TIDMBCPT 
 
To:                   Company Announcements 
Date:                29 October 2019 
Company:          BMO Commercial Property Trust Limited 
LEI:                  213800A2B1H4ULF3K397 
 
Subject:           Net Asset Value 
 
 
Net Asset Value 
 
The unaudited net asset value ('NAV') per share of the Group as at 30 September 
2019 was 133.6 pence. This represents a decrease of 2.0 per cent from the 
unaudited NAV per share as at 30 June 2019 of 136.3 pence and a NAV total 
return for the quarter of -0.9 per cent. 
 
The NAV has been calculated under International Financial Reporting Standards 
('IFRS'). It is based on the external valuation of the Group's direct property 
portfolio prepared by CBRE Limited. 
 
The NAV includes all income to 30 September 2019 and is calculated after 
deduction of all dividends paid prior to that date. As at 30 September 2019, no 
adjustments were required to the NAV in respect of dividends for which the 
share price had gone ex-dividend. 
 
Share Price 
 
The share price was 116.60 pence per share at 30 September 2019, which 
represented a discount of 12.7 per cent to the NAV per share announced above. 
The share price total return for the quarter was 5.7 per cent. 
 
Analysis of Movement in NAV 
 
The following table provides an analysis of the movement in the unaudited NAV 
per share for the period from 30 June 2019 to 30 September 2019 (including the 
effect of gearing): 
 
                                                                             % of 
                                                            Pence per opening NAV 
                                                                share   per share 
                                                        GBPm 
 
NAV as at 30 June 2019                             1,089.8      136.3 
 
Unrealised decrease in valuation of property        (20.1)      (2.5)       (1.9) 
portfolio * 
 
Realised gain on sale of property                      0.8        0.1         0.1 
 
Movement in fair value of interest rate swap         (0.1)        0.0         0.0 
 
Other net revenue                                      9.9        1.2         0.9 
 
Dividends paid                                      (12.0)      (1.5)       (1.1) 
 
NAV as at 30 September 2019                        1,068.3      133.6       (2.0) 
 
* The ungeared decrease in the valuation of the property portfolio over the 
quarter to 30 September 2019 was 1.4%, after allowing for capital expenditure. 
 
The net gearing at 30 September 2019 was 20.7%. # 
 
# Net gearing: (Borrowings - cash) ÷ total assets (less current liabilities and 
cash). 
 
Market 
 
The market delivered a 0.6 per cent all-property total return in the quarter 
ended September 2019 according to the MSCI UK Monthly Property Index for 
standing investments. All-property capital values fell by 0.7 per cent over the 
three-month period, with September 2019 representing the ninth consecutive 
month of decline. 
 
The retail market continues to be affected by Company Voluntary Arrangements, 
administrations and store rationalisation programmes, with the sector 
delivering a quarterly total return of -1.5 per cent. 
 
The office market outperformed all-property with mildly positive capital growth 
and a 1.4 per cent total return, which was led by London city offices. The 
industrial market continued to drive performance with a 1.7 per cent total 
return. This was in line with the previous quarter's performance but represents 
a deceleration from the pace of the previous few years. Total returns in the 
alternatives sectors once again out-performed the all-property average at 1.5 
per cent. 
 
The quarter was again notable for the continued weakness in investment 
activity. Most parts of the market are now seeing below average levels of 
transactions, which has been the case throughout 2019. 
 
Performance is being supported by the income return. This was unchanged in the 
quarter at 1.3 percent with income returning 5.3 per cent on an annual basis. 
 
Performance 
 
The property portfolio delivered a total return over the quarter of -0.2 per 
cent. The capital value of the portfolio decreased by 1.4 per cent. 
 
The retail assets were worst hit with capital values falling 5.2 per cent in 
the retail warehouse sector. Newbury Retail Park and Solihull Retail Park both 
experienced valuation falls, wholly attributable to capitalisation rates moving 
out, despite the successful lettings contracted over the period. 
 
The value of St Christopher's Place fell 2.4 per cent as a result of the 
challenging environment on Oxford Street with estimated rental values falling 
and capitalisation rates adjusting outwards. 
 
Investment Activity 
 
There were no purchases during the quarter. 
 
The sale of Phase I of the former Ozalid Works site in Colchester completed to 
Persimmon Homes at a gross price of GBP6.2 million, a GBP0.8 million uplift on the 
30 June 2019 valuation of GBP5.4 million. The sale of Phase 2 of this site will 
complete July 2020. 
 
Lease Activity 
 
Leasing activity of note took place at Newbury Retail Park. There was a letting 
of the majority of the former Homebase unit to Lidl at a rent equating to GBP23 
psf on a 25-year lease with CPI linked rent reviews (break at year 20). In 
addition, there was a letting of part of the former Mothercare unit (6,000 sq. 
ft.) to Deichman Shoes at GBP28 psf. 
 
Portfolio Analysis - Sector Breakdown 
 
                           Portfolio  % of portfolio as    % like for like 
                               Value                 at      capital value 
                                  GBPm  30 September 2019        shift (incl 
                                                             transactions) 
 
Offices                        547.8               40.4                0.2 
 
West End                       206.2               15.2                0.6 
 
South East                      91.0                6.7               -0.9 
 
South West                      33.4                2.5                0.0 
 
Rest of UK                     196.5               14.5                0.1 
 
City                            20.7                1.5                1.5 
 
Retail                         299.5               22.0               -3.1 
 
West End                       225.6               16.6               -4.2 
 
South East                      42.4                3.1                0.1 
 
Rest of UK                      31.5                2.3               -0.6 
 
Industrial                     242.8               17.9               -1.6 
 
South East                      30.1                2.2               -0.2 
 
Rest of UK                     212.7               15.7               -1.8 
 
Retail Warehouse               139.1               10.1               -5.2 
 
Alternatives                   130.5                9.6                1.3 
 
Total Property               1,359.7              100.0               -1.4 
Portfolio 
 
 
Portfolio Analysis - Geographic Breakdown 
 
                                                  Market   % of portfolio as 
                                                   Value                  at 
                                                      GBPm   30 September 2019 
 
West End                                           491.9                36.2 
 
South East                                         296.6                21.8 
 
Scotland                                           174.1                12.8 
 
North West                                         161.0                11.8 
 
Midlands                                           156.5                11.5 
 
South West                                          33.4                 2.5 
 
Eastern                                             25.5                 1.9 
 
Rest of London                                      20.7                 1.5 
 
Total Property Portfolio                         1,359.7               100.0 
 
 
Top Ten Investments 
 
                                                                           Sector 
 
Properties valued in excess of GBP250 million 
 
London W1, St Christopher's Place Estate *                                  Mixed 
 
Properties valued between GBP100 million and GBP150 million 
 
London SW1, Cassini House, St James's Street                               Office 
 
Properties valued between GBP50 million and GBP70 million 
 
Newbury, Newbury Retail Park                                     Retail Warehouse 
 
Solihull, Sears Retail Park                                      Retail Warehouse 
 
London SW19, Wimbledon Broadway**                                           Mixed 
 
Properties valued between GBP40 million and GBP50 million 
 
Crawley, Leonardo House, Manor Royal                                       Office 
 
Winchester, Burma Road                                                Alternative 
 
Manchester, 82 King St                                                     Office 
 
Properties valued between GBP30 million and GBP40 million 
 
Aberdeen, Unit 2 Prime Four Business Park, Kingswells                      Office 
 
Aberdeen, Unit 1 Prime Four Business Park, Kingswells                      Office 
 
 
*Mixed use property of retail, office, food/beverage and residential space. 
 
**Mixed use property of retail, food/beverage and leisure space. 
 
 
Summary Balance Sheet 
 
                                                           GBPm Pence per  % of Net 
                                                                  share    Assets 
 
Property Portfolio                                    1,359.7     170.1     127.3 
 
Adjustment for lease incentives                        (22.0)     (2.8)     (2.1) 
 
Fair Value of Property Portfolio                      1,337.7     167.3     125.2 
 
Trade and other receivables                              27.7       3.5       2.6 
 
Cash and cash equivalents                                30.5       3.8       2.9 
 
Current Liabilities                                    (17.0)     (2.1)     (1.6) 
 
Total Assets (less current liabilities)               1,378.9     172.5     129.1 
 
Non-Current liabilities                                 (1.9)     (0.2)     (0.2) 
 
Interest rate swap                                      (0.4)     (0.1)     (0.1) 
 
Interest-bearing loans                                (308.3)    (38.6)    (28.8) 
 
Net Assets at 30 September 2019                       1,068.3     133.6     100.0 
 
Borrowings 
 
The Group's borrowings consist of a GBP260 million loan with a term to 31 
December 2024 and a fixed interest rate of 3.32 per cent per annum. The Group 
also has a GBP50 million bank loan with a term to 21 June 2021 on which the 
interest rate has been fixed, through an interest rate swap of the same 
notional value and duration, at 2.522 per cent per annum. There is an 
additional revolving credit facility of GBP50 million in place over the same 
period, to be used for ongoing working capital purposes and to provide the 
Group with the flexibility to acquire further property should the opportunity 
arise. This facility is currently undrawn. 
 
The Group's weighted average cost of debt is 3.3 per cent per annum. 
 
Key Information 
 
This statement and further information regarding the Company, including 
movements in the share price since the end of the period and the Group's most 
recent annual and interim reports, can be found at the Company's website 
bmocommercialproperty.com. 
 
The next quarterly valuation of the property portfolio will be conducted by 
CBRE Limited during December 2019 and it is expected that the unaudited NAV per 
share as at 31 December 2019 will be announced in January 2020. 
 
This announcement contains inside information. 
 
Enquiries: 
 
 
Richard Kirby 
BMO REP Asset Management plc 
Tel: 0207 499 2244 
 
Graeme Caton 
Winterflood Securities Limited 
Tel: 0203 100 0268 
 
 
 
END 
 

(END) Dow Jones Newswires

October 29, 2019 03:00 ET (07:00 GMT)

F&c Commercial Property (LSE:FCPT)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas F&c Commercial Property.
F&c Commercial Property (LSE:FCPT)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas F&c Commercial Property.