TIDMBCPT 
 
To:                   Company Announcements 
 
Date:                23 April 2021 
 
Company:        BMO Commercial Property Trust Limited 
 
LEI:                  213800A2B1H4ULF3K397 
 
Subject:           Trading update and NAV release for BMO Commercial Property 
Trust Ltd (the "Company") 
 
Headlines 
 
  * Net Asset total return of 2.6 per cent for the quarter ended 31 March 2021 
 
  * Share Price total return of -10.2 per cent for the quarter ended 31 March 
    2021 
 
  * Combined rent collection received to date for Q2 2020 to Q1 of 2021 at 87.6 
    per cent 
 
  * Rent collection currently received to date for Q 2 2021 of 84.3 per cent 
 
  * As at 31 March 2021, the void rate was 2.4 per cent (2.9 per cent as at 31 
    December 2020) 
 
Net Asset Value 
 
The unaudited net asset value ('NAV') per share of the Company as at 31 March 
2021 was 119.5 pence. This represents an increase of 1.7 per cent from the 
audited NAV per share as at 31 December 2020 of 117.5 pence and a NAV total 
return for the quarter of 2.6 per cent. 
 
The NAV has been calculated under International Financial Reporting Standards 
('IFRS'). It is based on the external valuation of the Company's property 
portfolio which has been prepared by CBRE Limited. 
 
The NAV includes all income to 31 March 2021 and is calculated after deduction 
of all dividends paid prior to that date. The EPRA Net Tangible Assets (NTA) 
per share as at 31 March 2021, which is adjusted to remove the fair value of 
the interest rate swap, was 119.6 pence. 
 
Analysis of Movement in NAV 
 
The following table provides an analysis of the movement in the unaudited NAV 
per share for the period from 31 December 2020 to 31 March 2021 (including the 
effect of gearing): 
 
                                                              % of 
                                                   Pence     opening 
                                                   per       NAV per 
                                          £m       share      share 
 
NAV as at 31 December 2020                939.6    117.5 
 
Unrealised increase in valuation of       11.6     1.4      1.2 
property portfolio 
 
Movement in fair value of interest rate   0.1      -        - 
swap 
 
Other net revenue                         12.7     1.6      1.4 
 
Dividends paid                            (8.4)    (1.0)    (0.9) 
 
NAV as at 31 March 2021                   955.6    119.5    1.7 
 
Valuation 
 
The capital value of the Company's portfolio increased by 1.14 per cent over 
the quarter. The industrial and logistics sector of the portfolio achieved 
another quarter of strong performance, increasing by 7.1 per cent. This not 
only reflected strong evidence of further yield compression, but also the 
completion of two significant asset management initiatives. The lease of the 
logistics unit at DIRFT, Daventry was assigned from Mothercare to CEVA 
logistics, the improved covenant resulting in 23.2 per cent increase in value. 
At Speke, Liverpool a vacant 47,000sq ft unit has been let to on-line retailer 
Kokoon Rugs, resulting in a 16.4 per cent uplift in value. 
 
The retail warehouse sector recorded its second successive quarter of 
increasing values with more liquidity and evidence of transactional activity in 
the capital markets. There has also been continued value enhancing asset 
management activity in the portfolio which included a 20,000sq ft letting to 
Home Bargains at Newbury. 
 
Retail, hospitality and leisure sectors continued to be marked down having been 
in lockdown for the entire quarter. The valuation falls on the London assets 
were lower than in recent quarters with St Christopher's Place falling by 0.7 
per cent, mitigated by a number of successful new lettings, and Wimbledon 
Broadway falling by 0.9 per cent. These decreases reflect a further outward 
adjustment in yields as well as adjustments to estimated rental values. 
 
The valuation of the office portfolio fell marginally during the quarter, with 
positive returns from the West End being offset by valuation falls in the south 
east and regions, specifically on properties with shorter lease terms. 
 
Share Price 
 
As at 31 March 2021, the share price was 70.8 pence per share, which 
represented a discount of 40.8 per cent to the NAV per share. The share price 
total return for the quarter to 31 March 2021 was -10.2 per cent. There has 
been an increase in the share price since the quarter end with the shares 
currently trading at 78 pence at the time of writing, a discount of 34.7 per 
cent. 
 
Rent Collection 
 
We summarise below our current rent collection outcome since the impact of 
Covid-19 came into full force, for Q2 2020 to Q1 2021 as well as providing an 
update on collection for Q2 of 2021. 
 
Q2 2020 to Q1 2021 Collection (billed between 26 March 2020 and 1 March 2021) 
 
Overall collection for the twelve-month period is at 87.6 per cent and the 
breakdown is detailed below: 
 
                        Rent Billed  Collected 
 
                        (£m)         (%) 
 
Quarter 2 2020          16.3         85.6 
 
Quarter 3 2020          16.5         87.5 
 
Quarter 4 2020          16.4         91.6 
 
Quarter 1 2021          16.5         85.6 
 
Total                   65.7         87.6 
 
Collection by sector: 
 
                        Rent Billed   Collected 
 
                        (£m)          (£m)       (%) 
 
Industrial              13.2          13.1       99.2 
 
Offices                 28.1          27.0       96.3 
 
Retail Warehouse        7.8           6.5        83.0 
 
Retail                  12.2          7.4        61.1 
 
Alternatives            4.4           3.5        78.9 
 
Total                   65.7          57.5       87.6 
 
Breakdown of uncollected rent: 
 
Total Outstanding       Rent Billed 
 
                        (£m)          (%) 
 
Agreed deferments       1.3           2.0 
 
Rent waived             2.4           3.5 
 
Bad Debts               0.2           0.3 
 
Monthly payments*       0.2           0.3 
 
Unresolved / in         4.1           6.3 
discussion 
 
Uncollected Rent        8.2           12.4 
 
*  tenants who have been billed for the quarter but are paying in monthly 
instalments. 
 
Whilst collection rates from the industrial and office portfolios have been 
strong, there continues to be a significant proportion of uncollected rent from 
the retail and leisure tenants at St Christopher's Place Estate and Wimbledon, 
who have suffered particularly badly from the lockdown. A collaborative and 
supportive approach continues to be adopted with the occupiers affected, which 
has been vital to ensure they weather the ongoing, challenging trading 
environment caused by the Covid-19 pandemic. 
 
As lock down restrictions continue to ease, there is an air of optimism, shared 
by new and returning customers and occupiers re-opening for business after the 
long period of enforced closure and initial footfall levels are positive. 
 
Q2 2021 Collection (due to be billed between 25 March 2021 and 1 June 2021) 
 
The total quarterly rental payments for Quarter 2 amount to c.£16.5 million. 
The Company has billed £9.6m of its Quarter 2 rent due from 25 March to date 
and has collected 84.3 per cent of this total amount (compared to 81.3 per cent 
after the equivalent number of days in the previous quarter). The balance of 
rent will be billed on the relevant due dates during the course of April and 
May. 
 
Collection by sector: 
 
                        Rent Billed   Collected 
 
                        (£m)          (£m)       (%) 
 
Industrial              2.7           2.6        95.7 
 
Offices                 3.7           3.6        96.8 
 
Retail Warehouse        0.5           0.3        59.8 
 
Retail                  1.8           0.9        53.7 
 
Alternatives            0.9           0.7        71.4 
 
Total                   9.6           8.1        84.3 
 
Breakdown of uncollected rent: 
 
Total Outstanding       Rent Billed 
 
                        (£m)          (%) 
 
Rent waived             0.0           0.2 
 
Monthly payments*       0.2           1.7 
 
Outstanding             1.3           13.8 
 
Uncollected Rent        1.5           15.7 
 
*  tenants who have been billed for the quarter but are paying in monthly 
instalments. 
 
Trading Activity 
 
St Christopher's Place Estate 
 
Following the easing of lock down restrictions on 12th April, permitting the 
re-opening of non-essential shops and restaurants for outdoor dining, 21 shops 
and 16 food and beverage businesses have re-opened across the estate.  The 
early indicators are positive, with a stronger re-opening than those following 
previous lockdowns and the number of daily visitors to the estate has exceeded 
an average pre-pandemic day. 
 
The temporary closure of James Street to vehicles has been extended, providing 
the opportunity for restaurant occupiers to maximise their outdoor dining areas 
and to support social distancing requirements. 
 
A further boost to footfall and trade is anticipated when additional 
restrictions are expected to be relaxed on 17th May. This will permit food and 
beverage businesses to trade indoors, significantly increasing the number of 
covers. This key date coincides with a number of new store openings. These 
include Emma Hyacinth following relocation to a larger site, and new 
restaurants on James Street; Chrome, Papa-dum and Sidechick. 
 
Retail Parks 
 
There was positive news at the Company's retail parks where shoppers returned 
in large numbers on 12th April 2021. Over the first full week of being 
reopened, car counters have recorded that the number of vehicles entering the 
main car parking areas at Newbury Retail Park was up 20 per cent compared with 
the same period in 2019. Although this is only a small sample period, these 
numbers compare favourably with those experienced just prior to the December 
2020 pre-Christmas lock-down period. This is despite there being extensive 
works currently underway in units 3 and 4 and with two other retail units 
currently vacant and being re-marketed to let. Similarly, Solihull Retail Park 
has experienced a very strong first week. 
 
Industrial and Logistics 
 
As referenced in the Company's Annual Results, two significant events completed 
over the quarter. In March, Mothercare assigned their lease on the 360,000 sq 
ft logistics unit at Daventry to CEVA Logistics. In February, a new letting of 
Hurricane 47, Estuary Business Park , Speke contracted to on-line rug retailer, 
Kukoon Rugs, who entered into a 15-year lease (tenant break at 10 years) at a 
rent of £290,000 per annum with 6 months' rent free and a further 6 months by 
way of 12 months at half rent. 
 
Capital Expenditure 
 
Uncommitted capital expenditure continues to be deferred for the time being. 
 
Cash and Borrowings 
 
The Company had approximately £37.7 million of available cash as at 31 March 
2021. There is long-term debt in place with L&G which does not need to be 
refinanced until December 2024. The Company also has a Barclays £50 million 
term loan along with an undrawn £50 million revolving credit facility which is 
available upon the satisfaction of the relevant conditions to drawdown. The 
Barclays facility expires on 31 July 2022, with the option of two further 
one-year extensions. As at 31 March 2021, the Company's net loan to value 
('LTV') was 22.2 per cent. 
 
Dividend 
 
The Company paid three monthly dividends at a rate of 0.35 pence per share 
during the quarter. The Company expects to continue to pay monthly dividends at 
this rate for the foreseeable future. There is currently an improving outlook 
and the Board will monitor rental receipts and earnings closely and keep the 
dividend under review. 
 
Portfolio Analysis - Sector Breakdown 
 
                Portfolio          % of    % like for 
                    Value  portfolio as  like capital 
                       £m            at   value shift 
                          31 March 2021         (excl 
                                        transactions) 
 
Offices             516.0          41.5          -0.4 
 
West End            208.4          16.7           0.9 
 
South East           73.9           6.0          -1.8 
 
South West           31.1           2.5          -1.0 
 
Rest of UK          183.0          14.7          -1.3 
 
City                 19.6           1.6          -0.6 
 
Retail              224.4          18.1          -1.0 
 
West End            164.5          13.3          -1.2 
 
South East           28.6           2.3          -1.3 
 
Rest of UK           31.3           2.5           0.0 
 
Industrial          251.5          20.3           7.1 
 
South East           29.0           2.3           1.0 
 
Rest of UK          222.5          18.0           7.9 
 
Retail              124.2          10.0           1.6 
Warehouse 
 
Alternatives        125.8          10.1           0.0 
 
Total Property     1241.9         100.0           0.9 
Portfolio 
 
Portfolio Analysis - Geographic Breakdown 
 
                                     Market % of portfolio 
                                      Value          as at 
                                         £m  31 March 2021 
 
West End                              434.3           35.0 
 
South East                            247.9           20.0 
 
Midlands                              165.9           13.3 
 
Scotland                              161.1           13.0 
 
North West                            159.7           12.8 
 
South West                             31.1            2.5 
 
Eastern                                22.3            1.8 
 
Rest of London                         19.6            1.6 
 
Total Property Portfolio            1,241.9          100.0 
 
Top Ten Investments 
 
                                                               Sector 
 
Properties valued in excess of £250 million 
 
London W1, St Christopher's Place Estate *                      Mixed 
 
Properties valued between £100 million and £150 
million 
 
London SW1, Cassini House, St James's Street                   Office 
 
Properties valued between £50 million and £70 
million 
 
Newbury, Newbury Retail Park                         Retail Warehouse 
 
Solihull, Sears Retail Park                          Retail Warehouse 
 
Properties valued between £40 million and £50 
million 
 
London SW19, Wimbledon Broadway **                              Mixed 
 
Winchester, Burma Road                                    Alternative 
 
Properties valued between £30 million and £40 
million 
 
Manchester, 82 King St                                         Office 
 
Crawley, Leonardo House, Manor Royal                           Office 
 
Aberdeen, Unit 2 Prime Four Business Park,                     Office 
Kingswells 
 
Daventry, Site E4, DIRFT                                   Industrial 
 
*  Mixed use property of retail, office, food/beverage and residential space. 
 
** Mixed use property of retail, food/beverage and leisure space. 
 
Summary Balance Sheet 
 
                                                  £m   Pence    % of 
                                                         per     Net 
                                                       share  Assets 
 
Property Portfolio                           1,241.9   155.4   130.1 
 
Adjustment for lease incentives               (24.4)   (3.1)   (2.6) 
 
Fair Value of Property Portfolio             1,217.5   152.3   127.5 
 
Trade and other receivables                     34.7     4.3     3.6 
 
Cash and cash equivalents                       37.7     4.7     3.9 
 
Current Liabilities                           (24.0)   (3.0)   (2.5) 
 
Total Assets (less current liabilities)      1,265.9   158.3   132.5 
 
Non-Current liabilities                        (1.7)   (0.2)   (0.2) 
 
Interest rate swap                             (0.1)     0.0     0.0 
 
Interest-bearing loans                       (308.5)  (38.6)  (32.3) 
 
Net Assets at 31 March 2021                    955.6   119.5   100.0 
 
The next quarterly valuation of the property portfolio will be conducted by 
CBRE Limited during June 2021 and it is expected that the unaudited NAV per 
share as at 30 June 2021 will be announced in July 2021. 
 
Important information 
 
The information contained within this announcement is deemed by the Company to 
constitute inside information as stipulated under the Market Abuse Regulations 
(EU) No. 596/2014. Upon the publication of this announcement via Regulatory 
Information Service this inside information is now considered to be in the 
public domain. 
 
Enquiries: 
 
Richard Kirby 
 
BMO REP Asset Management plc 
 
Tel: 0207 499 2244 
 
Graeme Caton 
 
Winterflood Securities Limited 
 
Tel: 0203 100 0268 
 
 
 
END 
 
 

(END) Dow Jones Newswires

April 23, 2021 02:00 ET (06:00 GMT)

Balanced Commercial Prop... (LSE:BCPT)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Balanced Commercial Prop....
Balanced Commercial Prop... (LSE:BCPT)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Balanced Commercial Prop....