltd ("Apollo Group") a company of which Mr Mark Pearce is a Director and beneficial shareholder of. During the year, Apollo Group was paid or is payable A$225,000 (2020: A$232,000) for the provision of serviced office facilities and administrative, accounting, company secretarial and transaction services to the Group.

Options and Performance Rights Granted to KMP

Details of the value of Performance Rights lapsed for KMP of the Group during the year ended 30 June 2021 are as follows:

 
                                                                                                   Value of 
                                                                                Value of    rights included 
                         No. of rights    No. of rights   No. of rights    rights lapsed    in remuneration 
 2021                          granted           vested          lapsed                $                  $ 
---------------------  ---------------  ---------------  --------------  ---------------  ----------------- 
 Other KMP 
 Benjamin Stoikovich                 -                -       (500,000)        (165,000)          (136,837) 
 Simon Kersey                        -                -       (396,000)        (201,960)                  - 
 Dylan Browne                        -                -       (150,000)         (56,250)           (46,631) 
---------------------  ---------------  ---------------  --------------  ---------------  ----------------- 
 

No Incentive Options or Performance Rights were granted as part of remuneration by the Company to KMP of the Group during the financial year.

There were no Incentive Options or Performance Rights exercised or converted by any KMP of the Group during the financial year.

Employment Contracts with Directors and KMP

Mr Stoikovich has an appointment letter dated 21 June 2018, under the terms of which he agrees to serve as a Director of the Company. Mr Stoikovich's appointment letter is terminable, pursuant to the Company's Constitution, by giving the Company notice in writing. Under the updated appointment letter, Mr Stoikovich receives a fixed fee of GBP25,000 per annum.

During the financial year, Selwyn Capital Limited ( Selwyn ), a company of which Mr Stoikovich is a director and shareholder, had a consulting agreement with the Company to provide project management and capital raising services (CEO services). Under this agreement, Selwyn is paid a fixed annual consultancy fee of GBP112,500 per annum and an annual incentive payment of up to GBP100,000 payable upon the successful completion of key milestones as determined by the Board. In addition, Selwyn, is entitled to receive a payment incentive worth the aggregate fixed yearly directors fees and consultancy fee in the event of a change of control clause being triggered with the Company. The consulting contract can be terminated by either Selwyn or the Company by giving twelve months' notice. No amount is payable to Selwyn in the event of termination of the contract arising from negligence or incompetence in regard to the performance of services specified in the contract. Further, Arbitration Advisory Ltd (A-Advisory), a company of which Mr Stoikovich is a director and shareholder, had a consulting agreement with the Company's wholly owned subsidiary, PDZ Holdings Pty Ltd ( PDZ-H ), to provide services in relation to the Claim against the Republic of Poland. Under this agreement, A-Advisory is paid a fixed annual consultancy fee of GBP112,500 per annum. The term of the consulting agreement is two and half years from 1 July 2020. The consulting contract can be terminated by either A-Advisory or PDZ-H by giving six months' notice. No amount is payable to A-Advisory in the event of termination of the contract arising from negligence or incompetence in regard to the performance of services specified in the contract.

Mr Simon Kersey, Chief Financial Officer, is engaged under a consultancy deed with Cheyney Resources Limited (Cheyney). The agreement specifies the duties and obligations to be fulfilled by Mr Kersey as the Chief Financial Officer. The Company may terminate the agreement with six months written notice. No amount is payable in the event of termination for material breach of contract, gross misconduct or neglect. Cheyney receives an annual consultancy fee of GBP55,000 and will be eligible for a cash incentive of up to GBP50,000 per annum to be paid upon successful completion of KPIs. In addition, Cheyney, will be entitled to receive a payment incentive worth six months of the annual consultancy fee in the event of a change of control clause being triggered with the Company. Further, Cheyney Arbitration Ltd (Cheyney Advisory), a company of which Mr Kersey is a director and shareholder, had a consulting agreement with the Company's wholly owned subsidiary, PDZ Holdings Pty Ltd ( PDZ-H ), to provide services in relation to the Claim against the Republic of Poland. Under this agreement, A-Advisory is paid a fixed annual consultancy fee of GBP105,000 per annum. The term of the consulting agreement is two and half years from 1 July 2020. The consulting contract can be terminated by either Cheyney Advisory or PDZ-H by giving six months' notice. No amount is payable to Cheyney Advisory in the event of termination of the contract arising from negligence or incompetence in regard to the performance of services specified in the contract.

Mr Browne, Company Secretary, has a services agreement with the Company to provide corporate and financial services with the Company. Either party may terminate the agreement by giving one month written notice. Under the services agreement, Mr Browne receive cash and/or incentive securities in the Company. Mr Browne is also entitled to receive a fee worth $100,000 in the event of a change of control clause being triggered with the Company.

Loans from KMP

No loans were provided to or received from KMP during the year ended 30 June 2021 (2020: Nil).

Other Transactions

Apollo Group Pty Ltd, a company of which Mr Mark Pearce is a Director and beneficial shareholder, was paid or is payable $225,000 (2020: $232,000) for the provision of serviced office facilities and administration services. The amount is based on a current monthly retainer of $20,000 (2020: $20,000) due and payable in advance, with no fixed term, and is able to be terminated by either party with one month's notice. This item has been recognised as an expense in the Statement of Profit or Loss and other Comprehensive Income. At 30 June 2021, $20,000 (2020: $20,000) was included as a current liability in the Statement of Financial Position.

As founder and controller of CD Capital, Ms Daniele has an interest in in CD Capital to convert Loan Note 2 into 5,711,804 Ordinary shares through the issue of the $0.46 convertible note.

Equity instruments held by KMP

Incentive Option and Performance Right holdings of KMP

 
                                                                                                           Vested 
                                                              Vested                                and exercise- 
                           Held at                        Securities                     Held at          able at 
                            1 July             Granted    Exercised/         Expired/    30 June          30 June 
 2021                         2020    as Remuner-ation     Converted           Lapsed       2021             2021 
---------------------  -----------  ------------------  ------------  ---------------  ---------  --------------- 
 Directors 
 Ian Middlemas                   -                   -             -                -          -                - 
 Benjamin Stoikovich     1,460,000                   -             -   (1,460,000)(1)          -                - 
 Carmel Daniele(2)      22,388,060                                       (22,388,060)          -                - 
 Thomas Todd                     -                   -             -                -          -                - 
 Mark Pearce                     -                   -             -                -          -                - 
 Todd Hannigan                   -                   -             -                -          - 
 Other KMP 
 Simon Kersey              396,000                   -             -     (396,000)(1)          -                - 
 Dylan Browne              345,000                   -             -     (345,000)(1)          -                - 
---------------------  -----------  ------------------  ------------  ---------------  ---------  --------------- 
 

Notes:

(1) Forfeiture of Performance Rights following the performance condition not being achieved prior to the expiry date.

(2) As founder and controller of CD Capital, Ms Daniele was deemed to have an interest in the CD Options.

Shareholdings of KMP

 
                             Held at            Granted as   Options Exercised/                                Held at 
 2021                    1 July 2020          Remuneration     Rights Converted   Participation in SPP    30 June 2021 
---------------------  -------------  --------------------  -------------------  ---------------------  -------------- 
 Directors 
 Ian Middlemas            10,600,000                     -                    -                      -      10,600,000 
 Benjamin Stoikovich       1,492,262                     -                    -                      -       1,492,262 
 Carmel Daniele(1)        44,776,120                     -                    -                      -      44,776,120 
 Thomas Todd(2)            2,800,000                     -                    -                      -       2,800,000 
 Mark Pearce               3,000,000                     -                    -                      -       3,000,000 
 Todd Hannigan             3,504,223                     -                    -                120,000    3,624,223(3) 
 Other KMP 
 Simon Kersey                      -                     -                    -                      -               - 
 Dylan Browne                      -                     -                    -                      -               - 
---------------------  -------------  --------------------  -------------------  ---------------------  -------------- 
 

Notes:

(1) As founder and controller of CD Capital, Ms Daniele is deemed to have an interest in the 44,776,120 Ordinary Shares issued to CD Capital on conversion of Loan Note 1 in 2018.

   (2)    Resigned subsequent to the end of the year, on 30 July 2021. 
   (3)    As at resignation date being 5 February 2021. 

End of Remuneration Report

DIRECTORS' MEETINGS

The number of meetings of Directors held during the year and the number of meetings attended by each Director was as follows:

 
                                                                                         Board Meetings 
                                                                           Number eligible to attend  Number attended 
-------------------------------------------------------------------------  -------------------------  --------------- 
Ian Middlemas                                                                          2                     2 
Benjamin Stoikovich                                                                    2                     2 
Carmel Daniele                                                                         2                     2 
Thomas Todd (resigned 30 July 2021)                                                    2                     2 
Mark Pearce                                                                            2                     2 
Todd Hannigan (Alternate director to Mr Todd - resigned 5 February 2021)               -                     - 
-------------------------------------------------------------------------  -------------------------  --------------- 
 

There were no Board committees during the financial year. The Board as a whole currently performs the functions of an Audit Committee, Risk Committee, Nomination Committee, and Remuneration Committee, however this will be reviewed should the size and nature of the Company's activities change.

NON-AUDIT SERVICES

Non-audit services provided by our auditors, Ernst & Young and related entities, are set out below. The Directors are satisfied that the provision of non-audit services is compatible with the general standard of independence for auditors imposed by the Corporations Act. The nature and scope of each type of non-audit service provided means that auditor independence was not compromised.

 
                                                                 2021    2020 
                                                                    $       $ 
--------------------------------------------------------------  -----  ------ 
Preparation of income tax return and other tax related advice   9,000  25,875 
--------------------------------------------------------------  -----  ------ 
 

DIVIDS

No dividends have been declared, provided for or paid in respect of the financial year ended 30 June 2021 (2020: nil).

AUDITOR'S INDEPENCE DECLARATION

The lead auditor's independence declaration for the year ended 30 June 2021 has been received and can be found on page 16 of the Annual Report published on the Company's website.

Signed in accordance with a resolution of the Directors.

Benjamin Stoikovich

Director

24 September 2021

Forward Looking Statements

This release may include forward-looking statements. These forward-looking statements are based on Prairie's expectations and beliefs concerning future events. Forward looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside the control of Prairie, which could cause actual results to differ materially from such statements. Prairie makes no undertaking to subsequently update or revise the forward-looking statements made in this release, to reflect the circumstances or events after the date of that release.

CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

FOR THE YEARED 30 JUNE 2021

 
 
                                                        2021          2020 
                                                           $             $ 
 ---------------------------------------------  ------------  ------------ 
 
 Revenue                                             297,875       456,726 
 Other income                                      4,711,133       906,036 
 Exploration and evaluation expenses               (824,247)   (1,854,827) 
 Employment expenses                               (326,174)     (453,025) 
 Administration and corporate expenses             (371,366)     (245,773) 
 Occupancy expenses                                (580,024)     (526,231) 
 Business development expenses                     (256,380)     (299,241) 
 Share-based payment reversal/(expenses)             548,745     (163,613) 
 Arbitration related expenses                    (4,048,329)     (906,036) 
 Impairment expenses                                       -     (154,850) 
 Other expenses                                     (30,621)      (66,766) 
 Loss before income tax                            (879,388)   (3,307,600) 
 Income tax expense                                        -             - 
----------------------------------------------  ------------  ------------ 
 Net loss for the year                             (879,388)   (3,307,600) 
==============================================  ============  ============ 
 
 Net loss attributable to members of 
  Prairie Mining Limited                           (879,388)   (3,307,600) 
==============================================  ============  ============ 
 
 Other comprehensive income 
 Items that may be reclassified subsequently 
  to profit or loss: 
 Exchange differences on translation 
  of foreign operations                            (741,871)      (56,043) 
 Total other comprehensive income/(loss) 
  for the year, net of tax                         (741,871)      (56,043) 
----------------------------------------------  ------------  ------------ 
 Total comprehensive loss for the year, 
  net of tax                                     (1,621,259)   (3,363,643) 
==============================================  ============  ============ 
 
 Total comprehensive loss attributable 
  to members of Prairie Mining Limited           (1,621,259)   (3,363,643) 
==============================================  ============  ============ 
 
 Basic and diluted loss per share from 
  (cents per share)                                   (0.38)        (1.52) 
 

The above Consolidated Statement of Profit or Loss and other Comprehensive Income should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2021

 
 
                                           2021           2020 
                                              $              $ 
 -------------------------------  -------------  ------------- 
 ASSETS 
 Current Assets 
 Cash and cash equivalents            4,774,968      2,566,518 
 Trade and other receivables          1,329,336      1,631,500 
 Total Current Assets                 6,104,304      4,198,018 
--------------------------------  -------------  ------------- 
 
 Non-current Assets 
 Property, plant and equipment        2,009,783      2,438,254 
 Total Non-current Assets             2,009,783      2,438,254 
--------------------------------  -------------  ------------- 
 
 TOTAL ASSETS                         8,114,087      6,636,272 
--------------------------------  -------------  ------------- 
 
 LIABILITIES 
 Current Liabilities 
 Trade and other payables             1,136,567      1,601,109 
 Other financial liabilities            808,601        271,195 
 Provisions                             100,838        257,562 
 Total Current Liabilities            2,046,006      2,129,866 
--------------------------------  -------------  ------------- 
 
 Non-Current Liabilities 
 Other financial liabilities                  -        166,981 
 Provisions                             383,968        340,873 
 Total Non-Current Liabilities          383,968        507,854 
--------------------------------  -------------  ------------- 
 
 TOTAL LIABILITIES                    2,429,974      2,637,720 
--------------------------------  -------------  ------------- 
 
 NET ASSETS                           5,684,113      3,998,552 
================================  =============  ============= 
 
 EQUITY 
 Contributed equity                  79,332,108     75,476,543 
 Reserves                               345,909      1,636,525 
 Accumulated losses                (73,993,904)   (73,114,516) 
--------------------------------  -------------  ------------- 
 TOTAL EQUITY                         5,684,113      3,998,552 
================================  =============  ============= 
 

The above Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEARED 30 JUNE 2021

 
                                                   Share-        Foreign 
                                                    Based       Currency 
                                  Contributed    Payments    Translation    Accumulated         Total 
                                       Equity     Reserve        Reserve         Losses        Equity 
                                            $           $              $              $             $ 
-------------------------------  ------------  ----------  -------------  -------------  ------------ 
 
 Balance at 1 July 2020            75,476,543     548,745      1,087,780   (73,114,516)     3,998,552 
 Net loss for the year                      -           -              -      (879,388)     (879,388) 
 Other comprehensive income: 
 Exchange differences on 
  translation of foreign 
  operations                                -           -      (741,871)              -     (741,871) 
 Total comprehensive loss 
  for the year                              -           -      (741,871)      (879,388)   (1,621,259) 
 
 Issue of shares                    4,020,000           -              -              -     4,020,000 
 Share issue costs                  (164,435)           -              -              -     (164,435) 
 Lapse of unvested Performance 
  Rights                                    -   (661,876)              -              -     (661,876) 
 Recognition of share-based 
  payments                                  -     113,131              -              -       113,131 
-------------------------------  ------------  ----------  -------------  -------------  ------------ 
 Balance at 30 June 2021           79,332,108           -        345,909   (73,993,904)     5,684,113 
===============================  ============  ==========  =============  =============  ============ 
 
 Balance at 1 July 2019            75,491,413     887,600      1,143,823   (70,214,248)     7,308,588 
 Effect of adoption of AASB 
  16                                        -           -              -       (95,137)      (95,137) 
 Balance at 1 July 2019 
  - restated                       75,491,413     887,600      1,143,823   (70,309,385)     7,213,451 
-------------------------------  ------------  ----------  -------------  -------------  ------------ 
 Net loss for the year                      -           -              -    (3,307,600)   (3,307,600) 
 Other comprehensive income: 
 Exchange differences on 
  translation of foreign 
  operations                                -           -       (56,043)              -      (56,043) 
-------------------------------  ------------  ----------  -------------  -------------  ------------ 
 Total comprehensive loss 
  for the year                              -           -       (56,043)    (3,307,600)   (3,363,643) 
 
 Prepaid SPP share issue 
  costs                              (14,870)                          -                     (14,870) 
 Expiry of Incentive Options                -   (502,469)              -        502,469             - 
 Lapse of unvested Performance 
  Rights                                    -   (286,450)              -              -     (286,450) 
 Recognition of share-based 
  payments                                  -     450,064              -              -       450,064 
-------------------------------  ------------  ----------  -------------  -------------  ------------ 
 Balance at 30 June 2020           75,476,543     548,745      1,087,780   (73,114,516)     3,998,552 
===============================  ============  ==========  =============  =============  ============ 
 

The above Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes.

CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 30 JUNE 2021

 
 
                                                      2021         2020 
                                                         $            $ 
 --------------------------------------------  -----------  ----------- 
CASH FLOWS FROM OPERATING ACTIVITIES 
Payments to suppliers and employees            (2,542,673)  (4,249,738) 
Proceeds from property and gas sales               274,672      396,303 
Interest received from third parties                23,592       80,807 
NET CASH FLOWS USED IN OPERATING ACTIVITIES    (2,244,409)  (3,772,628) 
---------------------------------------------  -----------  ----------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES 
Payment for plant and equipment                    (2,310)            - 
Payments for arbitration related expenses      (1,640,646)            - 
Proceeds from advanced deposits and 
 sale of land rights                             1,288,105            - 
Proceeds from sale of subsidiary                    17,215            - 
NET CASH FLOWS USED IN INVESTING ACTIVITIES      (337,636)            - 
---------------------------------------------  -----------  ----------- 
 
CASH FLOWS FROM FINANCING ACTIVITIES 
Proceeds from issue of ordinary shares           4,020,000            - 
Payments for share issue costs                   (164,435)            - 
Receipts from arbitration funding                1,102,962     (14,870) 
Payments for lease liability                     (168,032)    (274,355) 
NET CASH FLOWS FROM/(USED) IN FINANCING 
 ACTIVITIES                                      4,790,495    (289,225) 
---------------------------------------------  -----------  ----------- 
 
Net increase/(decrease) in cash and 
 cash equivalents                                2,208,450  (4,061,853) 
Cash and cash equivalents at beginning 
 of year                                         2,566,518    6,628,371 
---------------------------------------------  -----------  ----------- 
CASH AND CASH EQUIVALENTS AT THE END 
 OF THE YEAR                                     4,774,968    2,566,518 
=============================================  ===========  =========== 
 

The above Consolidated Statement of Cash Flows should be read in conjunction with the accompanying notes.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR PPUUUBUPGUQB

(END) Dow Jones Newswires

September 29, 2021 02:54 ET (06:54 GMT)

Prairie Mining (LSE:PDZ)
Gráfica de Acción Histórica
De Oct 2021 a Nov 2021 Haga Click aquí para más Gráficas Prairie Mining.
Prairie Mining (LSE:PDZ)
Gráfica de Acción Histórica
De Nov 2020 a Nov 2021 Haga Click aquí para más Gráficas Prairie Mining.