0001654595false0001654595us-gaap:CommonStockMember2023-08-092023-08-090001654595mdrr:SeriesCumulativeRedeemablePreferredStock8.0PercentMember2023-08-092023-08-0900016545952023-08-092023-08-09

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Date of Report (Date of earliest event reported): August 9, 2023

Medalist Diversified REIT, Inc.

(Exact Name of Registrant as Specified in Its Charter)

Maryland

 

001-38719

 

47-5201540

(State or other jurisdiction of incorporation
or organization)

 

(Commission File Number)

 

(I.R.S. Employer
Identification No.)

P.O. Box 8436

Richmond, VA, 23226

(Address of principal executive offices)

(804) 338-7708

(Registrant’s telephone number, including area code)

None

(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

         Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

         Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

         Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

         Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).

Emerging Growth Company

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class

   

Name of each Exchange on 
Which Registered  

   

Trading
Symbol(s)  

Common Stock, $0.01 par value

 

Nasdaq Capital Market

 

MDRR

8.0% Series A Cumulative Redeemable Preferred Stock, $0.01 par value

 

Nasdaq Capital Market

 

MDRRP

Item 2.02Results of Operations and Financial Condition

The information set forth in Item 7.01 with respect to the Financial Supplement is incorporated by reference into this Item 2.02.

Item 7.01Regulation FD Disclosure

On August 9, 2023, Medalist Diversified REIT, Inc., a Maryland corporation (the “Company”) released its financial supplement for the three and six months ended June 30, 2023 (the “Financial Supplement”). A copy of the Financial Supplement is furnished as Exhibit 99.1 to this Current Report on Form 8-K and is incorporated herein by reference and is also available on the “Investors” section of the Company’s website at www.medalistreit.com. In accordance with General Instruction B.2 of Form 8-K, the information in this Item 7.01 shall not be deemed to be “filed” for purposes of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be incorporated by reference into any registration statement or other document filed under the Exchange Act or the Securities Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing.

Item 9.01Financial Statements and Exhibits

(d) Exhibits

Exhibit Number

    

Description of Exhibit

99.1

 

Financial Supplement, dated August 9, 2023

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL Document)

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

MEDALIST DIVERSIFIED REIT, INC.

 

 

 

Dated: August 9, 2023

By:

/s/ C. Brent Winn, Jr.

 

 

C. Brent Winn, Jr.

 

 

Chief Financial Officer

Exhibit 99.1

Graphic

Financial Supplement

Table of Contents

Definitions

Condensed Consolidated Balance Sheets as of June 30, 2023 and December 31, 2022

Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2023 and 2022

Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022

Funds from Operations (FFO) and Adjusted Funds from Operations (AFFO) for the three and six months ended June 30, 2023 and 2022

NOI Reconciliations for the three and six months ended June 30, 2023 and 2022

Same Property NOI Reconciliation for the three and six months ended June 30, 2023 and 2022

EBITDA Reconciliations for the three and six months ended June 30, 2023 and 2022

Same Property Revenues

Same Property Statistics – Retail and Flex Properties

Weighted Average Lease Term

Mortgage Loan Data

Weighted Average Mortgage Payable Maturity

Weighted Average Mortgage Payable Interest Rate


Definitions

Investors and analysts following the real estate industry utilize certain financial measures as supplemental performance measures, including net operating income ("NOI"), Same Property NOI, earnings before interest, taxes, depreciation and amortization for real estate ("EBITDA"), Funds from operations (“FFO”) and Adjusted FFO (“AFFO”).

While we believe net income available to common stockholders, as defined by accounting principles generally accepted in the United States of America (U.S. GAAP), is the most appropriate measure, we consider NOI, Same Property NOI, EBITDA, and FFO and AFFO, given their wide use by and relevance to investors and analysts, appropriate supplemental performance measures. NOI provides a measure of rental operations, and does not include depreciation and amortization, interest expense and non-property specific expenses such as corporate-wide interest expense and general and administrative expenses. As used herein, we calculate the following non-U.S. GAAP measures as follows:

NOI from property operations is calculated as net loss, as defined by U.S. GAAP, plus preferred dividends, legal, accounting and other professional fees, corporate general and administrative expenses, depreciation, amortization of intangible assets and liabilities, net amortization of above and below market leases, interest expense, including amortization of financing costs, share based compensation expense, loss on impairment, impairment of assets held for sale, loss (gain) on disposition of investment properties, loss on extinguishment of debt, other income and other expenses. The components of NOI consist of recurring rental and reimbursement revenue, less real estate taxes and operating expenses, such as insurance, utilities, and repairs and maintenance. NOI presented in this financial supplement includes an adjustment to the Company’s net loss for amortization of above and below market leases and, as a result, varies from NOI presented in the Company’s Quarterly Report on Form 10-Q for the three and six months ended June 30, 2023.  

Same Property NOI is calculated as the NOI of all properties owned during the entire periods presented with the exclusion of any properties acquired or sold during the periods presented.

EBITDA is net income, as defined by U.S. GAAP, plus preferred dividends, interest expense, including amortization of financing costs, depreciation and amortization, net amortization of acquired above and below market lease revenue, loss on impairment, impairment of assets held for sale, loss (gain) on disposition of investment properties, and loss on extinguishment of debt.  

NOI, Same Property NOI, Same Property Revenues, and EBITDA, do not represent cash generated from operating activities in accordance with U.S. GAAP and are not necessarily indicative of cash available to fund cash needs, including the repayment of principal on debt, capital expenditures and payment of dividends and distributions. NOI, Same Property NOI, and EBITDA should not be considered as substitutes for net income applicable to common stockholders (calculated in accordance with U.S. GAAP) as a measure of results of operations or cash flows (calculated in accordance with U.S. GAAP) as a measure of liquidity. NOI, Same Property NOI, and Adjusted EBITDA, as currently calculated by us, may not be comparable to similarly titled, but variously calculated, measures of other REITs.

FFO and AFFO, non-GAAP measures, are an alternative measure of operating performance, specifically as it relates to results of operations and liquidity. FFO is computed in accordance with standards established by the Board of Governors of the National Association of Real Estate Investment Trusts (“NAREIT”) in its March 1995 White Paper (as amended in November 1999, April 2002 and December 2018). As defined by NAREIT, FFO represents net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property and losses on extinguishment of debt, plus real estate related depreciation and amortization (excluding amortization of loan origination costs and above and below market leases). In addition to FFO, AFFO, excludes non-cash items such as amortization of loans and above and below market leases, unbilled rent arising from applying straight line rent revenue recognition and share-based compensation expenses. Additionally, the impact of capital expenditures, including tenant improvement and leasing commissions, net of reimbursements of such expenditures by property escrow funds, is included in the calculation of AFFO.


Medalist Diversified REIT, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

    

June 30, 2023

December 31, 2022

 

(Unaudited)

    

ASSETS

 

  

 

  

Investment properties, net

$

75,495,791

$

76,514,952

Cash

 

2,771,149

 

3,922,136

Restricted cash

2,036,550

1,740,717

Rent and other receivables, net of allowance of $79,330 and $47,109, as of June 30, 2023 and December 31, 2022, respectively

 

181,996

 

402,434

Unbilled rent

 

1,087,177

 

1,022,153

Intangible assets, net

 

3,196,084

 

3,748,706

Other assets

 

555,031

 

564,306

Total Assets

$

85,323,778

$

87,915,404

LIABILITIES

 

 

Accounts payable and accrued liabilities

$

1,705,151

$

1,198,072

Intangible liabilities, net

 

2,035,358

 

2,234,113

Mortgages payable, net

60,796,783

61,340,259

Mandatorily redeemable preferred stock, net

 

4,569,416

 

4,450,521

Total Liabilities

$

69,106,708

$

69,222,965

EQUITY

 

  

 

  

Common stock, 2,218,810 and 2,219,803 shares issued and outstanding at June 30, 2023 and December 31, 2022, respectively

$

22,188

$

177,584

Additional paid-in capital

 

51,514,209

 

51,363,812

Offering costs

 

(3,350,946)

 

(3,350,946)

Accumulated deficit

 

(33,392,373)

 

(30,939,020)

Total Stockholders' Equity

 

14,793,078

 

17,251,430

Noncontrolling interests - Hanover Square Property

 

110,169

 

127,426

Noncontrolling interests - Parkway Property

478,567

470,685

Noncontrolling interests - Operating Partnership

 

835,256

 

842,898

Total Equity

$

16,217,070

$

18,692,439

Total Liabilities and Equity

$

85,323,778

$

87,915,404

See notes to condensed consolidated financial statements


Medalist Diversified REIT, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

Three Months Ended

Six Months Ended

June 30, 

June 30, 

    

2023

    

2022

    

2023

    

2022

 

REVENUE

 

  

 

  

 

  

 

  

Retail center property revenues

$

1,903,769

$

1,623,207

$

3,795,448

$

3,148,292

Flex center property revenues

612,132

609,843

1,181,429

1,223,233

Hotel property room revenues

 

 

356,076

 

 

1,118,276

Hotel property other revenues

 

 

6,775

 

 

10,064

Total Revenue

$

2,515,901

$

2,595,901

$

4,976,877

$

5,499,865

OPERATING EXPENSES

 

  

 

  

 

  

 

  

Retail center property operating expenses

$

525,333

$

442,047

$

1,045,948

$

892,172

Flex center property operating expenses

178,164

160,670

354,901

322,051

Hotel property operating expenses

 

 

339,943

 

 

712,803

Bad debt expense

17,077

163

44,199

12,946

Share based compensation expenses

 

 

 

 

233,100

Legal, accounting and other professional fees

 

617,047

 

368,546

 

1,384,125

 

828,415

Corporate general and administrative expenses

 

85,170

 

155,509

 

202,219

 

236,215

Loss on impairment

 

14,116

 

 

50,859

 

36,670

Impairment of assets held for sale

175,671

Depreciation and amortization

 

1,153,250

1,122,455

 

2,309,598

2,277,652

Total Operating Expenses

 

2,590,157

 

2,589,333

 

5,391,849

 

5,727,695

Loss on extinguishment of debt

169,675

169,675

Operating loss

 

(74,256)

 

(163,107)

 

(414,972)

 

(397,505)

Interest expense

 

848,408

 

874,156

 

1,712,460

 

1,715,580

Net Loss from Operations

 

(922,664)

 

(1,037,263)

 

(2,127,432)

 

(2,113,085)

Other income

 

60,765

 

29,324

 

31,727

 

124,763

Net Loss

 

(861,899)

 

(1,007,939)

 

(2,095,705)

 

(1,988,322)

Less: Net (loss) income attributable to Hanover Square Property noncontrolling interests

(16)

7,272

(1,257)

6,953

Less: Net income attributable to Parkway Property noncontrolling interests

 

16,249

 

4,052

 

7,882

 

14,245

Less: Net loss attributable to Operating Partnership noncontrolling interests

 

(468)

 

(4,376)

 

(3,371)

 

(5,349)

Net Loss Attributable to Medalist Common Shareholders

$

(877,664)

$

(1,014,887)

$

(2,098,959)

$

(2,004,171)

Loss per share from operations - basic and diluted

$

(0.40)

$

(0.47)

$

(0.95)

$

(0.96)

Weighted-average number of shares - basic and diluted

 

2,219,173

 

2,179,993

 

2,219,488

 

2,092,314

Dividends paid per common share

$

0.08

$

0.16

$

0.16

$

0.34

See notes to condensed consolidated financial statements


Medalist Diversified REIT, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

Six months ended June 30, 

    

2023

    

2022

CASH FLOWS FROM OPERATING ACTIVITIES

Net Loss

$

(2,095,705)

$

(1,988,322)

Adjustments to reconcile consolidated net loss to net cash flows from operating activities

 

 

Depreciation

 

1,835,592

 

1,564,144

Amortization

 

474,006

 

713,508

Loan cost amortization

 

53,978

 

53,617

Mandatorily redeemable preferred stock issuance cost and discount amortization

118,895

109,027

Above (below) market lease amortization, net

 

(147,035)

 

(64,251)

Bad debt expense

44,199

12,946

Share-based compensation

233,100

Impairment of assets held for sale

 

 

175,671

Loss on impairment

50,859

36,670

Loss on extinguishment of debt

169,675

Changes in assets and liabilities

 

 

Rent and other receivables, net

 

176,239

 

169,139

Unbilled rent

 

(74,459)

 

(58,375)

Other assets

 

9,275

 

(199,905)

Accounts payable and accrued liabilities

 

417,079

 

647,128

Net cash flows from operating activities

 

862,923

 

1,573,772

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

Investment property acquisitions

 

 

(10,279,714)

Capital expenditures

(740,959)

(492,704)

Net cash flows from investing activities

 

(740,959)

 

(10,772,418)

CASH FLOWS FROM FINANCING ACTIVITIES

 

  

 

  

Dividends and distributions paid

 

(374,665)

 

(729,790)

Proceeds from mortgages payable, net

18,477,304

Repayment of mortgages payable

(597,454)

(11,407,226)

Proceeds from sales of common stock, net of capitalized offering costs

1,538,887

Repurchases of common stock, including costs and fees

 

 

(286,543)

Retire fractional shares resulting from reverse stock split

(4,999)

Net cash flows from financing activities

 

(977,118)

 

7,592,632

DECREASE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH

 

(855,154)

 

(1,606,014)

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, beginning of period

 

5,662,853

 

7,383,977

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period

$

4,807,699

$

5,777,963

CASH AND CASH EQUIVALENTS, end of period, shown in condensed consolidated balance sheets

2,771,149

2,480,925

RESTRICTED CASH including assets restricted for capital and operating reserves and tenant deposits, end of period, shown in condensed consolidated balance sheets

2,036,550

3,297,038

CASH, CASH EQUIVALENTS AND RESTRICTED CASH, end of period shown in the condensed consolidated statements of cash flows

$

4,807,699

$

5,777,963

Supplemental Disclosures and Non-Cash Activities:

 

 

Other cash transactions:

 

  

 

  

Interest paid

$

1,556,699

$

1,515,037

Non-cash transactions:

 

 

  

Capital expenditures accrued as of June 30, 2023

$

90,000

$

See notes to condensed consolidated financial statements


Medalist Diversified REIT

Funds from Operations and Adjusted Funds from Operations

For the three and six months ended June 30, 2023 and 2022

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Funds from operations

Net loss

    

$

(861,899)

$

(1,007,939)

$

(2,095,705)

$

(1,988,322)

Depreciation of tangible real property assets

 

680,712

 

616,416

 

1,355,110

 

1,219,261

Depreciation of tenant improvements

 

207,903

 

151,522

 

413,056

 

300,446

Amortization of leasing commissions

 

35,496

 

24,646

 

67,426

 

44,437

Amortization of intangible assets

 

229,139

 

329,871

 

474,006

 

713,508

Loss on impairment

 

14,116

 

 

50,859

 

36,670

Impairment of assets held for sale

 

 

 

 

175,671

Loss on extinguishment of debt

169,675

169,675

Funds from operations

$

305,467

$

284,191

$

264,752

$

671,346

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Adjusted funds from operations

Funds from operations

    

$

305,467

$

284,191

$

264,752

$

671,346

Amortization of above market leases

 

24,377

 

55,943

 

51,720

 

125,526

Amortization of below market leases

 

(98,394)

 

(94,160)

 

(198,755)

 

(189,777)

Straight line rent

 

(25,560)

 

(43,529)

 

(74,459)

 

(58,450)

Capital expenditures

(183,268)

(126,644)

(740,959)

 

(492,703)

(Increase) decrease in fair value of interest rate cap

(52,205)

(28,894)

(12,337)

 

(119,936)

Amortization of loan issuance costs

26,988

25,499

53,978

 

53,617

Amortization of preferred stock discount and offering costs

60,091

55,104

118,895

 

109,027

Share-based compensation

 

 

 

 

233,100

Bad debt expense

 

17,077

 

163

 

44,199

 

12,946

Adjusted Funds from operations (AFFO)

$

74,573

$

127,673

$

(492,966)

$

344,696


NOI Reconciliation

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Net Operating Income

Net Loss

    

$

(861,899)

$

(1,007,939)

$

(2,095,705)

$

(1,988,322)

Plus: Preferred dividends, including amortization of capitalized issuance costs

 

160,091

 

155,104

 

318,895

 

309,027

Plus: Legal, accounting and other professional fees

 

617,047

 

368,546

 

1,384,125

 

828,415

Plus: Corporate general and administrative expenses

85,170

155,509

202,219

 

236,215

Plus: Depreciation expense

924,111

792,584

1,835,592

 

1,564,144

Plus: Amortization of intangible assets

229,139

329,871

474,006

 

713,508

Less: Net amortization of above and below market leases

(74,017)

(38,217)

(147,035)

 

(64,251)

Plus: Interest expense, including amortization of capitalized loan issuance costs

688,317

719,052

1,393,565

 

1,406,553

Plus: Share based compensation expense

 

233,100

Plus: Loss on impairment

 

14,116

 

 

50,859

 

36,670

Plus: Impairment of assets held for sale

 

175,671

Plus: Loss on extinguishment of debt

169,675

 

169,675

Less: Other income (loss)

(60,765)

(29,324)

(31,727)

 

(124,763)

Net Operating Income - NOI

$

1,721,310

$

1,614,861

$

3,384,794

$

3,495,642

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Components of Net Operating Income

Revenues:

    

Retail and flex property rental revenues (1)

$

2,041,562

$

1,846,080

$

4,054,278

$

3,621,696

Retail and flex property tenant reimbursement revenues

 

400,322

 

348,753

 

775,564

 

685,578

Hotel property revenues

362,851

1,128,340

Total revenues

2,441,884

2,557,684

4,829,842

5,435,614

Operating expenses:

Retail and flex property operating expenses

703,497

602,717

1,400,849

1,214,223

Hotel property operating expenses

 

339,943

712,803

Bad debt expense

17,077

163

44,199

12,946

Total operating expenses

720,574

942,823

1,445,048

1,939,972

Net Operating Income - NOI

$

1,721,310

$

1,614,861

$

3,384,794

$

3,495,642

(1)Excludes amortization of above and below market leases.


Same Property NOI Reconciliation

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

All Properties

Same property NOI

    

$

1,587,048

$

1,557,709

$

3,095,303

$

3,045,861

NOI of acquired properties (1)

 

134,262

 

34,244

 

289,491

 

34,244

NOI of disposed properties (2)

22,908

415,537

Total NOI (3)

$

1,721,310

$

1,614,861

$

3,384,794

$

3,495,642

(1)Salisbury Marketplace
(2)Clemson Hotel
(3)Excludes net amortization of above and below market leases.

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Retail Properties

Same retail property NOI

    

$

1,166,150

$

1,132,055

$

2,322,240

$

2,196,591

NOI of acquired retail properties (1)

 

134,262

 

34,244

 

289,491

 

34,244

Total retail property NOI (2)

$

1,300,412

$

1,166,299

$

2,611,731

$

2,230,835

(1)Salisbury Marketplace
(2)Excludes net amortization of above and below market leases.

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Flex Properties

Same flex property NOI

    

$

420,898

$

425,654

$

773,063

$

849,270

Total flex property NOI (1)

$

420,898

$

425,654

$

773,063

$

849,270

(1)Excludes net amortization of above and below market leases.

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

Hotel Properties

NOI of disposed hotel properties (1)

$

$

22,908

$

$

415,537

Total hotel property NOI

$

$

22,908

$

$

415,537

(1)Clemson Hotel


EBITDA Reconciliation

Three Months Ended

Six Months Ended

    

June 30, 

 

June 30, 

2023

2022

2023

2022

(Unaudited)

(Unaudited)

(Unaudited)

(Unaudited)

EBITDA

Net Loss

    

$

(861,899)

$

(1,007,939)

$

(2,095,705)

$

(1,988,322)

Plus: Preferred dividends, including amortization of capitalized issuance costs

 

160,091

 

155,104

 

318,895

 

309,027

Plus: Interest expense, including amortization of capitalized loan issuance costs

 

688,317

 

719,052

 

1,393,565

 

1,406,553

Plus: Depreciation expense

 

924,111

 

792,584

 

1,835,592

 

1,564,144

Plus: Amortization of intangible assets

229,139

 

329,871

474,006

 

713,508

Less: Net amortization of above and below market leases

(74,017)

 

(38,217)

(147,035)

 

(64,251)

Plus: Loss on impairment

14,116

 

-

50,859

 

36,670

Plus: Impairment of assets held for sale

-

 

-

-

 

175,671

Plus: Loss on extinguishment of debt

-

 

169,675

-

 

169,675

EBITDA

$

1,079,858

$

1,120,130

$

1,830,177

$

2,322,675

Same Property Revenues

Six Months Ended

    

June 30, 

 

2023

2022

(Unaudited)

(Unaudited)

Change ($)

Change (%)

All Properties

Same property revenues

    

$

4,499,891

$

4,323,611

$

176,280

4.1%

Revenues of acquired properties (1)

 

476,986

 

47,914

 

429,072

 

Revenues of disposed properties (2)

1,128,340

(1,128,340)

Total revenues (3)

$

4,976,877

$

5,499,865

$

(522,988)

(9.5)%

(1)Salisbury Marketplace
(2)Clemson Hotel
(3)Includes net amortization of above and below market leases.

Six Months Ended

    

June 30, 

 

2023

2022

(Unaudited)

(Unaudited)

Change ($)

Change (%)

Retail Properties

Same retail property revenues

    

$

3,318,462

$

3,100,378

$

218,084

7.0%

Revenues of acquired retail properties (1)

 

476,986

 

47,914

 

429,072

 

Total retail property revenues (2)

$

3,795,448

$

3,148,292

$

647,156

20.6%

(1)Salisbury Marketplace
(2)Includes net amortization of above and below market leases.

Six Months Ended

    

June 30, 

 

2023

2022

(Unaudited)

(Unaudited)

Change ($)

Change (%)

Flex Properties

Same flex property revenues

    

$

1,181,429

$

1,223,233

$

(41,804)

(3.4)%

Total flex property revenues (1)

$

1,181,429

$

1,223,233

$

(41,804)

(3.4)%

(1)Includes net amortization of above and below market leases.


Six Months Ended

    

June 30, 

 

2023

2022

(Unaudited)

(Unaudited)

Change ($)

Change (%)

Hotel Property

Revenues of disposed hotel properties (1)

$

$

1,128,340

$

(1,128,340)

$

(100.0)%

Total hotel property revenues

$

$

1,128,340

$

(1,128,340)

(100.0)%

(1)Clemson Hotel

Same Property Statistics – Retail and Flex Properties

Total Retail and Flex Properties

    

Number of Properties

 

Total Square Feet

 

Percent Leased

As of June 30, 

As of June 30, 

As of June 30, 

2023

2022

2023

2022

2023

2022

Retail

    

5

5

633,013

633,013

97.5%

94.8%

Flex

3

3

218,269

218,269

94.9%

94.6%

Total

8

8

851,282

851,282

96.8%

96.4%

Retail and Flex - Same Properties

    

Number of Properties

 

Total Square Feet

 

Percent Leased

As of June 30, 

As of June 30, 

As of June 30, 

2023

2022

2023

2022

2023

2022

Retail

    

5

5

633,013

633,013

97.5%

94.8%

Flex

3

3

218,269

218,269

94.9%

94.6%

Total

8

8

851,282

851,282

96.8%

96.4%


Weighted Average Lease Term

Retail Properties

    

Ashley Plaza

6.22

Franklin Square

4.16

Hanover Square

    

3.24

Lancer Center

5.38

Salisbury Marketplace

6.26

Retail Property Average

5.20

Flex Properties

Brookfield

2.46

Greenbrier Business Center

2.05

Parkway

2.28

Flex Property Average

2.24

Retail and Flex Property Average

4.44

Mortgage Loan Data

Weighted Average Mortgage Maturity (Years)

    

6.00

Weighted Average Mortgage Payable Interest Rate

4.3%


v3.23.2
Document and Entity Information
Aug. 09, 2023
Document Information [Line Items]  
Document Type 8-K
Amendment Flag false
Document Period End Date Aug. 09, 2023
Entity File Number 001-38719
Entity Registrant Name Medalist Diversified REIT, Inc.
Entity Central Index Key 0001654595
Entity Incorporation, State or Country Code MD
Entity Tax Identification Number 47-5201540
Entity Address State Or Province VA
Entity Address, Address Line One P.O. Box 8436
Entity Address, City or Town Richmond
Entity Address, Postal Zip Code 23226
City Area Code 804
Local Phone Number 338-7708
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Entity Emerging Growth Company false
Common Stock [Member]  
Document Information [Line Items]  
Title of 12(b) Security Common Stock, $0.01 par value
Trading Symbol MDRR
Security Exchange Name NASDAQ
8.0% Series A Cumulative Redeemable Preferred Stock, $0.01 par value  
Document Information [Line Items]  
Title of 12(b) Security 8.0% Series A Cumulative Redeemable Preferred Stock, $0.01 par value
Trading Symbol MDRRP
Security Exchange Name NASDAQ

Medalist Diversified REIT (NASDAQ:MDRR)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas Medalist Diversified REIT.
Medalist Diversified REIT (NASDAQ:MDRR)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas Medalist Diversified REIT.