TIDMSSH1V 
 
 
   SSH COMMUNICATIONS SECURITY CORPORATION           STOCK EXCHANGE RELEASE 
APRIL 27, 2021, AT 9:00 A.M 
 
   SSH COMMUNICATIONS SECURITY CORPORATION INTERIM REPORT JANUARY 1 -- 
MARCH 31, 2021 
 
   NET SALES DECREASED COMPARED TO Q1 2020, QUARTERLY OPERATING CASH FLOW 
POSITIVE 
 
   January--March 2021: Net sales decreased 14.6 % compared to the previous 
year. Planned growth investments impacted the EBITDA negatively. 
 
 
   -- Net sales totaled EUR 2.6 million (1--3/2020: EUR 3.1 million) 
 
   -- EBITDA was EUR -0.9 million (EUR -0.1 million) 
 
   -- Operating loss was EUR -1.4 million (EUR -0.6 million) 
 
   -- Loss for the period was EUR -1.5 million (EUR -0.4 million) 
 
   -- Earnings per share was EUR -0.05 (EUR -0.02) 
 
 
   Operating cash flow was EUR 0.0 million (EUR 1.2 million), and our cash 
position remained stable. Equity ratio remained good at 60.6 % (77.7 %). 
Liquid assets at year-end were EUR 7.5 million (EUR 11.7 million). 
 
 
 
 
KEY FIGURES 
 
EUR million                1--3/2021  1--3/2020  Change %  1--12/2020 
 
Net sales                        2.6        3.1     -14.6        11.3 
EBITDA                          -0.9       -0.1  -1 480.9        -0.4 
% of net sales                 -33.9       -1.8  -1 750.2        -3.5 
Operating profit/loss           -1.4       -0.6    -147.1        -2.5 
% of net sales                 -53.5      -18.5    -189.2       -22.1 
Profit/loss before taxes        -1.5       -0.4    -232.0        -3.1 
Profit/loss                     -1.5       -0.4    -246.3        -3.1 
 
Return on equity, %            -20.9       -3.8    -453.6       -30.0 
Return on investment, 
 %                             -17.8       -3.7    -383.8       -27.3 
Liquid assets                    7.5       11.7     -36.0         8.5 
Gearing (%)                   -109.4     -102.4      -6.8       -85.3 
Equity ratio (%)                60.6       77.7     -22.1        69.7 
 
Earnings per share, EUR        -0.05      -0.02    -180.0       -0.11 
Shareholders' equity per 
 share, EUR                     0.15       0.28     -46.2        0.22 
 
 
 
 
   SSH Communications Security reports the alternative performance measure 
EBITDA, which is not defined by IFRS standards. Alternative performance 
measures should not be considered substitutes for performance measures 
in accordance with the IFRS. 
 
   EBITDA = Operating profit/loss + depreciation and amortization 
 
   CEO REVIEW 
 
   Valued shareholders, customers, partners, and co-workers, 
 
   During the first quarter, we continued aligning our organization towards 
our new strategy and operating model while making growth investments 
that we started in the second half of 2020, including strengthening our 
personnel and marketing. 
 
   We estimate that these investments will increase revenues from the end 
of the second quarter, and we expect a strong second half of the year. 
The well-prepared integration of the acquired Deltagon business, and the 
commercial deployments of NQX, for which we secured two new customers 
during Q1 2021, will help drive momentum. 
 
   Our first quarter net sales were soft, showing a 15% decline compared to 
Q1 2020 due to our largest product family Tectia declining in sales. We 
are in the process of revitalizing the Tectia business and we already 
have identified likely growth paths for the product. Additionally, the 
major contract for the delivery of cryptographic products and services 
awarded in December 2020 was delayed for reasons beyond our control 
during the first quarter, but the agreement will finally be moving 
ahead. 
 
   Despite cybersecurity investments being still partly on hold, we believe 
that the deferrals of these vital investments will not be sustained 
during the second half of the year. During the first quarter, we also 
saw a significant increase in cyber threats across industries, which 
should increase demand for easily deployable solutions to securing 
digital assets, making SSH well-positioned to capitalize on evolving 
digital threats. 
 
   Financial Performance 
 
   Net sales for the first quarter were EUR 2.6 million (EUR 3.1 million), 
down 15 % compared to Q1 2020. 
 
   License sales were down 31% while subscription sales were up 49% 
compared to Q1 2020. Maintenance sales decreased 14% compared to Q1 
2020. 
 
   The company's operating expenses increased 16 % compared to Q1 2020. A 
significant part of this increase was due to items affecting 
comparability such as recruitment fees and expenses related to our 
ongoing ERP renewal project. 
 
   Due to the decline in revenue and increased growth investments, our 
EBITDA declined to EUR -0.9 million (EUR -0.1 million). 
 
   Our operating loss for the period was EUR -1.4 million (EUR -0.6 
million) and the net loss for the period was EUR 
 
   -1.5 million (EUR -0.4 million). 
 
   Our operating cash flow for the period was EUR 0.0 million (EUR 1.2 
million). Our balance sheet and cash position remain stable and enable 
SSH to execute its strategy. 
 
   Sales Performance 
 
   Sales in the EMEA region increased 7% compared to Q1 2020. Sales in the 
AMER region increased 6% compared to Q1 2020. Sales in the APAC region 
decreased 66% compared to Q1 2020, in part due to the impact of a large 
order in Q1 of 2020. 
 
   During the quarter, we continued the transition towards a 
subscription-based business model. All of our products are now available 
on a subscription basis. 
 
   Tectia(R) Client/Server sales declined during the quarter because of the 
large order recorded in Q1 2020 and the overall softness of the APAC 
region. However, Tectia for z/OS sales grew compared to Q1 2020 and we 
recorded a large Tectia z/OS sale to a major global automotive 
manufacturer during the quarter. 
 
   UKM(R), NQX(R), and PrivX(R) sales all increased compared to Q1 2020. We 
booked two large expansion deals for UKM to a Fortune 500 financial 
institution. PrivX sales grew by +189% with several new and expansion 
orders internationally. We also gained two new customers for NQX during 
the first quarter. 
 
   Deltagon Acquisition 
 
   On January 29, 2021, we announced that SSH subsidiary Kyberleijona Oy 
entered into an agreement to acquire Deltagon Oy, a leading Nordic 
provider of secure messaging and transaction solutions. With the 
acquisition, SSH gains a new, profitably growing subscription-based 
business, a strong position in the Nordic security messaging market, and 
a solid customer base. 
 
   The acquisition of Deltagon Oy, as announced on April 26, 2021, is now 
completed with all required regulatory approvals received and other 
closing conditions having been fulfilled. SSH will consolidate Deltagon 
Oy into the Group as a subsidiary starting April 26, 2021, and will be a 
part of the Group's financial reporting starting from Q2 of 2021. 
 
   As announced before, the acquisition is estimated to accelerate our 
revenue growth and improve our operating profit and cashflow from 
operations. The acquisition also supports our strategy of moving towards 
a subscription-based business model. 
 
   Outlook 
 
   With the exception of the APAC region, we saw business conditions 
starting to normalize during the first quarter. We had started making 
focused investments in sales and marketing, R&D, and professional 
services during the second half of 2020. This is evident in the growth 
of our operating expenses while the impact of these investments has not 
yet been visible in our top line. 
 
   While customers in some segments are still postponing their technology 
investments, many have returned to normal business. PrivX with its 
recurring revenue model is growing well today and NQX has attracted new 
commercial customers. We are excited about the Deltagon acquisition and 
are now proceeding with the integration of our businesses. Our major 
contract for the delivery of cryptographic products and services will 
begin to materialize soon and is based on subscription business model. 
 
   During the COVID-19 pandemic, we have seen a digitalization leap across 
industries whereby many organizations have gone through fundamental 
changes in ways of working and in the use of remote work tools. 
Investments in cybersecurity have not been equivalent to the accelerated 
adoption of new digital tools. We have recently seen a high number of 
severe cybersecurity incidents. We expect the second half of 2021 to be 
strong as companies release their cybersecurity investment budgets. 
 
   Teemu Tunkelo 
 
   CEO 
 
   CONSOLIDATED NET SALES 
 
   Consolidated net sales for January--March totaled EUR 2.6 million (EUR 
3.1 million), a decrease of 14.6 %, year on year. 
 
   The Americas region accounted for 64.1 % (51.6 %); the Europe, Middle 
East, and Africa region 24.2 % (19.4 %); and the Asia Pacific region 
11.7 % (29.0 %) of reported net sales. 
 
 
 
 
EUR million             1--3/2021  1--3/2020  Change %  1--12/2020 
 
BY SEGMENT 
AMERICAS                      1.7        1.6       6.0         5.9 
APAC                          0.3        0.9     -65.6         2.1 
EMEA                          0.6        0.6       7.0         3.2 
Total                         2.6        3.1     -14.6        11.3 
----------------------  ---------  ---------  --------  ---------- 
 
BY OPERATION 
   Subscription sales         0.2        0.2      49.4         0.8 
   License sales              0.5        0.8     -31.3         2.2 
   Maintenance sales          1.8        2.1     -13.9         7.8 
Professional services 
 & others                     0.0        0.0      36.6         0.4 
Total                         2.6        3.1     -14.6        11.3 
----------------------  ---------  ---------  --------  ---------- 
 
 
   The majority of SSH Communications Security's invoicing is US dollar 
based. During the financial year, the average exchange rate of the US 
dollar against the euro declined by 9.4 % compared to 2020. With 
comparable exchange rates, the net sales reduction in Q1 2021 would have 
been 8.5 % compared to Q1 2020. 
 
   RESULTS AND EXPENSES 
 
   Operating loss for January--March was EUR -1.4 million (EUR -0.6 
million), with net loss totaling EUR -1.5 million (EUR -0.4 million). 
 
   Sales, marketing, and customer support expenses for January--March 
amounted to EUR -2.0 million (EUR -1.8 million), while research and 
development expenses totaled EUR -1.4 million (EUR -1.3 million) and 
administrative expenses EUR -0.9 million (EUR -0.7 million). Operating 
expenses increased by 16.4 % compared to the previous year. 
 
   BALANCE SHEET AND FINANCIAL POSITION 
 
   The financial position of SSH Communications Security remained stable 
during the reporting period. The consolidated balance sheet total on 
March 31, 2021 was EUR 15.7 million (March 31, 2020: EUR 20.8 million; 
December 31, 2020: EUR 18.6 million), of which liquid assets accounted 
for EUR 7.5 million (March 31, 2020: EUR 11,7 million; December 31, 
2020: EUR 8.5 million), or 47.7 % of the balance sheet total. 
Interest-bearing liabilities were EUR 1.2 million (March 31, 2020: 0.8 
million; December 31, 2020: EUR 1.3 million). Interest-bearing 
liabilities include a subordinated loan of EUR 0.6 million (March 31, 
2020: 0.6 million; December 31, 2020: 0.6 million) taken out from the 
non-controlling interest holder State Security Networks Group Finland. 
On March 31, 2021 gearing, or the ratio of net liabilities to 
shareholders' equity, was -109.4 % (March 31, 2020: -102.4 %December 31, 
2020: -85.3 %) and the equity ratio stood at 60.6 % (March 31, 2020: 
77.7 %; December 31, 2020: 69.7 %). 
 
   The reported gross capital expenditure for January--March totaled EUR 
0.5 million (EUR 0.6 million). The reported financial income and 
expenses in total to EUR -0.1 million (EUR 0.1 million) consisted mainly 
of exchange rate gains or losses and interest expenses sales and leasing 
contracts. 
 
   During January--March, SSH Communications Security generated a cash flow 
of EUR 0.0 million (EUR 1.2 million) from business operations, and 
investments showed a cash flow of EUR 0.3 million (EUR -0.6 million). 
Cash flow from investments includes government grants of EUR 0.8 million 
(EUR 0.0 million). Cash flow from financing totaled EUR -1.5 million 
(EUR -1.0 million). Cash flow from financing includes the payment of 
hybrid instrument interest of EUR 1.4 million (EUR 0.9 million). Total 
cash flow from operations, investments and financing was EUR -1.2 
million (EUR -0.4 million). 
 
   There were no short-term investments at the end of the reporting period. 
 
   RESEARCH AND DEVELOPMENT 
 
   Research and development expenses for January--March totaled EUR -1.4 
million (EUR -1.3 million), the equivalent of 54.5 % of net sales (40.6 
%). During January--March, the company capitalized development costs in 
the amount of EUR 0.5 million (EUR 0.4 million). Capitalized product 
development costs were reduced by the amount of EUR 0.2 million received 
as funding from the EU (2020: EUR 0.2 million). The depreciation of R&D 
capitalization assets was EUR -0.3 million (EUR -0.4 million). 
 
   HUMAN RESOURCES AND ORGANIZATION 
 
   At the end of March, the Group had 90 employees on its payroll (March 
31, 2020: 87; December 31, 2020: 94). The number of employees increased 
by three persons from the previous year and decreased by four persons 
from the year-end (-4.3 %). 
 
   At the end of the period, 34.4 % (34.5 %) of the employees worked in 
sales, marketing, and customer services, 51.1 % (52.9 %) in R&D, and 
14.4 % (12.6 %) in corporate administration. 
 
   BOARD AND AUDITORS 
 
   The Annual General Meeting of SSH Communications Security Oyj was held 
on March 25, 2021. The Annual General Meeting unanimously adopted the 
consolidated financial statements and discharged from liability the 
Board members and CEO who have been active during the accounting period 
between January 1, 2020 and December 31, 2020. Henri Österlund, Kai 
Tavakka, Sampo Kellomäki, and Christian Fredrikson (new member) 
were elected as directors of the company's Board of Directors. At the 
organizing meeting of the Board of Directors, Henri Österlund was 
elected as the Chairman. 
 
   The Authorized Public Accountants Ernst & Young Oy were re-elected as 
the auditor of the company. Ernst & Young Oy informed that Erkka 
Talvinko, Authorized Public Accountant, will continue to act as the 
principal auditor. 
 
   GROUP MANAGEMENT TEAM 
 
   On March 31, 2021, the Group Management Team consisted of the following 
members: 
 
   Teemu Tunkelo, Chief Executive Officer 
 
   Niklas Nordström, Chief Financial Officer 
 
   Rami Raulas, Head of EMEA Region 
 
   SHARES, SHAREHOLDING, AND CHANGES IN GROUP STRUCTURE 
 
   The reported trading volume of SSH Communications Security shares 
totaled 4,301,699 shares (valued at EUR 10,664,068) during the reporting 
period. The highest quotation was EUR 3.26 and the lowest EUR 1.60. The 
trade-weighted average share price for the period was EUR 2.48, and the 
share closed at EUR 2.59 (March 31, 2021). 
 
   Accendo Capital is the largest shareholder of SSH, with 29.2 % of the 
company shares and votes. Tatu Ylönen is the second-largest 
shareholder of SSH with 18.0 % and Juha Mikkonen holds directly 5.2 % of 
the company's shares. More information about the shareholding can be 
obtained from the company's website www.ssh.com. 
 
   No dividend or return of capital has been distributed during the 
reporting period. 
 
   SHARE CAPITAL AND BOARD AUTHORIZATIONS 
 
   The company's registered share capital on March 31, 2021, was EUR 
1,164,066.99, consisting of 38,802,233 shares. 
 
   The Annual General Meeting approved the Board of Directors' proposal to 
authorize the Board of Directors to decide upon the issuing of a maximum 
of 6,000,000 shares as a share issue against payment or by giving stock 
options or other special rights entitling to shares, in accordance with 
Chapter 10 Section 1 of the Finnish Companies Act, either according to 
the shareholders' pre-emptive right to share subscription or deviating 
from this right, in one or more tranches. Based on the authorization, it 
can be either issuing of new shares or transfer of own shares, which the 
company may have in its possession. 
 
   Based on the authorization, the Board of Directors shall have the same 
rights as the Annual General Meeting to decide upon the issuing of 
shares against payment and special rights (including stock options) in 
accordance with Chapter 10 Section 1 of the Finnish Companies Act. 
Thereby, the authorization to be given to the Board of Directors 
includes, inter alia, the right to deviate from the shareholders' 
pre-emptive rights with directed issues providing that the company has a 
compelling financial reason for the deviation with respect to the share 
issue against payment. 
 
   Furthermore, the authorization includes the Board of Directors' right to 
decide upon who is entitled to the shares and/or stock options or 
special rights in accordance with Chapter 10 Section 1 of the Finnish 
Companies Act as well as upon the related compensation, subscription and 
payment periods and the registering of the subscription price into the 
share capital or invested non-restricted equity fund within the limits 
of the Finnish Companies Act. 
 
   The authorization will be valid until the next Annual General Meeting 
but will expire at the latest on June 30, 2022. 
 
   The Annual General Meeting approved the Board of Directors' proposal to 
authorize the Board of Directors to decide upon acquisition of a maximum 
of 2,000,000 own shares of the company with assets belonging to the 
company's non-restricted equity, which amounts to approximately 5.2 
percent of the company's total shares. The shares can also be acquired 
other than in proportion to the holdings of the existing shareholders. 
The maximum compensation to be paid for the acquired shares shall be the 
market price at the time of purchase, which is determined by public 
trading. 
 
   The Board of Directors proposes that the authorization for the acquiring 
of the company's own shares would be used, inter alia, in order to 
strengthen the company's capital structure, to finance and realize 
corporate acquisitions and other arrangements, to realize the 
share-based incentive programs of the company or otherwise to be kept by 
the company, to be transferred for other purposes or to be canceled. The 
acquisition of shares reduces the company's distributable non-restricted 
equity. 
 
   A decision concerning the acquisition of own shares must be made so that 
the combined amount of the own shares, which are in possession of, or 
held as pledges by, the company or its subsidiaries does not exceed 
one-tenth of all shares. The Board of Directors shall decide upon all 
other matters related to the acquisition of shares. 
 
   The authorization will be valid until the next Annual General Meeting 
but will expire at the latest on June 30, 2022. 
 
   RISKS AND UNCERTAINTIES 
 
   The ongoing COVID-19 pandemic is a major macro-level risk that, if 
prolonged, may affect SSH Communications Security through challenges it 
poses on new license sales. The most substantial risks that might 
otherwise affect the profitability of the company have remained the same 
as in the previous reporting period and are listed below. 
 
   Largest risks: 
 
   - Uncertainty of the macroeconomic environment, such as the impact of 
the COVID-19 pandemic 
 
   - Cybercrime, including, e.g., ransomware 
 
   - Delays in product development and closing new business as well as 
phasing of new business cases 
 
   - Ability to execute the strategy 
 
   - Ability to retain and recruit key personnel 
 
   - Maintaining the ability to innovate and develop the product portfolio 
including intellectual property rights (IPR) 
 
   - IPR litigation and utilization of the patent portfolio 
 
   - A large portion of the company revenue is invoiced in USD currency, 
and possible significant fluctuation in USD currency rates during 2021 
could have unpredictable effects on profitability. The company decides 
on hedging of USD-based contracts case by case. 
 
   Principles and organization of risk management of SSH Communications 
Security are available on the company's web page: www.ssh.com. 
 
   RELATED PARTY TRANSACTIONS 
 
   During the reporting period, there have not been any significant 
transactions with related parties. 
 
   EVENTS AFTER THE BALANCE SHEET DATE 
 
   As announced on April 26, 2021, Kyberleijona Oy has received all 
required regulatory approvals for the Deltagon acquisition, and other 
closing conditions of the transaction have been fulfilled. As a result 
of this, the acquisition of Deltagon Oy is completed. The details of the 
transaction are described in the stock exchange release published on 
January 29, 2021. 
 
 
 
 
CONDENSED CONSOLIDATED COMPREHENSIVE INCOME STATEMENT 
 
EUR million                                   1--3/2021  1--3/2020  1--12/2020 
 
Net sales                                           2.6        3.1        11.3 
Cost of sales                                       0.1       -0.1        -0.3 
Gross margin                                        2.7        3.0        11.0 
Other operating income                              0.2        0.1         1.0 
 
Selling, marketing and customer support 
 expenses                                          -2.0       -1.8        -6.7 
Research and development expenses                  -1.4       -1.3        -5.0 
Administrative expenses                            -0.9       -0.7        -2.7 
Operating profit/loss                              -1.4       -0.6        -2.5 
 
Financial income and expenses                      -0.1        0.1        -0.6 
Profit/loss before taxes                           -1.5       -0.4        -3.1 
Taxes                                              -0.0        0.0         0.0 
Profit/loss for the period                         -1.5       -0.4        -3.1 
--------------------------------------------  ---------  ---------  ---------- 
 
Attributable to: 
   Owners of the parent company                    -1.4       -0.4        -2.8 
   Non-controlling interests                       -0.1       -0.1        -0.2 
                                                   -1.5       -0.4        -3.1 
                                              ---------  ---------  ---------- 
 
Other comprehensive income 
   Items which might be later transferred 
    to profit or loss: 
   Foreign subsidiary translation 
    differences                                     0.1       -0.1         0.3 
Total comprehensive income                         -1.4       -0.5        -2.8 
--------------------------------------------  ---------  ---------  ---------- 
 
 
Attributable to: 
   Owners of the parent company                    -1.4       -0.5        -2.6 
   Non-controlling interest                        -0.1       -0.1        -0.2 
                                                   -1.4       -0.5        -2.8 
                                              ---------  ---------  ---------- 
 
Earnings per share 
Earnings per share (EUR)                          -0.05      -0.02       -0.11 
Diluted earnings per share (EUR)                  -0.05      -0.02       -0.11 
 
 
 
 
 
 
CONDENSED CONSOLIDATED BALANCE SHEET 
 
                                               March 31,  March 31,  December 
EUR million                                       2021       2020     31, 2020 
ASSETS 
Non-current assets 
Property, plant and equipment                        0.2        0.2        0.1 
   Right-of-use assets                               0.6        0.2        0.7 
Intangible assets                                    5.4        5.5        5.4 
Investments                                          0.0        0.0        0.0 
Total non-current assets                             6.1        5.8        6.3 
 
Current assets 
   Inventories                                       0.0        0.0        0.0 
Trade and other receivables                          2.0        3.3        3.8 
   Financial assets                                  0.0        0.0        0.0 
Cash and cash equivalents                            7.5       11.7        8.5 
Total current assets                                 9.6       15.0       12.3 
 
Total assets                                        15.7       20.8       18.6 
---------------------------------------------  ---------  ---------  --------- 
 
EQUITY AND LIABILITIES 
 
Equity 
Attributable to parent company's shareholders        5.4       10.1        8.1 
Non-controlling interest                             0.3        0.5        0.4 
Total equity                                         5.7       10.7        8.5 
 
Non-current liabilities 
   Borrowings                                        0.6        0.6        0.6 
   Lease liabilities                                 0.3        0.0        0.4 
   Advances received and deferred revenue            0.8        1.4        0.8 
--------------------------------------------- 
Total non-current liabilities                        1.7        2.1        1.7 
 
Current liabilities 
   Trade and other payables                          2.5        2.3        2.4 
   Lease liabilities                                 0.3        0.2        0.3 
   Advances received and deferred revenue            5.4        5.7        5.7 
--------------------------------------------- 
Total current liabilities                            8.3        8.1        8.4 
 
Total equity and liabilities                        15.7       20.8       18.6 
---------------------------------------------  ---------  ---------  --------- 
 
 
 
 
 
 
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN 
 EQUITY 
 
                               Attributable to the owners of the Company 
                              Hybrid                  Unrestricted 
                    Share     capital    Translation    invested    Retained          Non-controlling  Total 
EUR million        capital   securities   difference   equity fund   earnings  Total     interests     equity 
Equity Jan 1, 
 2020                  1.2         12.0         -1.4          22.7      -23.0   11.4              0.6    12.0 
 
Change                                          -0.1                     -0.9   -0.9                -    -0.9 
Net profit                                                               -0.4   -0.4             -0.1    -0.4 
Equity March 31, 
 2020                  1.2         12.0         -1.5          22.7      -24.2   10.1              0.5    10.7 
 
Change                                           0.3                      0.1    0.4                -     0.4 
Net profit                                                               -2.5   -2.5             -0.2    -2.6 
Equity December 
 31, 2020              1.2         12.0         -1.2          22.7      -26.6    8.1              0.4     8.5 
 
Change                                           0.1                     -1.3   -1.2                -    -1.2 
Net profit                                                               -1.4   -1.4             -0.1    -1.5 
Equity March 31, 
 2021                  1.2         12.0         -1.1          22.7      -29.3    5.4              0.3     5.7 
 
 
 
 
 
 
CONDENSED CONSOLIDATED STATEMENT OF 
 CASH FLOWS 
EUR million                           1--3/2021  1--3/2020  1--12/2010 
 
Cash flow from operations                   0.0        1.2        -0.2 
whereof change in working capital           1.1        1.3         1.1 
Cash flow from investing activities         0.3       -0.6        -1.5 
Cash flow from financing activities        -1.5       -1.0        -1.3 
 
Increase (+) / decrease (-) in cash        -1.2       -0.4        -3.0 
 
Cash at period start                        8.5       12.0        12.0 
Effect of exchange rate                     0.1        0.2        -0.4 
Cash at period end                          7.5       11.7         8.5 
 
 
 
   NOTES TO THE FINANCIAL STATEMENT RELEASE 
 
   The interim report for the three months reporting period ended March 31, 
2021, has been prepared in accordance with IAS 34 Interim Financial 
Reporting. This interim report does not include all the information and 
disclosures required in the annual financial statements and should be 
read in conjunction with the consolidated financial statements for the 
year ended December 31, 2020. The information presented in this interim 
report is unaudited. 
 
   The accounting policies adopted for this interim report are consistent 
with those applied in 2020 consolidated financial statements except for 
the adoption of new standards effective January 1, 2021. The Group has 
not early adopted any standard, interpretation, or amendment that has 
been issued but is not yet effective. The new standards and amendments 
had no impact on the interim condensed consolidated financial statements 
of the SSH Group. 
 
 
 
 
CHANGES IN PROPERTY, PLANT, AND EQUIPMENT 
 
                                            March 31,  March 31,  December 
EUR million                                    2021       2020     31, 2020 
Carrying amount in the beginning of 
 the period                                       0.1        0.1        0.1 
Increase                                          0.0        0.0        0.1 
Depreciation and impairment                      -0.0       -0.0       -0.1 
Foreign exchange rate differences                -0.0        0.0       -0.0 
Carrying amount at the end of the period          0.2        0.2        0.1 
------------------------------------------  ---------  ---------  --------- 
 
 
 
 
 
 
CHANGES IN RIGHT-OF-USE ASSETS 
 
                                           March 31,  March 31,  December 
EUR million                                   2021       2020     31, 2020 
Carrying amount in the beginning of 
 the period                                      0.7        0.3        0.3 
Increase                                         0.0          -        0.8 
Decrease                                        -0.0          -          - 
Depreciation and impairment                     -0.1       -0.1       -0.4 
Foreign exchange rate differences                0.0        0.0       -0.0 
Carrying amount at the end of the period         0.6        0.2        0.7 
-----------------------------------------  ---------  ---------  --------- 
 
 
   Right-of-use assets include leased offices and software. 
 
 
 
 
CHANGES IN INTANGIBLE ASSETS 
 
                                           March 31,  March 31,  December 
EUR million                                   2021       2020     31, 2020 
Carrying amount in the beginning of 
 the period                                      5.4        5.5        5.5 
Increase                                         0.3        0.4        1.6 
Amortization and impairment                     -0.4       -0.4       -1.6 
Foreign exchange rate differences                0.0        0.0        0.0 
Carrying amount at the end of the period         5.4        5.5        5.4 
-----------------------------------------  ---------  ---------  --------- 
 
 
 
 
 
 
CONTINGENT LIABILITIES 
 
                                        March 31,  March 31,  December 
EUR million                                2021       2020     31, 2020 
Interest on hybrid capital securities         0.0        0.0        1.0 
Rent security deposits                        0.1        0.2        0.2 
 
 
 
   KEY FIGURES AND RATIOS 
 
   SSH Communications Security provides the alternative performance measure 
EBITDA, which is not defined by IFRS standards. Alternative performance 
measures should not be considered as substitutes for performance 
measures in accordance with IFRS. 
 
   EBITDA = Operating profit/loss + depreciation and impairment 
 
 
 
 
KEY FIGURES AND RATIOS 
 
EUR million                        1--3/2021  1-3/2020  1--12/2020 
Net sales                                2.6       3.1        11.3 
EBITDA                                  -0.9      -0.1        -0.4 
% of net sales                         -33.9      -1.8        -3.5 
Operating profit/loss                   -1.4      -0.6        -2.5 
% of net sales                         -53.5     -18.5       -22.1 
Profit/loss before taxes                -1.5      -0.4        -3.1 
% of net sales                         -56.1     -14.5       -27.5 
Return on equity (%)                   -20.9      -3.8       -30.0 
Return on investment (%)               -17.8      -3.7       -27.3 
Interest-bearing net liabilities        -6.3     -10.9        -7.2 
Equity ratio (%)                        60.6      77.7        69.7 
Gearing (%)                           -109.4    -102.4       -85.3 
Gross capital expenditure                0.5       0.6         2.1 
% of net sales                          20.2      19.8        18.8 
R&D expenses                            -1.4      -1.3        -5.0 
% of net sales                          54.5      40.6        44.9 
Personnel, period average                 90        89          88 
Personnel, period end                     90        87          94 
 
 
 
 
 
 
PER SHARE DATA 
 
EUR                                            1--3/2021  1-3/2020  1--12/2020 
Earnings per share undiluted(1)                    -0.05     -0.02       -0.11 
Earnings per share diluted(1)                      -0.05     -0.02       -0.11 
Equity per share                                    0.15      0.28        0.22 
No. of shares at period average (thousand)        38 802    38 802      38 802 
No. of shares at period end (thousand)            38 802    38 802      38 802 
Share performance 
Average price                                       2.48      1.07        1.28 
Low                                                 1.60      0.65        0.65 
High                                                3.26      1.45        1.97 
Share price period end                              2.59      0.80        1.70 
Market capitalization period end (EUR 
 million)                                          100.5      31.0        65.8 
Volume of shares traded (million)                    4.3       2.0        19.4 
Volume of shares traded as % of total               11.1       5.1        50.1 
Value of shares traded (EUR million)                10.7       2.1        24.9 
Price per earnings ratio (P/E)                      neg.      neg.        neg. 
Dividend per share                                  0.00      0.00        0.00 
Dividend per earnings, %                            0.00      0.00        0.00 
Effective return on dividend, %                     0.00      0.00        0.00 
(1) Earnings per share is impacted by unpaid 
 interest of hybrid capital securities 
 
 
 
   RECONCILIATION OF ALTERNATIVE PERFORMANCE MEASURES 
 
   The following table presents the reconciliation of EBITDA to the 
operating profit/loss. 
 
 
 
 
EUR million                       1--3/2021  1-3/2020  1--12/2020 
EBITDA                                 -0.9      -0.1        -0.4 
Depreciations and amortizations        -0.5      -0.5        -2.1 
Operating profit/loss                  -1.4      -0.6        -2.5 
--------------------------------  ---------  --------  ---------- 
 
 
 
   DISCLAIMER 
 
   The contents of this report are provided by SSH Communications Security 
and its third-party content providers for your personal information only 
and do not constitute an offer or invitation to purchase any securities 
nor does this report provide any form of advice (investment, tax, legal) 
amounting to investment advice nor make any recommendations regarding 
particular investments or products. SSH Communications Security does not 
provide investment advice or recommendations to buy or sell its shares 
or the shares of others. If you are interested in investing in SSH 
Communications Security, please contact your financial adviser for 
further details and information. Past performance of SSH Communications 
Security shares is not indicative of future results. EXCEPT AS PROVIDED 
BY APPLICABLE COMPULSORY LAW SSH COMMUNICATIONS SECURITY EXPRESSLY 
DISCLAIMS ALL WARRANTIES, EXPRESSED OR IMPLIED. AS TO THE AVAILABILITY, 
ACCURACY, OR RELIABILITY OF ANY OF THE CONTENT PROVIDED, OR AS TO THE 
FITNESS OF THE INFORMATION FOR ANY PURPOSE. 
 
   SSH Communications Security will release its Interim Report for the 
second quarter of the year on July 20, 2021. 
 
   Helsinki, April 27, 2021 
 
   SSH COMMUNICATIONS SECURITY 
 
   Board of Directors 
 
   Teemu Tunkelo 
 
   CEO 
 
   For further information, please contact: 
 
   Teemu Tunkelo, CEO tel. +41 79 227 8362 
 
   Niklas Nordström, CFO tel. +358 50 541 0543 
 
   Distribution: 
 
   NASDAQ Helsinki Ltd. 
 
   Major media 
 
   www.SSH.com 
 
 
 
 

(END) Dow Jones Newswires

April 27, 2021 02:00 ET (06:00 GMT)

Copyright (c) 2021 Dow Jones & Company, Inc.
Ssh Communications Secur... (LSE:0MKQ)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Ssh Communications Secur....
Ssh Communications Secur... (LSE:0MKQ)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Ssh Communications Secur....