0001445467 2021-01-01 false true 2023 FY Note 5. Note 9. Note 6. Note 4. Note 7. Note 8 Note 8. Note 11 xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:CAD 0001445467 2023-01-01 2023-12-31 0001445467 2023-12-31 0001445467 dei:BusinessContactMember 2023-01-01 2023-12-31 0001445467 2023-12-31 2023-12-31 0001445467 2022-12-31 2022-12-31 0001445467 2022-12-31 0001445467 2022-01-01 2022-12-31 0001445467 2021-01-01 2021-12-31 0001445467 ifrs-full:IssuedCapitalMember 2023-01-01 2023-12-31 0001445467 ifrs-full:OtherEquityInterestMember 2023-01-01 2023-12-31 0001445467 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-01-01 2023-12-31 0001445467 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2023-01-01 2023-12-31 0001445467 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-01-01 2023-12-31 0001445467 ifrs-full:EquityAttributableToOwnersOfParentMember 2023-01-01 2023-12-31 0001445467 ifrs-full:RetainedEarningsMember 2023-01-01 2023-12-31 0001445467 2020-12-31 0001445467 ifrs-full:IssuedCapitalMember 2020-12-31 0001445467 ifrs-full:OtherEquityInterestMember 2020-12-31 0001445467 ifrs-full:ReserveOfSharebasedPaymentsMember 2020-12-31 0001445467 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2020-12-31 0001445467 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2020-12-31 0001445467 ifrs-full:EquityAttributableToOwnersOfParentMember 2020-12-31 0001445467 ifrs-full:RetainedEarningsMember 2020-12-31 0001445467 ifrs-full:IssuedCapitalMember 2021-01-01 2021-12-31 0001445467 ifrs-full:OtherEquityInterestMember 2021-01-01 2021-12-31 0001445467 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-01-01 2021-12-31 0001445467 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2021-01-01 2021-12-31 0001445467 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2021-01-01 2021-12-31 0001445467 ifrs-full:EquityAttributableToOwnersOfParentMember 2021-01-01 2021-12-31 0001445467 ifrs-full:RetainedEarningsMember 2021-01-01 2021-12-31 0001445467 2021-12-31 0001445467 ifrs-full:IssuedCapitalMember 2021-12-31 0001445467 ifrs-full:OtherEquityInterestMember 2021-12-31 0001445467 ifrs-full:ReserveOfSharebasedPaymentsMember 2021-12-31 0001445467 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2021-12-31 0001445467 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2021-12-31 0001445467 ifrs-full:EquityAttributableToOwnersOfParentMember 2021-12-31 0001445467 ifrs-full:RetainedEarningsMember 2021-12-31 0001445467 ifrs-full:IssuedCapitalMember 2022-01-01 2022-12-31 0001445467 ifrs-full:OtherEquityInterestMember 2022-01-01 2022-12-31 0001445467 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-01-01 2022-12-31 0001445467 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-01-01 2022-12-31 0001445467 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-01-01 2022-12-31 0001445467 ifrs-full:EquityAttributableToOwnersOfParentMember 2022-01-01 2022-12-31 0001445467 ifrs-full:RetainedEarningsMember 2022-01-01 2022-12-31 0001445467 ifrs-full:IssuedCapitalMember 2022-12-31 0001445467 ifrs-full:OtherEquityInterestMember 2022-12-31 0001445467 ifrs-full:ReserveOfSharebasedPaymentsMember 2022-12-31 0001445467 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2022-12-31 0001445467 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2022-12-31 0001445467 ifrs-full:EquityAttributableToOwnersOfParentMember 2022-12-31 0001445467 ifrs-full:RetainedEarningsMember 2022-12-31 0001445467 ifrs-full:IssuedCapitalMember 2023-12-31 0001445467 ifrs-full:OtherEquityInterestMember 2023-12-31 0001445467 ifrs-full:ReserveOfSharebasedPaymentsMember 2023-12-31 0001445467 ifrs-full:ReserveOfRemeasurementsOfDefinedBenefitPlansMember 2023-12-31 0001445467 ifrs-full:ReserveOfExchangeDifferencesOnTranslationMember 2023-12-31 0001445467 ifrs-full:EquityAttributableToOwnersOfParentMember 2023-12-31 0001445467 ifrs-full:RetainedEarningsMember 2023-12-31 0001445467 fil:MaepaEmpreendimentosMineirosEParticipacoesLdaMember 2023-01-01 2023-12-31 0001445467 fil:InnomatikExplorationKosovoLlcMember 2023-01-01 2023-12-31 0001445467 fil:AvuKosovaLlcMember 2023-01-01 2023-12-31 0001445467 fil:AkkermanFinlandOyMember 2023-01-01 2023-12-31 0001445467 ifrs-full:FixturesAndFittingsMember 2023-01-01 2023-12-31 0001445467 ifrs-full:FixturesAndFittingsMember 2021-12-31 0001445467 ifrs-full:FixturesAndFittingsMember 2022-01-01 2022-12-31 0001445467 ifrs-full:FixturesAndFittingsMember 2022-12-31 0001445467 ifrs-full:FixturesAndFittingsMember 2023-12-31 0001445467 fil:PortugalAlvaladeMember 2023-01-01 2023-12-31 0001445467 fil:PortugalOthersMember 2023-01-01 2023-12-31 0001445467 fil:KosovoSlivovoMember 2023-01-01 2023-12-31 0001445467 fil:KosovoOthersMember 2023-01-01 2023-12-31 0001445467 fil:OthersMember 2023-01-01 2023-12-31 0001445467 fil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:PortugalOthersMember 2022-12-31 0001445467 fil:KosovoSlivovoMember 2022-12-31 0001445467 fil:KosovoOthersMember 2022-12-31 0001445467 fil:OthersMember 2022-12-31 0001445467 fil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:PortugalOthersMember 2023-12-31 0001445467 fil:KosovoSlivovoMember 2023-12-31 0001445467 fil:KosovoOthersMember 2023-12-31 0001445467 fil:OthersMember 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMember 2023-01-01 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:PortugalAlvaladeMember 2023-01-01 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:PortugalOthersMember 2023-01-01 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:KosovoSlivovoMember 2023-01-01 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:KosovoOthersMember 2023-01-01 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:OthersMember 2023-01-01 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMember 2023-01-01 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:PortugalAlvaladeMember 2023-01-01 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:PortugalOthersMember 2023-01-01 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:KosovoSlivovoMember 2023-01-01 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:KosovoOthersMember 2023-01-01 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:OthersMember 2023-01-01 2023-12-31 0001445467 fil:RentMember 2023-01-01 2023-12-31 0001445467 fil:RentMemberfil:PortugalAlvaladeMember 2023-01-01 2023-12-31 0001445467 fil:RentMemberfil:PortugalOthersMember 2023-01-01 2023-12-31 0001445467 fil:RentMemberfil:KosovoSlivovoMember 2023-01-01 2023-12-31 0001445467 fil:RentMemberfil:KosovoOthersMember 2023-01-01 2023-12-31 0001445467 fil:RentMemberfil:OthersMember 2023-01-01 2023-12-31 0001445467 fil:ReportMember 2023-01-01 2023-12-31 0001445467 fil:ReportMemberfil:KosovoSlivovoMember 2023-01-01 2023-12-31 0001445467 fil:SiteCostsMember 2023-01-01 2023-12-31 0001445467 fil:SiteCostsMemberfil:PortugalAlvaladeMember 2023-01-01 2023-12-31 0001445467 fil:SiteCostsMemberfil:PortugalOthersMember 2023-01-01 2023-12-31 0001445467 fil:SiteCostsMemberfil:KosovoSlivovoMember 2023-01-01 2023-12-31 0001445467 fil:SiteCostsMemberfil:KosovoOthersMember 2023-01-01 2023-12-31 0001445467 fil:SiteCostsMemberfil:OthersMember 2023-01-01 2023-12-31 0001445467 fil:TravelMember 2023-01-01 2023-12-31 0001445467 fil:TravelMemberfil:PortugalAlvaladeMember 2023-01-01 2023-12-31 0001445467 fil:TravelMemberfil:PortugalOthersMember 2023-01-01 2023-12-31 0001445467 fil:TravelMemberfil:KosovoSlivovoMember 2023-01-01 2023-12-31 0001445467 fil:TravelMemberfil:KosovoOthersMember 2023-01-01 2023-12-31 0001445467 fil:TravelMemberfil:OthersMember 2023-01-01 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMember 2023-01-01 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:PortugalAlvaladeMember 2023-01-01 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:PortugalOthersMember 2023-01-01 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:KosovoSlivovoMember 2023-01-01 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:KosovoOthersMember 2023-01-01 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:OthersMember 2023-01-01 2023-12-31 0001445467 fil:AssayingMember 2023-12-31 0001445467 fil:AssayingMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:AssayingMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:AssayingMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:AssayingMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:AssayingMemberfil:OthersMember 2023-12-31 0001445467 fil:ConcessionFeesAndTaxesMember 2023-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:OthersMember 2023-12-31 0001445467 fil:Depreciation1Member 2023-12-31 0001445467 fil:Depreciation1Memberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:Depreciation1Memberfil:PortugalOthersMember 2023-12-31 0001445467 fil:Depreciation1Memberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:Depreciation1Memberfil:KosovoOthersMember 2023-12-31 0001445467 fil:Depreciation1Memberfil:OthersMember 2023-12-31 0001445467 fil:DrillingMember 2023-12-31 0001445467 fil:DrillingMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:DrillingMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:DrillingMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:DrillingMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:DrillingMemberfil:OthersMember 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMember 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:OthersMember 2023-12-31 0001445467 fil:GeologyWorkMember 2023-12-31 0001445467 fil:GeologyWorkMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:GeologyWorkMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:GeologyWorkMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:GeologyWorkMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:GeologyWorkMemberfil:OthersMember 2023-12-31 0001445467 fil:InsuranceMember 2023-12-31 0001445467 fil:InsuranceMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:InsuranceMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:InsuranceMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:InsuranceMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:InsuranceMemberfil:OthersMember 2023-12-31 0001445467 fil:LegalAndAccountingMember 2023-12-31 0001445467 fil:LegalAndAccountingMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:LegalAndAccountingMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:LegalAndAccountingMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:LegalAndAccountingMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:LegalAndAccountingMemberfil:OthersMember 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMember 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:OthersMember 2023-12-31 0001445467 fil:RentMember 2023-12-31 0001445467 fil:RentMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:RentMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:RentMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:RentMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:RentMemberfil:OthersMember 2023-12-31 0001445467 fil:ReportMember 2023-12-31 0001445467 fil:ReportMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:ReportMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:ReportMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:ReportMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:ReportMemberfil:OthersMember 2023-12-31 0001445467 fil:SiteCostsMember 2023-12-31 0001445467 fil:SiteCostsMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:SiteCostsMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:SiteCostsMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:SiteCostsMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:SiteCostsMemberfil:OthersMember 2023-12-31 0001445467 fil:TravelMember 2023-12-31 0001445467 fil:TravelMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:TravelMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:TravelMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:TravelMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:TravelMemberfil:OthersMember 2023-12-31 0001445467 fil:TrenchingAndRoadWorkMember 2023-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:OthersMember 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMember 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:PortugalAlvaladeMember 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:PortugalOthersMember 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:KosovoSlivovoMember 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:KosovoOthersMember 2023-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:OthersMember 2023-12-31 0001445467 fil:PortugalAlvaladeMember 2021-12-31 0001445467 fil:PortugalOthersMember 2021-12-31 0001445467 fil:KosovoSlivovoMember 2021-12-31 0001445467 fil:KosovoOthersMember 2021-12-31 0001445467 fil:OthersMember 2021-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:PortugalAlvaladeMember 2022-01-01 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:PortugalOthersMember 2022-01-01 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:KosovoSlivovoMember 2022-01-01 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:KosovoOthersMember 2022-01-01 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:OthersMember 2022-01-01 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMember 2022-01-01 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:PortugalAlvaladeMember 2022-01-01 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:PortugalOthersMember 2022-01-01 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:KosovoSlivovoMember 2022-01-01 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:KosovoOthersMember 2022-01-01 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:OthersMember 2022-01-01 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMember 2022-01-01 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:PortugalAlvaladeMember 2022-01-01 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:PortugalOthersMember 2022-01-01 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:KosovoSlivovoMember 2022-01-01 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:KosovoOthersMember 2022-01-01 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:OthersMember 2022-01-01 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMember 2022-01-01 2022-12-31 0001445467 fil:RentMemberfil:PortugalAlvaladeMember 2022-01-01 2022-12-31 0001445467 fil:RentMemberfil:PortugalOthersMember 2022-01-01 2022-12-31 0001445467 fil:RentMemberfil:KosovoSlivovoMember 2022-01-01 2022-12-31 0001445467 fil:RentMemberfil:KosovoOthersMember 2022-01-01 2022-12-31 0001445467 fil:RentMemberfil:OthersMember 2022-01-01 2022-12-31 0001445467 fil:RentMember 2022-01-01 2022-12-31 0001445467 fil:SiteCostsMemberfil:PortugalAlvaladeMember 2022-01-01 2022-12-31 0001445467 fil:SiteCostsMemberfil:PortugalOthersMember 2022-01-01 2022-12-31 0001445467 fil:SiteCostsMemberfil:KosovoSlivovoMember 2022-01-01 2022-12-31 0001445467 fil:SiteCostsMemberfil:KosovoOthersMember 2022-01-01 2022-12-31 0001445467 fil:SiteCostsMemberfil:OthersMember 2022-01-01 2022-12-31 0001445467 fil:SiteCostsMember 2022-01-01 2022-12-31 0001445467 fil:TravelMemberfil:PortugalAlvaladeMember 2022-01-01 2022-12-31 0001445467 fil:TravelMemberfil:PortugalOthersMember 2022-01-01 2022-12-31 0001445467 fil:TravelMemberfil:KosovoSlivovoMember 2022-01-01 2022-12-31 0001445467 fil:TravelMemberfil:KosovoOthersMember 2022-01-01 2022-12-31 0001445467 fil:TravelMemberfil:OthersMember 2022-01-01 2022-12-31 0001445467 fil:TravelMember 2022-01-01 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:PortugalAlvaladeMember 2022-01-01 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:PortugalOthersMember 2022-01-01 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:KosovoSlivovoMember 2022-01-01 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:KosovoOthersMember 2022-01-01 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:OthersMember 2022-01-01 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMember 2022-01-01 2022-12-31 0001445467 fil:PortugalAlvaladeMember 2022-01-01 2022-12-31 0001445467 fil:PortugalOthersMember 2022-01-01 2022-12-31 0001445467 fil:KosovoSlivovoMember 2022-01-01 2022-12-31 0001445467 fil:KosovoOthersMember 2022-01-01 2022-12-31 0001445467 fil:OthersMember 2022-01-01 2022-12-31 0001445467 fil:AssayingMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:AssayingMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:AssayingMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:AssayingMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:AssayingMemberfil:OthersMember 2022-12-31 0001445467 fil:AssayingMember 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMemberfil:OthersMember 2022-12-31 0001445467 fil:ConcessionFeesAndTaxesMember 2022-12-31 0001445467 fil:Depreciation1Memberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:Depreciation1Memberfil:PortugalOthersMember 2022-12-31 0001445467 fil:Depreciation1Memberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:Depreciation1Memberfil:KosovoOthersMember 2022-12-31 0001445467 fil:Depreciation1Memberfil:OthersMember 2022-12-31 0001445467 fil:Depreciation1Member 2022-12-31 0001445467 fil:DrillingMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:DrillingMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:DrillingMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:DrillingMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:DrillingMemberfil:OthersMember 2022-12-31 0001445467 fil:DrillingMember 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMemberfil:OthersMember 2022-12-31 0001445467 fil:GeologicalSalariesAndConsultingMember 2022-12-31 0001445467 fil:GeologyWorkMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:GeologyWorkMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:GeologyWorkMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:GeologyWorkMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:GeologyWorkMemberfil:OthersMember 2022-12-31 0001445467 fil:GeologyWorkMember 2022-12-31 0001445467 fil:InsuranceMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:InsuranceMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:InsuranceMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:InsuranceMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:InsuranceMemberfil:OthersMember 2022-12-31 0001445467 fil:InsuranceMember 2022-12-31 0001445467 fil:LegalAndAccountingMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:LegalAndAccountingMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:LegalAndAccountingMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:LegalAndAccountingMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:LegalAndAccountingMemberfil:OthersMember 2022-12-31 0001445467 fil:LegalAndAccountingMember 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMemberfil:OthersMember 2022-12-31 0001445467 fil:OfficeAndAdministrativeFeesMember 2022-12-31 0001445467 fil:RentMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:RentMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:RentMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:RentMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:RentMemberfil:OthersMember 2022-12-31 0001445467 fil:RentMember 2022-12-31 0001445467 fil:ReportMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:ReportMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:ReportMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:ReportMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:ReportMemberfil:OthersMember 2022-12-31 0001445467 fil:ReportMember 2022-12-31 0001445467 fil:SiteCostsMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:SiteCostsMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:SiteCostsMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:SiteCostsMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:SiteCostsMemberfil:OthersMember 2022-12-31 0001445467 fil:SiteCostsMember 2022-12-31 0001445467 fil:TravelMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:TravelMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:TravelMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:TravelMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:TravelMemberfil:OthersMember 2022-12-31 0001445467 fil:TravelMember 2022-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:TrenchingAndRoadWorkMemberfil:OthersMember 2022-12-31 0001445467 fil:TrenchingAndRoadWorkMember 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:PortugalAlvaladeMember 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:PortugalOthersMember 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:KosovoSlivovoMember 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:KosovoOthersMember 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMemberfil:OthersMember 2022-12-31 0001445467 fil:ReimbursementsFromOptioneeMember 2022-12-31 0001445467 fil:AlvaladePorminingMember 2023-12-31 0001445467 fil:AlvaladePorminingMember 2022-12-31 0001445467 2020-12-31 2020-12-31 0001445467 fil:Issuance2Member 2023-01-01 2023-12-31 0001445467 fil:Issuance2Member 2023-12-31 0001445467 fil:Issuance3Member 2023-01-01 2023-12-31 0001445467 fil:Issuance3Member 2023-12-31 0001445467 fil:Issuance4Member 2023-01-01 2023-12-31 0001445467 fil:Option1Member 2023-01-01 2023-12-31 0001445467 fil:Option1Member 2022-12-31 0001445467 fil:Option1Member 2023-12-31 0001445467 fil:Option2Member 2023-01-01 2023-12-31 0001445467 fil:Option2Member 2022-12-31 0001445467 fil:Option2Member 2023-12-31 0001445467 fil:Option3Member 2023-01-01 2023-12-31 0001445467 fil:Option3Member 2022-12-31 0001445467 fil:Option3Member 2023-12-31 0001445467 fil:Option4Member 2023-01-01 2023-12-31 0001445467 fil:Option4Member 2022-12-31 0001445467 fil:Option4Member 2023-12-31 0001445467 fil:Option5Member 2022-01-01 2022-12-31 0001445467 fil:Option5Member 2021-12-31 0001445467 fil:Option5Member 2022-12-31 0001445467 fil:Option6Member 2022-01-01 2022-12-31 0001445467 fil:Option6Member 2021-12-31 0001445467 fil:Option6Member 2022-12-31 0001445467 fil:Option7Member 2022-01-01 2022-12-31 0001445467 fil:Option7Member 2021-12-31 0001445467 fil:Option7Member 2022-12-31 0001445467 fil:Option8Member 2022-01-01 2022-12-31 0001445467 fil:Option8Member 2021-12-31 0001445467 fil:Option8Member 2022-12-31 0001445467 fil:Option9Member 2022-01-01 2022-12-31 0001445467 fil:Option9Member 2021-12-31 0001445467 fil:Option9Member 2022-12-31 0001445467 fil:Option10Member 2021-01-01 2021-12-31 0001445467 fil:Option10Member 2020-12-31 0001445467 fil:Option10Member 2021-12-31 0001445467 fil:Option11Member 2021-01-01 2021-12-31 0001445467 fil:Option11Member 2020-12-31 0001445467 fil:Option11Member 2021-12-31 0001445467 fil:Option12Member 2021-01-01 2021-12-31 0001445467 fil:Option12Member 2020-12-31 0001445467 fil:Option12Member 2021-12-31 0001445467 fil:Option13Member 2021-01-01 2021-12-31 0001445467 fil:Option13Member 2020-12-31 0001445467 fil:Option13Member 2021-12-31 0001445467 fil:Option14Member 2021-01-01 2021-12-31 0001445467 fil:Option14Member 2020-12-31 0001445467 fil:Option14Member 2021-12-31 0001445467 fil:FindersOptions1Member 2023-01-01 2023-12-31 0001445467 fil:FindersOptions1Member 2022-12-31 0001445467 fil:FindersOptions1Member 2023-12-31 0001445467 fil:FindersOptions2Member 2022-01-01 2022-12-31 0001445467 fil:FindersOptions2Member 2021-12-31 0001445467 fil:FindersOptions2Member 2022-12-31 0001445467 fil:Warrants1Member 2023-01-01 2023-12-31 0001445467 fil:Warrants1Member 2022-12-31 0001445467 fil:Warrants1Member 2023-12-31 0001445467 fil:Warrants2Member 2023-01-01 2023-12-31 0001445467 fil:Warrants2Member 2022-12-31 0001445467 fil:Warrants2Member 2023-12-31 0001445467 fil:Warrants3Member 2022-01-01 2022-12-31 0001445467 fil:Warrants3Member 2021-12-31 0001445467 fil:Warrants3Member 2022-12-31 0001445467 fil:Warrants4Member 2022-01-01 2022-12-31 0001445467 fil:Warrants4Member 2021-12-31 0001445467 fil:Warrants4Member 2022-12-31 0001445467 fil:Warrants5Member 2022-01-01 2022-12-31 0001445467 fil:Warrants5Member 2021-12-31 0001445467 fil:Warrants5Member 2022-12-31 0001445467 fil:Warrants6Member 2021-01-01 2021-12-31 0001445467 fil:Warrants6Member 2020-12-31 0001445467 fil:Warrants6Member 2021-12-31 0001445467 fil:Warrants7Member 2021-01-01 2021-12-31 0001445467 fil:Warrants7Member 2020-12-31 0001445467 fil:Warrants7Member 2021-12-31 0001445467 fil:Warrants8Member 2021-01-01 2021-12-31 0001445467 fil:Warrants8Member 2020-12-31 0001445467 fil:Warrants8Member 2021-12-31 0001445467 fil:Warrants9Member 2021-01-01 2021-12-31 0001445467 fil:Warrants9Member 2020-12-31 0001445467 fil:Warrants9Member 2021-12-31 0001445467 fil:Warrants10Member 2021-01-01 2021-12-31 0001445467 fil:Warrants10Member 2020-12-31 0001445467 fil:Warrants10Member 2021-12-31 0001445467 fil:PaulWKuhnCChiefExecutiveOfficerDirectorMember 2023-01-01 2023-12-31 0001445467 fil:PaulWKuhnCChiefExecutiveOfficerDirectorMember 2022-01-01 2022-12-31 0001445467 fil:WinnieWongChiefFinancialOfficerMember 2022-01-01 2022-12-31 0001445467 fil:MarkTBrownDirectorMember 2022-01-01 2022-12-31 0001445467 fil:PaulLNellesBDirectorMember 2022-01-01 2022-12-31 0001445467 fil:PaulDircksenDirectorMember 2022-01-01 2022-12-31 0001445467 fil:FrankHogelDirectorMember 2022-01-01 2022-12-31 0001445467 fil:PaulWKuhnCChiefExecutiveOfficerDirectorMember 2021-01-01 2021-12-31 0001445467 fil:PacificOpportunityCapitalLtdAMember 2023-01-01 2023-12-31 0001445467 fil:PacificOpportunityCapitalLtdAMember 2022-01-01 2022-12-31 0001445467 fil:PacificOpportunityCapitalLtdAMember 2021-01-01 2021-12-31 0001445467 fil:PacificOpportunityCapitalLtdAMember 2023-12-31 0001445467 fil:PacificOpportunityCapitalLtdAMember 2022-12-31 0001445467 fil:PaulWKuhnCMember 2023-01-01 2023-12-31 0001445467 fil:PaulWKuhnCMember 2022-01-01 2022-12-31 0001445467 fil:PaulWKuhnCMember 2021-01-01 2021-12-31 0001445467 fil:PaulWKuhnCMember 2023-12-31 0001445467 fil:PaulWKuhnCMember 2022-12-31 0001445467 fil:MarkTBrownEMember 2023-01-01 2023-12-31 0001445467 fil:MarkTBrownEMember 2022-01-01 2022-12-31 0001445467 fil:MarkTBrownEMember 2021-01-01 2021-12-31 0001445467 fil:MarkTBrownEMember 2023-12-31 0001445467 fil:MarkTBrownEMember 2022-12-31 0001445467 fil:PaulLNellesBMember 2023-01-01 2023-12-31 0001445467 fil:PaulLNellesBMember 2022-01-01 2022-12-31 0001445467 fil:PaulLNellesBMember 2021-01-01 2021-12-31 0001445467 fil:PaulLNellesBMember 2023-12-31 0001445467 fil:PaulLNellesBMember 2022-12-31 0001445467 fil:PaulWKuhn1CMember 2023-01-01 2023-12-31 0001445467 fil:PaulWKuhn1CMember 2022-01-01 2022-12-31 0001445467 fil:PaulWKuhn1CMember 2021-01-01 2021-12-31 0001445467 fil:PaulWKuhn1CMember 2023-12-31 0001445467 fil:PaulWKuhn1CMember 2022-12-31 0001445467 2021-12-31 2021-12-31 0001445467 fil:NonCapitalLossItem1Member 2023-12-31 0001445467 fil:NonCapitalLossItem2Member 2023-12-31 0001445467 fil:NonCapitalLossItem3Member 2023-12-31 0001445467 fil:NonCapitalLossItem4Member 2023-12-31 0001445467 fil:NonCapitalLossItem5Member 2023-12-31 0001445467 fil:NonCapitalLossItem6Member 2023-12-31 0001445467 fil:NonCapitalLossItem7Member 2023-12-31 0001445467 fil:NonCapitalLossItem8Member 2023-12-31 0001445467 fil:NonCapitalLossItem9Member 2023-12-31 0001445467 fil:NonCapitalLossItem10Member 2023-12-31 0001445467 fil:NonCapitalLossItem11Member 2023-12-31 0001445467 fil:NonCapitalLossItem12Member 2023-12-31 0001445467 fil:NonCapitalLossItem13Member 2023-12-31 0001445467 fil:NonCapitalLossItem14Member 2023-12-31 0001445467 fil:NonCapitalLossItem15Member 2023-12-31 0001445467 fil:NonCapitalLossItem16Member 2023-12-31 0001445467 fil:NonCapitalLossItem17Member 2023-12-31 0001445467 fil:PortugalMember 2023-12-31 0001445467 fil:PortugalMember 2022-12-31 0001445467 fil:KosovoMember 2023-12-31 0001445467 fil:KosovoMember 2022-12-31 0001445467 fil:AllMember 2023-12-31 0001445467 fil:AllMember 2022-12-31 0001445467 fil:PortugalMember 2023-01-01 2023-12-31 0001445467 fil:PortugalMember 2022-01-01 2022-12-31 0001445467 fil:KosovoMember 2023-01-01 2023-12-31 0001445467 fil:KosovoMember 2022-01-01 2022-12-31 0001445467 fil:AllMember 2023-01-01 2023-12-31 0001445467 fil:AllMember 2022-01-01 2022-12-31

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 20-F

 

REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934 

 

OR

 

ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the fiscal year ended December 31, 2023

 

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the transition period from ____________ to __________

 

OR

 

SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

Date of event requiring this shell company report ______________________

 

Commission file number: 000-54728

 

Avrupa Minerals Ltd.

(Exact name of Registrant as specified in its charter)

 

British Columbia, Canada

(Jurisdiction of incorporation or organization)

 

Suite 410 – 325 Howe Street, Vancouver, British Columbia, Canada V6C 1Z7

(Address of principal executive offices)

 

Winnie Wong, Chief Financial Officer

410-325 Howe Street. Vancouver, BC V6C 1Z7, Canada

Phone: 604-687-3520 Ext 236          Email: wwong@pacificopportunity.com

(Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person)

 

Securities to be registered pursuant to Section 12(b) of the Act:

None

 

Securities to be registered pursuant to Section 12(g) of the Act:

Common Shares, no par value

(Title of Class)

 

Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act: None

 

Indicate the number of outstanding shares of each of the Company’s classes of capital or common stock as of the close of the period covered by the annual report. 54,674,754 Common Shares

 

Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes ¨ No x

 

If this report is an annual or a transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934. Yes ¨ No x

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 12 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past ninety days. Yes x No ¨

 

Check whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes x No ¨


1


Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨

Accelerated filer ¨

Non-accelerated filer x

Smaller Reporting Company x

Emerging Growth Company

 

 

If an emerging growth company that prepares its financial statements in accordance with U.S. GAAP, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards† provided pursuant to Section 13(a) of the Exchange Act. ¨

 

Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15 U.S.C. 7262(b)) by the registered public accounting firm that prepared or issued its audit report.

 

If securities are registered pursuant to Section 12(b) of the Act, indicate by check mark whether the financial statements of the registrant included in the filing reflect the correction of an error to previously issued financial statements.   

 

Indicate by check mark whether any of those error corrections are restatements that required a recovery analysis of incentive-based compensation received by any of the registrants executive officers during the relevant recovery period pursuant to 240.10D-1(b).    ¨

 

Indicate by check mark which basis of accounting the registrant has used to prepare the financial statements included in this filing:

 

U.S. GAAP ¨

International Financial Reporting Standards as issued

by the International Accounting Standards Board x

Other ¨

 

If “Other” has been checked in response to the previous question, indicate by check mark which financial statement item the registrant has elected to follow: Item 17 ¨ Item 18 ¨

 

If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes No x

 

 

Index to Exhibits on Page 77


2



Avrupa Minerals Ltd.

Form 20-F Annual Report

 

Table of Contents

 

 

PART I

Page

 

 

 

Item 1.

Identity of Directors, Senior Management and Advisors

5

Item 2.

Offer Statistics and Expected Timetable

5

Item 3.

Key Information

5

Item 4.

Information on the Company

11

Item 5.

Operating and Financial Review and Prospects

44

Item 6.

Directors, Senior Management and Employees

49

Item 7.

Major Shareholders and Related Party Transactions

57

Item 8.

Financial Information

58

Item 9.

The Offer and Listing

59

Item 10.

Additional Information

61

Item 11.

Quantitative and Qualitative Disclosures about Market Risk

73

Item 12.

Description of Other Securities Other Than Equity Securities

73

 

 

 

 

PART II

 

 

 

 

Item 13.

Defaults, Dividend Arrearages and Delinquencies

73

Item 14.

Material Modifications to the Rights of Security Holders and Use of Proceeds

73

Item 15.

Controls and Procedures

73

Item 16.

Reserved

74

Item 16A.

Audit Committee Financial Expert

74

Item 16B.

Code of Ethics

75

Item 16C.

Principal Accountant Fees and Services

75

Item 16D.

Exemptions from Listing Standards for Audit Committees

75

Item 16E.

Purchase of Equity Securities by the Issuer and Affiliated Purchasers

75

Item 16F.

Change in Registrant’s Certifying Accountant

75

Item 16G.

Corporate Governance

75

Item 16H.

Mine Safety Disclosure

75

Item 16I.

Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

76

Item 16J.

Insider Trading Policies

76

Item 16K.

Cybersecurity

76

 

 

 

 

PART III

 

 

 

 

Item 17.

Financial Statements

76

Item 18.

Financial Statements

76

Item 19.

Exhibits

77


2



METRIC EQUIVALENTS

 

For ease of reference, the following factors for converting metric measurements into imperial equivalents are provided:

 

To Convert from Metric

To Imperial

Multiply by

 

 

 

Hectares

Acres

2.471

Meters

Feet (ft.)

3.281

Kilometers (km)

Miles

0.621

Tonnes

Tons (2000 pounds)

1.102

Grams/tonne

Ounces (troy/ton)

0.029

 

INTRODUCTION

 

Avrupa Minerals Ltd. (Avrupa or the “Company”) was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia under the name Everclear Capital Ltd. The Company became a Capital Pool Corporation ("CPC") on September 2, 2008. On July 7, 2010, the Company changed its name and on July 13, 2010, the Company completed its qualifying transaction.

 

The Company qualifies as an emerging growth company as defined in the Jumpstart Our Business Startups Act. The Company will continue to qualify as an emerging growth company until such time as the Company produces more than US$1.235 billion in gross revenue, the Company issues more than US$1 billion in non-convertible debt within a three-year period, the Company’s market capitalization exceeds US $700 million, or more than five years elapse from the time of its initial public offering in the United States. As an emerging growth company, the Company is exempt from the requirements of section 404(b) of the Sarbanes-Oxley Act, meaning that the Company is exempt from the requirement to obtain an external audit of its internal controls over financial reporting.

 

BUSINESS OF AVRUPA MINERALS LTD.

 

Avrupa is a mineral company engaged in the acquisition and exploration of mineral properties.

 

There are no known proven reserves of minerals on Avrupa’s properties. All of the Company's properties are currently at the exploration stage. The Company does not have any commercially producing mines or sites, nor is the Company in the process of developing any commercial mines or sites. The Company has not reported any revenue from operations since incorporation. As such, Avrupa is defined as an “exploration-stage company”.

 

FINANCIAL AND OTHER INFORMATION

 

In this Registration Statement, unless otherwise specified, all dollar amounts are expressed in Canadian Dollars (“CDN$” or “$”). The Government of Canada permits a floating exchange rate to determine the value of the Canadian Dollar against the U.S. Dollar (US$).


3



FORWARD-LOOKING STATEMENTS

 

Certain statements in this document constitute “forward-looking statements”. Some, but not all, forward-looking statements can be identified by the use of words such as “anticipate,” “believe,” “plan,” “estimate,” “expect,” and “intend,” statements that an action or event “may,” “might,” “could,” “should,” or “will” be taken or occur, or other similar expressions. Although the Company has attempted to identify important factors that could cause actual results to differ materially from expected results, such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Registrant, or other future events, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, the following risks: the risks associated with outstanding litigation, if any, risks associated with project development; the need for additional financing; operational risks associated with mining and mineral processing; fluctuations in metal prices; title matters; uncertainties and risks related to carrying on business in foreign countries; environmental liability claims and insurance; reliance on key personnel; the potential for conflicts of interest among certain officers, directors or promoters of the Registrant with certain other projects; the absence of dividends; currency fluctuations; competition; dilution; the volatility of the Registrant’s common share price and volume; and tax consequences to U.S. Shareholders. We are not obligated to keep our information current and revise any forward-looking statements because of new information, future events or otherwise.


4



Part I

 

Item 1. Identity of Directors, Senior Management and Advisors

 

Not Applicable

 

Item 2. Offer Statistics and Expected Timetable

 

Not Applicable

 

Item 3. Key Information

 

As used within this Annual Report, the terms “Avrupa”, “the Company”, “Issuer” and “Registrant” refer collectively to Avrupa Minerals Ltd., its predecessors, subsidiaries and affiliates.

 

Table No. 1 sets forth the rate of exchange for the Canadian Dollar at the end of the five most recent annual periods December 31st, the average rates for the period, and the range of high and low rates for the period.

 

For purposes of this table, the rate of exchange means the noon buying rate in New York City for cable transfers in foreign currencies as certified for customs purposes by the Federal Reserve Bank of New York. The table sets forth the number of Canadian dollars required under that formula to buy one U.S. Dollar. The average rate means the average of the exchange rates on the last day of each month during the period.

 

Canadian Dollar/U.S. Dollar

 

Period

Average

High

Low

Close

 

 

 

 

 

Year Ended 12/31/23

$ 1.35

$ 1.39

$ 1.31

$ 1.32

Year Ended 12/31/22

1.30

1.39

1.25

1.35

Year Ended 12/31/21

1.26

1.29

1.20

1.28

Year Ended 12/31/20

1.34

1.45

1.27

1.28

Year Ended 12/31/19

1.32

1.36

1.30

1.30

 

 

 

 

 

Three Months Ended 12/31/23

$ 1.36

$ 1.39

$ 1.32

$ 1.32

Three Months Ended 9/30/23

1.34

1.37

1.33

1.35

Three Months Ended 6/30/23

1.35

1.36

1.31

1.32

Three Months Ended 3/31/23

1.35

1.38

1.33

1.35

 

 

 

 

 

Three Months Ended 12/31/22

$ 1.35

$ 1.39

$ 1.33

$ 1.35

Three Months Ended 9/30/22

1.32

1.38

1.27

1.38

Three Months Ended 6/30/22

1.28

1.31

1.25

1.29

Three Months Ended 3/31/22

1.26

1.29

1.25

1.25

 

 

 

 

 

Three Months Ended 12/31/21

$ 1.27

$ 1.29

$ 1.23

$ 1.28

Three Months Ended 9/30/21

1.26

1.29

1.23

1.27

Three Months Ended 6/30/21

1.23

1.26

1.20

1.24

Three Months Ended 3/31/21

1.27

1.28

1.24

1.26

 

 

 

 

 

December 2023

 

$ 1.36

$ 1.32

$ 1.32

November 2023

 

1.39

1.36

1.36

October 2023

 

1.39

1.36

1.39

September 2023

 

1.37

1.34

1.35

August 2023

 

1.36

1.33

1.35

July 2023

 

1.34

1.34

1.32


5



The exchange rate was $1.32 on December 31, 2023.

 

Statement of Capitalization and Indebtedness

 

Not applicable.

 

Reasons for the offer and use of proceeds

 

Not applicable.

 

Risk Factors

 

An investment in the Common Shares of the Company must be considered speculative due to the nature of the Company’s business and the present stage of exploration and development of its non-producing mineral properties. In particular, the following risk factors apply:

 

Risks Associated with Mineral Exploration

 

The Company is engaged in the mineral exploration business, which is highly speculative and has certain inherent risks which could have a negative effect on the Company

Mineral exploration is a speculative business, characterized by a number of significant risks including, among other things, unprofitable efforts resulting not only from the failure to discover mineral deposits but from finding mineral deposits which, though present, are insufficient in quantity and quality to return a profit from production. The marketability of minerals acquired or discovered by the Company may be affected by numerous factors which are beyond the control of the Company and which cannot be accurately predicted, such as market fluctuations, the proximity and capacity of milling facilities, mineral markets and processing equipment, and such other factors as government regulations, including regulations relating to royalties, allowable production, importing and exporting of minerals, and environment protection, the combination of which factors may result in the Company not receiving an adequate return on investment capital.

 

All of the Company's mineral properties are at the exploration stage and all of the Company's exploration expenditures may be lost

The Company is at the exploration stage on all of its properties and substantial additional work and expenditures will be required in order to determine if any economic deposits occur on the Company’s properties. Mineral exploration is highly risky, and most exploration properties do not contain any economic deposits of minerals. If a property is determined to not contain any economic reserves of minerals, the entire amount spent on exploration will be lost.

 

The mineral industry is highly competitive

The Company will be required to compete in the future directly with other corporations that may have greater resources. Such corporations could outbid the Company for potential projects or produce minerals at lower costs which would have a negative effect on the Company’s operations.

 

Commodity prices may not support corporate profit

The resource industry in general is intensely competitive and there is no assurance that, even if commercial quantities of minerals are discovered and developed, a profitable market will exist for the sale of same. Factors beyond the control of the Company may affect the marketability of any minerals discovered. The price of natural resources are volatile over short periods of time, and is affected by numerous factors beyond the control of the Company, including international economic and political trends, expectations of inflation, currency exchange fluctuations, interest rates and global or regional consumption patterns, speculative activities and increased production. If the Company is unable to economically produce minerals from its projects, it would have a negative effect on the Company’s financial condition or require the Company to cease operations altogether.


6



The Company's mineral exploration activities are subject to substantial government regulatory requirements

The mineral projects in which the Company has an interest are located in Portugal, Finland, and Kosovo. The process for acquiring an interest in mineral concessions in these three countries is different from procedures for acquiring mining claims in Canada or the United States and involves certain risks not applicable in those jurisdictions.

 

These countries are politically stable European jurisdictions governed by democratically-elected leaders. In each of these countries, the legal, tax, and administrative institutions for business activities are in place, and processes and procedures are established and understood. In Kosovo, the legal and administrative framework for the mining industry has been established over the past ten years, first by the United Nations Mission in Kosovo and followed-up and further developed by the Kosovo government. Specifically, a new mining law, established in 2010, exists, and the independent regulator and oversight mechanism is functioning properly.

 

In Portugal, the rights and obligations associated with mining concession are governed by Direcção-Geral de Energia e Geologia (“DGEG”). A complete application, including detail work plans to be carried out, minimum planned amount of investment, the means of financing, financial standing and ability of the applicant, detailed measurements to be used for environmental protection and evidence of advertising such in a county newspaper and the official gazette, is submitted to the DGEG. Before a decision is made by the DGEG, the DGEG might request clarification of the proposal and further supporting documents and information about the application as well as having a hearing of the consultation office. Once the application is approved, the DGEG will sign the administrative contract (mining concession) with the applicant as well as publishing an abstract in the official gazette. In order to keep a mining concession valid and in effect, it is necessary to pay an annual license fee as well as putting up bonds for the claims.

 

In Kosovo, Independent Commission of Mines and Minerals (“ICMM”) oversees the exploration license application process. Under Official Gazette of the Republic of Kosova/Pristina, No. 80/27, Law No 08/L – 163, Article 21, an exploration license can be applied for a parcel of land no greater than 100 square kilometers, with a three-year term. Extension periods can be granted upon reducing the parcel of land by 50%; each extension is for an additional two years and can be done three times. To maintain the licenses, the company is required to report by the end of a calendar year all work performed and provide ICMM the financial report. Environmental safety regulations are followed in accordance to the European standards.

 

In Finland, the Ministry of Employment and the Economy is responsible for overseeing mining and exploration activities under the Mining Act, which was issued in June 2011. Currently, an exploration permit is required to conduct most exploration activities, while a mining permit is required to exploit any mineral deposit. Annual exploration permit fees range from €20 per hectare in the permit’s first 4 years to €50 per hectare in year 11 and beyond. However, the government has recently proposed changes to the existing act which would grant greater control over mining operations to local areas while increasing license fees.

 

Mineral exploration and mining activities in Portugal, Kosovo and Finland may be affected in varying degrees by political instability and government regulations relating to the mining industry. Any changes in regulations or shifts in political conditions are beyond the control of the Company and may adversely affect its business. Future operations may be affected in varying degrees by government regulations with respect to restrictions on production, price controls, export controls, income taxes, expropriations of property, environmental legislation and mine safety.

 

Changes in these regulations or in their application are beyond the control of the Company and may adversely affect its operations, business and results of operations. The requirements to comply with these regulations may result in increased costs, as well as delays in obtaining the permits required to conduct operations. Failure to comply with the conditions set out in any permit or failure to comply with the applicable statutes and regulations may result in orders to cease or curtail operations or to install additional equipment. The Company may be required to compensate those suffering loss or damage by reason of its operating or exploration activities.

 

On the Federal, Provincial/Territorial and State level, the Company must comply with exploration permitting requirements which require sound operating and reclamation plans to be approved by the applicable government body prior to the start of exploration. Depending upon the type and extent of the exploration activities, the Company may be required to post reclamation bonds and/or assurances that the affected areas will be reclaimed. If the


7



reclamation requires funds in addition to those already allocated, the Company could be forced to pay for the extra work and it could have a significant negative effect upon the Company’s financial position and operations.

 

As the Company’s operations are primarily related to the exploration of our properties in these jurisdictions, many governmental regulations relating to mining activities are not yet application to the Company.

 

Our potential mining processing operations and exploration activities in these jurisdictions are subject to various laws governing land use, the protection of environment, prospecting, development, production, exports, taxes, labor standards, occupational health, mine safety and other matters. Such operations and exploration activities are also subject to substantial regulation under these laws by governmental agencies and may require that the Company obtain permits from various governmental agencies. The Company believes that it is in substantial compliance with all material laws and regulations which currently apply to the Company’s activities. There can be no assurance, however, that all permits which the Company may require for future operations will be obtainable on reasonable terms or that such laws and regulations would not have an adverse effect on any mining project which the Company might undertake.

 

Failure to comply with laws and regulations may result in orders being issued thereunder which may cause operations to cease or be curtailed or may require installation of additional equipment. Violators may be required to compensate those suffering loss or damage by reason of their mining activities and may be subject to fines or penal sanctions if convicted of an offense under such legislation.

 

Amendments to current laws and regulations governing operations and activities of mining companies or more stringent implementation thereof could have a material adverse impact on the Company or prevent development of the Company’s mining properties.

 

The jurisdictions that the Company has operations in have environmental legislation that requires that the mining concessionaire to obtain the authorization from the applicable environmental authorities to initiate any exploration or exploitation activity. Environmental legislation in these jurisdictions imposes potential liability on owners and/or operators of mining facilities which release hazardous substances into the environment and are required to carry out their operations using methods and techniques not liable to cause damage to the environment or the land-owner.

 

The Company’s title to its properties may be disputed by third parties which could result in the loss of title to its properties

The Company has only done a preliminary title survey of its exploration properties in accordance with industry standards. These procedures do not guarantee the Company’s title and therefore, in accordance with the laws of the jurisdictions in which these properties are situated, their existence and area could be in doubt. Unregistered agreements or transfers, or native land claims, may affect title. If title is disputed, the Company will have to defend its ownership through the courts, which would likely be an expensive and protracted process and have a negative effect on the Company’s operations and financial condition. In the event of an adverse judgment, the Company would lose its property rights.

 

Risks Relating to the Financing of the Company

 

The Company’s auditors have Expressed a “Going Concern” Opinion.

The Company’s auditor has included a “going concern” opinion in its auditors’ report to the Company's consolidated financial statements for the fiscal year ended December 31, 2023. The qualification was included as a result of the Company having no current source of revenue, incurring losses since inception, and the need to obtain additional financing. If the Company is unable to meet its obligations, it will not be able to fulfill its business plan and be forced to reduce certain operations or cease operations altogether.

 

The Company will require additional financing which could result in substantial dilution to existing shareholders

The Company, while engaged in the business of mineral exploration, is dependent on additional financing for planned exploration programs as outlined herein. Management anticipates being able to raise the necessary funds by means of equity financing. The ongoing exploration of the Company’s properties is dependent upon the Company’s ability to


8



obtain financing through the joint venturing of projects, debt financing, equity financing or other means. Such sources of financing may not be available on acceptable terms, if at all. Failure to obtain such financing may result in delay or indefinite postponement of exploration work on the Company’s exploration properties, as well as the possible loss of its interest in such properties. Any transaction involving the issuance of previously authorized but unissued shares of common stock, or securities convertible into common stock, could result in dilution, possibly substantial, to present and prospective holders of common stock. These financings may be on terms less favorable to the Company than those obtained previously.

 

The Company has a history of net losses and no operational cash flow to sustain operations and does not expect to begin receiving operating revenue in the foreseeable future

None of the Company’s properties have advanced to the commercial production stage and the Company has no history of earnings or cash flow from operations. The Company has paid no dividends on its shares since incorporation and does not anticipate doing so in the foreseeable future. Historically, the only source of funds available to the Company has been through the sale of its common shares. Any future additional equity financing would cause dilution to current stockholders. If the Company does not have sufficient capital for its operations, management would be forced to reduce or discontinue its activities which would likely have a negative effect on the stock price.

 

The effects of a global pandemic, including the COVID-19 outbreak, may have a negative effect on the Company’s operations and financial condition

The World Health Organization declared the novel coronavirus COVID-19 as a pandemic in March 2020. This declaration led to numerous emergency measures being instituted in many countries worldwide. These measures include government and business closures, stay-at-home orders, and limitations placed on work and travel. The continued outbreak of any pandemic, including COVID, could materially and adversely impact the Company’s operations including mineral exploration, its joint-ventures, receipt of necessary government approvals, and regulatory compliance. It may also have a negative effect on the equity and debt markets, which may make raising additional capital more difficult or not available. The full extent of such impacts is outside the Company’s control and may have a significant negative effect on the Company’s operations and financial condition.

 

Risks Relating to an Investment in the Securities of the Company

 

The market for the Company’s common stock has been subject to volume and price volatility which could negatively affect a shareholder’s ability to buy or sell the Company’s shares

The market for the common shares of the Company may be highly volatile for reasons both related to the performance of the Company or events pertaining to the industry (e.g. mineral price fluctuation/high production costs/accidents) as well as factors unrelated to the Company or its industry. Market demand for products incorporating resource commodities fluctuate from one business cycle to the next. The Company’s common shares can be expected to be subject to volatility in both price and volume arising from market expectations, announcements and press releases regarding the Company’s business, and changes in estimates and evaluations by securities analysts or other events or factors. In recent years, the securities markets in the United States and Canada have experienced a high level of price and volume volatility, and the market price of securities of many companies, particularly small-capitalization companies such as the Company, have experienced wide fluctuations that have not necessarily been related to the operations, performances, underlying asset values, or prospects of such companies. For these reasons, the price of the Company’s common shares can also be expected to be subject to volatility resulting from purely market forces over which the Company will have no control. Further, despite the existence of a market for trading the Company’s common shares in Canada, stockholders of the Company may be unable to sell significant quantities of common shares in the public trading markets without a significant reduction in the price of the stock.

 

The Company has a dependence upon key management employees, the loss or absence of which could have a negative effect on the Company’s operations

The Company strongly depends on the business and technical expertise of its management and key personnel, including Chief Executive Officer and President Paul Kuhn and Chief Financial Officer Winnie Wong. There is little possibility that this dependence will decrease in the near term. As the Company’s operations expand, additional


9



general management resources will be required. The Company may not be able to attract and retain additional qualified personnel and this would have a negative effect on the Company’s operations.

 

Certain officers and directors may have conflicts of interest

Certain of the directors and officers of the Company are also directors and/or officers and/or shareholders of other natural resource companies. While the Company is engaged in the business of acquiring and exploring mineral properties, such associations may give rise to conflicts of interest from time to time. The Directors of the Company are required by law to act honestly and in good faith with a view to the best interests of the Company and to disclose any interest that they may have in any project or opportunity of the Company. If a conflict of interest arises at a meeting of the board of directors, any director in a conflict must disclose his interest and abstain from voting on such matter. In determining whether or not the Company will participate in any project or opportunity, the directors will primarily consider the degree of risk to which the Company may be exposed and its financial position at the time.

 

The Company could be deemed a passive foreign investment company which could have negative consequences for U.S. investors

The Company could be classified as a Passive Foreign Investment Company (“PFIC”) under the United States tax code. If the Company is declared a PFIC, then owners of the Company’s Common Stock who are U.S. taxpayers generally will be required to treat any so-called "excess distribution" received on its common shares, or any gain realized upon a disposition of common shares, as ordinary income and to pay an interest charge on a portion of such distribution or gain, unless the taxpayer makes a qualified electing fund ("QEF") election or a mark-to-market election with respect to the Company’s shares. A U.S. taxpayer who makes a QEF election generally must report on a current basis its share of the Company’s net capital gain and ordinary earnings for any year in which the Company is classified as a PFIC, whether or not the Company distributes any amounts to its shareholders.

 

U.S. investors may not be able to enforce their civil liabilities against the Company or its directors, controlling persons and officers

It may be difficult to bring and enforce suits against the Company. The Company is a corporation incorporated in Canada under the laws of British Columbia. Three of the Company’s directors and officers are residents outside of the United States and all of the Company’s assets and its subsidiaries are located outside of the United States. Consequently, it may be difficult for United States investors to effect service of process in the United States upon those directors or officers who are not residents of the United States, or to realize in the United States upon judgments of United States courts predicated upon civil liabilities under United States securities laws. There is substantial doubt whether an original action could be brought successfully in Canada against any of such persons or the Company predicated solely upon such civil liabilities under the U.S. Securities Act.

 

Broker-Dealers may be discouraged from effecting transactions in our common shares because they are considered "Penny Stocks" and are subject to the Penny Stock Rules

Rules 15g-1 through 15g-9 promulgated under the Securities Exchange Act of 1934, as amended, impose sales practice and disclosure requirements on FINRA broker-dealers who make a market in "a penny stock". A penny stock generally includes any equity security that has a market price of less than US$5.00 per share that is not registered on certain national securities exchanges or quoted on the NASDAQ system. The additional sales practice and disclosure requirements imposed upon broker-dealers may discourage broker-dealers from effecting transactions in our shares, which could severely limit the market liquidity of the shares and impede the sale of our shares in the secondary market.

 

Under the penny stock regulations, a broker-dealer selling penny stock to anyone other than an established customer or "accredited investor" (generally, an individual with net worth in excess of US$1,000,000 or an annual income exceeding US$200,000 in each of the last two years, or US$300,000 together with his or her spouse) must make a special suitability determination for the purchaser and must receive the purchaser's written consent to the transaction prior to sale, unless the broker-dealer or the transaction is otherwise exempt.

 

In addition, the penny stock regulations require the broker-dealer to deliver, prior to any transaction involving a penny stock, a disclosure schedule prepared by the US Securities and Exchange Commission relating to the penny stock market, unless the broker-dealer or the transaction is otherwise exempt. A broker-dealer is also required to


10



disclose commissions payable to the broker-dealer and the registered representative and current quotations for the securities. Finally, a broker-dealer is required to send monthly statements disclosing recent price information with respect to the penny stock held in a customer's account and information with respect to the limited market in penny stocks.

 

As a “Foreign Private Issuer”, the Company is exempt from the Section 14 Proxy Rules and Section 16 of the 1934 Securities Act

The submission of proxy and annual meeting of shareholder information (prepared to Canadian standards) on Form 6-K may result is shareholders having less complete and timely data. The exemption from Section 16 rules regarding sales of common shares by insiders may result in shareholders having less data.

 

Item 4. Information on the Company

 

DESCRIPTION OF BUSINESS

 

Introduction

 

Avrupa’s executive office is located at:

325 Howe Street, Suite 410, Vancouver, British Columbia, Canada V6C 1Z7

Telephone: (604) 687-3520

Facsimile: 1-888-889-4874

E-Mail: info@avrupaminerals.com

Website: www.avrupaminerals.com

 

The contact person in Vancouver is Winnie Wong, CFO.

 

The Company's common shares trade on the TSX Venture Exchange under the symbol "AVU".

 

The authorized share capital of the Company consists of an unlimited number of common shares. As of December 31, 2023, there were 54,674,754 common shares outstanding after adjustment for the 1 for 4 share consolidation effective December 21, 2020.

 

The Company is a growth-oriented junior exploration and development company focused on aggressive exploration, using a prospect generator model, for valuable mineral deposits in politically stable and prospective regions of Europe, including Portugal, Finland, and Kosovo.

 

Corporate Background

 

The Company was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia under the name Everclear Capital Ltd. On July 7, 2010, the Company changed its name to Avrupa Minerals Ltd.

 

As of December 31, 2023, the Company has the following subsidiaries:

 

 

% of ownership

Jurisdiction

Nature of operations

MAEPA Empreendimentos Mineiros e Participacoes Lda

100%

Portugal

Exploration

Innomatik Exploration Kosovo LLC

100%

Kosovo

Exploration

AVU Kosova LLC

100%

Kosovo

Exploration

Akkerman Finland OY (1)

49%

Finland

Exploration

 

(1)This company is accounted for using the equity method. 

 

Currently, the Company conducts mineral exploration in Portugal, Finland and Kosovo.


11



History and Development of the Business

 

Avrupa was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia. The Company became a “Capital Pool Company” as defined in the Exchange’s Listing Policy 2.4 and its common shares began trading on the TSX Venture Exchange (the "Exchange") on September 2, 2008.

 

As a Capital Pool Company, the principal business of the Company was to identify and evaluate opportunities for the acquisition of an interest in an asset or business and, once identified and evaluated, to negotiate an acquisition or participation subject to receipt of shareholder approval and acceptance for filing by the Exchange. Until the completion of such a Qualifying Transaction (“QT”), as defined under Exchange Listing Policy 2.4, the Company did not carry on any business other than the identification and evaluation of assets or businesses in this connection.

 

The Company completed its QT on July 13, 2010 to acquire 90% of the issued and outstanding shares in MAEPA Empreendimentos Mineiros e Participacoes Lda., a private Portugese company (“MAEPA”) and (b) 92.5% of the issued and outstanding shares of Innomatik Exploration Kosovo LLC, a private Kosovo company (“Innomatik”). The Company received the final approval from the Exchange for its QT and its common shares resumed trading under its current name and trading symbol “AVU” on the Exchange as of July 14, 2010. In April 2012, the Company acquired the remaining 10% of MAEPA to own 100% by paying $150,000 cash and issuing 500,000 common shares. In August 2013, the Company acquired the remaining 7.5% of Innomatik to own 100% by issuing 450,000 common shares and paying €100,000.

 

The Company, through its holding in MAEPA, holds one exploration license in Portugal within the Portuguese portion of the Iberian Pyrite Belt in the southern portion in the country. The Alvalade license have been issued to MAEPA by the government of Portugal.

 

Licenses have varying work commitments, as approved by the government of Portugal, and all licenses carry a 3% net smelter royalty (“NSR”), payable to the government of Portugal.

 

In December 2021, the Company signed a binding letter agreement with Akkerman Exploration B.V., a Dutch holding company, to acquire a 100% interest in Akkerman Finland OY (“AFOy”). AFOy owns three mineral reservations in the past-producing and high prospective Vihanti-Pyhäsalmi VMS district in central Finland and a fourth reservation covering under-explored gold targets in a greenstone belt-hosted major shear zone.

 

In February 2022, the Company issued 3,800,000 common shares at a deemed price of $0.075 per share to settle outstanding debt of $285,000.

 

In March 2022, the Company closed the private placement of 16,666,667 common stock units at a price of $0.075 per unit for gross proceeds of $1,250,000. Each unit is comprised of one common share and one common share purchase warrant, with each warrant exercisable into one additional common share at a price of $0.125 until February 28, 2025. The funds will be used for the acquisition and exploration of the four new exploration projects in Finland and for working capital.

 

In May 2022, the Company’s Kosovo subsidiary was issued a new exploration license on the Slivovo property by the Mining Bureau of Kosovo. In August 2022, the Company entered into an Option Agreement with Western Tethyan Resources on the project which was renamed the Slivova Project. Under the agreement, Western Tethyan can earn up to an 85% interest in the Project by funding €1,800,000 in exploration and development expenses over 3 years and then by making certain milestone and success payments in addition to completing an Environmental Impact Statement, a Feasibility Study, and completing a Mining License application. A definitive agreement was completed in May 2023.

 

During 2023, the Company’s Finland JV received exploration permits for its Kangasjärvi and Hallaperä projects. Application for an exploration permits on the Yli-li project was made and is in process, while the permit for the Kolima project has been approved by the mining bureau but has not yet been issued due to appeals


12



filed with the district court. Subsequently, a fifth exploration permit was applied for and approved for the Rauhala massive sulfide project.

 

Business Overview

 

The Company currently has interests in mineral exploration projects located in Portugal, Finland, and Kosovo. The Company and all of its properties are at the exploration stage. There is no assurance that a commercially viable resource deposit is present on any of the Company’s properties, and additional exploration is required before it is determined if any property is economically and legally viable.

 

Operations in certain areas are seasonal as the Company cannot conduct certain exploration activities on its properties year-round. The Company is not currently dependent upon market prices for its operations, nor is it dependent upon any patents, licenses or manufacturing processes. The Company’s operations are dependent upon exploration rights and claims as well as the terms of option and/or joint venture agreements on those properties. Please see the individual property descriptions below for the details of each of the Company’s current exploration projects.

 

Mineral Properties

 

The Company currently has interests in 7 mineral exploration properties, including 1 property in Portugal, 1 property in Kosovo, and 5 mineral exploration projects in Finland. All of the Company's properties are currently at the exploration stage.

 

Picture 


13



Portugal

 

The Company through its subsidiary MAEPA, is currently focused in the Portuguese portion of the Iberian Pyrite Belt, a district with over 2,000 years of mining history from at least Roman times.

 

Exploration licenses in Portugal typically have duration of 2+1+1+1 years. In addition, all licenses have a 3% NSR attached which may be negotiated downwards in certain instances.

 

The governing body for Portugal is the Direcao-Geral de Energia e Geologia (“DGEG”). Typically, from application to issuance of licenses, it takes anywhere from 6-12 months, depending on the government’s ability and efficiency to check the application area for competitive application bids, various liabilities (local or regional, political, and/or technical), and anything that might obstruct exploration progress. Often the wait for issuance depends on the prior activities and obligations of the responsible government officials, and the desire to make a public showing of the signing ceremony which advertises investment into Portugal.

 

Despite exploration properties located on sites with historical operations, the Company does not have any potential environmental liabilities associated with its Alvalade license.

 

Alvalade Project

 

The Alvalade joint-venture project is located in southern Portugal in the Portuguese Pyrite Belt. The project consists of one exploration license and covers approximately 115 square kilometers. The Company currently has a 100% interest in the project subject to its joint-venture agreement with MATSA who can earn an 85% interest in the project.

 

Location and Access

 

The project is located on the Northwest extension of the Portuguese Pyrite Belt in the southwest portion of the country. The Alvalade Joint Venture is easily accessed by both paved and unpaved roads. Regional two to four lane paved roads cross the license block east to west and north to south. Secondary and Tertiary roads form a network that allows access to much of the JV area. A railroad line, which is used to transport copper and zinc concentrates from the Neves Corvo Mine to the port of Setubal passes through the Alvalade license. Several large towns, including Grandola, Ferreira do Alentejo, Castro Verde, and Aljustrel lie within or just outside of the borders of the license block. Electric power lines are ubiquitous, and a number of year-round rivers cross the license area, the main one being the Sado River.

 

As the Alvalade JV license block is considered to be a pure exploration play, there are no development types of facilities or plants at this time. The Company uses two warehouses for core storage and detailed review of the core, as well as for a small field office.

 

Regional and Property Geology

 

Rocks in the area include Devonian sediments, volcanic sediments, felsic sub-volcanic domes, and mafic diabase-like rocks form the package of target rocks in the area that potentially host copper- and zinc-bearing massive sulfide deposits. These are often covered by younger Carboniferous clastic sediments and turbidites. About 75% of the license block is covered by Tertiary sediments and/or Quarternary gravels. The Devonian target rocks, form a unit that is traceable from south of Lisbon, Portugal to near Seville, Spain, which is the Iberian Pyrite Belt (IPB). The IPB is host to many massive sulfide and stockwork sulfide deposits, which have a history of mining that dates back to Roman times.

 

The Alvalade JV encompasses the Portuguese part of the IPB that lies just north of the regional Messajana Fault. The giant Aljustrel massive sulfide body lies just to the south of the fault. Two formerly producing mines, Lousal and Caveira, lie within the property boundaries. Previous explorers have drilled upwards of 300 holes within the JV area. However, many of the holes did not penetrate more than a few 10’s of meters into bedrock. The Company’s compilation and review of the geology and structure of the Alvalade JV licenses indicates the strong possibility of


14



new interpretations for the stratigraphy and the structural framework of the region, allowing for potential discoveries in previously drilled parts of the property block.

 

Acquisition Details

 

The Company originally acquired its interest in the property through its acquisition of 90% of MAEPA in July 2010 and increased its interest to 100% (subject to a 3% NSR to the government of Portugal) upon the acquisition of the remaining 10% of MAEPA in April 2012.

 

The Alvalade JV formerly covered 3 licenses (Ferreira do Alentejo, Lousal Alvalade and Canal Caveira). In October 2013, the government of Portugal approved the amalgamation of the three exploration licenses into a single exploration license. The license has a 3% NSR attached which may be negotiated downwards in certain instances.

 

In December 2017, the Company signed an exclusivity agreement with a subsidiary of an international mining company, allowing it a right to negotiate the acquisition of an interest in the Alavade property, the Marateca property and the Mertola property for non-refundable payments of €25,000 in respect of each property for a total of €75,000. Such amount was received in December 2017 and was used to offset the expenditures incurred in fiscal 2018.

 

Former Joint-Venture Agreements

 

On June 6, 2011, the Company announced that it signed a Memorandum of Understanding (“MOU”) with Antofagasta Minerals S.A. (“Antofagasta”) to undertake exploration for copper-zinc massive sulfide deposits on the Alvalade project.

 

The agreement covered the three original Avrupa licenses: Alvalade, Canal Caveira, and Ferriera do Alentejo. The formerly operating Lousal and Caveira copper mines are located within the project area. Antofagasta completed a US$300,000 Initial Study of the project, which included acquisition of much of the remaining historic data, re-logging of selected drill holes, systematic sampling, and integrated geological and geophysical interpretation of the targeted areas

 

Under the original agreement, Antofagasta had the option to acquire an undivided 51% interest in the project, which can be exercised by Antofagasta funding or incurring expenditures of an additional US$4 million over three years. After exercise of the first option, Antofagasta would be granted a further option to acquire an additional 24% interest in the project for an aggregate 75% undivided interest, by completing and delivering a Feasibility Study on the project to the Company within five years. The Company was the operator of the joint-venture through the first option period. In February 2014, Antofagasta completed the expenditure of the required US$4 million and earned a 51% interest in the joint-venture.

 

On February 25, 2014, the Company and Antofagasta signed an amended Joint Venture Agreement. On January 27, 2015, the Company and Antofagasta signed a second amended Joint Venture Agreement which allowed for more interim funding by Antofagasta, an expanded time frame in which to get a feasibility study decision, and a means for Avrupa to be carried to production, if there is a production decision to be made on the project. Antofagasta subsequently earned an additional 9% in the project (60% total) by funding an additional US$2,000,000 on exploration for a total of US$6,300,000.

 

On August 31, 2015, the Company signed an agreement with Colt Resources Inc. (“Colt”) and Antofagasta, whereby Colt will purchase Antofagasta’s 60% interest in the property for a total of US$7.1 million in incremental payments and a 1% NSR to Antofagasta. With the purchase, Colt became the optionee partner with the Company operating the project. Under the revised joint-venture agreement, Colt could earn up to 80% of the Joint-venture through a combination of exploration expenditures, completion of a feasibility study, and generation of a mine development decision by the end of the year 2023.

 

Colt subsequently defaulted on its joint-venture obligations. In order to regain a 100% interest in the property, Avrupa entered into an agreement with Colt and Antofagasta. Under the agreement, the Company agreed to forgive


15



approximately €160,000 in debts, assume a deposit on the project of €75,000, and make the following payments to the initial partner on the project in return for increasing its interest in the project from 40% back to 100%:

 

·Cash payment of US$250,000 on the filing of an initial NI 43-101 compliant resource estimate meeting certain minimum criteria; 

·Staged cash payments totaling US$1,000,000 on the completion of a NI 43-101 compliant feasibility study meeting certain minimum criteria; and  

·Staged cash payments totaling US$3,000,000 on the commencement of commercial production from the project. 

 

MATSA Joint-Venture Agreement

 

In November 2019, the Company signed a definitive joint-venture agreement with Minas de Aguas Teñidas, S.A. (“MATSA”) to form an earn-in exploration and exploitation joint venture on the Alvalade property. MATSA is a private Spanish mining company which owns and operates three mines in the province of Huelva, Andalusia, Spain. MATSA also holds 1,000 km2 of exploration licenses in the Iberian Pyrite Belt. MATSA is a 50:50 joint venture company of Mubadala Investment Company, and Trafigura, an independent commodity trading and logistics house.

 

On November 19, 2019, the Company and MAEPA (collectively the “Company”) and Minas de Aguas Teñidas, S.A. (“MATSA”) and its wholly-owned subsidiary Emisurmin Unipessoal Ltda. (“EUL”) (collectively “MATSA”) entered into an Earn-In Joint Venture Agreement (the “Agreement”) with respect to the Alvalade project.

 

Pursuant to the Agreement, PorMining Lda. (“PorMining”) was incorporated on December 17, 2019 to hold assets and develop mineral rights. EUL can earn up to an 85% interest in PorMining Lda. Subsequent arrangements to explore and, if warranted, develop those assets may also be entered into.

 

On March 27, 2020, MAEPA and EUL entered into a Quota Transfer Agreement pursuant to which MAEPA split its 100% interest in the share capital of PorMining into two portions, representing 51% and 49% of the company’s share capital, and sold the 51% portion to EUL for the nominal value of €510.

 

On March 27, 2020, the Company, MAEPA, MATSA and EUL entered into the PorMining Lda. Shareholders’ Agreement (the “Agreement”). Pursuant to the Agreement:

 

·PorMining has five directors. From the effective date until the second option exercise date, three will be nominated by EUL and two by MAEPA. Thereafter, four will be nominated by EUL and one will be nominated by MAEPA. Upon the occurrence of the 51/49 Phase and thereafter, EUL is entitled to nominate three directors and MAEPA two directors. In the event of dilution of the interest of EUL or MAEPA, each will be entitled to proportional representation (as described) equal to its then interest; 

·In the event that EUL and/or MAEPA wish to sell or transfer their shares in PorMining, PorMining has a right of first refusal to purchase all or a portion of the shares. To the extent that PorMining does not exercise its right of first refusal to all of the shares, each of EUL and/or MAEPA has a right of first refusal; and, 

·The Agreement will terminate at such time as there is a final decision regarding the dissolution and liquidation of PorMining, the parties mutually agree on the termination of the Agreement or as provided for under the Earn-In Joint Venture Agreement. 

 

The effective date of the Transaction is the date that PorMining receives (received on June 15, 2021) the mineral rights in its name from the General Directorate of Energy and Geology of Portugal (“DGEG”). The Transaction is comprised of the following phases:

 

·Phase I – First Option; 

·Phase II – Second Option; 

·51/49 Phase; and 

·Phase III – Development and Operation 


16



Phase I – First Option

 

Phase I commenced on the effective date and continues until either the first option exercise date and the termination of the first option, whichever comes first.

 

During Phase I, MAEPA will grant EUL the sole and exclusive right to hold an undivided 51% interest in PorMining (the first option) for at least three years from the effective date or the issue of the Experimental Exploitation License (the “EEL”) by DGEG to PorMining. EUL’s right to maintain its 51% interest is conditional upon MATSA:

 

·Paying €400,000 to the Company on or before the effective date (€200,000 was received in December 2019 and the remaining €200,000 was received in June 2020); 

·Funding or providing the necessary financial instrument to cover the guarantee, which will be returned to MATSA following the release of the guarantee by DGEG (funded €100,000 in June 2020); and 

·Funding expenditures (the first option expenditures) on the mineral rights in an aggregate amount of €2,400,000 (€1,200,000 within the first 12 months following the effective date [met] and €1,200,000 in the next 24 months) on or before three years from the effective date or the issue of the EEL. 

 

Funding of the first option expenditures is solely at MATSA’s discretion and MATSA may elect to terminate the first option at any time by delivering notice (the first option termination notice) to the Company. MATSA may elect to accelerate the funding of the first option expenditures in order to exercise the first option at an earlier date. If there is a shortfall in the first option expenditures, MATSA may elect to pay such amount on or before the end of the three-year period and the first option expenditures will be deemed to have been satisfied.

 

Upon MATSA completing all of the requirements of the first option, EUL will have unconditionally earned the 51% interest in PorMining. If the first option is terminated, MAEPA will acquire the 51% interest from EUL for a nominal value, the shares will be cancelled and MAEPA will hold a 100% interest in PorMining.

 

During Phase I, MAEPA will act as the operator of the mineral rights. PorMining will pay MAEPA an operator’s fee equal to €100,000 per year, paid monthly starting June 16, 2020, funded by MATSA and which shall form part of the first option expenditures. During the year 2021, €100,000 ($148,280) was received and has been included in reimbursements from optionee. In all other phases, PorMining will be the operator unless it appoints another person to act as operator. The operator is responsible for developing and submitting work programs to the technical committee or the board of directors for consideration and approval and to implement work programs when approved according to the approved budget. The technical committee is comprised of two representatives from each of EUL and MAEPA and will be in effect until the first option exercise date. Thereafter, the board of directors will make all decisions with respect to the mineral rights.

 

During Phase I, EUL will fund 100% of all maintenance payments (as defined) and approved work programs.

 

Effective March 2022, MATSA completed the Phase I first Option by funding a total of €2,500,000 on the project, and unconditionally earned the 51% interest in PorMining

 

Phase II – Second Option

 

Phase II commences on the first option exercise date and continues until the first to occur of the second option exercise date and the termination of the second option. On the first option exercise date, the Company will grant EUL the sole and exclusive right and option to acquire an additional 34% (for an aggregate 85% interest) in PorMining (the second option). EUL’s right to exercise the second option is conditional on MATSA satisfying the second option conditions as follows:

 

·Preparing, funding and delivering to PorMining a feasibility study on the mineral rights within five years of the issuance of the EEL or, provided that DGEG grants an extension to all or part of the EEL, the time period for when the second option conditions must be met shall be extended to a maximum of two additional years, for a total of seven years after the issuance of the original EEL; 


17



·Making proper application for a mining license before the end of the term of the EEL; and 

·Making all progress payments to Antofagasta as set out in the Debt Cancellation Agreement dated June 12, 2017 as follows: 

 

oUS$250,000 within 60 days after the date of a news release announcing a NI 43-101 compliant technical report having been completed and with results as defined; 

oUS$500,000 within 60 days after the date of a news release announcing completion of a feasibility study with results as defined; 

oUS$500,000 on the one-year anniversary of the date of the news release announcing the feasibility study noted above; 

oUS$750,000 within 60 days of the commencement of commercial production; 

oUS$750,000 on the one-year anniversary of commencement of commercial production; 

oUS$750,000 on the second anniversary of commencement of commercial production; and 

oUS$750,000 on the third anniversary of commencement of commercial production. 

 

The satisfaction of the second option conditions is solely at MATSA’s discretion and MATSA may elect to terminate the second option at any time by delivering notice (the second option termination notice) to the Company. If the second option is terminated, EUL will be entitled to retain its 51% interest in PorMining, plus an additional 1% interest for every €735,294 of expenditures funded during Phase II and the 51/49 Phase will commence.

 

Upon MATSA satisfying the second option conditions, EUL automatically earns an additional 34% interest in PorMining for an aggregate interest of 85%.

 

During Phase II, EUL will fund 100% of all maintenance payments and approved work programs.

 

As of December 31, 2023, MATSA funded €2,924,000 on the project Phase II – Second Option. Subsequent to the end of the year, MATSA has funded an additional €175,000 on the project Phase II.

 

51/49 Phase

 

The 51/49 Phase commences on termination of the second option and continues until the deemed conversion of the interest of a party to a royalty. During the 51/49 Phase, PorMining will remain the operator subject to the terms of the Agreement and the shareholders’ agreement and the activities of the parties with respect to the mineral rights will continue to be governed by the shareholder’s agreement.

 

If at any time after the 51/49 Phase has commenced EUL’s interest is reduced to below 10% as a result of dilution calculations, its interest will be deemed to be converted to a 1.5% royalty, which royalty shall only be payable up to a maximum total payment of €13,000,000 after which it will no longer be applicable. Upon conversion to the royalty, EUL will have no further rights or interest in respect of the assets under the Agreement or the shareholders’ agreement except for the royalty and the termination provisions apply.

 

If at any time during the 51/49 Phase MAEPA’s interest is reduced to 15% as a result of dilution calculations, then its interest will be deemed to be converted to a 15% “carried interest” following which MAEPA will not be required to contribute to any further work programs and will not be subject to any further dilution until such time as a feasibility study has been prepared, at which point Phase III will have been deemed to have commenced and MAEPA will have to sell the option.

 

During the 51/49 Phase, the parties will fund the maintenance payments and contribute to the costs of any approved work and/or development programs in proportion to their proportionate share.


18



Phase III – Development and Operation

 

Phase III commences on the second option exercise date and continues until the deemed conversion of the interest of a party to a royalty. Within 90 days of the commencement of Phase III, the Company will transfer its 15% interest in PorMining to MATSA in consideration for €10,000,000 to be paid as follows:

 

·€3,000,000 upon a construction decision being made by PorMining and all permits 

·having been received from DGEG; 

·€3,000,000 upon commencement of commercial production; and 

·€4,000,000 upon the first anniversary of commencement of commercial production. 

 

During Phase III, the parties will contribute their respective pro rata share of all approved work programs and budgets.

 

If at any time after Phase III has commenced MAEPA’s interest is reduced to below 10% as a result of dilution calculations, its interest will be deemed to be converted to a 1.5% royalty as described above for EUL.

 

The aim of the first stage of the joint venture is to delineate a deposit at Sesmarias or at any other targets within the Alvalade License with a significant drill program. Some of those other targets include the past-producing Lousal Mine, the Monte da Bela Vista stockwork zone, and at the past-producing Caveira Mine.

 

Exploration History

 

First-pass review of re-processed regional gravity and magnetics covering the Alvalade license led to the identification of up to ten target areas on the potential Alvalade JV property. The Company upgraded three of these areas – Aldeia dos Elvas, Monte da Bela Vista, and Azinheira dos Barros – and defined drill targets in all three areas.

 

On October 19, 2011, the Company announced that work completed to date included re-logging of an additional 31 historic drill holes, collection of approximately 250 more samples from the drill core, re-processing of regional gravity and magnetics data, first-pass selection of specific target areas, including the Azinheira dos Barros and Aldeia dos Elvas locations, detailed re-processing of gravity data for the Aldeia area, and 1:10,000-scale geologic mapping and rock chip sampling at Aldeia and Azinheira. Integration of geophysical data, geochemical data, and the results of recent surface work in these two districts suggests the potential for multiple drilling targets in both places.

 

On February 2, 2012, the Company announced the commencement of exploration work in the Portuguese Pyrite Belt under the Alvalade Joint Venture. The budget for work in 2012 was increased to US$2.5 million and approved by Antofagasta. Company geologists re-logged and selectively sampled over 50,000 meters of historic drill core from 194 drill holes completed in the JV area by other companies prior to the Company's acquisition of the property. A Phase 1 exploratory core drilling program was completed by the Company in three separate target areas. The initial program consisted of 8 holes totaling 3,269.8 meters and was designed to test targets located within two windows of exposed Paleozoic volcano-sedimentary rocks that host massive sulfide deposits elsewhere in the Iberian Pyrite Belt. 7 of the 8 holes drilled encountered alteration characteristic of massive sulphide systems in the Iberian Pyrite Belt. These same 7 holes crossed numerous zones of pyritic material, and 1 of the holes, MBV01, contained significant intervals of low-grade copper that may have been transported from a nearby potentially larger zone of copper mineralization.

 

Results of the re-logging and sampling, combined with the Phase 1 drill results, were used to plan Phase 2 drilling, which commenced in October 2012. The program consisted of 8 drill holes totaling 3,491 meters. 7 of the holes tested new targets along four separate trends of potentially mineralized host rocks. The 8th hole was drilled in the Monte a Bela Vista target area as a follow-up to hole MBV01 drilled in Phase 1, approximately two kilometers north of the past-producing Lousal Mine. The best results were obtained from the follow-up hole, MBV02, which was drilled to 653.1 meters and intercepted long intervals of probable feeder zone-style mineralized stockwork quartz veining, which may be indicative of the presence of a nearby massive sulfide system. Copper results from MBV02 included 45.90 meters (from 7.30 to 53.20 m) grading 0.24% Cu, including 8.05 meters (from 11.80 to 19.85 m) grading 0.39% Cu and 15.80 meters (from 23.70 to 39.50 m) grading 0.44% Cu; and 24.15 meters (from 146.30 to 170.45


19



m) grading 0.24% Cu, including 1.50 meters (from 154.15 to 155.65 m) grading 1.64% Cu and 7.50 meters (from 159.60 to 167.10 m) grading 0.44% copper. Gold results included 23.70 meters (from 154.15 to 177.85 m) assaying 1.35 g/t Au, including 1.50 meters (154.15 to 155.65 m) of 5.11 g/t gold and 7.45 meters (161.75 to 169.20 m) of 2.16 g/t gold; and 97.50 meters (279.50 to 377.00 m) of 0.40 g/t Au, including 7.00 meters (293.00 to 300.00) of 1.08 g/t Au and 9.50 meters (310.80 to 320.30 m) of 2.30 g/t Au. The hole also included numerous intervals of greater than 0.1% lead and/or zinc.

 

In March 2013, the Company commenced the Phase 3 drill program. The program was planned for up to 10 drill holes totaling approximately 4,500 to 5,000 meters. Drilling was planned for several areas along the Neves Corvo and Aljustrel target trends, as the Company developed a total of 23 new, high quality targets. The first part of the program targeted the Monte da Bela Vista area where Phase 1 and Phase 2 drill holes MBV01 and MBV02 intersected copper and gold vein mineralization, and around the formerly producing mines at Canal Caveira and Lousal. Drill results continue to show positive potential at Monte da Bela Vista. Drill hole MBV03 intersected several zones of stockwork quartz-sulfide mineralization, including a 65-meter wide zone at a depth of 426 to 491 meters.

 

 

Phase 4 drilling commenced in January 2014. Massive sulfide mineralization was discovered in the second drill hole at the Sesmarias South target area, approximately 7 kilometers south of the past producing Lousal Mine. The area is covered by approximately 100 meters of cover sediment, which completely obscures the target rocks. The mineralized intercept in SES002 totals 16.85 meters. The intercept includes a zone of massive sulfide mineralization, then underlain by a zone of semi-massive sulfides and strong stockwork sulfide veining. There follows a narrow shear zone, which is, in turn, underlain by a further zone of strong alteration with anomalous disseminated and stockwork sulfide mineralization. The analytical results for the Massive and Semi-massive zones are included in the table below:

 

SULFIDE TYPE

FROM

TO

TOTAL

Cu %

Pb %

Zn %

Sn %

Co %

Massive

151.65

159.60

7.95

2.21

3.05

4.82

0.15

0.084

Semi-massive/stockwork

159.60

162.50

2.90

0.71

1.27

3.17

0.092

0.051

TOTAL

 

 

10.85

1.81

2.57

4.38

0.13

0.075

 

Six additional holes were drilled in this initial Sesmarias program in the immediate vicinity of the initial Sesmarias massive sulfide intersection (SES002). A total of 1,961 meters were drilled in the general target area. Highlights from the 6 additional holes include:

 

·SES008, a 650-meter step-out NW from discovery SES002, intersects 5.5 meters of massive sulfide mineralization with positive gold and silver results, and including 5.0 meters @ 0.64% Copper, 0.94% Lead, and 1.54% Zinc. 

 

·SES006, a 50-meter step-out NW from SES002, intersects 1.5 meters of VMS mineralization @ 1.66% Copper, 2.3% Lead, and 3.66% Zinc. 

 

A further five holes were then drilled to follow-up on the prior eight-hole program. The highlight of this follow-up program is a thick massive sulfide intercept in drill hole SES010, which started at a depth of 228.40 meters, and continued for 57.85 meters to 286.25 meters depth. Average grades for the entire massive sulfide intercept are: 0.32% copper, 0.61% lead, 1.95% zinc, 0.45 g/t gold, and 25.1 g/t silver. True thickness of the intercept is estimated to be approximately 35 to 40 meters. The joint-venture partners completed 13 holes, over a total strike length of 1,700 meters, at Sesmarias, for a total of 3,807 meters in the general target area. The Sesmarias target zone is heavily faulted, and the rocks are strongly contorted and displaced, which makes exploration extremely difficult. Despite these difficulties, the results from the drill programs continue to clearly indicate the potential for a large-scale mineralized system.


20



Drilling at the Alvalade project resumed on October 28, 2015 with funding by the new joint-venture partner Colt. In the new phase of drilling, the partners planned to drill 5,000 to 6,000 meters, mostly in the immediate area of the Sesmarias copper-zinc discovery.

 

On February 3, 2016, the Company announced results from the drilling. Analytical results from four diamond drill holes completed in late 2015 in the area of previously-drilled SES010 (58 meters @ 0.32% Cu, 0.61% Pb, 1.95% Zn, 0.45 g/t Au, 25 g/t Ag) confirm and extend the massive sulfide lens to a present length of 300 meters with a 35-40 meter thickness. The lens is open to the northwest and down dip to the northeast. Following are the results from this drilling.

 

Drill hole ID

From (m)

To

(m)

Intercept (m)

Cu (%)

Pb (%)

Zn (%)

Au (g/t)

Ag (g/t)

SES019

263.50

315.20

51.70

0.44

0.75

2.71

0.40

17.35

including

264.15

299.05

34.90

0.40

0.99

3.46

0.38

20.67

and including

280.45

290.95

10.50

0.36

1.71

5.18

0.37

21.71

SES020

277.85

287.55

9.70

0.25

0.57

0.99

0.47

24.70

297.70

319.95

22.25

0.55

0.59

0.66

0.53

20.54

325.00

334.10

9.10

0.32

0.14

0.52

0.68

11.31

337.85

356.65

18.80

0.33

0.14

0.64

0.26

6.40

SES021

262.85

277.65

14.80

0.36

0.29

0.40

0.43

9.82

SES022

323.90

376.00

52.10

0.43

0.49

0.98

0.62

17.31

 

Results from recently-completed downhole geophysics, utilizing the “mise-a-la-masse” (MALM) method, combined with historic ground magnetics data, suggest that the sulfide lens may continue another 300 meters or more to the northwest from SES022.

 

The drill core was transported by Company personnel from the drill sites to a nearby secure storage facility for logging and sampling. The sample intervals were one meter, unless visual inspection of the core indicated that a slightly different interval was necessary to preserve continuity of mineralization and rock type for analysis. One half of the core was collected and sent to the geochemical laboratory, while the remaining half of the core was retained in the core boxes for future reference. All samples were sent by courier or transported by Company personnel to the ALS Minerals sample preparation facility in Seville, Spain. ALS shipped the prepped material to their main European analytical laboratory located in Loughrea, Ireland. The samples were analyzed by ICP methods for copper, lead, zinc, and silver, and by fire assay with an AAS finish for gold. In addition to ALS Minerals quality assurance/quality control (QA/QC) of all work orders, the Joint Venture conducted its own standard, internal QA/QC from results generated by the systematic inclusion of certified reference materials, blank samples, and field duplicate samples. The analytical results from the quality control samples in the Sesmarias work orders have been evaluated, and conform to industry best-practice standards.

 

Recent geochemical sampling, using ultra-trace level detection methods to analyze for base metals and a suite of pathfinder elements, in the area of the original SES002 discovery hole, has demonstrated even further northwest extension potential for the SES010 massive sulphide lens. Technical understanding of the sub-surface geology also suggests a possible extension of the lens to the southeast of up to 100 meters. There is also potential for further extension of the SES002 discovery lens, which now appears to be a separate lens from the SES010 lens. It is common to have multiple massive sulphide lenses in Pyrite Belt deposits.

 

In addition to further downdip and strike length massive sulphide targets found along the 1.8-kilometer trend of Sesmarias mineralization, there are at least four other separate, drill-ready targets in the immediate Sesmarias area, a significant target in the Pombal area located about 10 km southeast of Sesmarias, and several targets at the Monte da Bela Vista stockwork discovery located about 10 km north of Sesmarias, all on the Neves Corvo mineral trend.


21



Picture 

 

Ongoing geological review of Sesmarias area core, along with subsequent interpretation and three-dimensional (3D) modeling of the data, suggests a simplified deposition history of mineralization and surrounding rock units. Using the newly developed information, the Company’s geologists see continued potential in the SES002 (“2”) Lens and in the SES010 (“10”) Lens. The new work indicates the possibility that a third lens may be located between widely-spaced drill holes SES008 and SES009 (the “8” Lens).

 

The 2 Lens is characterized by higher grade mineralization, including 10.85 meters @ 1.81% Cu; 75.27 ppm Ag; 2.57% Pb; 4.38% Zn; 0.13% Sn, although at this point, the extents of the mineralized envelope are undefined. The new 3D modeling suggests that the Lens is oriented in a non-parallel direction to the 10 Lens, which may explain why previous follow-up drilling did not significantly extend the discovery area. The Company also sent massive sulfide mineralization for analysis from previously-drilled hole SES003, which intersected the 2 Lens, but was never analyzed.

 

The 10 Lens, as defined by previous drilling, currently measures approximately 400 meters long, 30 meters wide, and tested to a depth of nearly 200 meters. It is open to the south, north, and to depth. The new drilling targets its extension to the north and potential for increasing copper and zinc grades.

 

The 8 Lens has been tentatively defined by the area between, and including, two drillholes: SES008 and SES009. Located 500 meters apart, SES008 and SES009 contained narrow zones of sulfide mineralization apparently truncated (from the previous interpretation) by faulting. The SES008 intercept included 5.0 meters @ 0.64% Cu; 36.8 ppm Ag; 0.94% Pb; 1.54% Zn. The SES009 drill hole contained 4.0 meters of pyrite mineralization. The new interpretation suggests that the 8 lens is dipping to the northwest, and that SES008 and SES009 intercepted the outer edge of the mineralized lens.

 

On November 30, 2018, the Company announced startup of drilling at the Alvalade project to enlarge and upgrade at least two lenses of copper- and zinc-bearing massive sulfide mineralization discovered by Avrupa during previous exploration work in the target area. The Company completed six holes totaling 2,498 meters. The drilling program successfully tested a new exploration model and concepts, with the following important results:


22



·Provided a much higher degree of predictability in location of mineralization in the immediate Sesmarias Project area, as the new model was tested successfully in all six drill holes;  

·Enlarged the “10” Lens from 300 meters strike length to at least 600 meters long, up to 400 meters wide, and 25 meters thick (SES026 and SES027);  

·Discovered the footwall feeder zone stockwork for the “8” Lens (SES028);  

·Intercepted the edge of the “2” Lens/Horizon (SES025 and SES030);  

·Intercepted a stockwork-stringer sulfide zone above the “10” Lens, providing evidence for a new, fourth lens/horizon, noted for now, as the “26” Horizon (SES026);  

·Showed that mineralization is open to the east up to the bounding fault;  

·Showed that mineralization is open to the west up to the boundary of the Devonian-age Volcano-Sedimentary (VS) host rocks for mineralization and the overlying Tertiary-age gravels and semi-consolidated sediments.  

 

In March 2019, the Company reported on drilling results at the Alvalade project. Highlights from the program include the following results:

 

·SES026 intercepted 28.95 meters of 0.48% copper, 0.77 g/t gold, 15.7 ppm silver, 0.52% lead and 1.31% zinc. 

·SES026 extended the “10” Lens by 300 meters to the north from previous drilling. 

·The “10” Lens is now at 600 meters x 300 meters x 25 meters. 

·Mise-à-la-masse (MALM) geophysical anomalism extends another 150 meters past SES026 location. 

·SES028 intercepted the edge of a significant feeder zone stockwork beneath the “8” Lens. Assays indicated anomalous gold, silver, copper, lead, and zinc throughout the entire length of the stockwork from 373.40 meters to 460.80 meters in depth, beneath the 8 Lens. 

·Discovered a possible new mineralized horizon in SES026, located above the “10” Lens, and intersected it again in SES027 and SES029. 

·Confirmed that the high grade “2” Lens is a fault-bounded fragment of massive sulfide mineralization with origin yet to be determined. Hole SES003, drilled previously on this target, is now also being assayed and will be reported shortly. 

·Continued re-logging of historic drill holes has upgraded targets in the northern portions of the Sesmarias Prospect. 

·Each hole drilled in this exploration phase of the Project has enhanced the revamping of the exploration model. Combined with strong assay results in SES026, in particular, the information will be used in the next drill targeting exercise for this large area. 

 

SES026 intercepted 28.95 meters of massive sulfide mineralization grading 0.48% copper and 0.77 g/t gold, extending the “10” massive sulfide lens to at least 600 meters in strike length. The top seven meters of the intercept contained higher grade silver, copper, lead, and zinc, followed by a nine-meter interval of 1.09 g/t gold, as shown in the table below. The hole was collared on a geophysical anomaly which extends a further 150 meters beyond the SES026 location. At this time, the estimated average dimensions of the 10 Lens are 600 meters long x 300 meters wide x 25 meters thick. The mineralization is open to the east boundary fault and to the west intersection of the Devonian host rocks and the Tertiary gravels. The lens appears to be cut by post-mineral dikes to the north and remains open to the south, though faulting may truncate the lens about 100 meters south of SES021.

 

SES026

From (m)

To

(m)

Intercept (m)

Au (g/t)

Ag (ppm)

Cu (%)

Pb (%)

Zn (%)

Total lens

385.70

414.65

28.95

0.77

15.7

0.48

0.52

1.31

Base metal zone

385.70

392.70

7.00

0.52

19.0

0.66

0.57

1.44

Gold zone

392.70

401.70

9.00

1.09

13.7

0.40

.50

1.31


23



Mineralization in SES026 showed significantly higher gold values compared to previous drilling on the 10 Lens, as shown below, as well as slightly higher overall copper values.

 

Drill hole ID

From (m)

To

(m)

Intercept (m)

Au (g/t)

Ag (ppm)

Cu (%)

Pb (%)

Zn (%)

SES010

228.40

286.25

57.85

0.45

25.1

0.32

0.61

1.95

SES019

263.50

315.20

51.70

0.40

17.35

0.44

0.75

2.71

including

264.15

299.05

34.90

0.38

20.67

0.40

0.99

3.46

and including

280.45

290.95

10.50

0.37

21.71

0.36

1.71

5.18

SES020

277.85

287.55

9.70

0.47

24.70

0.25

0.57

0.99

297.70

319.95

22.25

0.53

20.54

0.55

0.59

0.66

325.00

334.10

9.10

0.68

11.31

0.32

0.14

0.52

337.85

356.65

18.80

0.26

6.40

0.33

0.14

0.64

SES021

262.85

277.65

14.80

0.43

9.82

0.36

0.29

0.40

SES022

323.90

376.00

52.10

0.62

17.31

0.43

0.49

0.98

 

The Sesmarias Prospect area continues for a further 1000 meters to the north of the area of the present phase of drilling.

 

SES028 hit 87.40 meters of stockwork quartz-iron sulfide veining that marks the possible edge of a feeder zone for the previously discovered “8” Lens. Assays indicated anomalous gold, silver, copper, lead, and zinc throughout the entire length of the stockwork from 373.40 meters to 460.80 meters in depth, beneath the 8 Lens. Examples of variable intervals of anomalism include:

 

From (m)

To (m)

Total (m)

Au (ppm)

Ag (ppm)

Cu (ppm)

Pb (%)

Zn (%)

 

 

 

 

 

 

 

 

373.40

399.95

26.55

 

 

 

0.09

 

373.40

405.65

32.25

 

 

 

 

0.3

379.20

387.60

8.40

0.26

 

 

 

 

393.40

398.30

4.90

0.28

 

 

 

 

444.30

460.80

16.50

 

8.8

 

0.24

0.44

447.30

460.80

13.50

 

 

0.18

 

 

 

SES026, SES027, and SES029 intersected a horizon of stockwork quartz-sulfide veining located 20-40 meters above the “10” lens. While mostly iron sulfides, the location of the horizon suggests potential for another possible mineral layer in the Sesmarias massive sulfide system.

 

The Company also provided assay results for drill hole SES003 which was drilled on the Alvalade Project in 2014, but not analyzed until 2019 due to its general proximity and similar visible characteristics to drill hole SES002. The SES003 assays were completed now in order to be added into Avrupa’s 3D model of the “2” Lens. Hole SES002 is the Sesmarias “2” Lens discovery hole, and its assay results are also shown below. SES003 added approximately 18 meters of dip length to the “2” Lens, as calculated in 2014. Results from SES003 are comparable to those from SES002, as shown in the tables below.

 

Hole SES003

 

 

 

 

 

 

 

 

 

SULFIDE TYPE

FROM

TO

TOTAL

Cu %

Ag ppm

Pb %

Zn %

Sn %

Co %

Massive/semi-massive

132.05

145.70

13.65

1.92

38.8

1.03

1.91

0.03

0.103

 

FROM

TO

TOTAL

Cu ppm

Ag ppm

Pb ppm

Zn ppm

---

Co ppm

Weak/moderate stockwork

145.70

152.50

6.80

4133

7.42

3908

11645

---

296


24



Hole SES002

(Previously Reported)

 

 

 

 

 

 

 

 

 

SULFIDE TYPE

FROM

TO

TOTAL

Cu %

Ag ppm

Pb %

Zn %

Sn %

Co %

Massive/semi-massive

151.65

162.50

10.85

1.81

75.3

2.57

4.38

0.13

0.075

 

FROM

TO

TOTAL

Cu ppm

Ag ppm

Pb ppm

Zn ppm

---

Co ppm

Weak/moderate stockwork

162.50

168.50

6.00

4514

10.57

1886

4838

---

528

 

To date, Avrupa has drilled seven closely-spaced, shallow core holes in the area of SES002 and SES003 to determine possible extent of the “2” Lens. Avrupa also conducted several types of downhole and surface geophysical surveys. Intercepts of broken massive sulfide mineralization in SES005, SES006, and SES007, along with results from the geophysical work, and review of the actual core material in all of the holes suggested that mineralization comprising the “2” Lens occurred in a fault zone (now understood as the eastern boundary fault described in the news releases of February 11, 2019 and March 11, 2019). The interpretations from the 2014 drilling program suggested that the possible extents of the “2” Lens were on the order of 100-125 meters dip x 50-75 meters strike, and 5-10 meters thickness, as demonstrated in the following cross section and map view of the mineralization.

 

The program continues to be highly successful, accomplishing goals of better technical understanding of the Sesmarias mineralizing system and significantly enlarging it. This self-funded drilling program is the seventh phase of drilling to be completed by Avrupa Minerals on the Alvalade license. In addition to further targets in the immediate Sesmarias Project area, additional future drilling is anticipated for the Sesmarias-Lousal-Monte da Bela Vista District, as well as in other Avrupa generated target areas with related Pyrite Belt-style massive sulfide targets and mineralization.

 

The initiation of the first stage of exploration by MAEPA was delayed due to the COVID-19 situation in Portugal and Spain. Portugal was declared to be in a State of Emergency on March 18th, 2020 which included the suspension of most government operations and private enterprises. On May 2nd, the Emergency was cancelled and a multi-phased plan to ease restrictions and reopen the Country and its economy was initiated.

 

On June 25, 2020, the Company announced that the five-year Experimental Exploitation License (“EEL”) was issued to PorMining for the Alvalade project. Work commenced with the review and full compilation of all historic data from the license area. Initial physical work included re-logging selected Sesmarias core, first logging and sampling of available, prior-to-Avrupa, historic core, geochemical exploration in selected target areas and Sesmarias extensions, and property-wide geophysics.

 

In October 2020, the Company announced that the Company would start a 7,000 to 8,000 meter diamond drilling program at the Alvalade Project. The program would test the Sesmarias copper-zinc massive sulfide discovery along strike to both the north and south, as well as the Monte da Bela Vista stockwork zone, located approximately nine kilometers north of Sesmarias. The Company would also drill at a number of other attractive massive sulfide targets around the 115-square kilometer license during the early stages of the program.


25



Picture 

 

Picture 


26



The Alvalade Experimental Exploitation license covers at least five target basin areas, each with numerous potential drill target setup locations. Sesmarias has seen the most recent work due to Avrupa’s copperand zinc-bearing massive sulfide discovery in 2014. Other areas, including Monte da Bela Vista, Lousal, and Caveira. still need first-and second-pass, discovery-oriented drilling. An airborne electromagnetic survey to be conducted late in calendar 2020 will cover the license from the Caveira Mine in the north to the south end of the Sesmarias zone. Results of this survey will assist in delineating further massive sulfide targets in this area.

 

The Joint Venture exploration team would also commence with a thorough compilation and detailed study of the historic Lousal Mine data with the expectation of delineating new, previously untested targets close to and within the old mine workings’ area. The Lousal Mine is located 1.5 kilometers south of Monte da Bela Vista, and about seven kilometers north of Sesmarias, but separated by a major fault zone. Geologically, it is possible that the Sesmarias and Lousal massive sulfide lenses were originally part of the same deposit more than 360 million years ago when Pyrite Belt mineralization formed, but movement along the later fault system separated the zones.

 

The Company previously acquired a large amount of data for the Lousal Mine which was digitized, but not fully compiled. During 2018, the Company performed a basic review of the data, including a partial collection of annual mine production reports from 1900 to 1988. The reports suggested that miners extracted upwards of 15-20 million metric tonnes of copper-zinciron- bearing massive sulfide material from a number of lenses in the Lousal Mine.

 

A new drill program began on the project in December 2020. In previous work at Sesmarias, Avrupa outlined four immediate target zones around the massive sulfide discovery, beyond downdip targets along the actual mineral lenses, Lens 2, Lens 8, and Lens 10. To date, Lens 8 has seen the least amount of development. Re-logging of previous Avrupa drilling by company and partner geologists along the Sesmarias discovery zone is providing an enhanced look into the targeting for new, additional mineralization. The first holes in this drilling phase will be set to extend Lens 8 towards the area of the “Northern Deep” targets, which will be designated the Brejo area, for both strike-length and dip-length extensions of the copper-zinc-iron sulfide zone. In total, the Company expects to drill 7-8,000 meters in the current program.

 

In addition to the drilling, a helicopter-supported VTEM electromagnetic survey commenced in mid-December, covering the northern 3/4 of the Alvalade License. The survey will cover four of the five major basins on the property, including Lousal, Monte da Bela Vista, Cabeça Gorda, and Caveira. Results from this program will assist in delineating further massive sulfide targets, particularly in the license area between Sesmarias and the historic Canal Caveira massive sulfide deposit located at the north end of the license. Initial orientation flights over the Sesmarias and Lousal massive sulfide deposits will be of significant value for determining the important geophysical characteristics of these deposits.

 

On February 24, 2021, the Company presented the initial progress report on drilling to date. Two diamond drill holes, totaling 874 meters, have been completed, and a third hole has been started in the SES008 area, testing northern extensions of the Sesmarias copper-zinc-iron sulfide mineralization. Avrupa discovered massive sulfide mineralization at Sesmarias in 2014, and intermittent drilling since then increased the known strike length of the massive lenses to 1.6 kilometers. The present work is the initial attempt to expand the mineralization to the north from SES008 to the Brejo area (formerly designated as Sesmarias North or Northern Deep target). Wide-spaced, historic drilling suggests strong possibility of massive sulfide mineralization in the Brejo target area.

 

Hole SES20-031 targeted potential massive sulfide mineralization related to the SES008 intercept. The hole continued to 536 meters depth, in several places intersecting the specific black shale unit that hosts massive sulfide mineralization at Sesmarias and at the Lousal Mine, located six kilometers to the north. Detailed review of the core showed that for its entire length, the drill hole passed through intensely folded rock units of the Volcano-Sedimentary Formation, the general host of mineralization throughout the Iberian Pyrite Belt. Overall, however, the drillhole roughly paralleled the major trend of bedding, allowing only for narrow true widths of mineralized intercepts.

 

The drillhole skirted or skimmed the main target zone, for the length of the hole. Previous work by Avrupa suggested that individual massive sulfide lenses were oriented ± vertically, but often dipping steeply to the NE. However, detailed re-logging of Sesmarias area core and subsequent first-logging of SES20-031 lead to the conclusion that


27



intense folding of the limb of a much larger, overall westerly-dipping fold system is a realistic reason as to why drilling has not yet cut significant thicknesses of massive sulfide – i.e., the drilling roughly parallels the target host unit and never really crosses mineralization at a favorable angle.

 

The thickest intercept occurs at 277.70 to 288.45 meters, where drilling skimmed the top of a possible folded/faulted massive sulfide lens. Rocks in the intercept zone are dominantly silica, containing disseminated sulfides, zones of banded sulfide mineralization, sulfide breccias, and one interval of approximately 0.5 meters of massive sulfide material. The intercept includes a 3.8-meter thick, weakly mineralized fault zone. The following table shows the metals’ values of the intercept.

 

From

To

Total

Copper

Lead

277.70

288.45

10.75

0.19%

0.74%

including

 

 

 

 

279.20

281.45

2.25

0.35%

1.73%

281.45

285.25

3.80

Fault zone

 

285.25

288.45

3.20

0.33%

1.12%

 

Following the completion of SES20-031, a downhole electromagnetic (DEM) survey was performed which produced a strong conductive response in the rocks located above the path of the drill hole. Using this information, the second hole was targeted in the “8” Lens zone directly at the conductor. SES21-032 continued to a depth of 338 meters. At 201 to 211 meters, the drill hole passed through the Sesmarias mineral horizon, a zone of weakly pyritic, quartz vein-rich, broken, graphitic gray and black shales which is interpreted to be the DEM conductor, and likely to represent a distal zone of potential massive sulfide mineralization in the “8” Lens area.

 

Drill hole SES21-033 was designed to target potential downdip massive sulfide mineralization beneath holes SES008 and SES20-031. Following the completion of SES21-033, the Company moved to the northwest of SES008 to potentially increase the strike length of the 8 Lens. At the same time, the geological team continued to assess the historical core in the Brejo area, and started to map geological structures visible in the old Lousal Mine workings. Initial work there clearly shows similarity of ore control characteristics to what we now know about the Sesmarias massive sulfide mineralization.

 

In June 2021, the Company presented an interim progress report covering drilling at the Alvalade Project. Highlights include:

 

Section 000

The Company drilled five holes, in different phases of drilling, on Section 000. From west to east, the holes are SES21-032, SES008, SES21-033, SES21-036, and SES21-037.

 

SES21-032. This hole cut the mineral horizon black shales, but above and distal to massive sulfide mineralization, as shown in the cross section below. Results included low anomalous levels of important indicator metals, including arsenic, antimony, manganese, and molybdenum. Copper, lead, and zinc showed weakly elevated levels, as well, suggesting some measure of proximity to massive mineralization in the subsequent drill holes. This kind of geochemical pattern will assist in vectoring towards mineralization in future target areas.

 

SES008. The Company drilled the 8 Lens discovery hole in 2014, and reported 5.0 meters of 0.64% copper, 0.94% lead, and 1.54% zinc. Massive sulfide mineralization lies within a wider zone of 33.1 meters of sulfide-bearing black shales and volcanics. The entire sulfide zone is bounded, top and bottom, by faulting.

 

SES21-033. Discovery of downdip massive sulfide mineralization of the 8 Lens in SES21-033, collared five meters northeast of SES008. After passing through the upper bounding fault zone, the hole intercepted 31.4 meters of disseminated, laminated, and stockwork sulfide mineralization, beginning from a depth of 331.6 meters and continuing downwards to 363.0 meters. Total amount of sulfides generally increases with depth, as do anomalous levels of copper, lead, and zinc. Significant copper-lead-zinc mineralization in massive sulfide material begins at


28



363.0 meters and terminates at 385.25 meters at the lower fault. The complete mineral zone, bounded by faults, totals 53.65 meters.

 

Hole SES21-033 Intercept information

Meters

From

To

Cu (%)

Zn (%)

Pb (%)

22.25

363.00

385.25

0.42

2.07

1.05

Including:

 

 

 

 

 

6.00

375.60

381.60

0.38

4.14

2.04

And:

 

 

 

 

 

4.65

380.60

385.25

0.66

 

 

 

Section 050 N.

The Company drilled two holes on Section 050 N, located 50 meters north of Section 000. Prior to drilling we suspected possible east-west faulting between the two sections, with unknown transposition between the north side and south side of the fault.

 

SES21-034 and SES21-035. These two holes targeted the northerly continuation of the 8 Lens in roughly the same geological position of the massive sulfide zone intersected in SES21-033. However, geological complications caused by faulting and folding of the target units appear, for all practical appearances, to have transposed the massive sulfide targets somewhat to the east. As both drill holes now appear to have been collared too far to the west, the results indicate that the Company drilled over the potential massive sulfide zone, just as SES21-032 did in Section 000. SES21-034 crossed mineral horizon gray and black shales with elevated results in indicator metals arsenic and antimony, as well as lead. SES21-035 crossed 12.2 meters of stockwork sulfides in mineral horizon black shales from 333.90 meters to 346.10 meters. Geochemical results show anomalous gold, silver, copper, lead, and zinc levels, as well as elevated indicator metals antimony and arsenic, suggesting close proximity to a potential massive sulfide zone.

 

SES21-036. This hole was collared 30 meters to the northeast of SES21-033. In hole 036, the entire fault-bounded zone of sulfide-bearing black shales and volcanics increases to 80.2 meters, with 17.0 meters of massive sulfide mineralization visible in the core. The hole entered the sulfide mineralized zone at 342.90 meters, with increasing and more intense stockwork mineralization followed by semi-massive sulfides downwards to 406.10 meters. Metal values increase downhole with increased amounts of sulfides. The drillhole passed through semimassive sulfides at this point, and continued through massive mineralization to 423.10 meters, where it is truncated by a fault. The mass also shows internal higher-grade base metal zonation. Further review is necessary to assist in vectoring towards the potential high-grade portions of the deposit.

 

Meters

From

To

Cu (%)

Zn (%)

Pb (%)

17.00

406.10

423.10

0.39

2.11

1.10

Including:

 

 

 

 

 

4.00

411.10

415.10

0.33

4.41

2.26

And:

 

 

 

 

 

7.00

415.10

422.10

0.47

 

 

And:

 

 

 

 

 

2.00

413.10

415.10

 

 

 

Total copper zone (semi-massive to massive sulfides)

56.00

367.10

423.10

0.30

 

 

 

SES21-037. To attempt to further increase the downdip projection of the 8 Lens, this hole was collared 30 meters to the northeast of SES21-036 along Section 000. However, the massive sulfide body appears to be thinning with depth, and increased faulting surely complicates the sulfide mineralized zone in SES21-037. Geological review is ongoing. Sampling will commence upon completion of the review and compilation of the new information.

 

Geological and geochemical results from drilling along Section 000 suggest a downdip projection of about 150 meters of massive sulfides on this section, up to 20 meters thick, and lying within a wider package of lower grade


29



stockwork/replacement sulfide mineralization. Results from both a recent mise-a-la-masse geophysical study and a coincident grid geochemical survey covering the overall 8 Lens target area suggest further massive sulfide potential, both to the northwest and to the southeast.

 

Section 070 S.

Previous drilling at SES20-031 and at SES028 suggests that massive sulfide mineralization could continue to the south from Section 000. We collared SES21-038 on Section 070 S to target potential massive mineralization in a similar geological position to the intercepts in SES21-033 and 036. Drilling in SES028, in 2018-19, intercepted a long interval of stockwork mineralization interpreted to lie geologically below potential massive sulfide mineralization. Drilling in SES20-031, late last year, intersected weakly mineralized silica material interpreted to lie geologically above possible massive sulfide mineralization.

 

Section 350 S

Hole SES21-044 was drilled along section 350 S and returned a total of 60.4 meters of semi massive to massive mineralization grading 0.40% copper, 0.68 g/t gold, 37.08 g/t silver, 0.96% lead, and 2.33% zinc. This is within a wider zone of 113.8 meters of stockwork to massive sulfide mineralization including 103.0 meters of 0.51 g/t gold, 96.0 meters of 29.20 g/t silver, 113.8 meters of 0.35% copper, 96.0 meters of 0.86% lead, and 96.0 meters of 1.98% zinc.

 

Picture 


30



Section 350 S demonstrates the position of massive sulfide mineralization in a district-scale fold system at Sesmarias North. The massive sulfide body is heavily folded, itself, making it difficult to accurately estimate original true thickness of the beds, though best thinking puts it at 30-40 meters.

 

The geological section shows that mineralization can be divided into massive sulfides on the east limb of the main syncline and stockwork to semi-massive sulfides on the west limb of the main syncline. From detailed review of all core at Sesmarias North, it is apparent that the east limb mineralization in SES21-044 is the continuation of mineralization previously intersected in SES21-039, while the west limb mineralization is the continuation of mineralization seen in SES21-040. It is suspected that “two-limb” mineralization continues to the north, and that further drilling will demonstrate the position of such base metal mineralization. The massive sulfide mineralization is believed to remain open to the south towards the previously-discovered mineralization in the Sesmarias Central and South sectors (the “10” Lens). Further work is planned in the Central sector to follow up “2” Lens mineralization, which appears to be separate from the “10” Lens.

 

Hole SES21-046 was drilled approximately 100 meters from SES 21-044 NW along strike to fill the drilling gap between Section 120S and 350S.

 

Picture 

 

The 250 S geological section shows that SES21-046 crosses the east limb of the Sesmarias syncline with good results in massive sulfide mineralization, then crosses back through a secondary fold into sulfides, but apparently at the very top of the massive body with lower-level results. The drill hole continues through the trough of the syncline until it cuts the closed-off top of the west limb with a higher-grade copper value over a short width. These results and interpretations point to further potential below this hole, as seen in SES21-044. Further drilling is planned for both sections to test for significant depth potential for copper-zinc mineralization.

 

During 2021, the Company commissioned a helicopter-supported VTEM geophysical survey over a portion of the Alvalade license. Initial results highlighted a trend of potential targets from the Caveira Mine to the Lousal Mine. Widescale cultural interference in the survey area, caused by a village, railroad tracks, and power lines, made


31



visualization of electromagnetic anomalism particularly difficult in the area between Lousal and Sesmarias. However, the Company engaged a second geophysical consulting firm to re-process the original data in order to clarify and accentuate the VTEM anomalism by masking the cultural electromagnetic effects on the survey.

 

First-pass, ground follow-up suggests that the anomalism follows the main mineral trend on the Alvalade license, and that the anomalism is hosted by the same (or similar) volcanosedimentary sequence (VS) rocks that host mineralization at Sesmarias, Lousal, and Monte da Bela Vista. The follow-up work will include mapping, rock chip sampling and grid soil sampling over the initial target areas, followed by work in the enhanced target areas presently being developed through the data re-processing procedures. We anticipate this work to be followed by scout drilling with a second drill rig.

 

In the Monte da Bela Vista (MBV) target sector where drilling was conducted in 2013-14, the Company returned to the mineralized area in 2021 for more detailed mapping and rock chip sampling, and a re-log of the historic core holes, using knowledge gained during the ongoing Sesmarias campaign. The updated geo-structural model, successfully being utilized in the Sesmarias area, is providing new targets at MBV, particularly in the parts of the area where the target mineral horizon is not exposed at the surface (southwest sector). Previous drilling by the Company targeted exposed VS mineral horizon rocks (northeast sector) with moderate success, but it appears that the best of the exposed mineral horizon zone may have been eroded away or removed structurally.

 

Combination of results from the VTEM survey, recent mapping and sampling, and an enhanced understanding of the structure and geology, suggests a new, buried and relatively untouched target zone, immediately adjacent to the southwest of the exposed VS mineral horizon rocks, and directly on trend with massive sulfides at the Lousal Mine.

 

The Company finished much of the initial targeting work at MBV with the acquisition of the final tranche of ionic leach soil sampling results. The Company collected 380 soil samples covering the MBV target area, and all geochemical results have returned from the lab. As expected, strong anomalism of target metals and pathfinder elements is present in the exposed mineral horizon sector in the northeast. In the buried mineral horizon sector in the southwest, strong anomalism in lead, barium, and manganese, along with detectable gold and silver anomalism, suggests the potential for buried massive sulfides, particularly along strike continuation of the Lousal massive sulfide bodies. The presence of a strong VTEM anomaly directly over the geological/geochemical target enhances the interpretation for potentially positive results here.

 

At the Lousal Mine area, historic data is being compiled and digitized to reconstruct the mine digitally. Knowledge of the workings and mining results will help immensely in defining new targets and extensions of mineralization at the historic mine. Surface geological mapping earlier this year has shown that the complexity of the mineral horizon at Lousal is quite similar to what is seen in the Sesmarias district drilling and what is now being seen in the MBV area.

 

In September 15, 2022, Phase 9 of drilling began on the Alvalade Project. This new drilling initially targeted anomalies located between the historic Lousal and Caveira Mines, over a strike length of approximately 11 kilometers. The first drill hole targeted potential mineralization located 300-400 meters northwest of the last reported mineralization in the Lousal Mine. Previous, wide-spaced drilling by Avrupa demonstrated the presence of robust massive sulfide mineralization over a further strike length of +1,200 meters through the central and southern sectors at Sesmarias.


32



Picture 

Location map for Phase 9 drilling locations

 

On March 3, 2023, the Company provided an update on progress at the Alvalade Project. The Company completed four exploration holes, totaling 2,693 meters, in this phase of drilling. The first two holes tested possible NW strike extension of the Lousal massive sulfide deposit (LNW22-001) and electromagnetic anomalism on a parallel trend to Lousal mineralization (LNW22-002). The third hole targeted a strong geophysical anomaly in mineral-host black shales, located about 4 kilometers further north of the Lousal NW holes (RAI22-001). The fourth hole tested another geophysical anomaly in the Casas Novas target sector, two kilometers south of the Caveira Mine area (INC22-001). All four holes cut through weakly mineralized, strongly folded and faulted, target black shales. Geochemical results from sampling of the first three holes suggested proximity to potential massive sulfide systems, particularly in the two Lousal NW drill holes.

 

Subsequent to completing the two LNW holes, the Company performed a stationary-loop SQUID TEM electromagnetic survey to further attempt to identify potential massive sulfide mineralization in this sector. The survey identified an electrical conductor located west of the drilling in favorable geological target area, supported by anomalous base metal results from previous soil sampling work. Further electromagnetic studies, using a moving electrical loop for more detail, supported the presence of a strong conductor. The schematic location of the conductor would be tested by a new drill hole, LNW23-003. Furthermore, geochemical results from sampling of the first two LNW holes suggested the possibility of nearby sulfide mineralization. The Joint Venture continued detailed geochemical studies and interpretation covering the use of low-level results from elements including gold, silver, arsenic, antimony, manganese, molybdenum, thallium, tin, copper, lead, and zinc, to determine potential proximity to massive sulfide mineralization. In this case, while drilling did not intercept massive sulfide mineralization, the results from sampling of the weakly mineralized black shales, typically the host rock material for mineral deposits in this portion of the Iberian Pyrite Belt (“IPB”), suggested the presence of the kind of hydrothermal system that forms massive sulfide deposits in the IPB. The company is trying to ascertain how to differentiate the black shales from zones of potential massive sulfide mineralization.

 

Six additional holes were drilled in the Sesmarias Central and South Zones as the JV geological team aimed deeper to 400 meters depth to attempt to locate further high-grade mineralization. Previous JV drilling demonstrated the potential for significant thicknesses of massive sulfide mineralization, and the Company recognized the potential for


33



higher grade mineralization as it moved south towards the Central Zone, perhaps the center of the mineral system. The Company now recognizes that the SES002 lens could be part of the new discovery lens, separated by faulting.

 

The following diagram shows the extent of drilling in the Sesmarias North and Central Zones from SES019 northwest to SES21-036 as shown in the general schematic section. The six recently-completed drill holes are highlighted in red.

 

Picture 


34



The following tables summarize the most important results from these six drill holes.

 

Hole SES23-047 intercepted at least part of the eastern limb of the target mineralized syncline, and possibly part of the hinge of the syncline. Further drilling is clearly necessary to search for both extension and shape of the mineral body.

 

 

Drillhole

 

Interval

From

To

Cu (%)

Pb (%)

Zn (%)

Ag (g/t)

Au (g/t)

SES23-047

 

26.95

393.80

420.75

2.18

2.58

5.60

88.2

0.33

 

w/i

43.40

392.80

436.20

1.51

2.15

4.78

64.1

0.26

 

SES23-048 intersected 9.2 meters of massive sulfide mineralization, followed by 8.3 meters of stockwork sulfide mineralization near the presumed top of the hinge zone, or possibly on the western, upright limb of the Sesmarias synform on Section 800 South.

 

Drillhole

 

Interval

From

To

Cu (%)

Pb (%)

Zn (%)

Ag (g/t)

Au (g/t)

SES23-048

 

9.20

419.10

428.30

1.20

1.46

3.05

30.1

0.43

 

and

8.30

428.30

436.60

0.31

anom.

0.33

anom.

0.43

 

total

17.50

419.10

436.60

0.78

---

---

---

0.43

 

also

0.25

348.40

348.65

1.01

0.74

1.32

39.2

0.14

 

SES23-049 did not cut significant mineralization, as the hole crossed too high in the Sesmarias synform, much like SES23-041, drilled in 2021. Fragments of massive sulfide mineralization are present in the major thrust fault that bounds and cuts the eastern, overturned limb of the Sesmarias synform

 

Drillhole

 

Interval

From

To

Cu (%)

Pb (%)

Zn (%)

Ag (g/t)

Au (g/t)

SES23-049

no significant results

 

 

0.70

332.55

333.25

0.29

0.19

0.32

anom.

anom.

 

SES23-050 did not intersect any significant visible mineralization, as the hole crossed beneath the Sesmarias synform. It did cross the eastern limb fault containing abundant disseminated and fragmented pyrite.

 

Drillhole

 

Interval

From

To

Cu (%)

Pb (%)

Zn (%)

Ag (g/t)

Au (g/t)

SES23-050

 

samples in lab -- no significant results expected, though crossed faulted east limb at 397.50 to 398.70 meters, below hinge zone

 

 

SES23-051 crossed 30.7 meters of zinc-rich stockwork sulfide mineralization beneath the hinge zone. This included an intercept of 9 meters of semi-massive to massive sulfide mineralization and a further zone of 8 meters of semi-massive sulfides, followed by another 11.7 meters of stockwork sulfide mineralization.

 

Drillhole

 

Interval

From

To

Cu (%)

Pb (%)

Zn (%)

Ag (g/t)

Au (g/t)

SES23-051

 

9.00

456.80

465.80

anom.

0.99

2.35

11.7

anom.

 

and

8.00

467.80

475.80

anom.

3.04

3.47

50.7

wk anom.

 

strong stkwk

19.00

456.80

475.80

---

1.77

2.61

27.3

---

 

total stkwk

30.70

456.80

487.50

---

1.18

1.88

17.8

---

 

remainder of samples in lab -- no significant results expected, below hinge zone


35



SES23-052 crossed the western, upright limb of the Sesmarias synform in the Sesmarias South area. This is the first deeper intersection of the western limb in the Central and South zones at Sesmarias. The intersect included 28.4 meters of variable sulfide mineralization from stockwork to massive mineralization.

 

Drillhole

 

Interval

From

To

Cu (%)

Pb (%)

Zn (%)

Ag (g/t)

Au (g/t)

SES23-052

 

5.60

358.60

364.20

0.45

---

---

---

0.33

 

and

7.00

366.20

373.20

anom.

0.84

2.72

24.8

wk anom.

 

incl.

4.00

368.20

372.20

anom.

 

3.40

 

wk anom.

 

 

3.00

370.20

373.20

anom.

1.33

 

 

wk anom.

 

 

2.00

370.20

372.20

anom.

 

 

45.1

wk anom.

 

w/i

28.40

358.60

387.00

total zone of sulfides, including insipient stkwk to massive mineralization

 

 

now cutting remainder of samples -- no significant intervals of high-grade results expected, though several zones of stkwk exist

 

 

Current and Anticipated Exploration

 

Drilling in 2023 totaled 6,530 meters in 14 holes. Two holes were drilled at Caveira South, one at Casas Novas, four in the Lousal Northwest area, one at Brejo, and six in the Sesmarias massive sulfide VMS deposit area.

 

The highlight of the 2023 drilling program was the re-discovery of the high-grade copper-zinc-lead-silver mineralization at Sesmarias in SES23-047. Follow-up drilling at Sesmarias confirmed potential for more high-grade massive sulfide and stockwork mineralization in the Central Zone at Sesmarias. The success of the Sesmarias drilling underlies potential for the next phase of drilling there, tentatively commencing in Q2 of 2024. This phase will be aimed at defining the high-grade mineralization located in/around the hinge of the Sesmarias Syncline, particularly along strike between the 250 South and 800 South section lines. Plans for the next phase are underway.

 

To enhance targeting at Sesmarias, The Company performed an IP-Resistivity survey at the end of 2023. The 6-line, 2100-meter-long IP-Resistivity survey covered the North and Central Zones and the Brejo target area just north of Sesmarias. The survey may assist in identification of stockwork sulfide mineralization in proximity to massive sulfides.

 

Drilling in the northern target areas of the Alvalade license was less successful than at Sesmarias. Drilling intersected narrow lenses of polymetallic sulfide mineralization in both Caveira South drill holes and wispy, distal facies, replacement sulfide mineralization in the Casas Novas drill hole. The Company hopes to do follow-up drilling in both areas at some point in the future, but there are no plans for this in the up-coming drilling phase. Drilling at Lousal Northwest intercepted the mineral horizon black shales, but no significant sulfide mineralization.

 

Planning for the next phase of drilling is underway, which is expected to commence in the second quarter of 2024. This drilling will test the potential for more significant massive sulfide mineralization in the central and northern sectors of the deposit. This program is expected to total about 5,000 meters of drilling. The success of this drill program will determine how best to move towards a mining license application which will be necessary in the first half of 2025.


36



Kosovo

 

The Company advanced its property interests in Kosovo though its 100% owned subsidiary Innomatik Exploration Kosovo (IEK). The Company initially purchased a 92.5% interest in IEK in July 2010. During the year ended December 31, 2013, the Company acquired the remaining 7.5% interest in IEK.

 

 

Slivova (formerly Slivovo) Project

 

The original Slivovo exploration license is located approximately 15 km southeast of the capital Prishtine. The Company’s geologists first discovered an outcropping gossan zone, 200 meters long x 100 meters wide x 75 meters in elevation, near the village of Pester in late 2011. The license covered 15.2 square kilometers and was issued to the Company on June 27, 2012.

 

During fiscal 2020, Byrnecut decided not to proceed with advancing Slivovo. Rather than dropping the license and potentially allowing a third party to stake the open land, Innomatik Exploration Kosovo LLC (“IEK”), Byrnecut and Peshter Mining entered into a binding term sheet (the “TS”) whereby the parties set out the terms on which Peshter Mining would surrender the existing tenements, thereby enabling IEK to apply, as sole beneficial owner, for one or more tenements over the entirety of the tenement area.

 

As consideration for Byrnecut ensuring that Peshter Mining complies with its obligations under the TS, IEK must pay to Byrnecut milestone cash payments totaling €375,000 and milestone gold payments totaling 850 troy ounces of gold as follows:

 

Cash

·€125,000 within 30 days of the first to occur of the completion of a positive bankable feasibility study or the board of directors of IEK making a decision to proceed with the development of a commercial mining operation in respect of all or any part of the tenement area; 

·€125,000 within 30 days of issue of a mining license in respect of all or any party of the tenement area; and 

·€125,000 within 30 days of commencement of construction of a mine within the tenement area. 

 

Gold

·100 troy ounces within 30 days of commencement of commercial production (“CCP”); 

·175 troy ounces within 30 days of the one-year anniversary of CCP; 

·250 troy ounces within 30 days of the two-year anniversary of CCP; and 

·325 troy ounces within 30 days of the three-year anniversary of CCP. 

 

The license was officially released back to the government and IEK reapplied for the vacated license. The application was reviewed by the board of directors of the Mining Bureau, but no decision was made by the time of their final meeting of their term in office, leaving the decision to a new incoming board of directors. In May 2022, the Company received a new 7-year exploration permit covering the Slivova gold prospect and potential extensions.

 

In September 2022, the Company announced that it entered into an Option Agreement with Western Tethyan Resources (“WTR”) for WTR to earn-in up to 85% of the Slivova Gold Project by funding and performing certain work programs to potentially advance the Slivova Project to a mining solution. WTR is a private exploration company based in London and Prishtina, Republic of Kosovo, and is 75% owned by London AIM-listed Ariana Resources.

 

The terms of the agreement for WTR to earn up to an 85% in the project is the following:

 

The Due Diligence (“DD”) Phase runs from September 1, 2022 (“Effective Date”) to March 1, 2023:

·€35,000 cash payment to Avrupa upon signing (received); 

·€100,000 investment during DD Phase; however if WTR decides to vacate the Project before completion of 6-month DD, minimum of €25,000 must be spent (WTR spent such amount); 

·€35,000 cash payment to Avrupa at the end of 6-month DD period (received March 6, 2023); 


37



·Definitive Agreement to be completed and signed (completed May 2023). 

 

Earn-In Phases

·Stage 1:  

o€30,000 cash payment to Avrupa on September 1, 2023; 

oIf WTR elects to enter the Definitive Agreement, it will invest total €800,000 during first two years from the Effective Date (minimum of €150,000 must be spent by September 1, 2023, post DD Phase), for exploration, drilling, baseline environmental and social surveys, landowners, etc., for 51% of the project. 

 

·Stage 2: After completion of Stage 1, during the third year from the Effective Date, WTR will invest €1,000,000 for NI 43-101 resource estimation, commencement of full Environmental Impact Statement (“EIS”), etc., for 75% of the project. 

 

·Stage 3: During fourth and fifth year from the Effective Date, WTR must complete the EIS, Feasibility Study (“FS”), and Mining License application, for 85% of the project. 

 

·Stage 4: WTR completes success payments to previous JV partner, Byrnecut International Ltd. (“BIL”): 

 

Cash

o€125,000 within 30 days of the first to occur: 

-Completion of a positive FS (minimum 15% IRR) 

-Avrupa or related party making a decision to proceed with development of a mining operation within the license area 

o€125,000 within 30 days of issuance of a mining license for the Slivova Project, and 

o€125,000 within 30 days of commencement of mine construction within the license area. 

 

Gold

o100 troy ounces within 30 days of commencement of commercial production (“CCP”); 

o175 troy ounces within 30 days of the first-year anniversary of CCP; 

o250 troy ounces within 30 days of the second-year anniversary of CCP; 

o325 troy ounces within 30 days of the third-year anniversary of CCP. 

 

·Stage 5: Avrupa participates in the mine build or dilutes to 1% NSR. 

 

On March 2, 2023, the Company reported that WTR completed its detailed due diligence study of the Slivova Gold Deposit and elected to continue with Stage 1 of the earn-in joint venture program at Slivova. In May 2023, the Company and WTR completed the definitive option agreement on the project.

 

During the 6-month due diligence period, WTR developed a small mine concept for the Slivova Project, studying “feasible access, mining, processing, and tailings management options”. At this level of investigation, WTR found that the Project demonstrates “potential for low initial capex, moderate operating costs, and attractive NPV and IRR in the context of the low initial capex and the current estimated mine life”. As a result of these studies, WTR is initiating a Preliminary Economic Assessment and Scoping Study for the Slivova Project, and that they engaged UK-based consultants Bara Consulting UK and Knight Piesold to perform the study.

 

During 2023, WTR completed an updated Mineral Resource Estimate and a positive, independent Preliminary Economic Assessment on the small mine concept. The PEA contemplates a combined open-pit and underground mining operation with gold recovery by Carbon-in-Leach method. WTR also performed exploration rock and soil sampling around the license to help identify satellite deposits. The government has issued trenching and drilling permits for 2024, and WTR is planning and budgeting for the work program. This program is expected to include trenching over several untested targets and exploration drilling outside of the main deposit in efforts to increase the mineral resources. WTR may also conduct some infill drilling. The Company believes WTR will perform the necessary work to reach the 51% ownership level of the license during 2024, as required by the JV agreement.


38



As of December 31, 2023, WTR had spent €379,840 towards the 51% earn-in level.

 

Finland

 

In December 2021, the Company signed a binding letter agreement (the “Letter Agreement”) with Dutch holding company, Akkerman Exploration B.V. (“AEbv), to acquire 100% ownership of Akkerman Finland OY (“AFOy”). Finnish-registered AFOy owns three mineral reservations in the past-producing and highly prospective Vihanti-Pyhäsalmi VMS district in central Finland, and a gold exploration property located in the Oijärvi Greenstone Belt in north-central Finland.

 

Currently, the Company has completed the initial earn-in requirements and has a 49% interest in AFOy.

 

Acquisition Terms

The Company could earn an initial 49% of AFOy in Stage One by issuing 1,470,000 common shares, paying €150,000 (€10,000 paid), and depositing €200,000 into an account dedicated for first year exploration expenditures.

 

As a Stage Two earn-in, the Company can acquire the remaining 51% of AFOy by issuing a further 1,530,000 common shares and depositing an additional €200,000 into the dedicated account for further exploration expenditures. The Company will also pay out the remaining advances of approximately €15,000 to AFOy’s parent company at this stage.

 

In February 2022, the Company signed the Share Purchase Agreement with AEbv. In March 2022, the Company completed Stage One under the agreement and acquired the initial 49% in AFOy by issuing 1,470,000 common shares, paying the remaining cash for a total of €150,000, and depositing €200,000 into an account for the first year’s exploration expenditures.

 

The Company will review data and drill core from the historic operations which cover each of the project areas, and will engage a qualified professional geologist to complete a technical report on the projects as part of its due diligence process. During the period between Stage One and Stage Two, the Company and AEbv will form a Technical Committee comprised of one representative from each party will oversee the work programs. AFOy’s majority shareholder will have the deciding vote during the initial earn-in period. The Company will be the operator for all work conducted on the properties.

 

The projects will be upgraded from a “reservation” to “licenses” as the first step of the exploration program. Once license areas are defined and the application process is underway, Avrupa will oversee detailed systematic data compilation and review, historic drill core review, basic surface geochemical exploration, and new drill targeting in preparation for drilling when the license applications are approved.

 

Projects

 

Initially there were four projects in the program: Kangasjärvi, Kolima, Säviä copper-zinc reservations in the Pyhäsalmi Mining District, and the Yli-li gold reservation in an under-explored greenstone belt located to the north of the Pyhäsalmi area. Initial work and review led to the dropping of the Säviä reservation due to problematic land access and difficult access to known mineralization. AFOy moved the other three reservations to permit application level, and the Finnish mining bureau, Tukes, granted permits for Kangasjärvi and Kolima. However, several objections were tabled, as allowed by Finnish law, and the Kolima permit remains in the appeals court process for now. The Yli-li application is in process at Tukes. Subsequently, AFOy acquired an exploration permit called Hallaperä covering known massive sulfide mineralization. And recently, AFOy acquired a fifth exploration permit through the Finnish permit process covering the Rauhala massive sulfide prospect.


39



Picture 

 

Kolima Property

The 187 km2 Kolima reservation covers a target zone comprised of a thick layer of mineralized distal-type volcanics containing thin beds and layers of zinc-rich massive sulfide mineralization in some areas. The Geological Survey of Finland (GTK) discovered and explored the area in the period from 1956 to 1983. The GTK found zinc mineralization in an area two kilometers long and 200 to 400 meters wide within strongly altered metasediments and fine-grained volcanic rocks. GTK drilled 70 holes and detected widespread, polymetallic sulfide mineralization occurring as fine disseminations and thin layers of semi-massive sulfides. Generally, it seems that the currently known mineralization represents distal-style metals’ deposition within a larger VMS system that has not yet been discovered. Numerous mineralized boulders containing anomalous gold and copper are present around the site.

 

AFOy completed a helicopter-supported SkyTEM geophysical survey over the mineralized area of the reservation. Preliminary analysis of the data by AFOy did not suggest any obvious targeting. However, recently-completed detailed review of the data by AFOy and the Company outlined subtle anomalism over southern extension of the known volcanics-hosted mineral trend and also outlined a deeper (175 meters), strong geophysical target in a trend of the volcanic rocks parallel to those that host the known zinc mineralization. There is no reported previous exploration along this second trend, located a few kilometers west of the known zinc showings.

 

In April 2022, the Company reported on first operations at its recently-acquired Kolima Project in the Pyhäsalmi VMS Belt in central Finland.

 

Based on known mineralization in historic drill holes, the Company selected a suite of drill holes to detail re-log and sample. Most important goals include: 1) attempt to determine a mineral/geochemical vector towards proximal-style massive sulfide mineralization; 2) establish a more detailed recognition of strength and breadth of the known distal-style massive sulfide mineralization; and 3) determine potential to extend the Kärna mineralization to the southeast, 3.5 kilometers along strike towards the Target 1 geophysical conductor.

 

On June 21, 2022, the Company provided a follow-up progress report covering work related to the Kolima Project.

 

·Sampling and re-logging of four historic drill holes completed; 

 

·Geochemical results confirm the presence of distal, disseminated VMS-style zinc mineralization, though the source is still unknown; 


40



·Multi-element, pathfinder geochemistry supports the possibility for proximal, massive VMS-style mineralization within a radius of 5km; 

 

·Combination of geology, SkyTEM geophysics, and new geochemical results suggest several well-defined target areas for first pass drilling when exploration license is issued. 

 

The Company contracted with the Finland Geological Survey (GTK) to re-log and sample four representative, historic drill holes from the Kolima exploration projects carried out from the mid-1950’s to the early-1980’s by GTK. Re-logging of the four drillholes, totaling 743.55 meters and situated along a 2-kilometer strike length, indicated that predominantly disseminated zinc mineralization was present, for the most part, through long intervals of mixed volcanic and sedimentary rocks that form the core of the district-scale Kärnä Anticline. Holes that were started further to the west in the west limb of the anticline tended to have thicker zones of zinc mineralization, while the southeasternmost hole, collared at the edge of the east limb of the anticline, contained the least amount of target volcano-sedimentary rocks, and thus little zinc mineralization.

 

In addition to intervals of disseminated sulfides, detailed logging also revealed the presence of several thin beds of semi-massive to massive sphalerite, zinc sulfide, up to one meter thick, in two of the holes, again suggesting that the representative drilling cut distal deposition portions of a VMS system. Typical VMS pathfinder elements, including iron, manganese, antimony, arsenic, molybdenum, and locally tin, showed anomalous results. VMS metals themselves, copper, lead, and silver, were also present locally anomalous levels in the sampled core. Following are the zinc results of interest in the holes, from north to south:

 

HOLE R339 – Drilled from west limb of Kärnä Anticline; total depth of 84.5 meters; 62 samples

From (m)

To (m)

Interval (m)

Zinc (%)

Notes

29.66

29.84

0.18

2.4

Two thin beds of semi-massive sulfide mineralization within a 20-meter interval of mafic tuffs that contain continuously anomalous Zn up to 0.38%@ over one meter

44.13

44.27

0.14

4

 

 

 

 

 

63

63.15

0.15

7.8

Two thin beds of semi-massive sulfide mineralization within an interval of mineralized mafic tuffs containing 5.95 meters @ 1.3% Zn

65

66

1

4.4

 

 

 

 

 

HOLE R46 – Drilled from west limb of Kärnä Anticline; total depth of 297.6 meters; 109 samples

From

To

Interval

Zinc

Notes

175

179

4

0.3

Strongly anomalous zones of disseminated to weakly bedded sulfide mineralization in mixed tuffs, sediments, and mafic porphyry rocks within a total intercept of disseminated zinc mineralization beginning at a depth of 175 meters and continuing to 281.9 meters. Values range from 100's of ppm zinc to more than 1% over 1 to 4 meters thickness.

205

243.3

38.3

0.2

254

268.7

14.7

0.6

254

258

4

1.4

272

281.9

9.9

0.2

HOLE R26 – Drilled from crest of Kärnä Anticline; total depth of 151.45 meters; 70 samples

From

To

Interval

Zinc

Notes

21

29

8

0.3

Visible disseminated sulfides throughout both zones of mixed tuffs and sediments at the bottom of the interval

39.4

69

29.6

0.2

 

Hole R25 – Drilled from east limb of Kärnä Anticline; total depth of 210 meters; 20 samples

From

To

Interval

Zinc

Notes

 

It is encouraging to observe the widespread, disseminated to thin-layered zinc mineralization in mixed volcanics and sedimentary rocks suggesting a distal VMS facies depositional environment. Indicator element anomalism, including


41



iron, manganese, antimony, arsenic, molybdenum, and locally tin, also suggest distal facies VMS mineralization. Locally anomalous values of silver (up to 41.2 g/t over one meter), copper, and lead (up to 0.39% over four meters) further support the possibility of nearby VMS mineralization.

 

Results of the work to date were positive, and detailed review of all information vectors to the possible presence of a base metal-rich massive sulfide system at Kolima.

 

·Best potential lied along the west limb of the Kärnä anticline, particularly to the south of historic drilling in the area of SkyTEM Anomaly #1 (located within red oval in Figure 5). 

·Further potential lied in the northern sector around and southeast of SkyTEM Anomaly #3 from drill collars to be located to the west of historic drilling and aimed beneath the old holes (located within yellow oval in Figure 5). 

·Combination of all results suggested the possibility of a strong VMS system within a general target zone of five kilometers along the Kärnä Anticline. 

·At this point, regional geophysics may indicate further potential of favorable stratigraphy located to the northeast of SkyTEM Anomaly #1 between the east limb of the Kärnä Anticline and village of Kolima. There was no known historic drilling in this area. 

 

The Company submitted an application for an Exploration Permit on January 24, 2022. In May 2023, the Kolima application was approved by Finland’s mineral exploration licensing authority, but three appeals were filed. Those appeals must be reviewed before an exploration license can be granted. Consequently, AFOy and the Company decided to temporarily suspend exploration work at Kolima until the outcome of the court proceedings is established.

 

The Kangasjärvi Property

The 203 km2 reservation covers the Kangasjärvi deposit, a satellite deposit of the Pyhäsalmi mine, located about 25 kilometers to the north of the site. The massive sulfide was exposed at the surface, and Outokumpu mined 1-9% zinc material from the Kangasjärvi open pit in 1984-85 down to <100 meters from the surface. Exploration drilling by Outokumpu intersected massive sulfides down to 250 meters depth beneath the pit, but did not attempt deeper drilling, leaving the deposit open at depth, as well as along strike.

 

In 1983, GTK estimated a small historic resource in two separate lenses. Records in 1987 indicate that Outokumpu mined about 86,000 tonnes of 5.12% zinc. There is also reported anomalous copper, silver, and gold in the deposits. In addition to the Kangasjärvi deposit, there are at least three other mineral occurrences within the reservation area. Little work of any sort has been completed anywhere on the reservation for at least 20 years, even though there are historic drill holes throughout the district.

 

AFOy has completed a 92 line-kilomter helicopter-supported SkyTEM geophysical work over known significant areas within Kangasjärvi. In March 2022, the Company announced that it would work to advance the Kangasjärvi reservation to an exploration license application. The application area would cover the past producing Kangasjärvi zinc mine and apparent extension targets, as well as other potential prospects identified during the SkyTEM geophysical survey. In order to advance the exploration license application process, field work on the Kangasjärvi Reservation began in April 2022.

 

First-pass review of drillhole logs and data suggested that the mineralization at Kangasjärvi was hosted by a unit comprising of fine-grained tuffs and sediments, and included thin limestone layers that may act as marker beds within the mineral-horizon package. The potential mineral hosting unit was strongly altered, originally chlorite/sericite, and subsequently highly metamorphosed to include a cordierite-garnet-sillimanite assemblage of minerals. Widespread disseminated sulfides were present with increasing base metal sulfide content towards the known massive sulfide layer. The mineral horizon, as outlined by historic drilling in the open pit area and immediate surroundings over a strike length of 300 meters, was also reflected by strong conductivity and magnetism. Similar high conductivity and magnetism extended in strong and pronounced anomalism beyond previously-drilled mine area to the southeast over at least four kilometers and also for one kilometer to the north of the Kangasjärvi Mine.


42



Basic exploration work, continued review of historic core and geophysical data, and modeling of SkyTEM data from the Kangasjärvi license suggest an outstanding un-drilled target close to the old Kangasjärvi Mine. The area is structurally complex, but the Company expected that selective re-logging and sampling of available core, along with compilation and re-interpretation of all acquired data, would generate new, potential mineral target areas beyond the mine.

 

In August 2022, the Company submitted an application for a new Exploration Permit. The application covered approximately 18.4 square kilometers of favorable terrane for copper- and zinc-bearing volcanogenic massive sulfide deposits. In May 2023, the Finish mineral exploration licensing authority approved the Kangasjärvi application, there were no appeals during the 37-day comment period. The exploration license is now fully in force. AFOy has started to fulfill obligations related to the issuance of the new license, including payment of the annual fees directly to the landowners within the permit area, as well as planning the next phase of exploration.

 

The joint venture is making plans for drilling of a promising deep EM anomaly adjacent to the historic Kangasjärvi zinc mine in 2024. There are further SkyTEM anomalies that may rate drilling after planned exploration work during the up-coming field season. AFOy and the Company will continue the review and compilation of substantial amounts of historic geological and drilling data from around the license area.

 

The Hallaperä Property

The exploration license application for Hallaperä was received in 2023. The Hallaperä exploration license application is located near the town of Kiuruvesi in the Pyhäsalmi Mining District. The license covers known copper and zinc sulfide mineralization discovered by Outokumpu Oy in 1967, and partially outlined by drilling of 42 holes during the period 1967 to 1990.

 

The main Hallaperä massive sulfide body was outlined in 1967 by 21 drill holes in the initial phase of drilling over a total strike length of 1,150 meters. It is a plate-like body with an average thickness of 3 meters, up a maximum width of 18 meters. The strike is in a NNW-SSE direction, with a dip of 60-70 degrees to the SW. A smaller extension continues across the highway to the SSE over an additional length of 650 meters. The sulfide body was further outlined by subsequent drilling of another 21 holes drilled between 1967 and 1990 and remains open at depth. Mineralization includes both semi-massive sulfide and breccia-type characteristics, surrounded by disseminated sulfides. There is no apparent visible zonation. The highest metal grades are associated with breccia-type mineralization, which contains rounded fragments of silica in a matrix of sulfides. Pyrrhotite and pyrite are the dominant ore minerals, with chalcopyrite a minor constituent. In places, sphalerite and magnetite are also abundant.

 

The Company has been compiling and evaluating historic drill hole information in order to build a mineralization model to support further exploration. Historic, shallow-penetrating ground EM geophysics outlined close-to-surface mineralization, and follow-up drilling defined mineralization to a depth of just 150 meters. Samples were systematically analyzed for only copper, zinc, iron, and sulfur. With new geochemical and geophysical exploration, followed by drilling, there is room for further expansion of the Hallaperä mineral lens, particularly at depth, but possibly along strike, as well.

 

The Rauha License

The Finnish mining bureau recently awarded an exploration permit to AFOy for another license covering a massive sulfide deposit near the historic Vihanti Mine. The Rauhala deposit was discovered in 1985 by the Finnish Geological Survey (GTK), and later worked by Outokumpu Oy. It measures nearly 600 meters long and 350 meters wide and averages about 2 meters thick, as presently known. Virtually no work on the deposit has been completed in the past 20-25 years.

 

The Yli-li Gold Property

The 332 kmYli-li gold reservation covers 30 kilometers strike length of the southern extension of the Oijärvi greenstone belt and major shear zone. Several nearby properties that contain known gold mineralization are being explored by other operators, but the Yli-li property is relatively under-explored.


43



GTK first explored the southern extension of the Oijärvi shear zone, covered by the reservation, from 2001 to 2014. Initial studies turned up gold-in-till anomalies over intensely sheared and altered rocks. Limited drilling resulted in one intercept of 3 g/t gold over two meters at the Kupsusselkä prospect. Given these promising early-stage results, there is clearly need for wider-scale systematic exploration program to determine the best targets within the area.

 

Item 5. Operating and Financial Review and Prospects

 

Overview

 

The Company's financial statements are stated in Canadian Dollars (CDN$) and are prepared in accordance with IFRS. The value of the U.S. Dollar in relationship to the Canadian Dollar was $1.32 on December 31, 2023.

 

The Company has since inception financed its activities through the issuance of equity. The Company anticipates having to raise additional funds by equity issuance in the next several years, as all of the Company’s properties are at the exploration stage. The timing of such offerings is dependent upon the success of the Company’s exploration programs as well as the general economic climate.

 

Set out below is the operating and financial review for the financial years ended December 31, 2023, 2022 and 2021. All per share amounts have been adjusted for the 1 for 4 common stock consolidation effective December 21, 2020.

 

Operating Results

 

Year ended December 31, 2023 vs. year ended December 31, 2022

 

During fiscal 2023, drilling continued on the Alvalade property in Portugal. In Kosovo, WTR completed a new Mineral Resource Estimate and Preliminary Economic Assessment on the Silvova Property. In Finland, exploration permits were issued on several of the licenses, and a fifth exploration project was acquired.

 

The comprehensive loss for the year ended December 31, 2023 was ($55,637), or ($0.00) per share, compared to a comprehensive loss of ($341,109), or ($0.01) per share, for the year ended December 31, 2022. Mineral exploration expenses were $66,492 (Year ended December 31, 2022 - $72,329), and reimbursement from optionees was $482,452 (2022 - $402,343).

 

Excluding the non-cash bad debt expenses of $12,934 (2022 - $Nil), depreciation of $1,775 (2022 - $1,923), and share-based payments related to the issuance of stock options of $Nil (2022 - $98,123), the Company’s general and administrative expenses totaled $422,747 during the year ended December 31, 2023 (2022 - $517,021), which is a decrease of $93,274 from the prior year.

 

Significant declines occurred in investor relations, which decreased to $52,615 from $109,270, professional fees, which fell to $133,099 from $175,500, listing and filing fees, which fell to $8,925 from $14,881, and transfer agent fees, which declined to $4,786 from $13,971. These decreases are largely attributable to fewer issuances of common shares in the current year. Increases occurred in consulting fees, wages and benefits, which rose to $180,854 from $165,955, office and administrative fees, which increased to $21,092 from $15,676, and travel, which declined to $4,786 from $13,971.

 

Other items include foreign exchange loss of ($5,747 (2022 – gain of $17,630) as exchange rates were less favorable in the current year, interest income and other income of $491 (2022 - $2,607) and loss on investment in Akkerman Finland OY of $27,569 (2022 - $62,973) as its share of the operating loss of AFOy. The Company also wrote-off property deposit of ($1,460) in 2023. Exchange differences arising on the translation of foreign subsidiaries was a gain of $1,144 (2022 - loss of $11,320).

 

During the year ended December 31, 2023, the Company expensed exploration costs of $66,492 which consists of costs of $27,561 on Alvalade in Portugal and $38,931 on Slivova in Kosovo.


44



Year ended December 31, 2022 vs. year ended December 31, 2021

 

During fiscal 2022, drilling continued on the Alvalade property. In Kosovo, a new license was granted for the Silvova property the Company agreed to an option agreement on the property with WTR. In Finland, exploration commenced on the recently acquired licenses.

 

The comprehensive loss for the year ended December 31, 2022 was ($341,109), or ($0.01) per share, compared to a loss of ($14,108), or ($0.00) per share, for the year ended December 31, 2021. Mineral exploration expenses were $72,329 (Year ended December 31, 2021 - $24,952), and reimbursement from optionee was $402,343 (2021 -$483,950).

 

Excluding the non-cash depreciation of $1,923 (2021 - $3,143), the Company’s general and administrative expenses totaled $615,144 during the year ended December 31, 2022 (2021 - $461,465), an increase of $153,679 from the year ended December 31, 2021. Significant increases in expenses occurred in professional fees, which rose to $175,500 from $109,079 which is consistent with the higher level of property-related activity during the current year; Share-based payment, which was $98,123 compared to $Nil as the Company issued stock options during 2022 and none in 2021; Travel, which increased to $9,811 from $1,109, and listing and filing fees, which rose to $14,881 from $7,068. Significant declines occurred in bad debt expense, which was $Nil compared to $10,679 in 2021, and office and administrative fees, which fell to $15,676 from $32,703.

 

Other items include foreign exchange gain of $17,630 (2021 - $61), interest income and other income of $2,607 (2021 - $Nil) and loss on investment in Akkerman Finland OY of $62,973 (2021 - $Nil). Exchange differences arising on the translation of foreign subsidiaries was a loss of $11,320 (2021 - $8,111).

 

During the year ended December 31, 2022, the Company expensed exploration costs totaling $72,329 consisting of $25,651 on the Alvalade project in Portugal and $46,678 on the Slivova property in Kosovo.

 

Year ended December 31, 2021 vs. year ended December 31, 2020

 

During fiscal 2021, drilling and new geophysical surveys were conducted on the Alvalade property. The Company also signed a Letter Agreement to acquire four exploration properties in Finland.

 

The comprehensive loss for the year ended December 31, 2021 was ($14,108), or ($0.00) per share, compared to a loss of ($155,697), or ($0.00) per share, for the year ended December 31, 2020. Mineral exploration expenses were $24,952 (Year ended December 31, 2020 - $80,343), and reimbursement from optionee was $483,950 (2020 - $$434,982).

 

Excluding the non-cash depreciation of $3,143 (2020 - $13,303) and bad debt expenses of $10,679 (2020 - $Nil), the Company’s general and administrative expenses totaled $461,465 during the year ended December 31, 2021 (2020 - $481,056), a decrease of $19,591 from the year ended December 31, 2020. Significant changes in expenses occurred in consulting fees, wages and benefits, which fell by $25,407 to $167,170 (2020 - $192,577); Professional fees, which declined by $20,432 to $109,079 (2020 - $129,511); Transfer agent fees, which fell to $10,971 (2020 - $18,648); and travel, which fell to $1,109 (2020 - $8,329). Increases in expenses include office and administrative fees, which rose to $32,703 (2020 - $18,468); and investor relations, which increased by $26,555 to $120,869 (2020 - $94,314).

 

Other items include foreign exchange gain of $61 (2020 - $802) and write-off of payables of $10,231 (2020 - $Nil). Exchange differences arising on the translation of foreign subsidiaries was a loss of $8,111 (2020 - $16,786).

 

During the year ended December 31, 2021, the Company expensed exploration costs totaling $24,952, all of which was expended on the Alvalade project in Portugal.


45



Liquidity and Capital Resources

 

As at December 31, 2023, the Company had working capital of $132,571 (December 31, 2022 – $157,445). With respect to working capital, the Company had cash of $121,745 (December 31, 2022 - $307,531). The decrease in cash was due to expenditures on property exploration and administrative expenses while no common shares were issued for cash compared to fiscal 2022.

 

During the year ended December 31, 2023, the Company issued no common shares. During the year ended December 31, 2022, the Company issued 21,936,667 common shares. The Company completed a non-brokered private placement of 16,666,667 common stock units at a price of $0.075 for gross proceeds of $1,250,000 in February 2022. Each unit consists of one common share and one common share purchase warrant. Each warrant allows the holder to purchase one additional common share under February 28, 2025 at a price of $0.125. The Company paid finder’s fee of $30,938 and issued 412,500 finder’s warrants. Each finder’s warrant is exercisable into one common share at $0.075 until August 28, 2023. In February 2022, the Company also issued 3,800,000 shares at a price of $0.075 per share to settle outstanding debt for $285,000. In March 2022, the Company issued 1,470,000 common shares to AEbv pursuant to the share purchase agreement and acquired a 49% interest in AFOy.

 

As of December 31, 2023, the Company has no outstanding commitments. The Company has not pledged any of its assets as security for loans and is not subject to any debt covenants. The Company issues stock in private placements, option payments from joint venture partners, direct funding by joint venture for the exploration of the Company’s properties, and the exercise of warrants, finders’ warrants, and options. The Company believes that sufficient funding from warrants, options, JV partners and the possible sale of additional equity will allow its efforts to continue throughout 2024. If the market conditions worsen or improve, the Company will make adjustments to budgets accordingly.

 

The current property exploration budget for fiscal 2024, exclusive of the amounts to be spent by the Company’s’ joint-venture partners, is approximately $300,000, with the majority budgeted for exploration on the recently acquired Finland licenses. General and Administrative expenses for 2023 are budgeted at approximately $600,000.

 

The Company has financed its operations through the issuance of common shares. The following sales and issuances of common stock have been completed in the last 5 fiscal years. All share amounts have been adjusted for the 1 for 4 common share consolidation effective December 21, 2020.

 

Common Share Issuances

 

Year

Ended

 

Type of Share Issuance

Number of Common Shares Issued

 

Price

 

Gross Proceeds

 

 

 

 

 

December 31, 2019

Private Placement

500,000

$ 0.20

$ 100,000

 

Private Placement

910,000

0.20

182,000

 

 

 

 

 

December 31, 2020

Private Placement

4,219,641

$ 0.12

$ 506,357

 

 

 

 

 

December 31, 2021

None

-

-

-

 

 

 

 

 

December 31, 2022

Private Placement

16,666,667

$0.075

$ 1,250,000

 

Debt Settlement

3,800,000

0.075

285,000

 

Property Acquisition

1,470,000

0.065

95,550

 

 

 

 

 

December 31, 2023

None

-

-

-


46



Year Ended December 31, 2023

 

As at December 31, 2023, the Company had working capital of $132,571 (December 31, 2022 – $157,445).

 

During the year, Operating Activities used cash of (185,786), including the loss for the year of ($56,781). Items not involving cash include depreciation of $1,775, bad debt expense of $12,934, loss on investment in Akkerman Finland OY of $27,569, and write-down of property deposits of $1,460. Changes in non-cash working capital items include sales tax receivables of ($586); due from optionee of ($18,532); advances to related party used cash of ($49,761); decrease in prepaid expenses and advances provided cash of $6,677; other receivables used cash of ($2,846); decrease in accounts payable and accrued liabilities used cash of ($48,534); due from/to related parties used cash of ($60,264); and exchange difference arising on the translation of foreign subsidiaries was $1,103.

 

There were no Investing or Financing Activities during the year.

 

Cash was $121,745 as of December 31, 2023 compared to cash of $307,531 as of December 31, 2022, a decrease of ($185,786) during the year.

 

Year Ended December 31, 2022

 

As at December 31, 2022, the Company had working capital of $157,445 (December 31, 2021 - working capital deficit of $642,407).

 

During the year, Operating Activities used cash of ($521,950), including the loss for the year of ($329,789). Items not involving cash include depreciation of $1,923, loss on investment in Akkerman Finland OY of $62,973, and share-based payment related to the issuance of stock options of $98,123. Changes in non-cash working capital items include sales tax receivables of ($1,858); advances to related party used cash of ($22,323); increase in prepaid expenses and advances used cash of ($9,131); other receivables used cash of ($3,070); decrease in accounts payable and accrued liabilities used cash of ($29,089); due from/to related parties used cash of ($278,013); and exchange difference arising on the translation of foreign subsidiaries was ($11,696).

 

Investing Activities used cash of ($499,267). Investment in Akkerman Finland OY used cash of ($211,800), advance to Akkerman Finland OY used cash of ($282,400), and purchase of equipment used cash of ($5,067).

 

Financing Activities provided cash of $1,189,584. Proceeds from issuance of common shares from the private placement of shares provided cash of $1,250,000, and issue costs used cash of ($60,416).

 

Cash was $307,531 as of December 31, 2022 compared to cash of $139,164 as of December 31, 2021, an increase of $168,367 during the year.

 

Year Ended December 31, 2021

 

As at December 31, 2021, the Company had a working capital deficit of $642,407 (December 31, 2020 – working capital deficit of $614,342).

 

During the year, Operating Activities used cash of ($42,180), including the loss for the year of ($5,997). Items not involving cash include depreciation of $3,143, bad debt expense of $10,679, and write-off of payables of ($10,231). Changes in non-cash working capital items include a decrease in VAT receivables of $20,153; a decrease in due from optionees of $48,498; a decrease in prepaid expenses and advances of $54,521; a decrease in other receivables of $10,589; a decrease in accounts payable and accrued liabilities of ($20,511); a decrease in accounts payable owed by optionees of ($61,249); a decrease in due from/to related parties of ($83,277); and exchange difference arising on the translation of foreign subsidiaries was ($8,498).

 

Investing Activities used cash of ($21,697). Deposit for the acquisition of an interest in AFOy used cash of ($14,155), and purchase of equipment used cash of $7,542.


47



Financing Activities used cash of ($2,197), with the entire amount due to share issue costs.

 

Cash was $139,164 as of December 31, 2021 compared to cash of $205,238 as of December 31, 2020, a decrease of ($66,074) during the year.

 

Critical Accounting Policies and Estimates

 

The financial statements have been prepared in accordance with International Accounting Standard (“IFRS”) issued by the International Accounting Standards Board (“IASB”) and Interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”). The consolidated financial statements, including comparatives, have been prepared on the basis of IFRS standards that are effective as at December 31, 2023.

 

The Company's financial statements are stated in Canadian Dollars (CDN$). The value of the Canadian Dollar in relationship to the US Dollar was $1.32 on December 31, 2023.

 

The consolidated financial statements have been prepared on a historical cost basis except for certain financial instruments which are measured at their fair value. In addition, these financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

The preparation of the consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. The consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout the consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and further periods if the revision affects both current and future periods.

 

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

 

Critical judgments

 

·The analysis of the functional currency for each entity of the Company. In concluding that the Canadian dollar is the functional currency of the parent, management considered both the funds from financing activities and the currency in which goods and services are paid for. The functional currency of its wholly-owned subsidiaries in Europe is the Euro as management considered the currencies which mainly influence the cost of providing goods and services in those subsidiaries. The Company chooses to report in Canadian dollar as the presentation currency;  

·The assessment of indications of impairment of each mineral property and related determination of the net realized value and write-down of those properties where applicable;  

·The determination that the Company will continue as a going concern for the next year; and 

·The accounting for investments in other companies can vary depending on the degree of control and influence over those other companies. Management is required to assess at each reporting date the Company’s control and influence over these other companies. Management has used its judgment to determine which companies are controlled and require consolidation and those which are significantly influenced and require equity accounting.  

oThe Company’s interest in PorMining is less than 50%, therefore it does not have the current ability to control the key operating activities of the company. Pursuant to the Shareholders’ Agreement entered into by the companies, MAEPA, a wholly-owned subsidiary of the Company, was appointed operator during the Phase I period and the board of directors of PorMining is comprised of three directors appointed by SMP and two by MAEPA. The operator prepares and submits annual budgets and programs to the board  


48



for approval. Management has determined that the Company does not have significant influence over PorMining. Accordingly, the investment in PorMining is accounted for at cost and not as an investment in associate.

oThe Company’s interest in AFOy is less than 50%, therefore it does not have the current ability to control the key operating activities of the company. However, pursuant to the Share Purchase Agreement entered into by the companies, the board of directors of AFOy is comprised of one director appointed by the Company and one director by AEBv. Despite the operator being AEBv, the Company provides the necessary funding as part of the earn-in and therefore can influence AFOy’s annual budgets and exploration programs. Management has determined that the Company has significant influence over AFOy and accordingly, the investment in AFOy is accounted for as an investment in associate. 

 

Significant estimates

 

The estimate that 50% of the tax deposits will be recovered within one to two years.

 

Variation in Operating Results

 

The Company derives interest income on its bank deposits, which depend on the Company's ability to raise funds.

 

Management periodically, through the exploration process, reviews results both internally and externally through mining related professionals. Decisions to abandon, reduce or expand exploration efforts is based upon many factors including general and specific assessments of mineral deposits, the likelihood of increasing or decreasing those deposits, land costs, estimates of future mineral prices, potential extraction methods and costs, the likelihood of positive or negative changes to the environment, permitting, taxation, labor and capital costs. There cannot be a pre-determined hold period for any property as geological or economic circumstances render each property unique.

 

Research and Development

 

The Company conducts no Research and Development activities, nor is it dependent upon any patents or licenses.

 

Trend Information

 

The Company knows of no trends, uncertainties, demands, commitments or events that are reasonably likely to have a material effect on the Company’s operations or financial condition.

 

Off-Balance Sheet Arrangements

 

The Company has no Off-Balance Sheet Arrangements.

 

Item 6. Directors, Senior Management and Employees

 

The following table lists as of April 15, 2024 the names of the Directors of the Company. The Directors have served in their respective capacities since their election and/or appointment and will serve until the next Annual General Meeting or until a successor is duly elected, unless the office is vacated in accordance with the Articles/By-Laws of the Company.

 

Directors

 

Name

Country of Residence

 

Age

Date First Elected/Appointed

Paul W. Kuhn

Portugal

 

68

July 8, 2010

Mark T. Brown (1)

Canada

 

56

January 23, 2008

Paul Dircksen (1)

United States

 

78

September 30, 2013

Frank Hogel (1)

Germany

 

51

August 3, 2016

Paul Nelles

Germany

 

77

April 7, 2016


49



(1)Member of Audit Committee. 

 

Members of the audit committee meet periodically to approve and discuss the annual financial statements and each quarterly report before filing and mailing. The committee operates under a written charter as included in the Company's Management Information Circular dated May 12, 2023. Details of the charter are contained in Item 6, “Board Practices” below.

 

The following table lists, as of April 15, 2024, the names of the Executive Officers of the Company. The Executive Officers serve at the pleasure of the Board of Directors. Paul W. Kuhn is a citizen of the United States; Winnie Wong is a citizen of Canada.

 

Executive Officers

 

Name

Position

Age

Date of Appointment

Paul W. Kuhn

CEO and President

68

July 8, 2010

Winnie Wong

Chief Financial Officer and

Corporate Secretary

 

49

 

July 8, 2010

 

Paul W. Kuhn joined Avrupa in July 2010 after working with Metallica Mining in Oslo, Norway since August 2008. He has more than 30 years of experience in the minerals exploration business in North America, Central Asia and Europe. He earned an A.B. Degree from Dartmouth College, US, in 1978, and an M.S. Degree from the University of Montana, US, in 1983. Mr. Kuhn has worked in a variety of geological terrains, exploring for gold, silver, base metals, uranium, and phosphate deposits, and has spent time as a production geologist in the deep underground mines of the Coeur d`Alene Mining District, historically one of the world’s most important silver districts. Mr. Kuhn has managed successful exploration programs in the US and Turkey, and was involved in a number of base and precious metal discoveries in Turkey, including the Taç and Çorak polymetallic deposits (presently being developed by Mediterranean Resources), the Cerattepe Cu-Au volcanogenic massive sulfide deposit (held by Inmet Mining), the Altıntepe epithermal Au deposit (being developed by Stratex International), the Diyadın Carlin-style Au deposit (developed by Newmont Mining and currently held by Koza Altin), and the Karakartal porphyry Cu-Au deposit (being developed by Anatolia Minerals). Mr. Kuhn was also involved with the original mapping and description of the Çöpler porphyry Au deposit (presently under mine construction and development by Anatolia Minerals).

 

Winnie Wong received a Bachelor of Commerce Degree (Honours) from Queen’s University in 1996 and is a member of the Institute of Chartered Accountants of British Columbia. Since July 1, 2001, she has been Vice President of Pacific Opportunity Capital Ltd. Her role is to manage the financial administration team and to assist Pacific Opportunity Capital Ltd.’s management group on corporate finance projects. From July 1 to December 31, 2000, Ms. Wong was the controller of Pivotal Corporation, a company providing software, services and support to a variety of businesses. Between 1996 and 1999, Ms. Wong worked with Deloitte & Touche, Chartered Accountants. Ms. Wong acts as the CFO and/or Corporate Secretary for other publicly listed companies including Silver North Resources Ltd. (formerly Alianza Minerals Ltd.) (since April 2015), Au Gold Corp. (since December 2020), and MTB Metals Corp., (since December 2017). Ms. Wong spends approximately 25% of her time on the affairs of the Company.

 

Mark T. Brown has been a Chartered Accountant since 1993 and is President of Pacific Opportunity Capital Ltd., a private company which provides small and medium sized companies with financial, equity and management solutions. Mr. Brown received a Bachelor of Commerce Degree from the University of British Columbia in 1990 and is a member of the Institute of Chartered Accountants of British Columbia. He has been a Chartered Accountant since 1993 and serves as President of Pacific Opportunity Capital Ltd., a private company which provides small and medium sized companies with financial, equity and management solutions, from 1997 to the present. From 1990 to 1994, he worked with PricewaterhouseCoopers before becoming controller of Miramar Mining Corporation. In 1996, he became controller of Eldorado Gold Corporation where his duties included debt and equity financings, international acquisitions, corporate reporting and system implementation. He is one of the founders of Rare Element Resources Ltd., a resource exploration company traded on the NYSE MKT and TSX Exchanges. He also is a former


50



and current officer and director of other public companies. His current officer and directorships include: a Director of Silver North Resources Ltd. (formerly Alianza Minerals Ltd.), a mineral exploration company traded on the TSX Venture Exchange; a Director of Au Gold Corp., a mineral exploration company traded on the TSX Venture Exchange; a Director and Chief Financial Officer of Copper Fox Metals Inc., a mineral exploration company traded on the TSX Venture Exchange; a Director of East West Petroleum Corp., an oil and gas company traded on the TSX Venture Exchange; Chief Financial Officer of Fjordland Exploration Inc., a mineral exploration company traded on the TSX Venture Exchange; a Director of Mineral and Financial Investments Limited, an investment company traded on the London Stock Exchange; a Director of MTB Metals Corp., a mineral exploration company traded on the TSX Venture Exchange; and as CEO and a Director of Green Bridge Metals, a mineral exploration company traded on the Canadian Securities Exchange. Mr. Brown devotes approximately 15% of his time to Company affairs.

 

Dr. Paul Nelles was one of the founders of the Company’s wholly-owned subsidiary Innomatik Exploration Kosovo LLC (“IEK”) and is currently a non-executive director of IEK. Dr. Nelles is the CEO of Peshter Mining Company J.S.C. that holds the Slivovo license in which the Company has 10.29% interest. Dr. Nelles graduated from TU Berlin in 1972 with a degree in mining engineering and obtained a PhD in mineral processing in 1975. He worked internationally in base metal mining for Metallgesellschaft between 1975 and 1991, at which stage he held the position of General Manager Project Development. In 1991, he was employed as technical director and appointed to the executive board of DESTAG, a leading dimension stone producer and worldwide trader. He was subsequently appointed CEO of the company. Dr. Nelles joined Normandy LaSource in France, as executive director for gold production and industrial minerals in 1997. In 2002, he was appointed as the “Trepca Manager” by the United Nations Mission in Kosovo and was promoted to Deputy Managing Director of the Kosovo Trust Agency in 2004, in charge of all major publicly owned enterprises. Since 2006 he has worked as an independent mining industry advisor. Dr. Nelles devotes approximately 25% of his time to Company affairs.

 

Paul Dircksen holds an M.S. in Geology from the Mackay School of Mines at the University of Nevada He has a strong technical background, serving as a team member on ten gold discoveries, seven of which later became operating mines. Mr. Dircksen has over 35 years of experience in the mining and exploration industry, serving in executive, managerial, and technical roles at several companies. He has held senior management positions with a number of resource groups including Orvana Minerals, Lacana Gold, The Cordex Group, Brett Resources, and the Bravo Venture Group. Mr. Dircksen has served as Vice-President of business development and technical services of Timberline Resources Corporation, a public mineral exploration company which is listed on the TSX Venture Exchange. Mr. Dircksen devotes approximately 5% of his time to Company affairs.

 

Frank Högel has a MBA with a focus on financial management, banking, and international business and management from the University of Nürtingen, Germany. He currently serves as the CEO of Peter Beck Performance Funds GbR and sits on the advisory board of Concept Capital Management. Concept Capital is an asset management company focused on evaluating and investing in Canadian resource companies through equity investments, convertible bonds and gold, silver and copper off-take agreements. Mr. Högel also sits on the board of several other public companies listed on the TSX Venture Exchange, including Golden Goliath Resources Ltd., Lake Victoria Gold Ltd., Monarca Minerals Inc., and Nicola Mining Inc., and as a Director of Canamex Gold Corp., which is traded on the Canadian Securities Exchange. Mr. Hogel devotes approximately 5% of his time to Company affairs.

 

Mark Brown, a director of the Company, was formerly a director of Ascent Industries Corp. (“Ascent”), a company listed on the Canadian Securities Exchange. Mr. Brown resigned as a director of Ascent on February 13, 2019. On March 1, 2019, the Supreme Court of British Columbia issued an order granting Ascent’s application for creditor protection under the Companies’ Creditors Arrangement Act (Canada) (“CCAA”) to address near term liquidity issues. On April 5, 2019, Ascent sold its Canadian Assets for $41.5 million, repaid all liabilities, successfully reorganized as Luff Enterprises Ltd., and was discharged from the CCAA process.

 

Mark Brown, a director of the Company, was formerly a director of Sutter Gold Mining Inc. (“SGM”) until May 21, 2019. On May 6, 2019, SGM received a cease trade order issued by the British Columbia Securities Commission for failure to file audited financial statements and Management’s Discussion & Analysis for the year ended December 31, 2018. SGM’s listing on the TSX Venture Exchange remains suspended until SGM meets TSX Venture Exchange’s requirements and upon the revocation of the cease trade order. On May 17, 2019, pursuant to an order of


51



the Supreme Court of British Columbia, a receiver was appointed for SGM in order to sell all the assets of SGM and repay the lender.

 

Except for the two orders detailed above, no Director and/or Executive Officer has been the subject of any other order, judgment, or decree of any governmental agency or administrator or of any court or competent jurisdiction, revoking or suspending for cause any license, permit or other authority of such person or of any corporation of which he or she is a Director and/or Executive Officer, to engage in the securities business or in the sale of a particular security or temporarily or permanently restraining or enjoining any such person or any corporation of which he or she is an officer or director from engaging in or continuing any conduct, practice, or employment in connection with the purchase or sale of securities, or convicting such person of any felony or misdemeanor involving a security or any aspect of the securities business or of theft or of any felony.

 

There are no arrangements or understandings between any two or more Directors or Executive Officers, pursuant to which he or she was selected as a Director or Executive Officer. No members of the Board of Directors are related.

 

COMPENSATION

 

The Company has no arrangements pursuant to which directors are compensated by the Company for their services in their capacity as directors, or for committee participation. There are no director’s service contracts providing for benefits upon termination of employment.

 

To assist the Company in compensating, attracting, retaining and motivating personnel, the Company grants incentive stock options under a formal Stock Option Plan which was initially adopted by the directors of the Company on July 29, 2008 and subsequently re-approved by shareholders at every Annual Meeting of shareholders thereafter, up to and including the most recent Annual Meeting held on June 22, 2023.

 

The following table sets forth the compensation paid to the Company’s executive officers and members of its administrative body during the last three years.


52



Summary Compensation Table

(All Figures in Canadian Dollars unless otherwise noted)

 

 

Name

Fiscal

Year

 

Salary

Stock-based

Compensation

Number of

Options Granted

Other

Compensation

Total

Compensation

 

 

 

 

 

 

 

Paul W. Kuhn

CEO, President and

Director (1)

2023

2022

2021

$  150,000

150,000

150,000

$        Nil

Nil

Nil

Nil

200,000

Nil

$          Nil

3,424

Nil

$  150,000

165,884

150,000

 

 

 

 

 

 

 

Winnie Wong,

CFO and

Corporate Secretary (2)

2023

2022

2021

N/A

N/A

N/A

$        Nil

Nil

Nil

Nil

200,000

Nil

$  111,700

135,135

94,200

$  111,700

147,595

94,200

 

 

 

 

 

 

 

Mark T. Brown,

Director (2)

2023

2022

2021

N/A

N/A

N/A

$        Nil

Nil

Nil

Nil

200,000

Nil

$         Nil

Nil

Nil

$          Nil

12,460

Nil

 

 

 

 

 

 

 

Paul Dircksen,

Director

2023

2022

2021

N/A

N/A

N/A

$         Nil

Nil

Nil

Nil

200,000

Nil

$        Nil

Nil

Nil

$          Nil

12,460

Nil

 

 

 

 

 

 

 

Paul Nelles,

Director

2023

2022

2021

N/A

N/A

N/A

$         Nil

Nil

Nil

Nil

200,000

Nil

$         Nil

Nil

Nil

$          Nil

12,460

Nil

 

 

 

 

 

 

 

Frank Hogel,

Director

2023

2022

2021

N/A

N/A

N/A

$        Nil

Nil

Nil

Nil

200,000

Nil

$         Nil

Nil

Nil

$          Nil

12,460

Nil

 

(1)“Other Compensation” for Paul W. Kuhn in 2022 is €2,500 received for consulting work in Kosovo as a result of prior services. 

(2)Pacific Opportunity Capital Ltd., a company of which Mark Brown is the President and of which Winnie Wong is the Vice President, charged a total of $111,700, $135,135, and $94,200 for rent and accounting and management fees for a team of four people during financial years ended December 31, 2023, December 31, 2022, and December 31, 2021, respectively.  

 

No funds were set aside or accrued by the Company during fiscal 2023 to provide pension, retirement or similar benefits for Directors or Executive Officers.

 

Employment Contracts

 

In June 2019, the Company and Paul Kuhn agreed to adjust the terms for serving as the Company’s President and CEO. Mr. Kuhn is responsible for providing technical oversight and guidance, establishing corporate goals and objectives, and setting and implementing corporate strategies. Beginning June 1, 2019, Mr. Kuhn receives a fee of $12,500 per month and a rent allowance of €4,000 for the first four months. If the Company is substantially sold or has a change of control, Mr. Kuhn will receive a payment equal to two years of fees. Mr. Kuhn will serve in these roles until terminated in writing by either the Company or Mr. Kuhn. The Company may terminate him at any time without notice or payment in lieu thereof for cause, or at any time without cause by providing six months’ written notice or by paying him in lieu of notice. Mr. Kuhn may leave at any time by providing the Company with three months’ written notice.


53



Board Practices

 

The Board of Directors’ mandate is to manage or supervise the management of the business and affairs of the Company and to act with a view to the best interests of the Company. The Company’s corporate governance practices are the responsibility of the Board.

 

Management has been delegated the responsibility for meeting defined corporate objectives, implementing approved strategic and operating plans, carrying out the Company's business in the ordinary course, evaluating business opportunities, recruiting staff and complying with applicable regulatory requirements. The Board facilitates its independent supervision over management by reviewing and approving long-term strategic, business and capital plans, material contracts and business transactions, all debt and equity financing transactions. Through its Audit Committee, the Board examines the effectiveness of the Company's internal control processes. The Board reviews and sets executive compensation and recommends incentive stock options.

 

The Board facilitates its exercise of independent supervision over management by ensuring that a majority of its members are independent of the Company. Directors are considered to be independent if they have no direct or indirect material relationship with the Company. A "material relationship" is a relationship which could, in the view of the Company's Board, be reasonably expected to interfere with the exercise of a director's independent judgment. Currently, the Company has two non-independent directors. Paul W. Kuhn serves as CEO and President of the Company, and Paul Nelles is a non-executive director of IEK.

 

The Board considers its size each year when it considers the number of directors to recommend to the shareholders for elections at the annual meeting of shareholders, taking into account the number required to carry out the Board's duties effectively and to maintain a diversity of views and experience. At the Annual General Meeting of Shareholders held on June 22, 2023, shareholders approved the resolution to set the current Board at 5 members. The Board does not have a nominating committee, and these functions are currently performed by the Board as a whole. However, if there is a change in the number of directors required by the Company, this policy will be reviewed. When new directors are appointed, they receive orientation on the Company's business, current projects and the industry. Board meetings may also include presentations by the Company's management and employees to give the directors additional insight into the Company's business.

 

The Board has found that the fiduciary duties placed on individual directors by the Company's governing corporate legislation and the common law and the restrictions placed by applicable corporate legislation on an individual directors' participation in decisions of the Board in which the director has an interest have been sufficient to ensure that the Board operates independently of management and in the best interests of the Company.

 

The Board of Directors met in person once during fiscal 2023. All matters were discussed telephonically during the year and all other matters were approved by resolutions.

 

Audit Committee

The Audit Committee is a committee of the board of directors to which the Board has delegated its responsibility for oversight of the nature and scope of the annual audit, management’s reporting on internal accounting standards and practices, financial information and accounting systems and procedures, financial reporting and statements and recommending, for Board approval, the audited financial statements and other mandatory disclosure releases containing financial information. The objectives of the Committee are:

 

1.To assist directors in meeting their responsibilities (especially for accountability) in respect of the preparation and disclosure of the financial statements of the Company and related matters; 

 

2.To provide effective communication between directors and external auditors appointed by the Company; 

 

3.To enhance the external auditors’ independence; and 

 

4.To increase the credibility and objectivity of financial reports. 


54



Membership of Committee

The Committee shall be comprised of at least three directors of the Company, all of whom shall be “financially literate” as defined by National Instrument 52-110 - Audit Committees. The Board shall have the power to appoint the Committee Chairman.

 

Meetings

At all meetings of the Committee every question shall be decided by a majority of the votes cast. In case of an equality of votes, the Chairman of the meeting shall not be entitled to a second or casting vote. A quorum for meetings of the Committee shall be a majority of its members, and the rules for calling, holding, conducting and adjourning meetings of the Committee shall be the same as those governing the Board.

 

Meetings of the Committee should be scheduled to take place at least four times per year. Minutes of all meetings of the Committee shall be taken. The Committee shall report the results of meetings and reviews undertaken and any associated recommendations to the Board.

 

The Committee shall meet with the external auditors at least once per year (in connection with the preparation of the year-end financial statements) and at such other times as the external auditors and the Committee consider appropriate.

 

Mandate and Responsibilities of Committee

It is the responsibility of the Committee to oversee the work of the external auditors, including resolution of disagreements between management and the external auditors regarding financial reporting. It is the responsibility of the Committee to satisfy itself on behalf of the Board with respect to the Company’s internal control system:

 

·identifying, monitoring and mitigating business risks; and  

·ensuring compliance with legal, ethical and regulatory requirements. 

 

It is a responsibility of the Committee to review the annual financial statements of the Company prior to their submission to the Board for approval. The process should include but not be limited to:

 

·reviewing changes in accounting principles, or in their application, which may have a material impact on the current or future years’ financial statements; 

·reviewing significant accruals or other estimates such as the ceiling test calculation; 

·reviewing accounting treatment of unusual or non-recurring transactions; 

·ascertaining compliance with covenants under loan agreements; 

·reviewing disclosure requirements for commitments and contingencies; 

·reviewing adjustments raised by the external auditors, whether or not included in the financial statements; 

·reviewing unresolved differences between management and the external auditors; and  

·obtaining explanations of significant variances within comparative reporting periods. 

·

The Committee is to review the financial statements (and make a recommendation to the Board with respect to their approval), prospectuses, management discussion and analysis and all public disclosure containing audited or unaudited financial information before release and prior to Board approval. The Committee must be satisfied that adequate procedures are in place for the review of the Company’ disclosure of all other financial information and shall periodically access the accuracy of those procedures.

 

With respect to the appointment of external auditors by the Board, the Committee shall:

 

·recommend to the Board the appointment of the external auditors; 

·recommend to the Board the terms of engagement of the external auditors, including the compensation of the external auditors and a confirmation that the external auditors shall report directly to the Committee; and  


55



·when there is to be a change in auditors, review the issues related to the change and the information to be included in the required notice to securities regulators of such change. 

 

The Committee shall review with external auditors (and the internal auditor if one is appointed by the Company) their assessment of the internal controls of the Company, their written reports containing recommendations for improvement, and management’s response and follow-up to any identified weaknesses. The Committee shall also review annually with the external auditors their plan for their audit and, upon completion of the audit, their reports upon the financial statements of the Company and its subsidiaries. The Committee must pre-approve all non-audit services to be provided to the Company or its subsidiaries by the external auditors. The Committee may delegate to one or more members the authority to pre-approve non-audit services, provided that the member(s) report to the Committee at the next scheduled meeting such pre-approval and the member(s) comply with such other procedures as may be established by the Committee from time to time.

 

The Committee shall review risk management policies and procedures of the Company (i.e. hedging, litigation and insurance).

 

The Committee shall establish a procedure for:

 

·the receipt, retention and treatment of complaints received by the Company regarding accounting, internal accounting controls or auditing matters; and 

·the confidential, anonymous submission by employees and agents of the Company of concerns regarding questionable accounting or auditing matters. 

 

The Committee shall review and approve the Company’ hiring policies regarding employees and former employees of the present and former external auditors of the Company. It shall have the authority to investigate any financial activity of the Company. All employees of the Company are to cooperate as requested by the Committee.

 

The Committee may retain any person having special expertise and/or obtain independent professional advice to assist in filling their responsibilities at the expense of the Company without any further approval of the Board.

 

The current Audit Committee members are Mark T. Brown, Paul Dircksen and Frank Hogel.

 

Staffing

 

The Company currently has 2 part-time employees (2022 – 2; 2021 – 2) in geology and exploration, and 2 executive officers (2022 – 2; 2021 – 2). Of the employees, both are located in Kosovo.

 

Management, administrative and secretarial functions in Vancouver are provided by Pacific Opportunity Capital Ltd., a private company of which Mark T. Brown, a director of the Company, is the president and director.

 

Share Ownership

 

The Registrant is a publicly owned Canadian corporation, the shares of which are owned by U.S. residents, Canadian residents and other foreign residents. The Registrant is not controlled by another corporation as described below.

 

The following table lists, as of April 15, 2024, Directors and Executive Officers who beneficially own the Registrant's voting securities and the amount of the Registrant's voting securities owned by the Directors and Executive Officers as a group.


56



Share Ownership

 

Title of Class

Name of Beneficial Owner

Amount and Nature of Beneficial Ownership

Percent of Class

 

 

 

 

Common

Paul W. Kuhn (1)

1,381,250

2.51%

Common

Winnie Wong (2)

225,000

0.41%

Common

Mark T. Brown (3)

10,225,668

18.57%

Common

Paul Dircksen (4)

200,000

0.36%

Common

Frank Hogel (5)

627,000

1.14%

Common

Paul Nelles (6)

326,448

0.59%

 

Total Directors/Officers

12,985,366

23.16%

 

(1)1,181,250 of these shares are common shares and 200,000 represent currently exercisable stock options. 

(2)25,000 of these shares are common shares and 200,000 represent currently exercisable stock options. 

(3)136,250 of these shares are common shares held directly by Mr. Brown, 25,000 are held jointly, and 1,855,000 are common shares held in Mr. Brown’s RRSP. 7,654,501 are common shares held by Pacific Opportunity Capital Ltd. a private company controlled by Mark T. Brown. 156,250 are common shares are held in the name of Spartacus Management Inc., a private company over which Mr. Brown has control; 200,000 of these shares represent currently exercisable common share purchase options. 198,667 are currently exercisable share purchase warrants held by Pacific Opportunity Capital Ltd. 

(4)200,000 of these shares represent currently exercisable stock options. 

(5)200,000 of these shares are common shares. 200,000 are currently exercisable stock options and 200,000 are currently exercisable share purchase warrants. 

(6)126,448 of these shares are common shares, and 200,000 represent currently exercisable stock options 

 

Based upon 54,674,754 common shares outstanding as of April 15, 2024, share purchase warrants and Stock options held by each beneficial holder exercisable within sixty days as detailed in “Stock Options Outstanding” below.

 

Item 7. Major Shareholders and Related Party Transactions

 

The Registrant is a publicly owned Canadian corporation, the shares of which are owned by U.S. residents, Canadian residents and other foreign residents. The Registrant is not controlled by another corporation as described below. The Company's common shares are issued in registered form and the following information is taken from the records of TSX Trust Company, 650 West Georgia Street, Suite 2700, Vancouver, BC V6B 4N9.

 

As of April 15, 2024, the shareholders' list for the Company's common shares showed 45 registered shareholders, including depositories, and 54,674,754 common shares issued and outstanding. Of the total registered shareholders, 7 are resident in Canada holding 49,985,125 common shares, or 91% of the total issued and outstanding; 22 shareholders are resident in the United States holding 1,046,673 common shares, or 2% of the issued and outstanding, and 16 shareholders are resident of other nations holding 3,642,956 common shares, or 7% of the issued and outstanding.

 

The Company is aware of one person/company who beneficially owns 5% or more of the Registrant's voting securities. The following table lists as of April 15, 2024 persons and/or companies holding 5% or more beneficial interest in the Company’s outstanding common stock.


57



5% or Greater Shareholders

 

Title of Class

Name of Owner

Amount and Nature of Beneficial Ownership

Percent of Class

 

 

 

 

Common

Mark T. Brown (1)

10,225,668

18.57%

 

(1)136,250 of these shares are common shares held directly by Mr. Brown, 25,000 are held jointly, and 1,855,000 are common shares held in Mr. Brown’s RRSP. 7,654,501 are common shares held by Pacific Opportunity Capital Ltd. a private company controlled by Mark T. Brown. 156,250 are common shares are held in the name of Spartacus Management Inc., a private company over which Mr. Brown has control; 200,000 of these shares represent currently exercisable common share purchase options. 198,667 are currently exercisable share purchase warrants held by Pacific Opportunity Capital Ltd. 

 

Based upon 54,674,754 common shares outstanding as of April 15, 2024, share purchase warrants and Stock options held by each beneficial holder exercisable within sixty days as detailed in “Stock Options Outstanding” below.

 

No shareholders of the Company have different voting rights from any other shareholder.

 

RELATED PARTY TRANSACTIONS

 

The Company had the following related party transactions for the years ended December 31, 2023, December 31, 2022, and December 31, 2021:

 

 

Services

Expenses

Incurred

During the

Year Ended

December 31,

2023

Expenses

Incurred

During the

Year Ended

December 31,

2022

Expenses

Incurred

During the

Year Ended

December 31,

2021

Amounts due to:

 

 

 

 

Pacific Opportunity Capital Ltd. (a)

Rent, management, accounting, marketing, and financing services

$   111,700

$   135,135

$     94,200

Paul W. Kuhn

Consulting and share-based payment

$   150,000

$   165,884

$   150,000

Paul L. Nelles (b)

Salaries and share-based payment

$           Nil

$     12,460

$           Nil

TOTAL:

 

$   261,700

$   313,479

$   244,200

 

(a)Pacific Opportunity Capital Ltd., a company controlled by Mark Brown, a director of the Company 

(b)Paul L. Nelles is a director of Innomatik.  

 

Item 8. Financial Information

 

The financial statements as required under Item #18 are attached hereto and found immediately following the text of this Annual Report. The audit report of DeVisser Gray LLP, Chartered Accountants, is included herein immediately preceding the financial statements and schedules.

 

Current Legal Proceedings

 

The Company knows of no material, active or pending, legal proceedings against them; nor is the Company involved as a plaintiff in any other material proceeding or pending litigation. The Company knows of no active or pending proceedings against anyone that might materially adversely affect an interest of the Company.


58



Dividends

 

The Company has not declared any dividends on its common shares since inception and does not anticipate that it will do so in the foreseeable future. The present policy of the Company is to retain future earnings, if any, for use in its operations and the expansion of its business.

 

Item 9. Offer and Listing of Securities

 

As of December 31, 2023, the end of the Company's most recent fiscal year, the authorized capital of the Company consisted of an unlimited number of common shares without par value. There were 54,674,754 common shares issued and outstanding as of December 31, 2023 and April 15, 2024.

 

NATURE OF TRADING MARKET

 

The Company's common shares trade on the TSX Venture Exchange in Vancouver, British Columbia, Canada under the stock symbol is “AVU”. The CUSIP number is 05453A207. The Company's common shares are not registered to trade in the United States in the form of American Depository Receipts (ADR's) or similar certificates.

 

The following table lists the high, low and closing sale prices on the TSX Venture Exchange for the Company's common shares for:

 

·each of the last six months ending April 30, 2024; 

 

·each of the last twelve fiscal quarters ending the three months ended March 31, 2024; and 

 

·each of the last five fiscal years ended December 31, 2023. 

 

Per share prices have been adjusted for the 1 for 4 common share consolidation effective December 21, 2020.

 

The Company was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia. The Company became a “Capital Pool Company” as defined in the Exchange’s Listing Policy 2.4 and its common shares began trading on the Exchange on September 2, 2008. The Company completed its Qualifying Transaction (“QT”) on July 13, 2010 to acquire 90% of the issued and outstanding shares in MAEPA Empreendimentos Mineiros e Participacoes Lda., a private Portugese company (“MAEPA”) and (b) 92.5% of the issued and outstanding shares of Innomatik Exploration Kosovo LLC, a private Kosovo company (“Innomatik”). The Company received the final approval from the Exchange for its QT and its common shares resumed trading under its current name and trading symbol “AVU.V” as of July 14, 2010.


59



TSX Venture Exchange

Common Shares Trading Activity

 

 

- Sales-

 

Canadian Dollars

Period

High

Low

Close

 

 

 

 

April 2024

$  0.035

$  0.02

$  0.02

March 2024

$  0.025

$  0.025

$  0.025

February 2024

$  0.025

$  0.02

$  0.025

January 2024

$  0.035

$  0.02

$  0.02

December 2023

$  0.04

$  0.025

$  0.03

November 2023

$  0.045

$  0.035

$  0.04

 

 

 

 

Three Months Ended   3/31/24

$  0.035

$  0.03

$  0.03

Three Months Ended 12/31/23

$  0.05

$  0.025

$  0.03

Three Months Ended   9/30/23

$  0.03

$  0.03

$  0.03

Three Months Ended   6/30/23

$  0.08

$  0.025

$  0.05

Three Months Ended   3/31/23

$  0.035

$  0.025

$  0.03

Three Months Ended 12/31/22

$  0.04

$  0.02

$  0.025

Three Months Ended   9/30/22

$  0.05

$  0.025

$  0.025

Three Months Ended   6/30/22

$  0.105

$  0.025

$  0.03

Three Months Ended   3/31/22

$  0.085

$  0.065

$  0.075

Three Months Ended 12/31/21

$  0.105

$  0.065

$  0.065

Three Months Ended   9/30/21

$  0.09

$  0.07

$  0.07

Three Months Ended   6/30/21

$  0.10

$  0.07

$  0.08

 

 

 

 

Year Ended 12/31/23

$  0.08

$  0.025

$  0.03

Year Ended 12/31/22

$  0.105

$  0.02

$  0.025

Year Ended 12/31/21

$  0.15

$  0.06

$  0.065

Year Ended 12/31/20

$  0.20

$  0.04

$  0.15

Year Ended 12/31/19

$  0.28

$  0.08

$  0.16

 

On September 12, 2012, the Company’s common shares began trading on the Frankfurt Stock Exchange in Germany under the symbol “8AM”. The following table lists the high, low and closing sale prices on the Frankfurt Stock Exchange for the Company's common shares since inception of trading.

 

Frankfurt Stock Exchange

Common Shares Trading Activity

 

 

- Sales-

 

Euros

Period

High

Low

Close

 

 

 

 

September 2012 to April 2024

€1.00

€0.0005

€0.0005

 

The following table lists, as of April 15, 2024, share purchase warrants outstanding, the exercise price, and the expiration date of the share purchase warrants.

 

Share Purchase Warrants Outstanding

 

Number of Share Purchase Warrants Outstanding

 

Exercise Price/share

 

Expiration Date

16,666,667

$0.125

February 28, 2025


60



American Depository Receipts.

 

Not applicable.

 

Other Securities to be Registered

 

Not applicable

 

Current Canadian Trading Market

 

The Company's common stock is currently listed and trading on the TSX Venture Exchange (“TSX-V”).

 

The TSX-V was created through the acquisition of the Canadian Venture Exchange by the Toronto Stock Exchange. The Canadian Venture Exchange was a result of the merger between the Vancouver Stock Exchange and the Alberta Stock Exchange which took place on November 29, 1999. On August 1, 2001, the Toronto Stock Exchange completed its purchase of the Canadian Venture Exchange from its member firms and renamed the Exchange the TSX Venture Exchange. The TSX-V currently operates as a complementary but independent exchange from its parent.

 

The initial roster of the TSX-V was made up of venture companies previously listed on the Vancouver Stock Exchange or the Alberta Stock Exchange and later incorporated junior listings from the Toronto, Montreal and Winnipeg Stock Exchanges. The TSX-V is a venture market as compared to the TSX Exchange which is Canada’s senior market and the Montreal Exchange which is Canada’s market for derivatives products.

 

The TSX-V is a self-regulating organization owned and operated by the TSX Group. It is governed by representatives of its member firms and the public.

 

The TSX Group acts as a business link between TSX Venture Exchange members, listed companies and investors. TSX-V policies and procedures are designed to accommodate companies still in their formative stages and recognize those that are more established. Listings are predominately small and medium sized companies.

 

Regulation of the TSX Venture Exchange, its member firms and its listed companies is the responsibility of Investment Industry Regulatory Organization of Canada ("IIROC"). IIROC is a not-for-profit, independent Canadian self-regulatory organization that, among other things, oversees trading in exchanges and marketplaces.

 

IIROC administers, oversees and enforces the Universal Market Integrity Rules (“UMIR”). To ensure compliance with UMIR, IIROC monitors real-time trading operations and market-related activities of marketplaces and participants, and also enforces compliance with UMIR by investigating alleged rule violations and administering any settlements and hearings that may arise in respect of such violations.

 

Investors in Canada are protected by the Canadian Investor Protection Fund (“CIPF”). The CIPF is a private trust fund established to protect customers in the event of the insolvency of a member of any of the following Self-Regulatory Organizations: the TSX Venture Exchange, the Montreal Exchange, the TSX, the Toronto Futures Exchange and the IIROC.

 

Item 10. Additional Information

 

Share Capital

 

The Company has financed its operations through the issuance of common shares through private placements, and the exercise of stock options. The changes in the Company’s share capital during the last 3 fiscal years are as follows:

 

No common shares were issued in fiscal 2023 ended December 31, 2023.


61



During the year ended December 31, 2022, the Company issued 21,936,667 common shares. The Company completed a non-brokered private placement of 16,666,667 common stock units at a price of $0.075 for gross proceeds of $1,250,000 in February 2022. Each unit consists of one common share and one common share purchase warrant. Each warrant allows the holder to purchase one additional common share under February 28, 2025 at a price of $0.125. The Company paid finder’s fee of $30,938 and issued 412,500 finder’s warrants. Each finder’s warrant is exercisable into one common share at $0.075 until August 28, 2023. In February 2022, the Company also issued 3,800,000 shares at a price of $0.075 per share to settle outstanding debt for $285,000. In March 2022, the Company issued 1,470,000 common shares to AEbv pursuant to the share purchase agreement and acquired a 49% interest in AFOy.

 

No common shares were issued in fiscal 2021 ended December 31, 2021.

 

Shares Issued for Assets Other Than Cash

 

During the year ended December 31, 2022, the Company issued 3,800,000 shares at a deemed price of $0.075 per share to settle outstanding debt for $285,000. The Company also issued 1,470,000 common shares to Akkerman Exploration B.V. for the purchase of 49% of Akkerman Finland OY.

 

Shares Held By Company

 

No Disclosure Necessary-

 

Stock Options

 

Stock Options to purchase securities from Registrant can be granted to Directors, Officers, Employees and Consultants of the Company on terms and conditions acceptable to the regulatory authorities in Canada, notably the TSX Venture Exchange.

 

The Company has a Rolling Stock Option Plan (the "Plan") which is required to be approved by shareholders annually. The Plan was initially adopted by the directors of the Company on July 29, 2008 and subsequently re-approved by shareholders at every Annual Meeting of shareholders thereafter, up to and including the Annual Meeting held on June 21, 2021. Under the Plan, stock options may be issued to qualified Officers, Directors, Employees and Consultants. The number of common shares reserved for issuance under the Plan is 10% of the currently issued common shares of the Company.

 

Under the Plan, the exercise price of the option may not be less than the closing price of the common shares on the TSX Venture Exchange on the day immediately preceding the date of grant, less the applicable discount allowed by the policies on the TSX Venture Exchange. An option granted under the Plan must be exercised within a period of five years from granting. Within this five year period, the Company's Board of Directors may determine the limitation period during which an option may be exercised and whether a particular grant will have a minimum vesting period. Any agreement to decrease the option price of options previously granted to insiders will require the approval of "disinterested shareholders", which is defined as approval by a majority of the votes cast at the Meeting other than votes attaching to shares of the Company beneficially owned by insiders of the Company to whom options may be granted under the Plan, and associates of such persons.

 

A complete copy of the Company’s Stock Option Plan as approved by shareholders at the Annual General Meeting held on June 5, 2012 has been included as an exhibit to the Company’s Form 20-F Registration Statement.

 

The names and titles of the Directors/Executive Officers of the Registrant to whom outstanding stock options have been granted and the numbers of common shares subject to such options are set forth in the following table as of April 15, 2024, as well as the number of options granted to Directors and all employees as a group.


62



Stock Options Outstanding

 

 

 

 

Name

Number of

Shares of

Common

Stock

Number of

Options

Currently

Vested

 

CDN$

Exercise

Price

 

 

Expiration

Date

 

 

 

 

 

Paul W. Kuhn

President, CEO and Director

200,000

200,000

$ 0.08

March 14, 2027

 

 

 

 

 

Winnie Wong,

Chief Financial Officer

& Corporate Secretary

200,000

200,000

$ 0.08

March 14, 2027

 

 

 

 

 

Mark T. Brown,

Director

200,000

200,000

$ 0.08

March 14, 2027

 

 

 

 

 

Paul Dircksen,

Director

200,000

200,000

$ 0.08

March 14, 2027

 

 

 

 

 

Frank Hogel,

Director

200,000

200,000

$ 0.08

March 14, 2027

 

 

 

 

 

Paul Nelles,

Director

200,000

200,000

$ 0.08

March 14, 2027

 

 

 

 

 

Employees/Consultants

375,000

375,000

$ 0.08

March 14, 2027

 

 

 

 

 

Total Officers and Directors

1,200,000

1,200,000

 

 

 

 

 

 

 

Total Employees/Consultants

375,000

375,000

 

 

 

 

 

 

 

Total Stock Options Issued and Outstanding

 

1,575,000

 

1,575,000

 

 

 

Resolutions/Authorization/Approvals

 

-No Disclosure Necessary-

 

Memorandum and Articles of Association

 

The Company was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia under the name “Everclear Capital Ltd.” On July 7, 2010, the Company changed its name to “Avrupa Minerals Ltd.” At the Annual and Special Meeting of shareholders held on December 14, 2020, shareholders approved the adoption of new Company Articles.

 

There are no restrictions on the business the Company may carry on in the Articles of Incorporation.

 

Under the Company’s articles and bylaws any director or senior officer that has a disclosable interest in a contract or transaction shall be liable to account to the Company for any profits that accrue to the director or senior officer under or as a result of the contract or transaction unless disclosure is made thereof and the contract or transaction is approved in accordance with the provisions of the Business Corporations Act of British Columbia. A director is not allowed to vote on any transaction or contract with the Company in which he has a disclosable interest unless all directors have a disclosable interest in that transaction or contract, in which case all of those directors may vote on such resolution.


63



A director or senior officer who holds any office or possesses any property, right or interest that could result, directly or indirectly, in the creation of a duty or interest that materially conflicts with that individual's duty or interest as a director or senior officer, must disclose the nature and extent of the conflict as required by the Business Corporations Act of British Columbia.

 

Section 16 of the Company’s bylaws address the duties of the directors, while Part 8 discusses the Borrowing Powers. The Company may, if authorized by the directors, may:

 

a)borrow money in the manner and amount, on the security, from the sources and on the terms and conditions that they consider appropriate 

 

b)issue bonds, debentures and other debt obligations either outright or as security for any liability or obligation of the Company or any other person and at such discounts or premiums and on such other terms as they consider appropriate; 

 

c)guarantee the repayment of money by any other person or the performance of any obligation of any other person; and 

 

d)mortgage, charge, whether by way of specific or floating charge, grant a security interest in, or give other security on, the whole or any part of the present and future assets and undertaking of the Company. 

 

Any bonds, debentures or other debt obligations of the Company may be issued at a discount, premium or otherwise, and with any special privileges as to redemption, surrender, drawings, allotment of or conversion into or exchange for shares or other securities, attending and voting at general meetings of the Company, appointment of directors and otherwise, and may, by their terms, be assignable free from any equities between the Company and the person to whom they were issued or any subsequent holder thereof, all as the directors may determine.

 

There are no age limit requirements pertaining to the retirement or non-retirement of directors and a director need not be a shareholder of the Company. At each annual general meeting of the Company, all the directors shall retire and the shareholders shall elect a Board of Directors consisting of the number of directors for the time being set pursuant the Company's Articles. A retiring director shall be eligible for re-election.

 

The remuneration of the directors may from time to time be determined by the directors or, if the directors shall so decide, by the shareholders. Such remuneration may be in addition to any salary or other remuneration paid to any officer or employee of the Company as such who is also a director. Directors shall be paid such reasonable travelling, hotel and other expenses as they incur in and about the business of the Company and if any director shall perform any professional or other services for the Company that in the opinion of the directors are outside the ordinary duties of a director or shall otherwise be specially occupied in or about the Company's business, he may be paid a remuneration to be fixed by the Board or, at the option of such director, by the Company in general meeting, and such remuneration my be either in addition to or in substitution for any other remuneration that he may be entitled to receive.

 

Subject to the Business Corporations Act of British Columbia, a director may hold any office or place of profit with the Company, other than the office of auditor with the Company, in conjunction with his office of director for such period and such terms as the directors may determine. No director or intended director shall be disqualified by his office from contracting with the Company. Subject to compliance with the Business Corporations Act of British Columbia, a director or his firm may act in a professional capacity for the Company, other than as auditor, and he or his firm shall be entitled to remuneration for professional services as if he were not a director.

 

Section 21 deals with indemnification and payment of expenses of directors and officers. Subject to the provisions of the Business Corporations Act of British Columbia, the directors shall cause the Company to indemnify and pay all eligible penalties and expenses of an eligible party and, where appropriate, the heirs and personal or other legal representatives of an eligible party in accordance with the provisions of the Business Corporations Act of British Columbia. Each director, alternate director and officer is deemed to have contracted with the Company on the terms


64



of the indemnity contained in Article 21.1. The failure of a director, alternate director, or officer of the Company to comply with the provisions of the Business Corporations Act of British Columbia or these Articles shall not invalidate any indemnity to which he is entitled under this Part. The directors may cause the Company to purchase and maintain insurance for the benefit of eligible parties.

 

Section 27 covers the Nomination of Directors and Advance Notice Provisions which covers the nomination of persons for election to the Board of Directors of the Company. Nominations may be made at any annual or special meeting of shareholders if one of the purposes of the meeting was for the election of directors. Nominations may be made:

 

(a)by or at the direction of the board, including pursuant to a notice of meeting; 

 

(b)by or at the direction or request of one or more shareholders pursuant to a proposal made in accordance with the provisions of the Act, or a requisition of the shareholders made in accordance with the provisions of the Act; or 

 

(c)by any person (a “Nominating Shareholder”): (A) who, at the close of business on the date of the giving of the notice provided for in Section 27 and on the record date for notice of such meeting, is entered in the securities register as a holder of one or more shares carrying the right to vote at such meeting or who beneficially owns shares that are entitled to be voted at such meeting; and (B) who complies with the notice procedures set forth in Section 27. 

 

For a nomination to be made by a Nominating Shareholder, the Nominating Shareholder mush have given timely notice in proper written form to the Secretary of the Company at the principal executive offices of the Company. No person shall be eligible for election as a director unless nominated in accordance with Section 27. The Chairman of the meeting shall have the power and duty to determine whether a nomination was made in accordance with the required procedures and, if any such nomination is not in compliance, to declare that such defective nomination shall be disregarded. The Board may, in its sole discretion, waive any requirement of Section 27.

 

The majority required for the passage of a special resolution or a special separate resolution shall be 2/3 of the votes cast on the resolution.

 

The rights, preferences and restrictions attaching to each class of the Company’s shares are as follows:

 

The authorized share structure of the Company consists of an unlimited number of common shares without par value. Holders of common stock are entitled to one vote for each share held of record on all matters to be acted upon by the shareholders. Directors may from time to time declare and authorize payment of such dividends, if any, as they deem advisable and need not give notice of such declaration to any shareholder. Dividends are subject to the rights, if any, of shareholders holding shares with special rights as to dividends. No dividend shall be paid otherwise than out of funds and/or assets properly available for the payment of dividends and a declaration by the directors as the amount of such funds or assets available for dividends shall be conclusive.

 

The Company may by resolution of its directors make any changes to the authorized share structure as may be permitted under Section 54 of the Business Corporations Act of British Columbia, or in its name as may be permitted under Section 263 of the Business Corporations Act of British Columbia, and may by resolution of its directors make or authorize the making of any alterations to these Articles and the notice of articles as may be required by such changes. The Company may by ordinary resolution create or vary special rights and restrictions as provided in Section 58 of the Business Corporations Act of British Columbia. No alteration, as provided in Article 9, will be valid as to any part of the issued shares of any class unless the holders of all the issued shares of that class consent to the alteration in writing or consent by special separate resolution. The Company may alter its Articles by resolution of its directors and, if required by such alteration, may by resolution of its directors alter the Notice of Articles.

 

Subject to the provisions of the Business Corporations Act of British Columbia, the Company or the Directors on behalf of the Company, may pay a reasonable commission or allow a reasonable discount to any person in consideration of his purchasing or agreeing to purchase, whether absolutely or conditionally, any shares, debentures, share rights, warrants or


65



debenture stock in the Company, or procuring or agreeing to procure purchasers, whether absolutely or conditionally, for any such shares, debentures, share rights, warrants or debenture stock. The Company may also pay such brokerage as may be lawful.

 

An annual general meeting shall be held once every calendar year at such time (not being more than 15 months after the annual reference date for the preceding calendar year) and place as may be determined by the Directors. The Directors may, as they see fit, convene an extraordinary general meeting. An extraordinary general meeting, if requisitioned in accordance with the Business Corporations Act of British Columbia, shall be convened by the Directors or, if not convened by the Directors, may be convened by the requisitionists as provided in the Business Corporations Act of British Columbia.

 

There are no limitations upon the rights to own securities.

 

There are no provisions that would have the effect of delaying, deferring, or preventing a change in control of the Company.

 

There is no special ownership threshold above which an ownership position must be disclosed.

 

The Company may alter its Notice of Articles, Articles and share structure in the following manner:

 

1. by directors' resolution or ordinary resolution, as determined in each case by the directors,  

 

a. create one or more classes or series of shares and, if none of the shares of a class or series of shares are allotted or issued, eliminate that class or series of shares and alter the identifying name of any of its shares;

 

b. establish, increase, reduce or eliminate the maximum number of shares that the Company is authorized to issue out of any class or series of shares;

 

c. if the Company is authorized to issue shares of a class of shares with par value, decrease the par value of those shares or if none of the shares of that class of shares are allotted or issued, increase the par value of those shares;

 

d. change unissued shares with par value into shares without par value or vice versa or change all or any of its fully paid issued shares with par value into shares without par value;

 

e. create, attach, vary or delete special rights or restrictions for the shares of any class or series of shares, if none of those shares have been issued;

 

f. subdivide all or any of its unissued, or fully paid issued, shares, and g. authorize alterations to the Articles that are procedural or administrative in nature or are matters that pursuant to the Articles are solely within the directors' powers, control or authority.

 

A copy of the Company’s new Articles is filed as an exhibit to this 20-F Annual Report.

 

Material Contracts

 

Not applicable

 

Exchange controls

 

Canada has no system of exchange controls. There are no Canadian restrictions on the repatriation of capital or earnings of a Canadian public company to non-resident investors. There are no laws in Canada or exchange restrictions affecting the remittance of dividends, profits, interest, royalties and other payments to non-resident holders of the Company's securities, except as discussed in ITEM 10, ”Taxation" below.


66



Restrictions on Share Ownership by Non-Canadians: There are no limitations under the laws of Canada or in the organizing documents of Avrupa on the right of foreigners to hold or vote securities of Avrupa, except that the Investment Canada Act may require review and approval by the Minister of Industry (Canada) of certain acquisitions of "control" of the Company by a "non-Canadian". The threshold for acquisitions of control is generally defined as being one-third or more of the voting shares of the Company. "Non-Canadian" generally means an individual who is not a Canadian citizen, or a corporation, partnership, trust or joint venture that is ultimately controlled by non-Canadians.

 

Taxation

 

The following summary of the material Canadian federal income tax consequences are stated in general terms and are not intended to be advice to any particular shareholder. Each prospective investor is urged to consult his or her own tax advisor regarding the tax consequences of his or her purchase, ownership and disposition of common stock. The tax consequences to any particular holder of common stock will vary according to the status of that holder as an individual, trust, corporation or member of a partnership, the jurisdiction in which that holder is subject to taxation, the place where that holder is resident and, generally, according to that holder’s particular circumstances.

 

This summary is applicable only to holders who are resident in the United States, have never been resident in Canada, deal at arm’s length with the Company, hold their common stock as capital property and who will not use or hold the common stock in carrying on business in Canada. Special rules, which are not discussed in this summary, may apply to a United States holder that is an issuer that carries on business in Canada and elsewhere.

 

This summary is based upon the provisions of the Income Tax Act of Canada and the regulations thereunder (collectively, the “Tax Act” or “ITA”) and the Canada-United States Tax Convention (the “Tax Convention”) as at the date of the Annual Report and the current administrative practices of Canada Customs and Revenue Agency. This summary does not take into account provincial income tax consequences.

 

Management urges each holder to consult his own tax advisor with respect to the income tax consequences applicable to him in his own particular circumstances.

 

Canadian Income Tax Consequences

 

Disposition of Common Stock

 

The summary below is restricted to the case of a holder (a “Holder”) of one or more common shares (“Common Shares”) who for the purposes of the Tax Act is a non-resident of Canada, holds his Common Shares as capital property and deals at arm’s length with the Company.

 

Dividends

 

A Holder will be subject to Canadian withholding tax (“Part XIII Tax”) equal to 25%, or such lower rates as may be available under an applicable tax treaty, of the gross amount of any dividend paid or deemed to be paid on his Common Shares. Under the Tax Convention, the rate of Part XIII Tax applicable to a dividend on Common Shares paid to a Holder who is a resident of the United States is, if the Holder is a company that beneficially owns at least 10% of the voting stock of the Company, 5% and, in any other case, 15% of the gross amount of the dividend. The Company will be required to withhold the applicable amount of Part XIII Tax from each dividend so paid and remit the withheld amount directly to the Receiver General for Canada for the account of the Holder.

 

Disposition of Common Shares

 

A Holder who disposes of Common Shares, including by deemed disposition on death, will not be subject to Canadian tax on any capital gain thereby realized unless the common Share constituted “taxable Canadian property” as defined by the Tax Act. Generally, a common share of a public corporation will not constitute taxable Canadian property of a Holder


67



unless he held the common share as capital property used by him carrying on a business in Canada, or he or persons with whom he did not deal at arm’s length alone or together held or held options to acquire, at any time within the 60 months preceding the disposition, 25% or more of the issued shares of any class of the capital stock of the Company.

 

A Holder who is a resident of the United States and realizes a capital gain on disposition of Common Shares that was taxable Canadian property will nevertheless, by virtue of the Treaty, generally be exempt from Canadian tax thereon unless (a) more than 50% of the value of the Common Shares is derived from, or from an interest in, Canadian real estate, including Canadian mineral resources properties, (b) the Common Shares formed part of the business property of a permanent establishment that the Holder has or had in Canada within the 12 months preceding disposition, or (c) the Holder (i) was a resident of Canada at any time within the ten years immediately preceding the disposition, and for a total of 120 months during any period of 20 consecutive years, preceding the disposition, and (ii) owned the Common Shares when he ceased to be resident in Canada.

 

A Holder who is subject to Canadian tax in respect of a capital gain realized on disposition of Common Shares must include one half of the capital gain (“taxable capital gain”) in computing his taxable income earned in Canada. The Holder may, subject to certain limitations, deduct one half of any capital loss (“allowable capital loss”) arising on disposition of taxable Canadian property from taxable capital gains realized in the year of disposition in respect to taxable Canadian property and, to the extent not so deductible, from such taxable capital gains of any of the three preceding years or any subsequent year.

 

United States Federal Income Tax Consequences

 

The following is a discussion of material United States Federal income tax consequences, under the law, generally applicable to a U.S. Holder (as defined below) of common shares of the Company. This discussion does not cover any state, local or foreign tax consequences.

 

The following discussion is based upon the sections of the Internal Revenue Code of 1986, as amended (“the Code”), Treasury Regulations, published Internal Revenue Service (“IRS) rulings, published administrative positions of the IRS and court decisions that are currently applicable, any or all of which could be materially and adversely changed, possible on a retroactive basis, at any time. In addition, the discussion does not consider the potential effects, both adverse and beneficial, or recently proposed legislation which, if enacted, could be applied, possibly on a retroactive basis, at any time. The discussion is for general information only and it is not intended to be, nor should it be construed to be, legal or tax advice to any holder or prospective holder of common shares of the Company. Each holder and prospective holder of common shares of the Company is advised to consult their own tax advisors about the federal, state, local, and foreign tax consequences of purchasing, owning and disposing of common shares of the Company applicable to their own particular circumstances.

 

U.S. Holders

 

As used herein, a (“U.S. Holder”) includes a holder of common shares of the Company who is a citizen or resident of the United States, a corporation created or organized in or under the laws of the United States or of any political subdivision thereof, an estate whose income is taxable in the United States irrespective of source or a trust subject to the primary supervision of a court within the United States and control of a United States fiduciary as described in Section 7701(a)(30) of the Code. This summary does not address the tax consequences to, and U.S. Holder does not include, persons subject to special provisions of Federal income tax law, such as tax-exempt organizations, qualified retirement plans, financial institutions, insurance companies, real estate investment trusts, regulated investment companies, broker-dealers, non-resident alien individuals, persons or entities that have a “functional currency” other than the U.S. dollar, shareholders who hold common shares as part of a straddle, hedging or conversion transaction, and shareholders who acquired their common shares through the exercise of employee stock options or otherwise as compensation for services.

 

This summary is limited to U.S. Holders who own common shares as capital assets. This summary does not address the consequences to a person or entity holding an interest in a shareholder or the consequences to a person of the ownership, exercise or disposition of any options, warrants or other rights to acquire common shares.


68



Distribution on Common Shares of the Company

 

U.S. Holders receiving dividend distributions (including constructive dividends) with respect to common shares of the Company are required to include in gross income for United States Federal income tax purposes the gross amount of such distributions equal to the U.S. dollar value of such distributions on the date of receipt (based on the exchange rate on such date), to the extent that the Company has current or accumulated earnings and profits, without reduction for any Canadian income tax withheld from such distributions. Such Canadian tax withheld may be credited, subject to certain limitations, against the U.S. Holder’s United States Federal Income tax liability or, alternatively, individuals may be deducted in computing the U.S. Holder’s United States Federal taxable income by those individuals who itemize deductions. (See more detailed discussion at “Foreign Tax Credit” below). To the extent that distributions exceed current or accumulated earnings and profits of the Company, they will be treated first as a return of capital up to the U.S. Holder’s adjusted basis in the common shares and thereafter as gain from the sale or exchange of the common shares. Dividend income will be taxed at marginal tax rates applicable to ordinary income while preferential tax rates for long-term capital gains are applicable to a U.S. Holder which is an individual, estate or trust. There are currently no preferential tax rates for long-term capital gains for a U.S. Holder which is a corporation.

 

In the case of foreign currency received as a dividend that is not converted by the recipient into U.S. dollars on the date of receipt, a U.S. Holder will have a tax basis in the foreign currency equal to its U.S. dollar value on the date of receipt. Generally any gain or loss recognized upon a subsequent sale of other disposition of the foreign currency, including the exchange for U.S. dollars, will be ordinary income or loss.

 

Dividends paid on the common shares of the Company will not generally be eligible for the dividends received deduction provided to corporations receiving dividends from certain United States corporations. A U.S. Holder which is a corporation may, under certain circumstances, be entitled to a 70% deduction of the United States source portion of dividends received from the Company (unless the Company qualifies as a “foreign personal holding company” or a “passive foreign investment company”, as defined below) if such U.S. Holder owns shares representing at least 10% of the voting power and value of the Company. The availability of this deduction is subject to several complex limitations which are beyond the scope of this discussion.

 

Under current Treasury Regulations, dividends paid on the Company’s common shares, if any, generally will not be subject to information reporting and generally will not be subject to U.S. backup withholding tax. However, dividends and the proceeds from a sale of the Company’s common shares paid in the U.S. through a U.S. or U.S. related paying agent (including a broker) will be subject to U.S. information reporting requirements and may also be subject to the 31% U.S. backup withholding tax, unless the paying agent is furnished with a duly completed and signed Form W-9. Any amounts withheld under the U.S. backup withholding tax rules will be allowed as a refund or a credit against the U.S. Holder’s U.S. federal income tax liability, provided the required information is furnished to the IRS.

 

Foreign Tax Credit

 

For individuals whose entire income from sources outside the United States consists of qualified passive income, the total amount of creditable foreign taxes paid or accrued during the taxable year does not exceed $300 ($600 in the case of a joint return) and an election is made under section 904(j), the limitation on credit does not apply.

 

A U.S. Holder who pays (or has withheld from distributions) Canadian income tax with respect to the ownership of common shares of the Company may be entitled, at the option of the U.S. Holder, to either a deduction or a tax credit for such foreign tax paid or withheld. Generally, it will be more advantageous to claim a credit because a credit reduces United States Federal income taxes on a dollar-for-dollar basis, while a deduction merely reduces the taxpayer’s income subject to tax. This election is made on a year-by-year basis and applies to all foreign income taxes (or taxes in lieu of income tax) paid by (or withheld from) the U.S. Holder during the year. There are significant and complex limitations which apply to the credit, among which is the general limitation that the credit cannot exceed the proportionate share of the U.S. Holder’s United States income tax liability that the U.S. Holder’s foreign source income bears to his/her or its worldwide taxable income in the determination of the application of this limitation. The various items of income and deduction must be classified into foreign and domestic sources. Complex rules govern this classification process. In addition, this limitation is calculated separately with respect to specific classes of income such as “passive income”, “high


69



withholding tax interest”, “financial services income”, “shipping income”, and certain other classifications of income. Dividends distributed by the Company will generally constitute “passive income” or, in the case of certain U.S. Holders, “financial services income” for these purposes. The availability of the foreign tax credit and the application of the limitations on the credit are fact specific and management urges holders and prospective holders of common shares of the Company to consult their own tax advisors regarding their individual circumstances.

 

Disposition of Common Shares of the Company

 

A U.S. Holder will recognize gain or loss upon the sale of common shares of the Company equal to the difference, if any, between (I) the amount of cash plus the fair market value of any property received, and (ii) the shareholder’s tax basis in the common shares of the Company. Preferential tax rates apply to long-term capital gains of U.S. Holders, which are individuals, estates or trusts. This gain or loss will be capital gain or loss if the common shares are capital assets in the hands of the U.S. Holder, which will be a short-term or long-term capital gain or loss depending upon the holding period of the U.S. Holder. Gains and losses are netted and combined according to special rules in arriving at the overall capital gain or loss for a particular tax year. Deductions for net capital losses are subject to significant limitations. For U.S. Holders, which are not corporations, any unused portion of such net capital loss may be carried over to be used in later tax years until such net capital loss is thereby exhausted, but individuals may not carry back capital losses. For U.S. Holders, which are corporations (other than corporations subject to Subchapter S of the Code), an unused net capital loss may be carried back three years from the loss year and carried forward five years from the loss year to be offset against capital gains until such net capital loss is thereby exhausted.

 

Other Considerations

 

In the following circumstances, the above sections of the discussion may not describe the United States Federal income tax consequences resulting from the holding and disposition of common shares of the Company.

 

Foreign Personal Holding Company

 

If at any time during a taxable year more than 50% of the total combined voting power or the total value of the Company’s outstanding shares is owned, actually or constructively, by five or fewer individuals who are citizens or residents of the United States and 60% (50% after the first tax year) or more of the Company’s gross income for such year was derived from certain passive sources (e.g. from interest income received from its subsidiaries), the Company would be treated as a “foreign personal holding company.” In that event, U.S. Holders that hold common shares of the Company would be required to include in gross income for such year their allocable portions of such passive income to the extent the Company does not actually distribute such income.

 

The Company does not believe that it currently has the status of a “foreign personal holding company”. However, there can be no assurance that the Company will not be considered a foreign personal holding company for the current or any future taxable year.

 

Foreign Investment Company

 

If 50% or more of the combined voting power or total value of the Company’s outstanding shares are held, actually or constructively, by citizens or residents of the United States, United States domestic partnerships or corporations, or estates or trusts other than foreign estates or trusts (as defined by the Code Section 7701(a)(31), and the Company is found to be engaged primarily in the business of investing, reinvesting, or trading in securities, commodities, or any interest therein, it is possible that the Company might be treated as a “foreign investment company” as defined in Section 1246 of the Code, causing all or part of any gain realized by a U.S. Holder selling or exchanging common shares of the Company to be treated as ordinary income rather than capital gains.

 

Passive Foreign Investment Company

 

As a foreign corporation with U.S. Holders, the Company could potentially be treated as a passive foreign investment company (“PFIC”), as defined in Section 1297 of the Code, depending upon the percentage of the Company’s income


70



which is passive, or the percentage of the Company’s assets which is held for the purpose of producing passive income.

 

The rule governing PFICs can have significant tax effects on U.S. shareholders of foreign corporations who are subject to U.S. Federal income taxation under alternative methods at the election of each such U.S. shareholder. As a PFIC, each U.S. shareholder’s income or gain, with respect to a disposition or deemed disposition of the PFIC’s shares or a distribution payable on such shares will generally be subject to tax at the highest marginal rates applicable to ordinary income and certain interest charges, unless the U.S. shareholder has timely made a “qualified electing fund” election or a “mark-to-market” election for those shares.

 

A U.S. shareholder who elects to treat the PFIC as a Qualified Electing Fund ("QEF"), as defined in the Code, (an "Electing U.S. Holder") will be required to currently include in his income, for any taxable year in which the corporation qualifies as a PFIC, his pro-rata share of the corporation's (i) "net capital gain" (the excess of net long-term capital gain over net short-term capital loss), which will be taxed as long-term capital gain to the Electing U.S. Holder, and (ii) "ordinary earnings" (the excess of earnings and profits over net capital gain), which will be taxed as ordinary income to the Electing U.S. Holder, in each case, for the U.S. Holder's taxable year in which the corporation’s taxable year ends, regardless of whether such amounts are actually distributed. A QEF election also allows the Electing U.S. Holder to generally treat any gain realized on the disposition of his common shares (or deemed to be realized on the pledge of his common shares) as capital gain; treat his share of the corporation's net capital gain, if any, as long-term capital gain instead of ordinary income, and either avoid interest charges resulting from PFIC status altogether, or make an annual election, subject to certain limitations, to defer payment of current taxes on his share of the corporation's annual realized net capital gain and ordinary earnings.

 

The procedure a U.S. Holder must comply with in making a timely QEF election will depend on whether the year of the election is the first year in the U.S. Holder's holding period in which the corporation is a PFIC. If the U.S. shareholder makes a QEF election in such first year, then the U.S. shareholder may make the QEF election by simply filing the appropriate documents at the time the U.S. Holder files a tax return for such first year. If, however, the corporation qualified as a PFIC in a prior year during the U.S. shareholder’s holding period, then the U.S. shareholder may make a retroactive QEF election, provided he has preserved his right to do so under the protective statement regime or he obtains IRS permission.

 

If a U.S. shareholder has not made a QEF Election at any time (a "Non-electing U.S. Holder"), then special taxation rules under Section 1291 of the Code will apply to gains realized on the disposition (or deemed to be realized by reason of a pledge) of his common shares, and certain "excess distributions" by the corporation. An excess distribution is a current year distribution received by the U.S. shareholder on PFIC stock to the extent that the distribution exceeds its ratable portion of 125% of the average amount received by the U.S. shareholder during the preceding three years.

 

A Non-electing U.S. shareholder generally would be required to pro-rate all gains realized on the disposition of his common shares and all excess distributions over the entire holding period for the common shares. All gains or excess distributions allocated to prior years of the U.S. shareholder (other than years prior to the first taxable year of the corporation during such U.S. Holder's holding period and beginning after January 1, 1987 for which it was a PFIC) would be taxed at the highest marginal tax rate for each such prior year applicable to ordinary income. The Non-electing U.S. shareholder also would be liable for interest on the foregoing tax liability for each such prior year calculated as if such liability had been due with respect to each such prior year. A Non-electing non-corporate U.S. shareholder must treat this interest charge as "personal interest" which is wholly non-deductible. The balance of the gain or the excess distribution will be treated as ordinary income in the year of the disposition or distribution, and no interest charge will be incurred with respect to such balance.

 

If a corporation is a PFIC for any taxable year during which a Non-electing U.S. shareholder holds common shares, then the corporation will continue to be treated as a PFIC with respect to such common shares, even if it is no longer by definition a PFIC. A Non-electing U.S. shareholder may terminate this deemed PFIC status by electing to recognize a gain, which will be taxed under the rules for Non-Electing U.S. Holders, as if such common shares had been sold on the last day of the last taxable year for which it was a PFIC. If the corporation no longer qualifies as a


71



PFIC in a subsequent year, then normal Code rules and not the PFIC rules will apply with respect to a U.S. shareholder who has made a QEF election.

 

In certain circumstances, a U.S. Holder of stock in a PFIC can make a “qualified electing fund election” to mitigate some of the adverse tax consequences of holding stock in a PFIC by including in income its share of the corporation’s income on a current basis. However, the Company does not currently intend to prepare or provide the information that would enable you to make a qualified electing fund election. Management urges US persons to consult with their own tax advisors with regards to the impact of these rules.

 

Controlled Foreign Corporation

 

A Controlled Foreign Corporation (CFC) is a foreign corporation more than 50% of whose stock by vote or value is, on any day in the corporation’s tax year, owned (directly or indirectly) by U.S. Shareholders. If more than 50% of the voting power of all classes of stock entitled to vote is owned, actually or constructively, by citizens or residents of the United States, United States domestic partnerships and corporations or estates or trusts other than foreign estates or trusts, each of whom own actually or constructively 10% or more of the total combined voting power of all classes of stock of the Company could be treated as a “controlled foreign corporation” under Subpart F of the Code. This classification would affect many complex results, one of which is the inclusion of certain income of a CFC, which is subject to current U.S. tax. The United States generally taxes United States Shareholders of a CFC currently on their pro rata shares of the Subpart F income of the CFC. Such United States Shareholders are generally treated as having received a current distribution out of the CFC’s Subpart F income and are also subject to current U.S. tax on their pro rata shares of the CFC’s earnings invested in U.S. property. The foreign tax credit described above may reduce the U.S. tax on these amounts.

 

In addition, under Section 1248 of the Code, gain from the sale or exchange of shares by a U.S. Holder of common shares of the Corporation which is or was a United States Shareholder at any time during the five-year period ending with the sale or exchange is treated as ordinary income to the extent of earnings and profits of the Company (accumulated in corporate tax years beginning after 1962, but only while the shares were held and while the Company was “controlled”) attributable to the shares sold or exchanged. If a foreign corporation is both a PFIC and a CFC, the foreign corporation generally will not be treated as a PFIC with respect to the United States Shareholders of the CFC. This rule generally will be effective for taxable years of United States Shareholders beginning after 1997 and for taxable years of foreign corporations ending with or within such taxable years of United States Shareholders. The PFIC provisions continue to apply in the case of PFIC that is also a CFC with respect to the U.S. Holders that are less than 10% shareholders. Because of the complexity of Subpart F, a more detailed review of these rules is outside of the scope of this discussion.

 

The amount of any backup withholding will not constitute additional tax and will be allowed as a credit against the U.S. Holder’s federal income tax liability.

 

Filing of Information Returns

 

Under a number of circumstances, United States Investor acquiring shares of the Company may be required to file an information return with the Internal Revenue Service Center where they are required to file their tax returns with a duplicate copy to the Internal Revenue Service Center, Philadelphia, PA 19255. In particular, any United States Investor who becomes the owner, directly or indirectly, of 10% or more of the shares of the Company will be required to file such a return. Other filing requirements may apply, and management urges United States Investors to consult their own tax advisors concerning these requirements.

 

 

Statement by Experts

 

The Company’s auditors for its financial statements as at December 31, 2023, 2022 and 2021 was DeVisser Gray LLP, Chartered Accountants. Their audit report is included with the related financial statements within this Annual Report.


72



Documents on Display

 

All documents incorporated in the Company’s 20-F Registration Statement and this Annual Report may be viewed at the Company’s Executive Office located at 410 – 325 Howe Street, Vancouver, British Columbia, Canada, V6C 1Z7.

 

Item 11. Disclosures About Market Risk

 

The Company competes with other resource companies for exploration properties and possible joint venture agreements. There is a risk that this competition could increase the difficulty of concluding a negotiation on terms that the Company considers acceptable.

 

The Company’s property interests in Portugal, Finland and Kosovo make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. The Company has net monetary assets of $104,000 dominated in Euros. A 1% change in the absolute rate of exchange in US dollars and Euros would affect its net income by $1,600.

 

As the Company is currently in the exploration phase and has no producing mineral properties, it is not currently exposed to commodity price risk.

 

Item 12. Description of Securities Other than Equity Securities

 

Not Applicable

 

Part II

 

Item 13. Defaults, Dividend Arrearages and Delinquencies

 

Not Applicable

 

Item 14. Modifications of Rights of Securities Holders and Use of Proceeds

 

Not Applicable

 

Item 15. Controls and Procedures

 

Disclosure Controls and Procedures

The Company’s management is responsible for establishing and maintaining disclosure controls and procedures to provide reasonable assurance that material information related to the Company, including its consolidated subsidiaries, is made known to senior management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), by others within those entities on a timely basis so that appropriate decisions can be made regarding public disclosure.

 

We carried out an evaluation, under the supervision and with the participation of our management, including our Principal Executive Officer and our Principal Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e)) under the Securities and Exchange Act of 1934, as amended) as December 31, 2023. The Chief Executive Officer and Chief Financial Officer concluded that the disclosure controls and procedures as of December 31, 2023, were effective to give reasonable assurance that the information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is (i) recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms, and (ii) accumulated and communicated to management, including the Chief Executive Office and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.


73



Management’s Annual Report on Internal Control over Financial Reporting

The Company’s management is responsible for designing, establishing and maintaining a system of internal controls over financial reporting (as defined in Exchange Act Rule 13a-15(f)) to provide reasonable assurance that the financial information prepared by the Company for external purposes is reliable and has been recorded, processed and reported in an accurate and timely manner in accordance with IFRS. The Board of Directors is responsible for ensuring that management fulfills its responsibilities. The Audit Committee fulfills its role of ensuring the integrity of the reported information through its review of the interim and annual financial statements. Management reviewed the results of their assessment with the Company’s Audit Committee.

 

Because of its inherent limitations, the Company’s internal control over financial reporting may not prevent or detect all possible misstatements or frauds. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with policies or procedures may deteriorate.

 

To evaluate the effectiveness of the Company’s internal control over financial reporting, Management has used the Internal Control - Integrated Framework (2013), which is a suitable, recognized control framework established by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Management has assessed the effectiveness of the Company’s internal control over financial reporting and concluded that such internal control over financial reporting is effective as of December 31, 2023.

 

Limitations on the Effectiveness of Controls

The Company's management, including the CEO and CFO, does not expect that our Disclosure Controls or our Internal Controls will prevent all error and all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

Attestation Report of the Registered Accounting Firm.

This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to the rules of the Securities and Exchange Commission that permit the Company to provide only management’s report in this Form 20-F Annual Report.

 

Changes in Internal Control over Financial Reporting

There were no changes in the Company’s internal control over financial reporting that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

Item 16. Reserved

 

Item 16A. Audit Committee Financial Expert

The Company does not have an “audit committee financial expert” serving on its audit committee. The Company’s Audit Committee consists of three directors (two independent), all of whom are both financially literate and very


74



knowledgeable about the Company’s affairs. Because the Company’s structure and operations are straightforward, the Company does not find it necessary at the current time to augment its Board with a financial expert.

 

Item 16B. Code of Ethics

The Board has not adopted a written code of ethics. However, the Board views good corporate governance as an integral component to the Company’s success. It has found that the fiduciary duties placed on individual directors by the Company’s governing corporate legislation and the common law and the restrictions placed by the applicable corporate legislation on an individual director’s participation in decisions of the Board in which the director has an interest have been sufficient to ensure that the Board operates independently of management and in the best interests of the Company.

 

Item 16C. Principal Accounting Fees and Services

The audit committee is directly responsible for the appointment, compensation and oversight of auditors; the audit committee has in place procedures for receiving complaints and concerns about accounting and auditing matters; and has the authority and the funding to engage independent counsel and other outside advisors.

 

The Audit Committee may delegate to one or more designated members of the Audit Committee the authority to grant pre-approvals required by this policy / procedure. The decisions of any Audit Committee member to whom authority is delegated to pre-approve a service shall be presented to the full Audit Committee at its next scheduled meeting.

 

In accordance with the requirements of the US Sarbanes-Oxley Act of 2002 and rules issued by the Securities and Exchange Commission, we introduced a procedure for the review and pre-approval of any services performed by DeVisser Gray LLP, including audit services, audit related services, tax services and other services. The procedure requires that all proposed engagements of DeVisser Gray LLP for audit and permitted non-audit services are submitted to the finance and audit committee for approval prior to the beginning of any such services.

 

Fees, including reimbursements for expenses, for professional services rendered by DeVisser Gray LLP to the Company are detailed below.

 

Principal Accountant Fees and Services

Fiscal 2023

Ended

12/31/2023

Fiscal 2022

Ended

12/31/2022

Audit Fees

$  22,000

$  20,500

Audit-Related Fees

 

-

Tax Fees

-

-

All Other Fees

-

-

TOTAL

$  22,000

$  20,500

 

Item 16D. Exemptions from the Listing Standards for Audit Committees

--- No Disclosure Necessary ---

 

Item 16E. Purchases of Equity Securities by the Issuer and Affiliated Purchasers

--- No Disclosure Necessary ---

 

Item 16F. Change in Registrant’s Certifying Accountant

--- No Disclosure Necessary ---

 

Item 16G. Corporate Governance

--- No Disclosure Necessary ---

 

Item 16H. Mine Safety Disclosure

--- No Disclosure Necessary ---


75



Item 16I. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections

--- No Disclosure Necessary ---

 

Item 16J. Insider Trading Policies

 

The Company has not adopted insider trading policies and procedures governing the purchase or sale of the Company’s stock by directors, management or employees. The Board of Directors believes that providing insiders and employees with guidance and education of the governing securities regulations, particularly those of the British Columbia Securities Commission and the TSX Venture Exchange, is sufficient to promote compliance with applicable insider trading laws.

 

Item 16K. Cybersecurity

 

Risk Management and Strategy

 

The Company currently manages our cybersecurity risk through our IT consultants in a variety of practices that are applicable to all users of our information technology and information assets, including our employees, vendors and contractors. The Company uses a combination of technology and monitoring to promote security awareness and prevent security incidents, including network and passwords protocols, rotation of security measures and third party firewalls and antivirus protections.

 

We have not experienced any material cybersecurity incidents or identified any material cybersecurity threats that have affected or are reasonably likely to materially affect us, our business strategy, results of operations or financial condition.

 

Governance

 

The Board of Directors is responsible for overseeing risks related to cybersecurity. The Company's senior management of the President and Chief Financial Officer are responsible for assessing and managing risks and incidents relating to cybersecurity threats. They report any material findings and recommendations, if any, to the Board of Directors.

 

Part III

 

Item 17. Financial Statements

 

The Company has provided financial statements pursuant to ITEM #18.

 

Item 18. Financial Statements

 

The Company's financial statements are stated in Canadian Dollars (CDN$) and are prepared in accordance with IFRS.

 

The financial statements as required under ITEM #18 are attached hereto and found immediately following the text of this Annual Report. The audit report of DeVisser Gray LLP, Chartered Accountants, is included herein immediately preceding the financial statements.


76



Item 19. Exhibits

 

(A) The financial statements thereto as required under ITEM #18 are attached hereto and found immediately following the text of this Annual Report. The audit report of DeVissser Gray LLP, Chartered Accountants, for the audited financial statements is included herein immediately preceding the audited financial statements.

 

·Audited Financial Statements 

·Independent Auditors Report of DeVisser Gray LLP, Chartered Accountants, dated April 29, 2024. 

·Consolidated Statements of Financial Position at December 31, 2023, and December 31, 2022. 

·Consolidated Statements of Comprehensive Loss for the years ended December 31, 2023, December 31, 2022 and December 31, 2021. 

·Consolidated Statements of Cash Flows for the years ended December 31, 2023, December 31, 2022 and December 31, 2021. 

·Consolidated Statements of Changes in Equity for the years ended December 31, 2023 and December 31, 2022. 

·Notes to Financial Statements 

 

(B) Index to Exhibits:

 

1.Certificate of Incorporation, Certificates of Name Change, Articles of Incorporation, Articles of Amalgamation and By-Laws: 

1.1Certificate of Incorporation and Notice of Articles dated January 23, 2008** 

1.2Articles and Bylaws (British Columbia) dated January 23, 2008* 

1.3Certificate of Name Change dated July 7, 2010** 

1.4New Articles and Bylaws as approved by shareholders on December 14, 2020 

2.Instruments defining the rights of holders of the securities being registered – See Exhibit Number 1 

3.Voting Trust Agreements – not applicable 

4.Material Contracts – not applicable 

5.List of Foreign Patents – not applicable 

6.Calculation of earnings per share – not applicable 

7.Explanation of calculation of ratios – not applicable 

8.List of Subsidiaries

9.Statement pursuant to the instructions to Item 8.A.4, regarding the financial statements filed in registration statements for initial public offerings of securities – not applicable 

10.Notice Required by Rule 104 of Regulation BTR – not applicable 

11 Code of Ethics – not applicable 

12Certifications required by Rule 13a-14(a) or Rule 15d-14(a) 

12.1 CEO

12.2 CFO

13Certifications required by Rule 13a-14(b) or Rule 15d-14(b) and Section 1350 of Chapter 63 of Title 18 of the United States Code 

13.1 CEO

13.2 CFO

14.Legal Opinion required by Instruction 3 of ITEM 7B – not applicable 


77



15.Additional Exhibits: 

15.1Consent of DeVisser Gray LLP, Chartered Accountants, dated June 20, 2012*** 

15.2Copy of Stock Option Plan

_________

 

*Incorporated by reference to the registrant’s Form 20FR filed with the Securities Exchange Commission on June 4, 2012. 

**Incorporated by reference to the registrant’s Form 20FR filed with the Securities Exchange Commission on October 5, 2012. 

***Incorporated by reference to the registrant’s Form 20FR filed with the Securities Exchange Commission on October 24, 2012. 


78



Picture 

 

 

 

 

 

 

 

AVRUPA MINERALS LTD.

 

CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE YEARS ENDED

 

DECEMBER 31, 2023, 2022 AND 2021


79



AVRUPA MINERALS LTD.

 

 

 

Contents

Page 

 

 

Auditor’s Report

81

 

 

Consolidated Statements of Financial Position

82

 

 

Consolidated Statements of Comprehensive Loss

84

 

 

Consolidated Statements of Changes in (Deficiency) / Equity

87

 

 

Consolidated Statements of Cash Flows

86

 

 

Notes to the Consolidated Financial Statements

87


80



Picture 

 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

To the Shareholders and the Board of Directors of Avrupa Minerals Ltd.,

 

Opinion on the Consolidated Financial Statements

We have audited the accompanying consolidated financial statements of Avrupa Minerals Ltd. (‘the Company’), which comprise the consolidated statements of financial position as at December 31, 2023 and 2022 and the consolidated statements of comprehensive loss, changes in (deficiency)/equity and cash flows for the years ended December 31, 2023, 2022 and 2021, and the related notes and schedules (collectively referred to as the ‘consolidated financial statements’). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as at December 31, 2023 and 2022 and its financial performance and its cash flows for the years ended December 31, 2023, 2022 and 2021, in conformity with International Financial Reporting Standards as issued by the International Accounting Standards Board.

 

Going Concern

The accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As discussed in Note 1 in the consolidated financial statements, it will be necessary for the Company to obtain additional financing and while it has been successful in the past, there can be no assurance that it will be able to do so in the future. These conditions, along with other matters as set forth in Note 1, raise substantial doubt about the Company's ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.

 

This issue also constitutes, from our perspective, a critical audit matter that was communicated to the audit committee and that: (i) relates to accounts or disclosures that are material to the consolidated financial statements; and (ii) involved, on our part, especially challenging, subjective, or complex judgements. The communication of a critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating this critical audit matter, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.

 

The principal considerations for our determination that the going concern uncertainty was a critical audit matter were: (i) that the formal reporting of such uncertainty involves a significant disclosure, the absence of which could constitute a material misstatement to a financial statement reader and, (ii) that, at the same time, it involves on our part the use of a high level of subjective judgement as we are required to consider the possible impact of future events that cannot currently be known and which in all likelihood will not be directly linked to any particular current or future financial results and reporting, or the lack thereof.

 

Addressing this matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the consolidated financial statements. These procedures also included, among others, (i) obtaining and evaluating management’s assessment of the Company’s ability to remain a going concern; (ii) determining based on all other evidence available to us whether management’s assessment appeared to be fair and reasonable in the circumstances and, (iii) considering whether the resultant disclosure of these matters herein was consistent with the foregoing, in the context of the Company’s overall business activities, objectives and financial history.

 

Basis for Opinion

These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (‘PCAOB’) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

-------------------------------------------------------------------------------------------------------------------------------------------------------------

410 – 325 Howe Street, Vancouver, BC V6C 1Z7      T: (604) 687-3520      F: 1 (888) 889-4874


81



We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance whether the consolidated financial statements are free of material misstatement, whether due to fraud or error. The Company is not required to have, nor were we engaged to perform, an audit of internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

Critical Audit Matter

A critical audit matter was communicated above under ‘Going Concern’.

 

Picture 

De Visser Gray LLP (1054)

CHARTERED PROFESSIONAL ACCOUNTANTS

Vancouver, Canada

April 29, 2024

 

We have served as the Company’s auditor since 2008.

 

 

-------------------------------------------------------------------------------------------------------------------------------------------------------------

410 – 325 Howe Street, Vancouver, BC V6C 1Z7      T: (604) 687-3520      F: 1 (888) 889-4874


82



AVRUPA MINERALS LTD.

CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

AS AT DECEMBER 31

(Presented in Canadian Dollars)

 

 

Note

 

2023

 

 

2022

 

 

 

 

Assets

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash

 

$

121,745

 

$

307,531

Prepaid expenses and advances

 

 

2,699

 

 

9,376

Due from optionee

5

 

18,409

 

 

12,811

Advance to related party

9

 

72,084

 

 

22,323

Sales tax receivables

 

 

4,213

 

 

3,627

Other receivables

 

 

13,559

 

 

10,713

 

 

232,709

 

 

366,381

Non-current assets

 

 

 

 

 

 

Property deposits

6

 

-

 

 

1,446

Tax deposits

6

 

41,201

 

 

41,201

Exploration and evaluation assets

5

 

167,920

 

 

167,920

Equipment

4

 

854

 

 

2,602

Investment in PorMining

5

 

765

 

 

765

Advance to Akkerman Finland OY

7

 

282,400

 

 

282,400

Investment in Akkerman Finland OY

7

 

230,963

 

 

258,532

 

 

724,103

 

 

754,866

 

 

 

 

 

 

 

Total assets

 

$

956,812

 

$

1,121,247

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

52,396

 

$

100,930

Due to related parties

9

 

47,742

 

 

108,006

 

 

100,138

 

 

208,936

 

 

 

 

 

 

 

Shareholders' equity

 

 

 

 

 

 

Share capital

8

 

10,990,255

 

 

10,990,255

Reserves

8

 

7,642,877

 

 

7,641,733

Deficit

 

 

(17,776,458)

 

 

(17,719,677)

 

 

856,674

 

 

912,311

 

 

 

 

 

 

 

Total shareholders' equity and liabilities

 

$

956,812

 

$

1,121,247

 

These consolidated financial statements are authorized for issue by the Board of Directors on April 29, 2024. They are signed on the Company's behalf by:

 

/s/Paul W. Kuhn

 

 

/s/Mark T. Brown

Director

 

Director

 

 

See notes to the consolidated financial statements


83



AVRUPA MINERALS LTD.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

FOR THE YEARS ENDED DECEMBER 31

(Presented in Canadian Dollars)

 

 

 

 

 

Note

2023

2022

2021

 

 

 

 

Mineral exploration expenses

 

 

 

 

 

 

 

Mineral exploration expenses

5

$

66,492

$

72,329

$

24,952

Reimbursements from optionees

5

 

(482,452)

 

(402,343)

 

(483,950)

 

 

415,960

 

330,014

 

458,998

General administrative expenses

 

 

 

 

 

 

 

Bank charges

 

 

699

 

649

 

630

Bad debt expenses

 

 

12,934

 

-

 

10,679

Consulting fees, wages and benefits

9

 

180,854

 

165,955

 

167,170

Depreciation

4

 

1,775

 

1,923

 

3,143

Investor relations

 

 

52,615

 

109,270

 

120,869

Listing and filing fees

 

 

8,925

 

14,881

 

7,068

Office and administrative fees

 

 

21,092

 

15,676

 

32,703

Professional fees

9

 

133,099

 

175.500

 

109.079

Rent

9

 

10,200

 

11,308

 

11,866

Share-based payment

9

 

-

 

98,123

 

-

Transfer agent fees

 

 

4,786

 

13,971

 

10,971

Travel

 

 

11,477

 

9,811

 

1,109

 

 

(438,456)

 

(617,067)

 

(475,287)

Other items

 

 

 

 

 

 

 

Foreign exchange gain (loss)

 

 

(5,747)

 

17,630

 

61

Interest income

 

 

491

 

2,607

 

-

Loss on investment in Akkerman Finland OY

7

 

(27,569)

 

(62,973)

 

-

Write-off of payables

 

 

-

 

-

 

10,231

Write-down of property deposits

6

 

(1,460)

 

-

 

-

 

 

(34,285)

 

(42,736)

 

10,292

 

 

 

 

 

 

 

 

Net loss for the year

 

 

(56,781)

 

(329,789)

 

(5,997)

Exchange difference arising on the translation of foreign subsidiaries

 

 

1,144

 

(11,320)

 

(8,111)

 

 

 

 

 

 

 

 

Comprehensive loss for the year

 

$

(55,637)

$

(341,109)

$

(14,108)

Basic and diluted loss per share

10

$

(0.00)

$

(0.01)

 

(0.00)

 

 

 

 

 

 

 

 

 

See notes to the consolidated financial statements


84



AVRUPA MINERALS LTD.

CONSOLIDATED STATEMENTS OF CHANGES IN (DEFICIENCY) / EQUITY

(Presented in Canadian Dollars)

 

 

Share capital

 

Reserves

 

 

Number of shares

Amount

 

Warrants

Finder’s options

Equity-settled employee benefits

Exchange

Subtotal

Deficit

Total shareholders' (deficiency) / equity

 

 

 

 

 

 

 

 

 

 

 

Balance as at December 31, 2020

32,738,087

9,994,879

 

5,405,052

277,893

1,298,472

7,258

6,988,675

(17,383,891)

(400,337)

Share issues:

 

 

 

 

 

 

 

 

 

 

Share issue costs

-

(392)

 

-

-

-

-

-

-

(392)

Comprehensive loss

-

-

 

-

-

-

(8,111)

(8,111)

(5,997)

(14,108)

Balance as at December 31, 2021

32,738,087

$  9,994,487

 

$  5,405,052

$  277,893

$  1,298,472

$     (853)

$  6,980,564

$  (17,389,888)

$  (414,837)

Share issues:

 

 

 

 

 

 

 

 

 

 

Shares issued for private placements

16,666,667

695,475

 

554,525

-

-

-

554,525

-

1,250,000

Share issue costs

-

(80,257)

 

-

19,841

-

-

19,841

-

(60,461)

Shares issued for debt settlement

3,800,000

285,000

 

-

-

-

-

-

-

285,000

Shares issued for investment in Akkerman Finland OY

1,470,000

95,550

 

-

-

-

-

-

-

95,550

Share-based payment

-

-

 

-

-

98,123

-

98,123

-

98,123

Comprehensive loss

-

-

 

-

-

-

(11,320)

(11,320)

(329,789)

(341,109)

Balance as at December 31, 2022

54,674,754

10,990,255

 

5,959,577

297,734

1,396,595

(12,173)

7,641,733

(17,719,677)

912,311

Comprehensive loss

-

-

 

-

-

-

1,144

1,144

(56,781)

(55,637)

Balance as at December 31, 2023

54,674,754

$ 10,990,255

 

$ 5,959,577

$ 297,734

$  1,396,595

$ (11,029)

$ 7,642,877

$  (17,776,458)

$    856,674

 

See notes to the consolidated financial statements


85



AVRUPA MINERALS LTD.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31

(Presented in Canadian Dollars)

 

 

2023

 2022

2021

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net loss for the year

$

(56,781)

$

(329,789)

$

(5,997)

Items not involving cash:

 

 

 

 

 

 

Depreciation

 

1,775

 

1,923

 

3,143

Bad debt expenses

 

12,934

 

-

 

10,679

Loss on investment in Akkerman Finland OY

 

27,569

 

62,973

 

-

Share-based payment

 

-

 

98,123

 

-

Write-off of payables

 

-

 

-

 

(10,231)

Write-down of property deposits

 

1,460

 

-

 

-

Changes in non-cash working capital items:

 

 

 

 

 

 

Sales tax receivables

 

(586)

 

(1,858)

 

20,153

Due from optionee

 

(18,532)

 

-

 

48,498

Advance to related party

 

(49,761)

 

(22,323)

 

-

Prepaid expenses and advances

 

6,677

 

(9,131)

 

54,521

Other receivables

 

(2,846)

 

(3,070)

 

10,589

Accounts payable and accrued liabilities

 

(48,534)

 

(29,089)

 

(20,511)

Accounts payable owed by optionees

 

-

 

-

 

(61,249)

Due from/to related parties

 

(60,264)

 

(278,013)

 

(83,277)

Exchange difference arising on the translation of foreign subsidiaries

 

1,103

 

(11,696)

 

(8,498)

 

 

 

 

 

 

 

Net cash used in operating activities

 

(185,786)

 

(521,950)

 

(42,180)

 

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

 

Investment in Akkerman Finland OY

 

-

 

(211,800)

 

-

Deposit – Akkerman Finland OY

 

-

 

-

 

(14,155)

Advance to Akkerman Finland OY

 

-

 

(282,400)

 

-

Purchase of equipment

 

-

 

(5,067)

 

(7,542)

 

 

 

 

 

 

 

Net cash used in investing activities

 

-

 

(499,267)

 

(21,697)

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Proceeds from issuance of common shares

 

-

 

1,250,000

 

-

Share issue costs

 

-

 

(60,416)

 

(2,197)

 

 

 

 

 

 

 

Net cash provided by (used in) financing activities

 

-

 

1,189,584

 

(2,197)

 

 

 

 

 

 

 

Change in cash for the year

 

(185,786)

 

168,367

 

(66,074)

Cash, beginning of the year

 

307,531

 

139,164

 

205,238

Cash, end of the year

$

121,745

$

 307,531

$

139,164

 

Supplemental disclosure with respect to cash flows (Note 12)

 

See notes to the consolidated financial statements


86


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


1.NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS 

 

Avrupa Minerals Ltd. (the “Company”) was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia and its registered office is 10th floor, 595 Howe Street, Vancouver, BC, Canada, V6C 2T5. The Company changed its name on July 7, 2010 and began trading under the symbol “AVU” on the TSX Venture Exchange (the “Exchange”) on July 14, 2010. On September 20, 2012, the Company listed in Europe on the Frankfurt Stock Exchange under the trading symbol “8AM”. The Company is primarily engaged in the acquisition and exploration of mineral properties in Europe.

 

These consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its commitments, continue operations and realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. There are material uncertainties that cast significant doubt about the appropriateness of the going concern assumption.

 

If the Company is to advance or develop its mineral properties further, it will be necessary to obtain additional financing and while it has been successful in the past, there can be no assurance that it will be able to do so in the future. Failure to raise sufficient funds would result in the Company’s inability to make future required property payments, which would result in the loss of those property options.

 

These financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption inappropriate, and these adjustments could be material.

 

2.BASIS OF PREPARATION 

 

a)Statement of compliance  

 

These consolidated financial statements have been prepared in accordance and compliance with International Financial Reporting standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

 

b)Basis of preparation 

 

These consolidated financial statements have been prepared on a historical cost basis except certain financial instruments which are measured at fair value (‘FVPL”). In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

These consolidated financial statements, including comparatives, have been prepared on the basis of IFRS standards that are effective as at December 31, 2023.


87


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


3.MATERIAL ACCOUNTING POLICY INFORMATION 

 

a)Basis of consolidation 

 

These consolidated financial statements include the accounts of the Company and its subsidiaries as follows:

 

% of ownership

Jurisdiction

Nature of operations

 

 

 

 

MAEPA Empreendimentos Mineiros e Participacoes Lda

100%

Portugal

Exploration

Innomatik Exploration Kosovo LLC

100%

Kosovo

Exploration

AVU Kosova LLC

100%

Kosovo

Exploration

Akkerman Finland OY (1)

49%

Finland

Exploration

 

(1) This company is accounted for using the equity method.

 

All subsidiaries are entities that are controlled, either directly or indirectly. Control is defined as the exposure, or rights, to variable returns from involvement with an investee and the ability to affect those returns through power over the investee. Power over an investee exists when the Company has existing rights that give it the ability to direct the activities that significantly affect the investee’s returns. This control is generally evidenced through owning more than 50% of the voting rights or currently exercisable potential voting rights of a company’s share capital. All of the intra-group balances and transactions, including unrealized profits and losses arising from intra-group transactions, have been eliminated in full. For subsidiaries that the Company controls, but does not own 100% of, the net assets and net profit attributable to outside shareholders are presented as amounts attributable to non-controlling interests in the consolidated statements of financial position and consolidated statements of comprehensive loss.

 

Inter-company balances and transactions, including unrealized income and expenses arising from inter-company transactions, are eliminated in preparing the consolidated financial statements.

 

b)Interests in Joint Arrangements  

 

A joint arrangement can take the form of a joint venture or joint operation. All joint arrangements involve a contractual arrangement that establishes joint control, which exists only when decisions about the activities that significantly affect the returns of the investee require unanimous consent of the parties sharing control. A joint operation is a joint arrangement in which the Company has rights to the assets and obligations for the liabilities relating to the arrangement. A joint venture is a joint arrangement in which the Company has rights to only the net assets of the arrangement.

 

Joint ventures are accounted for in accordance with the policy “Investments in Associates and Joint Ventures.” Joint operations are accounted for by recognizing the Company’s share of the assets, liabilities, revenue, expenses and cash flows of the joint operation in the consolidated financial statements.


88


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


3.MATERIAL ACCOUNTING POLICY INFORMATION (Continued) 

c)Investments in Associates and Joint Ventures 

 

Investments over which the Company exercises significant influence and which it does not control or jointly control are associates. Investments in associates are accounted for using the equity method, except when classified as held for sale. Investments in joint ventures as determined in accordance with the policy “Interests in Joint Arrangements” are also accounted for using the equity method.

 

The equity method involves recording the initial investment at cost and subsequently adjusting the carrying value of the investment for the Company’s proportionate share of the profit or loss, other comprehensive income or loss and any other changes in the associate’s or joint venture’s net assets.

 

The Company’s proportionate share of the associate’s or joint venture’s profit or loss and other comprehensive income or loss is based on its most recent financial statements. Adjustments are made to align any inconsistencies between the Company’s accounting policies and the associate’s or joint venture’s policies before applying the equity method. Adjustments are also made to account for depreciable assets based on their fair values at the acquisition date of the investment and for any impairment losses recognized by the associate or joint venture.

 

If the Company’s share of the associate’s or joint venture’s losses equals or exceeds the investment in the associate or joint venture, recognition of further losses is discontinued. After the Company’s interest is reduced to zero, additional losses will be provided for and a liability recognized only to the extent that the Company has incurred legal or constructive obligations to provide additional funding or make payments on behalf of the associate or joint venture. If the associate or joint venture subsequently reports profits, the Company resumes recognizing its share of those profits only after its share of the profits equals the share of losses not recognized.

 

At each statement of financial position date, management considers whether there is objective evidence of impairment in associates and joint ventures. If there is such evidence, management determines if there is a need to record an impairment in relation to the associate or joint venture.

 

d)Foreign currencies 

 

The Company assesses functional currency on an entity by entity basis based on the related fact pattern; however, the presentation currency used in these consolidated financial statements is determined at management’s discretion.

 

The currency of the parent company, and the presentation currency applicable to these consolidated financial statements, is the Canadian dollar.

 

Transactions in currencies other than the functional currency are recorded at the rates of the exchange prevailing on dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at each reporting date. Non-monetary items denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

 

The Company has determined that the functional currency of its wholly-owned subsidiaries in Europe is the Euro. Exchange differences arising from the translation of the subsidiaries’ functional currencies into the Company’s presentation currency are taken directly to the exchange reserve.


89


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


3.MATERIAL ACCOUNTING POLICY INFORMATION (Continued) 

e)Exploration and evaluation assets and expenditures 

 

Exploration and evaluation expenditures include the costs of acquiring licenses, costs associated with exploration and evaluation activity, and the fair value (at acquisition date) of exploration and evaluation assets acquired in a business combination. Exploration and evaluation expenditures are expensed as incurred except for expenditures associated with the acquisition of exploration and evaluation assets through a business combination or asset acquisition which are recognized as assets. Costs incurred before the Company has obtained the legal rights to explore an area are recognized in the consolidated statement of comprehensive loss.

 

Capitalized costs, including general and administrative costs, are only allocated to the extent that these costs can be related directly to operational activities in the relevant area of interest where they are considered likely to be recoverable by future exploitation or sale or where the activities have not reached a stage which permits a reasonable assessment of the existence of reserves.

 

Exploration and evaluation assets are assessed for impairment if (i) sufficient data exists to determine technical feasibility and commercial viability, and (ii) facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

 

Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are demonstrable, exploration and evaluation assets attributable to that area are first tested for impairment and then reclassified to mining property and development assets within property, plant and equipment.

 

Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.

 

f)Share-based payment transactions 

 

The share option plan allows the Company’s employees and consultants to acquire shares of the Company. The fair value of options granted is recognized as a share-based payment expense with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee.

 

The fair value is measured at grant date and each tranche is recognized on a graded-vesting basis over the period during which the options vest. The fair value of the options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options were granted. At each statement of financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of share options that are expected to vest.

 

g)Earnings (Loss) per share 

 

The Company presents the basic and diluted earnings (loss) per share data for its common shares, calculated by dividing the income (loss) attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share is determined by adjusting the income (loss) attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares. In the Company’s case, diluted earnings (loss) per share is the same as basic earnings (loss) per share as the effects of including all outstanding options and warrants would be anti-dilutive.


90


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


3.MATERIAL ACCOUNTING POLICY INFORMATION (Continued) 

h)Significant accounting judgments and estimates 

 

The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. These consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout these consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and further periods if the revision affects both current and future periods.

 

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

 

Critical judgments

 

·The analysis of the functional currency for each entity of the Company. In concluding that the Canadian dollar is the functional currency of the parent, management considered both the funds from financing activities and the currency in which goods and services are paid. The functional currency of its wholly-owned subsidiaries in Europe is the Euro as management considered the currencies which mainly influence the cost of providing goods and services in those subsidiaries. The Company chooses to report in Canadian dollar as the presentation currency; 

·The assessment of indications of impairment of each mineral property and related determination of the net realized value and write-down of those properties where applicable;  

·The determination that the Company will continue as a going concern for the next year; and 

·The accounting for investments in other companies can vary depending on the degree of control and influence over those other companies. Management is required to assess at each reporting date the Company’s control and influence over these other companies. Management has used its judgment to determine which companies are controlled and require consolidation and those which are significantly influenced and require equity accounting.  

·The Company’s interest in PorMining is less than 50%, therefore it does not have the current ability to control the key operating activities of the company. Pursuant to the Shareholders’ Agreement entered into by the companies, MAEPA, a wholly-owned subsidiary of the Company, was appointed operator during the Phase I period and the board of directors of PorMining is comprised of three directors appointed by SMP and two by MAEPA. The operator prepares and submits annual budgets and programs to the board for approval. Management has determined that the Company does not have significant influence over PorMining. Accordingly, the investment in PorMining is accounted for at cost and not as an investment in associate (Note 5).  

·The Company’s interest in AFOy is less than 50%, therefore it does not have the current ability to control the key operating activities of the company. However, pursuant to the Share Purchase Agreement entered into by the companies, the board of directors of AFOy is comprised of one director appointed by the Company and one director by AEBv. Despite the operator being AEBv, the Company provides the necessary funding as part of the earn-in and therefore can influence AFOy’s annual budgets and exploration programs. Management has determined that the Company has significant influence over AFOy and accordingly, the investment in AFOy is accounted for as an investment in associate (Note 7). 


91


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


3.MATERIAL ACCOUNTING POLICY INFORMATION (Continued) 

 

h)Significant accounting judgments and estimates (Continued) 

Significant estimates

 

The estimate that 50% of the tax deposits will be recovered within one to two years.

 

i)Provisions 

 

Provisions are recognized in the consolidated statement of financial position when the Company has a legal or constructive obligation as a result of past events and it is probable that an outflow of economic benefit will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

 

j)Financial instruments 

 

The following financial assets are classified as measured at amortized cost - cash, due from optionee, advance to related party, certain other receivables and property deposits.

 

The following financial liabilities are classified as measured at amortized cost – accounts payable and accrued liabilities and due to related parties.

 

The classification of financial assets is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. Transaction costs with respect to financial instruments classified as fair value through profit or loss are recognized as an adjustment to the cost of the underlying instruments.

 

The Company’s financial assets are classified into one of the following two measurement categories:

 

Financial assets held within a business model for the purpose of collecting contractual cash flows (“held to collect”) that represent solely payments of principal and interest (“SPPI”) are measured at amortized cost. Financial assets held within a business model where assets are both held for the purpose of collecting contractual cash flows or sold prior to maturity and the contractual cash flows represent solely payments of principal and interest are measured at FVPL.


92


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


3.MATERIAL ACCOUNTING POLICY INFORMATION (Continued) 

k)Income taxes 

 

Income tax on the profit or loss for the periods presented comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.

 

Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous years.

 

Deferred tax is recorded using the statement of financial position liability method, providing for temporary differences, between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: goodwill not deductible for tax purposes; the initial recognition of assets or liabilities that affect neither accounting or taxable loss; nor differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted that are expected to apply when temporary differences are expected to settle.

 

A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. To the extent that the Company does not consider it probable that a future tax asset will be recovered, it provides a valuation allowance against that excess.

 

Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

 

l)New accounting standards and interpretations 

 

There were no new accounting standards and interpretations which had a material impact on adoption during the year ended December 31, 2023.

 

Pronouncements that are not applicable or that do not have a significant impact on the Company have not been included in these consolidated financial statements.


93


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


4.EQUIPMENT 

 

 

 

Furniture and other equipment

Cost

 

 

As at January 1, 2022

 

$     114,795

Additions during the year

 

2,531

Exchange adjustment

 

535

As at December 31, 2022

 

$     117,861

Exchange adjustment

 

1,370

As at December 31, 2023

 

$     119,231

 

 

 

Accumulated depreciation

 

 

As at January 1, 2022

 

$     112,705

Depreciation for the year

 

1,923

Exchange adjustment

 

631

As at December 31, 2022

 

$     115,259

Depreciation for the year

 

1,775

Exchange adjustment

 

1,343

As at December 31, 2023

 

$     118,377

 

 

 

Net book value

 

 

As at January 1, 2022

 

$         2,090

As at December 31, 2022

 

$         2,602

As at December 31, 2023

 

$            854


94


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES

 

 

 

Portugal

 

Kosovo

 

Others

 

Total

 

Alvalade

Others

 

Slivova

Others

 

 

 

Exploration and evaluation assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

As of January 1, 2023

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

As of December 31, 2023

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

 

 

 

 

 

 

 

 

 

 

 

Mineral exploration expenses for the year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

Geological salaries and consulting

 

$       24,589

$                -

 

$      13,338

$                -

 

$                -

 

$        37,927

Insurance

 

149

-

 

-

-

 

-

 

149

Office and administrative fees

 

214

-

 

2,437

-

 

-

 

2,651

Rent

 

-

-

 

6,068

-

 

-

 

6,068

Report

 

 

 

 

15,767

 

 

 

 

15,767

Site costs

 

158

-

 

1,321

-

 

-

 

1,479

Travel

 

2,451

-

 

-

-

 

-

 

2,451

Reimbursements from optionees

 

(378,861)

-

 

(103,591)

-

 

-

 

(482,452)

 

$   (351,300)

$                -

 

$     (64,660)

$                -

 

$                -

 

$    (415,960)

Cumulative mineral exploration expenses since acquisition

 

 

 

 

 

 

 

 

 

 

Assaying

 

$                -

$                -

 

$     297,975

$      65,936

 

$     10,846

 

$      374,757

Concession fees and taxes

 

361,864

693,608

 

20,505

206,975

 

4

 

1,282,956

Depreciation

 

17,178

98,722

 

-

-

 

-

 

115,900

Drilling

 

610,197

472,513

 

1,180,217

-

 

-

 

2,262,927

Geological salaries and consulting

 

6,585,470

6,317,147

 

157,687

720,879

 

12,359

 

13,793,542

Geology work

 

-

32,377

 

891,582

402,515

 

364,525

 

1,690,999

Insurance

 

25,469

52,112

 

14,604

15,007

 

-

 

107,192

Legal and accounting

 

1,020

1,244

 

58,158

13,958

 

-

 

74,380

Office and administrative fees

 

254,272

279,739

 

83,665

101,624

 

68,446

 

787,746

Rent

 

606,084

596,896

 

42,158

88,221

 

20,560

 

1,353,919

Report

 

-

-

 

39.999

-

 

-

 

39,999

Site costs

 

194,363

244,377

 

188,571

194,582

 

8,865

 

830,758

Travel

 

243,895

247,277

 

63,047

22,478

 

15,326

 

592,023

Trenching and road work

 

-

-

 

34,339

-

 

-

 

34,339

Reimbursements from optionees

 

(9,339,910)

(4,890,826)

 

(2,992,643)

(45,158)

 

-

 

(17,268,537)

 

$   (440,098)

$  4,145,186

 

$       79,864

$  1,787,017

 

$     500,931

 

$   6,072,900


95


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued)

 

 

Portugal

 

Kosovo

 

Others

 

Total

 

Alvalade

Others

 

Slivovo

Others

 

 

 

Exploration and evaluation assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

As of January 1, 2022

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

As of December 31, 2022

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

 

 

 

 

 

 

 

 

 

 

 

Mineral exploration expenses for the year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

Concession fees and taxes

 

$                -

$                -

 

$        8,666

$                -

 

$                -

 

$          8,666

Geological salaries and consulting

 

23,066

-

 

24,548

-

 

-

 

47,614

Insurance

 

698

-

 

-

-

 

-

 

698

Office and administrative fees

 

108

-

 

1,005

-

 

-

 

1,113

Rent

 

-

-

 

7,396

-

 

-

 

7,396

Site costs

 

2

-

 

2,123

-

 

-

 

2,125

Travel

 

1,777

-

 

2,940

-

 

-

 

4,717

Reimbursements from optionee

 

(348,277)

-

 

(56,066)

-

 

-

 

(402,343)

 

$   (322,626)

$                -

 

$      (7,388)

$                -

 

$                -

 

$    (330,014)

Cumulative mineral exploration expenses since acquisition

 

 

 

 

 

 

 

 

 

 

Assaying

 

$                -

$                -

 

$     297,975

$      65,936

 

$     10,846

 

$      374,757

Concession fees and taxes

 

361,864

693,608

 

20,505

206,975

 

4

 

1,282,956

Depreciation

 

17,178

98,722

 

-

-

 

-

 

115,900

Drilling

 

610,197

472,513

 

1,180,217

-

 

-

 

2,262,927

Geological salaries and consulting

 

6,560,881

6,317,147

 

144,349

720,879

 

12,359

 

13,755,615

Geology work

 

-

32,377

 

891,582

402,515

 

364,525

 

1,690,999

Insurance

 

25,320

52,112

 

14,604

15,007

 

-

 

107,043

Legal and accounting

 

1,020

1,244

 

58,158

13,958

 

-

 

74,380

Office and administrative fees

 

254,058

279,739

 

81,228

101,624

 

68,446

 

785,095

Rent

 

606,084

596,896

 

36,090

88,221

 

20,560

 

1,347,851

Report

 

-

-

 

24,232

-

 

-

 

24,232

Site costs

 

194,205

244,377

 

187,250

194,582

 

8,865

 

829,279

Travel

 

241,444

247,277

 

63,047

22,478

 

15,326

 

589,572

Trenching and road work

 

-

-

 

34,339

-

 

-

 

34,339

Reimbursements from optionee

 

(8,961,049)

(4,890,826)

 

(2,889,052)

(45,158)

 

-

 

(16,786,085)

 

$     (88,798)

$  4,145,186

 

$     144,524

$  1,787,017

 

$     500,931

 

$   6,488,860


96



5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued) 

Portugal

Licenses have varying required work commitments and carry a 3% Net Smelter Return (“NSR”) payable to the government of Portugal.

 

Alvalade:

 

On November 19, 2019, the Company and MAEPA (collectively the “Company”) and Minas de Aguas Teñidas, S.A. (“Sandfire MATSA” or “MATSA”) and its wholly-owned subsidiary Sandfire Mineira Portugal,Unipessoal Lda. (“SMP”), formerly “EUL”, collectively “Sandfire MATSA” entered into an Earn-In Joint Venture Agreement (the “Agreement”) with respect to the Alvalade Project. Pursuant to the Agreement, PorMining, Unipessoal Lda. (“PorMining”) was incorporated on December 17, 2019 to hold assets and develop mineral rights (both as defined) and SMP can earn up to an 85% interest in PorMining. The earning of this interest, subsequent arrangements that may be entered into to explore the assets and, if warranted, the development of one or more projects are referred to as the “Transaction”.

 

On March 27, 2020, MAEPA and SMP entered into a Quota Transfer Agreement pursuant to which MAEPA split its 100% interest in the share capital of PorMining into two quotas, representing 51% and 49% of the company’s share capital, and sold the 51% quota to SMP for the nominal value of €510.

 

On March 27, 2020, the Company, MAEPA, Sandfire MATSA and SMP entered into the PorMining Lda. Shareholders’ Agreement (the “Agreement”). Pursuant to the Agreement:

 

·PorMining has five directors. From the effective date until the second option exercise date, three will be nominated by SMP and two by MAEPA. Thereafter, four will be nominated by SMP and one will be nominated by MAEPA. Upon the occurrence of the 51/49 Phase and thereafter, SMP is entitled to nominate three directors and MAEPA two directors. In the event of dilution of the interest of SMP or MAEPA, each will be entitled to proportional representation (as described) equal to its then interest;  

·In the event that SMP and/or MAEPA wish to sell or transfer their shares in PorMining, PorMining has a right of first refusal to purchase all or a portion of the shares. To the extent that PorMining does not exercise its right of first refusal to all the shares, each of SMP and/or MAEPA has a right of first refusal; and 

·The Agreement will terminate at such time as there is a final decision regarding the dissolution and liquidation of PorMining, the parties mutually agree on the termination of the Agreement or as provided for under the Earn-In Joint Venture Agreement. 

 

The effective date of the Transaction is the date that PorMining receives (received on June 15, 2020) the mineral rights in its name from the General Directorate of Energy and Geology of Portugal (“DGEG”). The Transaction is comprised of the following phases:

 

·Phase I – First Option; 

·Phase II – Second Option; 

·51/49 Phase; and 

·Phase III – Development and Operation. 


97


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued) 

 

Alvalade: (Continued)

Phase I – First Option

 

During Phase I, MAEPA granted SMP the sole and exclusive right to hold an undivided 51% interest in PorMining (the first option) for at least three years from the effective date or the issue (issued on June 15, 2020) of the Experimental Exploitation License (the “EEL”) by DGEG to PorMining. SMP’s right to maintain its 51% interest is conditional upon Sandfire MATSA:

 

·Paying €400,000 to the Company on or before the effective date (€200,000 was received in December 2019 and the remaining €200,000 was received in June 2020); 

·Funding or providing the necessary financial instrument to cover the guarantee, which will be returned to Sandfire MATSA following the release of the guarantee by DGEG (funded €100,000 in June 2020); and 

·Funding expenditures (the first option expenditures) on the mineral rights in an aggregate amount of €2,400,000 (€1,200,000 within the first 12 months following the effective date [met] and €1,200,000 in the next 24 months [met]) on or before three years from the effective date or the issue of the EEL. 

 

Effectively in March 2022, Sandfire MATSA completed the Phase I First Option by funding a total of €2,500,000 on the Alvalade project, including the €100,000 guarantee with DGEG, and SMP unconditionally earned the 51% interest in PorMining.

 

During Phase I, MAEPA acted as the operator of the mineral rights with PorMining paying MAEPA an operator’s fee equal to €100,000 per year, paid monthly starting June 16, 2020, funded by Sandfire MATSA and which formed part of the first option expenditures.

 

In all other phases, PorMining will be the operator unless it appoints another person to act as operator. The operator is responsible for developing and submitting work programs to the technical committee or the board of directors for consideration and approval and to implement work programs when approved according to the approved budget. The technical committee is comprised of two representatives from each of SMP and MAEPA and will be in effect until the first option exercise date. Thereafter, the board of directors will make all decisions with respect to the mineral rights.

 

Upon the completion of Phase I, Sandfire MATSA and PorMining continued with having MAEPA acting as the operator and PorMining continued paying the operator’s fee. During the year ended December 31, 2023, MAEPA received €100,000 ($145,970) (2022 - €100,000 ($136,960)) operator’s fee where the fund was included in reimbursements from optionee.


98


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued) 

 

Alvalade: (Continued)

Phase II – Second Option

 

Phase II commenced on the first option exercise date and continues until the first to occur of the second option exercise date and the termination of the second option. On the first option exercise date, the Company granted SMP the sole and exclusive right and option to acquire an additional 34% (for an aggregate 85% interest) in PorMining (the second option). SMP’s right to exercise the second option is conditional on Sandfire MATSA satisfying the second option conditions as follows:

 

·Preparing, funding and delivering to PorMining a feasibility study on the mineral rights within five years of the issuance of the EEL or, provided that DGEG grants an extension to all or part of the EEL, the time period for when the second option conditions must be met shall be extended to a maximum of two additional years, for a total of seven years after the issuance of the original EEL; 

·Making proper application for a mining license before the end of the term of the EEL; and 

·Making all progress payments to Antofagasta as set out in the Debt Cancellation Agreement dated June 12, 2017 as follows: 

·

oUS$250,000 within 60 days after the date of a news release announcing a NI 43-101 compliant technical report having been completed and with results as defined; 

oUS$500,000 within 60 days after the date of a news release announcing completion of a feasibility study with results as defined; 

oUS$500,000 on the one-year anniversary of the date of the news release announcing the feasibility study noted above; 

oUS$750,000 within 60 days of the commencement of commercial production; 

oUS$750,000 on the one-year anniversary of commencement of commercial production; 

oUS$750,000 on the second anniversary of commencement of commercial production; and 

oUS$750,000 on the third anniversary of commencement of commercial production. 

 

The satisfaction of the second option conditions is solely at Sandfire MATSA’s discretion and Sandfire MATSA may elect to terminate the second option at any time by delivering notice (the second option termination notice) to the Company. If the second option is terminated, SMP will be entitled to retain its 51% interest in PorMining, plus an additional 1% interest for every €735,294 of expenditures funded during Phase II and the 51/49 Phase will commence.

 

Upon Sandfire MATSA satisfying the second option conditions, SMP automatically earns an additional 34% interest in PorMining for an aggregate interest of 85%.

 

During Phase II, SMP will fund 100% of all maintenance payments and approved work programs.

 

As of December 31, 2023, Sandfire MATSA funded €2,924,000 on the Alvalade project Phase II – Second Option. Subsequently, Sandfire MATSA funded another €175,000 on the Alvalade project in Phase II.

 

51/49 Phase

 

The 51/49 Phase commences on termination of the second option and continues until the deemed conversion of the interest of a party to a royalty. During the 51/49 Phase, PorMining will remain the operator subject to the terms of the Agreement and the shareholders’ agreement and the activities of the parties with respect to the mineral rights will continue to be governed by the shareholder’s agreement.


99


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued) 

 

Alvalade: (Continued)

If at any time after the 51/49 Phase has commenced SMP’s interest is reduced to below 10% as a result of dilution calculations, its interest will be deemed to be converted to a 1.5% royalty, which royalty shall only be payable up to a maximum total payment of €13,000,000 after which it will no longer be applicable. Upon conversion to the royalty, SMP will have no further rights or interest in respect of the assets under the Agreement or the shareholders’ agreement except for the royalty and the termination provisions apply.

 

If at any time during the 51/49 Phase MAEPA’s interest is reduced to 15% as a result of dilution calculations, then its interest will be deemed to be converted to a 15% “carried interest” following which MAEPA will not be required to contribute to any further work programs and will not be subject to any further dilution until such time as a feasibility study has been prepared, at which point Phase III will have been deemed to have commenced and MAEPA will have to sell the option.

 

During the 51/49 Phase, the parties will fund the maintenance payments and contribute to the costs of any approved work and/or development programs in proportion to their proportionate share.

 

Phase III – Development and Operation

 

Phase III commences on the second option exercise date and continues until the deemed conversion of the interest of a party to a royalty. Within 90 days of the commencement of Phase III, the Company will transfer its 15% interest in PorMining to Sandfire MATSA in consideration for €10,000,000 to be paid as follows:

 

·€3,000,000 upon a construction decision being made by PorMining and all permits having been received from DGEG; 

·€3,000,000 upon commencement of commercial production; and 

·€4,000,000 upon the first anniversary of commencement of commercial production.  

 

During Phase III, the parties will contribute their respective pro rata share of all approved work programs and budgets.

 

If at any time after Phase III has commenced MAEPA’s interest is reduced to below 10% as a result of dilution calculations, its interest will be deemed to be converted to a 1.5% royalty as described above for SMP.

 

December 31, 2023

 

December 31, 2022

 

 

 

 

Due from optionee

 

 

 

Alvalade - PorMining

$            18,409

 

$            12,811

$            18,409

 

$            12,811


100


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued) 

Kosovo

 

Slivova (formerly Slivovo) license:

 

Byrnecut International Limited (“Byrnecut”) earned an 85% interest in the Slivovo property after forwarding $2,834,986 (€2,000,000) for the Slivovo property to the Company and completing a Preliminary Feasibility Study (“PFS”) by April 10, 2017. Byrnecut and the Company set up a joint venture entity known as Peshter Mining J.S.C. (“Peshter Mining”) to reflect the 85:15 ownership and transferred the Slivovo license into Peshter Mining with Byrnecut being the operator. Avrupa’s interest in Peshter Mining was subsequently diluted to below 10%, resulting in the Company’s interest in Peshter Mining being converted into a 2% Net Smelter Return.

 

On December 31, 2019, the Company wrote down its interest in Slivovo by $143,154 to $1 as the Company was in negotiations with the Kosovo Mining Bureau, along with Byrnecut and Peshter Mining as to how to possibly extend the life of this license. During fiscal 2020, Byrnecut decided not to proceed with advancing Slivovo. Rather than dropping the license and potentially allowing a third party to stake the open land, Innomatik Exploration Kosovo LLC (“IEK”), Byrnecut and Peshter Mining entered into a binding term sheet (the “TS”) whereby the parties set out the terms on which Peshter Mining would surrender the existing tenements, thereby enabling IEK to apply, as sole beneficial owner, for one or more tenements over the entirety of the tenement area. The license was officially released back to the government. As of December 31, 2020, the Company wrote off $1. On November 2, 2023, Peshter Mining was deregistered and dissolved.

 

In March 2021, the Company incorporated a wholly-owned subsidiary, AVU Kosova LLC, to apply for a new Slivovo exploration permit. In May 2022, the Company received a seven-year exploration permit known as the Slivova license.

 

As consideration for Byrnecut ensuring that Peshter Mining complies with its obligations under the TS, IEK must pay to Byrnecut milestone cash payments totaling €375,000 and milestone gold payments totaling 850 troy ounces of gold (together known as “Success Payments”) as follows:

 

Cash

 

·€125,000 within 30 days of the first to occur of the completion of a positive bankable feasibility study or the board of directors of IEK making a decision to proceed with the development of a commercial mining operation in respect of all or any part of the tenement area; 

·€125,000 within 30 days of issue of a mining license in respect of all or any party of the tenement area; and 

·€125,000 within 30 days of commencement of construction of a mine within the tenement area.  

 

Gold

 

·100 troy ounces within 30 days of commencement of commercial production (“CCP”); 

·175 troy ounces within 30 days of the one-year anniversary of CCP; 

·250 troy ounces within 30 days of the two-year anniversary of CCP; and 

·325 troy ounces within 30 days of the three-year anniversary of CCP. 

 

On August 24, 2022, and subsequently confirmed via a Definitive Agreement (the “Agreement”) on May 2, 2023, the Company and Western Tethyan Resources (“WTR”) entered into an agreement in respect of the Slivova project. WTR is a private exploration company and is 75% owned by London AIM-listed Ariana Resources PLC. Pursuant to the Agreement, WTR can earn up to an 85% interest in the Slivova project.


101


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


5.EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Continued) 

 

Kosovo (Continued)

 

Slivova (formerly Slivovo) license: (Continued)

The terms of the Agreement are as follows:

 

Date/Period

Expenditures

Option Payment

Earn-in %

On September 1, 2022

(Effective Date)

None

€35,000 (received)

 

On or before March 1, 2023

€100,000 (spent)

None

 

On March 1, 2023

None

€35,000 (received)

 

On or before September 1, 2023

€150,000 (spent)

€30,000 (received)

 

On or before September 1, 2024

€650,000

None

51% (Stage 1)

On or before September 1, 2025

€1,000,000

None

75% (Stage 2)

 

During Stage 1, the expenditures will be in respect of payments for exploration, drilling, baseline environmental and social surveys, and other payments to landowners.

 

During Stage 2, the expenditures will be in respect of payments for a NI 43-101 resource estimation, commencement of full Environmental Impact Statement (“EIS”), and other exploration expenses.

 

During fourth and fifth year from the Effective Date (Stage 3), WTR must complete the EIS, Feasibility Study (“FS”), and Mining License application to earn-in 85% interest in the project.

 

During Stage 4, WTR will complete the Success Payments to the previous JV partner, Byrnecut (see “TS” above).

 

During Stage 5, the Company will participate in the mine build or dilute to 1% Net Smelter Return (“NSR”).


102


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


6. PROPERTY DEPOSITS / TAX DEPOSITS 

 

Property deposits:

 

As of December 31, 2023, the Company had a total of $Nil (€Nil) (December 31, 2022: $1,446 (€1,000)) of cash pledged for its exploration licenses in Portugal. The advances to the Portuguese regulatory authorities were refundable to the Company, subject to completion of the work obligations described in the exploration license applications.

 

Tax deposits:

 

In November 2018, MAEPA paid €56,505 ($88,201) in lieu of bank guarantees of €77,918 ($121,625) to the Directora de Finanças de Braga in Portugal. This amount was comprised of €51,920 ($81,044) in respect of stamp tax and €4,585 ($7,157) in respect of VAT. The stamp tax portion relates to the interpretation that intercompany advances received by MAEPA are financing loans and, accordingly, are subject to stamp tax. The VAT portion relates to certain invoices for vehicle usage and construction services. As of December 31, 2019, the Company estimated that the judicial review process would take approximately one year for the VAT claim and three to five years for the stamp tax claim and that the likelihood of success for each was 50%. As a result, tax deposits were written down by $41,200 (€28,252) during the year ended December 31, 2019. During 2020, the judicial review ruled that approximately €1,971 VAT remained to be paid while the rest were annulled. The Company accepted this ruling. The Company is still waiting for a trial date regarding the stamp tax and it is estimated that the process can take another one to two years.

 

7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY 

 

On February 25, 2022, the Company signed a Share Purchase Agreement with Akkerman Exploration B.V. (“AEbv”) to acquire up to a 100% ownership interest in Akkerman Finland OY (“AFOy”), an entity holding certain mineral rights (the “Property”) in Finland.

 

The acquisition terms are as follow:

 

·The Company can earn an initial 49% interest in AFOy in Stage One by issuing 1,470,000 common shares (issued at a value of $95,550), paying €150,000 ($211,800) into AFOy for the purpose of paying existing shareholder loans (paid), and depositing €200,000 ($282,400) into a dedicated account (paid), to be spent on exploration expenditures during the period between the completion of Stage One and the completion of Stage Two. The €200,000 ($282,400) was recorded as an advance to AFOy as of December 31, 2023. 

 

·As a Stage Two earn-in, the Company has the option, for a period of 12 months from the date of completion of Stage One, to acquire the remaining 51% interest in AFOy, bringing their total interest to 100%. The Company can exercise the Stage Two option by issuing a further 1,530,000 common shares, paying an additional €15,000 for the purposes of paying existing shareholder loans and accrued interest, and depositing an additional €200,000 into a dedicated account for further exploration expenditures. The option to acquire additional 51% interest expired on March 3, 2023.  

 

During the period between Stage One and Stage Two, AEbv will be the operator for all mining work conducted on the Property. During this same period, the Company and AEbv will form a technical committee comprised of one representative from each party, with AEbv’s representative having the casting vote.


103


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY (Continued) 

As at December 31, 2023, the Company holds a 49% interest in AFOy (December 31, 2022 – 49%). The investment in associate was assessed for impairment indicators relating to the underlying assets of AFOy in accordance with IAS 36 and IFRS 6.

 

The year ended December 31, 2023 and 2022 calculation for the Investment in AFOy is as follows:

 

Investment in AFOy as at January 1, 2022

 

$

14,155

Payment – initial 49% interest

 

 

211,800

Issued shares – initial 49% interest

Note 8(b)(iii)

 

95,550

Loss on investment in AFOy

 

 

(62,973)

Investment in AFOy as at December 31, 2022

 

 

258,532

Loss on investment in AFOy

 

 

(27,569)

Investment in AFOy as at December 31, 2023

 

$

230,963

 

 

 

2023

 

 

2022

AFOy’s net loss

$

56,264

 

$

128,517

The Company’s ownership %

 

49%

 

 

49%

Share of loss of an associate

$

27,569

 

$

62,973

 

The following table illustrates the summarized financial information of AFOy:

 

 

December 31, 2023

 

 

December 31, 2022

Current assets

$

13,595

 

$

101,996

Non-current assets

 

380,786

 

 

263,796

Current liabilities

 

11,898

 

 

4,264

Non-current liabilities

 

606,979

 

 

527,717

Loss for the period

 

56,264

 

 

128,517

 

8. CAPITAL AND RESERVES 

 

(a)Authorized: 

 

At December 31, 2023, the authorized share capital was comprised of an unlimited number of common shares. The common shares do not have a par value. All issued shares are fully paid.

 

(b)Share issuances:  

 

i.On February 28, 2022, the Company completed a non-brokered private placement by issuing 16,666,667 units (“Unit”) at a price of $0.075 per Unit for gross proceeds of $1,250,000. Each Unit consists of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.125 until February 28, 2025. The warrants were ascribed a value of $554,525. The Company paid finder’s fee of $30,938 and issued 412,500 finder’s warrants. Each finder’s warrant is exercisable into one common share at $0.075 until August 28, 2023. These finder’s warrants were ascribed a value of $19,841. The Company incurred additional share issue costs in the amount of $29,478 in connection with the financing. 

 

ii.On February 28, 2022, the Company issued 3,800,000 shares at a price of $0.075 per share to settle outstanding debt for $285,000

 

iii.On March 3, 2022, the Company issued 1,470,000 shares to earn an initial 49% interest in AFOy (Note 7). 


104


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


8. CAPITAL AND RESERVES (Continued) 

(c)Share Purchase Option Compensation Plan:  

 

The Company has established a stock option plan whereby the Company may grant options to directors, officers, employees and consultants of up to 10% of the common shares outstanding at the time of grant. The exercise price, term and vesting period of each option are determined by the board of directors within regulatory guidelines.

 

Stock option transactions and the number of stock options for the year ended December 31, 2023 are summarized as follows:

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2022

Granted

 

Exercised

cancelled

2023

March 14, 2023

$0.40

450,000

-

 

-

(450,000)

-

March 26, 2023

$0.40

10,000

-

 

-

(10,000)

-

January 7, 2024 (1)

$0.20

45,750

-

 

-

-

45,750

March 14, 2027

$0.08

1,575,000

-

 

-

-

1,575,000

Options outstanding

 

2,080,750

-

 

-

(460,000)

1,620,750

Options exercisable

 

2,080,750

-

 

-

(460,000)

1,620,750

Weighted average exercise price

 

$0.15

$Nil

 

$Nil

$0.40

$0.08

 

(1)Subsequent to December 31, 2023, 45,750 options expired unexercised. 

 

As of December 31, 2023, the weighted average contractual remaining life is 3.11 years (December 31, 2022 – 3.25 years).

 

Stock option transactions and the number of stock options for the year ended December 31, 2022 are summarized as follows:

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2021

Granted

 

Exercised

cancelled

2022

April 26, 2022

$0.40

327,500

-

 

-

(327,500)

-

March 14, 2023

$0.40

450,000

-

 

-

-

450,000

March 26, 2023

$0.40

10,000

-

 

-

-

10,000

January 7, 2024

$0.20

45,750

-

 

-

-

45,750

March 14, 2027

$0.08

-

1,575,000

 

 

 

1,575,000

Options outstanding

 

833,250

1,575,000

 

-

(327,500)

2,080,750

Options exercisable

 

833,250

1,575,000

 

-

(327,500)

2,080,750

Weighted average exercise price

 

$0.39

$0.08

 

$Nil

$0.40

$0.15


105


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


8. CAPITAL AND RESERVES (Continued) 

 

(c)Share Purchase Option Compensation Plan: (Continued) 

Stock option transactions and the number of stock options for the year ended December 31, 2021 are summarized as follows:

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2020

Granted

 

Exercised

cancelled

2021

September 26, 2021

$0.72

393,750

-

 

-

(393,750)

-

April 26, 2022

$0.40

327,500

-

 

-

-

327,500

March 14, 2023

$0.40

450,000

-

 

-

-

450,000

March 26, 2023

$0.40

10,000

-

 

-

-

10,000

January 7, 2024

$0.20

45,750

-

 

-

-

45,750

Options outstanding

 

1,227,000

-

 

-

(393,750)

833,250

Options exercisable

 

1,227,000

-

 

-

(393,750)

833,250

Weighted average exercise price

 

$0.50

$Nil

 

$Nil

$0.72

$0.39

 

The weighted average assumptions used to estimate the fair value of options for the years ended December 31, 2023, 2022 and 2021 were:

 

2023

2022

2021

Risk-free interest rate

n/a

1.34%

n/a

Expected life

n/a

5 years

n/a

Expected volatility

n/a

144.13%

n/a

Expected dividend yield

n/a

Nil

n/a

 

Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the existing models do not necessarily provide a reliable measure of the fair value of the Company’s share purchase options.

 

(d)Finder’s Options:  

 

The continuity of finder’s options for the year ended December 31, 2023 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2022

Issued

 

Exercised

Expired

2023

August 28, 2023

$0.075

412,500

-

 

-

(412,500)

-

Outstanding

 

412,500

-

 

-

(412,500)

-

Weighted average exercise price

 

$0.075

$Nil

 

$Nil

$0.075

$Nil

 

As of December 31, 2023, the weighted average contractual remaining life is Nil years (December 31, 2022 – 0.66 years).


106


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


8. CAPITAL AND RESERVES (Continued) 

 

(d)Finder’s Options: (Continued) 

The continuity of finder’s options for the year ended December 31, 2022 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2021

Issued

 

Exercised

Expired

2022

August 28, 2023

$0.075

-

412,500

 

-

-

412,500

Outstanding

 

-

412,500

 

-

-

412,500

Weighted average exercise price

 

$Nil

$0.075

 

$Nil

$Nil

$0.075

 

The weighted average assumptions used to estimate the fair value of finder’s options for the years ended December 31, 2023, 2022 and 2021 were:

 

2023

2022

2021

Risk-free interest rate

n/a

0.49%

n/a

Expected life

n/a

1.5 years

n/a

Expected volatility

n/a

149.50%

n/a

Expected dividend yield

n/a

Nil

n/a

 

(e)Warrants:  

 

The continuity of warrants for the year ended December 31, 2023 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2022

Issued

 

Exercised

Expired

2023

October 23, 2023

$0.20

4,219,641

-

 

-

(4,219,641)

-

February 28, 2025

$0.125

16,666,667

-

 

-

-

16,666,667

Outstanding

 

20,886,308

-

 

-

(4,219,641)

16,666,667

Weighted average exercise price

 

$0.14

$Nil

 

$Nil

$0.20

$0.125

 

As of December 31, 2023, the weighted average contractual life is 1.16 years (December 31, 2022 – 1.89 years).

 

The continuity of warrants for the year ended December 31, 2022 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2021

Issued

 

Exercised

Expired

2022

February 25, 2022

$0.40

500,000

-

 

-

(500,000)

-

October 23, 2023

$0.20

4,219,641

-

 

-

-

4,219,641

February 28, 2025

$0.125

-

16,666,667

 

-

-

16,666,667

Outstanding

 

4,719,641

16,666,667

 

-

(500,000)

20,886,308

Weighted average exercise price

 

$0.22

$0.125

 

$Nil

$0.40

$0.14


107


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


8. CAPITAL AND RESERVES (Continued) 

 

(e)Warrants: (Continued) 

The continuity of warrants for the year ended December 31, 2021 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2020

Issued

 

Exercised

Expired

2021

November 9, 2021

$0.40

2,500,000

-

 

-

(2,500,000)

-

December 17, 2021

$0.40

1,160,000

-

 

-

(1,160,000)

-

December 18, 2021

$0.20

455,000

-

 

-

(455,000)

-

February 25, 2022

$0.40

500,000

-

 

-

-

500,000

October 23, 2023

$0.20

4,219,641

-

 

-

-

4,219,641

Outstanding

 

8,834,841

-

 

-

(4,115,000)

4,719,641

Weighted average exercise price

 

$0.29

$Nil

 

$Nil

$0.38

$0.22

 

The weighted average assumptions used to estimate the fair value of warrants for the years ended December 31, 2023, 2022 and 2021 were:

 

2023

2022

2021

Risk-free interest rate

n/a

0.88%

n/a

Expected life

n/a

3 years

n/a

Expected volatility

n/a

161.98%

n/a

Expected dividend yield

n/a

Nil

n/a

 

9. RELATED PARTY TRANSACTIONS AND BALANCES 

 

The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:

 

 

For the year ended December 31, 2023

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

150,000

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 150,000


108


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


9. RELATED PARTY TRANSACTIONS AND BALANCES (continued) 

 

For the year ended December 31, 2022

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

153.424

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 165,884

Winnie Wong

Chief Financial Officer

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Mark T. Brown

Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Paul L. Nelles (b)
Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Paul Dircksen

Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Frank Hogel
Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

 

 

For the year ended December 31, 2021

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

150,000

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 150,000

 

Related party liabilities

 

 

Years ended

 

 

 

Services / Advances

December 31,

2023

December 31,

2022

December 31,

2021

As at

December 31,
2023

As at

December 31,
2022

Amounts due to:

 

 

 

 

 

Pacific Opportunity

Capital Ltd. (a)

Rent, management, accounting, marketing and financing services

$

111,700

$

135,135

$

94,200

$

47,277

$

64,632

Paul W. Kuhn (c)

Consulting and share-based payment

$

150,000

$

165,884

$

150,000

$

Nil

$

28,916

Mark T. Brown (e)

Expense reimbursement

$

Nil

$

Nil

$

Nil

$

465

$

Nil

Paul L. Nelles (b)

Salaries and share-based payment

$

Nil

$

12,460

$

Nil

$

Nil

$

14,458

TOTAL:

 

$

261,700

$

313,479

$

244,200

$

47,742

$

108,006

 

 

 

 

 

 

 

 

Amounts due from:

Paul W. Kuhn (c)

Consulting services

$

Nil

$

Nil

$

Nil

$

72,084 (d)

$

22,323 (d)


109


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


9. RELATED PARTY TRANSACTIONS AND BALANCES (continued) 

(a)Pacific Opportunity Capital Ltd., a company controlled by a director of the Company. 

(b)Paul L. Nelles is a director of Innomatik.  

(c)On June 1, 2019, the Company entered into a Contract for Services (the “Contract”) with a contractor to serve as the Company’s president and chief executive officer. The contractor is responsible for providing technical oversight and guidance, establishing corporate goals and objectives and setting and implementing corporate strategies. Pursuant to the Contract: 

·The contractor will receive a fee of $12,500 per month and a rent allowance of €4,000 for the first four months; 

·If the Company is substantially sold or has a change of control (as defined), the contractor will receive a payment equal to two years of fees; and 

·The contract remains effective until terminated in writing by either the Company or the contractor. The Company may terminate the contract at any time without notice or payment in lieu thereof for cause or at any time without cause by providing six months’ written notice or by paying the contractor in lieu of notice. The contractor may terminate the contract at any time by providing the Company with three months’ written notice. 

During fiscal 2022, Paul Kuhn received an additional €2,500 ($3,424) for his consulting work in Kosovo as a result of past services.

(d)This amount relates to PorMining paying Paul Kuhn for his technical services consulting in excess of the Contract (defined above in Note 9(c)). Such amount will be used to offset and reduce the Company's monthly fee payable to Paul Kuhn per the Contract. 

(e)Mark T Brown is a director of the Company. 

 

10. LOSS PER SHARE  

 

Basic and diluted loss per share

 

The calculation of basic and diluted loss per share for the year ended December 31, 2023 was based on the loss attributable to common shareholders of $56,781 (2022 – $329,789; 2021 – $5,997) and a weighted average number of common shares outstanding of 54,674,754 (2022 – 51,116,744; 2021 – 32,738,087).

 

Diluted loss per share did not include the effect of 1,620,750 share purchase options and 16,666,667 warrants outstanding at year end (2022 - 2,080,750 share purchase options, 20,886,308 warrants and 412,500 finder’s options; 2021 - 833,250 share purchase options and 4,719,641 warrants) as they are anti-dilutive.

 

11. FINANCIAL INSTRUMENTS 

 

The fair values of the Company’s cash, other receivables, advance to related party, due from optionee, accounts payables and accrued liabilities and due to related parties approximate their carrying values because of the short-term nature of these instruments.

 

The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, interest risk, commodity price risk and currency risk.

 

(a)Credit risk 

 

The Company’s cash is held in financial institutions in Canada, Portugal and Kosovo. Amounts are receivable from an optionee and a related party.


110


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


11. FINANCIAL INSTRUMENTS (Continued) 

(b)Liquidity risk 

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure.

 

As at December 31, 2023, the Company had cash of $121,745 (December 31, 2022 - $307,531), advance to related party of $72,084 (December 31, 2022 - $22,323), sales tax receivables of $4,213 (December 31, 2022 - $3,627) and other receivables of $13,559 (December 31, 2022 - $10,713) to settle current liabilities of $100,138 (December 31, 2022 - $208,936).

 

Accounts payable and accrued liabilities are due within the current operating period.

 

(c)Interest rate risk 

 

Interest rate risk is not material as the Company does not have any significant financial assets or liabilities subject to fluctuation in interest rates.

 

(d)Equity market price risk 

 

The Company is exposed to price risk with respect to equity market prices. Price risk as it relates to the Company is defined as the potential adverse impact on the Company’s ability to finance due to movements in individual equity prices or general movements in the level of the stock market. The Company closely monitors individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company.

 

(e)Currency risk 

 

The Company’s property interests in Portugal, Finland and Kosovo make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. The Company has net monetary assets of $104,000 dominated in Euros. A 1% change in the absolute rate of exchange in US dollars and Euros would affect its net income by $1,600.

 

IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:

 

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

 

Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).


111


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


12. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS 

 

The non-cash transactions during the years ended December 31, 2023, 2022 and 2021 were as follows:

 

·As at December 31, 2023, a total of $Nil (2022 - $Nil; 2021 - $74,550) in share issue costs were included in due to related parties. 

 

13. MANAGEMENT OF CAPITAL RISK 

 

The Company manages its cash, common shares, warrants and share purchase options as capital (see Note 8). The Company’s objectives when managing capital are to safeguard its ability to continue as a going concern and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.

 

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, acquire or dispose of assets or adjust the amount of cash and cash equivalents held.

 

In order to maximize ongoing operating efforts, the Company does not pay out dividends. The Company’s investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities of 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.

 

The Company expects its current capital resources will be sufficient to carry out its exploration or operations in the near term.

 

14. INCOME TAX 

 

A reconciliation of income taxes at statutory rates is as follows:

 

 

2023

2022

2021

 

 

 

 

 

Net loss

 

$        (56,781)

$      (329,789)

$         (5,997)

 

 

 

 

 

Expected income tax recovery

 

$        (15,000)      

$          (89,000)      

$         (2,000)      

Effect of foreign tax rate

 

(18,000)

(10,000)

(24,000)

Non-deductible items

 

(5,000)

(22,000)

4,000

Deductible items

 

-

(16,000)

-

True up of prior year amounts

 

(235,000)

-

-

Unrecognized benefit of non-capital losses

 

273,000

137,000

22,000

 

 

 

 

 

 

$                    -

$                    -

$                    -


112


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


14. INCOME TAX (Continued) 

 

The significant components of the Company’s deferred income tax assets are as follows:

 

 

2023

 

2022

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 Non-capital loss carryforwards

 

$          2,476,000

 

$          2,196,000

 Allowable capital losses

 

45,000

 

45,000

 Share issue costs

 

11,000

 

18,000

 

2,532,000

 

2,259,000

Valuation allowance

 

(2,532,000)

 

(2,259,000)

 

 

 

 

 

Net deferred income tax assets

 

$                        -

 

$                        -

 

The Company has available for deduction against future taxable income non-capital losses of approximately $8,287,000 in Canada (2022 - 8,132,500). These losses, if not utilized, will expire through to 2043. Tax benefits which may arise as a result of these non-capital losses have not been recognized in these consolidated financial statements and have been offset by a valuation allowance. The following table shows the non-capital losses in Canada:

 

Year of Origin

Year of Expiry

Non-capital losses

 

 

 

2008

2028

$10,500 

2009

2029

45,000 

2010

2030

38,500 

2010

2030

325,000 

2011

2031

51,500 

2012

2032

798,000 

2013

2033

606,000 

2014

2034

921,000 

2015

2035

837,000 

2016

2036

1,007,000 

2017

2037

854,000 

2018

2038

657,000 

2019

2039

504,000 

2020

2040

476,000 

2021

2041

444,000 

2022

2042

495,000 

2023

2043

217,500 

 

$8,287,000 


113


AVRUPA MINERALS LTD.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

FOR THE YEARS ENDED DECEMBER 31, 2023, 2022 AND 2021

(Presented in Canadian Dollars)


15. SEGMENTED FINANCIAL INFORMATION 

 

The Company operates in one industry segment, being the acquisition and exploration of mineral properties. Geographic information is as follows:

 

 

Years ended

December 31, 2023

December 31, 2022

Non-current assets

 

 

Portugal

$210,740 

$213,934 

Finland

513,363 

540,932 

$724,103 

$754,866 

 

 

 

 

Years ended

 

December 31, 2023

December 31, 2022

Mineral exploration expenses

 

 

Portugal

$27,561 

$25,651 

Kosovo

38,931 

46,678 

$66,492 

$72,329 


114



Signature Page

 

Pursuant to the requirements of Section 12 of the Securities Exchange Act of 1934, the Registrant certifies that it meets all of the requirements for filing on Form 20-F and has duly caused this Annual Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Avrupa Minerals Ltd.

Registrant

 

Dated: May 14, 2024

 

Signed: /s/ “Winnie Wong”

 

 

Winnie Wong,

Chief Financial Officer


115

 

CERTIFICATIONS

 

 I, Paul W. Kuhn, certify that:

 

1. I have reviewed this annual report on Form 20-F of Avrupa Minerals Ltd.;  

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;  

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report; 

 

4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have: 

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals; 

 

c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and 

 

5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):  

 

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and 

 

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. 

 

 

Date:  May 14, 2024

 

 

/s/  “Paul W. Kuhn”

Paul W. Kuhn

President and CEO

 

 

CERTIFICATIONS

 

 I, Winnie Wong, certify that:

 

1. I have reviewed this annual report on Form 20-F of Avrupa Minerals Ltd.;  

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;  

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Company as of, and for, the periods presented in this report;  

 

4. The Company’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the Company and have:  

 

a)Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the Company, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; 

 

b)Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principals; 

 

c)Evaluated the effectiveness of the Company’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and 

 

d)Disclosed in this report any change in the Company’s internal control over financial reporting that occurred during the period covered by the annual report that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting; and 

 

5. The Company’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Company’s auditors and the audit committee of the Company’s board of directors (or persons performing the equivalent functions):  

 

a)all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Company’s ability to record, process, summarize and report financial information; and 

 

b)any fraud, whether or not material, that involves management or other employees who have a significant role in the Company’s internal control over financial reporting. 

 

 

Date:  May 14, 2024

 

 

/s/  “Winnie Wong”

Winnie Wong,

Chief Financial Officer

 

 

 

 

 

CERTIFICATIONS PURSUANT TO THE SARBANES-OXLEY ACT

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

 

I, Paul W. Kuhn, Chief Executive Officer of Avrupa Minerals Ltd. (the “Company”) do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

1. This Annual Report on Form 20-F of the Company for the period ended December 31, 2023, as filed with the Securities and Exchange Commission (the “report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

2. The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

 

Date: May 14, 2024

 

 

/s/  “Paul W. Kuhn”

Paul W. Kuhn,

President and Chief Executive Officer

 

 

 

 

 

CERTIFICATIONS PURSUANT TO THE SARBANES-OXLEY ACT

18 U.S.C. SECTION 1350

AS ADOPTED PURSUANT TO SECTION 906

OF THE SARBANES-OXLEY ACT OF 2002

 

 

I, Winnie Wong, Chief Financial Officer of Avrupa Minerals Ltd. (the “Company”) do hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to my knowledge:

 

1. This Annual Report on Form 20-F of the Company for the period ended December 31, 2023, as filed with the Securities and Exchange Commission (the “report”), fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and 

 

2. The information contained in the report fairly presents, in all material respects, the financial condition and results of operations of the Company. 

 

 

Date: May 14, 2024

 

 

/s/  “Winnie Wong”

Winnie Wong,

Chief Financial Officer

 

 

v3.24.1.1.u2
Document and Entity Information
12 Months Ended
Dec. 31, 2023
$ / shares
shares
Registrant CIK 0001445467
Fiscal Year End --12-31
Document Period Start Date Jan. 01, 2021
Document Type 20-F
Document Registration Statement false
Document Annual Report true
Document Period End Date Dec. 31, 2023
Document Transition Report false
Document Shell Company Report false
Securities Act File Number 000-54728
Entity Registrant Name Avrupa Minerals Ltd.
Entity Incorporation, State or Country Code Z4
Entity Address, Address Line One Suite 410 – 325 Howe Street
Entity Address, City or Town Vancouver
Entity Address, State or Province BC
Entity Address, Country CA
Entity Address, Postal Zip Code V6C 1Z7
Entity Address, Address Description Address of principal executive offices
Title of 12(g) Security Common Shares
Entity Listing, Par Value Per Share | $ / shares $ 0
Entity Common Stock, Shares Outstanding | shares 54,674,754
Entity Well-known Seasoned Issuer No
Entity Voluntary Filers No
Entity Current Reporting Status Yes
Entity Interactive Data Current Yes
Entity Filer Category Non-accelerated Filer
Entity Emerging Growth Company false
ICFR Auditor Attestation Flag false
Document Financial Statement Error Correction false
Entity Accounting Standard International Financial Reporting Standards
Document Accounting Standard International Financial Reporting Standards
Entity Shell Company false
Amendment Flag false
No Trading Symbol Flag true
Document Fiscal Year Focus 2023
Document Fiscal Period Focus FY
Auditor Name De Visser Gray LLP (1054)
Auditor Firm ID 1054
Auditor Location Vancouver, Canada
Business Contact  
Entity Address, Address Line One 410-325 Howe Street
Entity Address, City or Town Vancouver
Entity Address, State or Province BC
Entity Address, Postal Zip Code V6C 1Z7
Entity Address, Address Description Canada
Contact Personnel Name Winnie Wong
Extension 236
Contact Personnel Email Address wwong@pacificopportunity.com
Phone Fax Number Description Name, Telephone, E-mail and/or Facsimile number and Address of Company Contact Person
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION - CAD ($)
Dec. 31, 2023
Dec. 31, 2022
Current assets    
Cash $ 121,745 $ 307,531
Prepaid expenses and advances 2,699 9,376
Due from optionee [1] 18,409 12,811
Advance to related party [2] 72,084 22,323
Sales tax receivables 4,213 3,627
Other receivables 13,559 10,713
Current assets 232,709 366,381
Non-current assets    
Property deposits [3] 0 1,446
Tax deposits [3] 41,201 41,201
Exploration and evaluation assets [1] 167,920 167,920
Equipment [4] 854 2,602
Investment in PorMining [1] 765 765
Advance to Akkerman Finland OY [5] 282,400 282,400
Investment in Akkerman Finland OY [5] 230,963 258,532
Assets, Noncurrent 724,103 754,866
Total assets 956,812 1,121,247
Current liabilities    
Accounts payable and accrued liabilities 52,396 100,930
Due to related parties [2] 47,742 108,006
Current liabilities 100,138 208,936
Shareholders' equity    
Share capital [6] 10,990,255 10,990,255
Reserves [7] 7,642,877 7,641,733
Deficit (17,776,458) (17,719,677)
Equity 856,674 912,311
Total shareholders' equity and liabilities $ 956,812 $ 1,121,247
[1] Note 5.
[2] Note 9.
[3] Note 6.
[4] Note 4.
[5] Note 7.
[6] Note 8
[7] Note 8.
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
12 Months Ended
Dec. 31, 2023
$ / shares
Dec. 31, 2023
CAD ($)
Dec. 31, 2022
$ / shares
Dec. 31, 2022
CAD ($)
Dec. 31, 2021
$ / shares
Dec. 31, 2021
CAD ($)
Mineral exploration expenses            
Mineral exploration expenses [1]   $ 66,492   $ 72,329   $ 24,952
Reimbursements from optionees [1]   (482,452)   (402,343)   (483,950)
Operating expense   415,960   330,014   458,998
General administrative expenses            
Bank charges   699   649   630
Bad debt expenses   12,934   0   10,679
Consulting fees, wages and benefits [2]   180,854   165,955   167,170
Depreciation   1,775   1,923   3,143
Investor relations   52,615   109,270   120,869
Listing and filing fees   8,925   14,881   7,068
Office and administrative fees   21,092   15,676   32,703
Professional fees [2]   133,099   175.5   109.079
Rent [2]   10,200   11,308   11,866
Share-based payment [2]   0   98,123   0
Transfer agent fees   4,786   13,971   10,971
Travel   11,477   9,811   1,109
General and administrative expense   (438,456)   (617,067)   (475,287)
Other items            
Foreign exchange gain (loss)   (5,747)   17,630   61
Interest income   491   2,607   0
Loss on investment in Akkerman Finland OY [3]   (27,569)   (62,973)   0
Write-off of payables   0   0   10,231
Write-down of exploration and evaluation assets [1]   (1,460)   0   0
Gains (losses) on net monetary position   (34,285)   (42,736)   10,292
Net loss for the year   (56,781)   (329,789)   (5,997)
Exchange difference arising on the translation of foreign subsidiaries   1,144   (11,320)   (8,111)
Comprehensive loss for the year   $ (55,637)   $ (341,109)   $ (14,108)
Basic and diluted loss per share | $ / shares [4] $ (0)   $ (0.01)   $ (0)  
[1] Note 5.
[2] Note 9.
[3] Note 7.
[4] Note 11
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CHANGES IN (DEFICIENCY) / EQUITY - CAD ($)
Issued capital
Warrants
Finder’s options
Equity-settled employee benefits
Exchange
Subtotal
Deficit
Total
Equity at beginning of period at Dec. 31, 2020 $ 9,994,879 $ 5,405,052 $ 277,893 $ 1,298,472 $ 7,258 $ 6,988,675 $ (17,383,891) $ (400,337)
Number of shares outstanding at beginning of period at Dec. 31, 2020 32,738,087              
Share issues                
Share issue costs $ (392) 0 0 0 0 0 0 (392)
Comprehensive loss $ 0 0 0 0 (8,111) (8,111) (5,997) (14,108)
Number of shares outstanding at end of period at Dec. 31, 2021 32,738,087              
Equity at end of period at Dec. 31, 2021 $ 9,994,487 5,405,052 277,893 1,298,472 (853) 6,980,564 (17,389,888) (414,837)
Share issues                
Share issue costs (80,257) 0 19,841 0 0 19,841 0 (60,461)
Shares issued for private placements $ 695,475 554,525 0 0 0 554,525 0 1,250,000
Number of Shares issued for private placement 16,666,667              
Stock Issued During Period, Value, Other $ 285,000 0 0 0 0 0 0 285,000
Stock Issued During Period, Shares, Other 3,800,000              
Stock Issued During Period, Value, Acquisitions $ 95,550 0 0 0 0 0 0 95,550
Stock Issued During Period, Shares, Acquisitions 1,470,000              
Shares Granted, Value, Share-Based Payment Arrangement, after Forfeiture $ 0 0 0 98,123 0 98,123 0 98,123
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Net of Forfeitures 0              
Comprehensive loss $ 0 0 0 0 (11,320) (11,320) (329,789) (341,109)
Number of shares outstanding at end of period at Dec. 31, 2022 54,674,754              
Equity at end of period at Dec. 31, 2022 $ 10,990,255 5,959,577 297,734 1,396,595 (12,173) 7,641,733 (17,719,677) 912,311
Share issues                
Comprehensive loss $ 0 0 0 0 1,144 1,144 (56,781) (55,637)
Number of shares outstanding at end of period at Dec. 31, 2023 54,674,754              
Equity at end of period at Dec. 31, 2023 $ 10,990,255 $ 5,959,577 $ 297,734 $ 1,396,595 $ (11,029) $ 7,642,877 $ (17,776,458) $ 856,674
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Cash flows from operating activities      
Net loss for the year $ (56,781) $ (329,789) $ (5,997)
Items not involving cash      
Depreciation 1,775 1,923 3,143
Bad debt expenses 12,934 0 10,679
Loss on investment in Akkerman Finland OY [1] 27,569 62,973 0
Share-based payment 0 98,123 0
Write-off of payables 0 0 (10,231)
Write-down of property deposits 1,460 0 0
Changes in non-cash working capital items      
Sales tax receivables (586) (1,858) 20,153
Due from optionee (18,532) 0 48,498
Advance to related party (49,761) (22,323) 0
Prepaid expenses and advances 6,677 (9,131) 54,521
Other receivables (2,846) (3,070) 10,589
Accounts payable and accrued liabilities (48,534) (29,089) (20,511)
Accounts payable owed by optionees 0 0 (61,249)
Due from/to related parties (60,264) (278,013) (83,277)
Exchange difference arising on the translation of foreign subsidiaries 1,103 (11,696) (8,498)
Net cash used in operating activities (185,786) (521,950) (42,180)
Cash flows from investing activities      
Investment in Akkerman Finland OY 0 (211,800) 0
Deposit &#8211;Akkerman Finland OY 0 0 (14,155)
Advance to Akkerman Finland OY 0 (282,400) 0
Purchase of equipment 0 (5,067) (7,542)
Net cash used in investing activities 0 (499,267) (21,697)
Cash flows from financing activities      
Proceeds from issuance of common shares 0 1,250,000 0
Share issue costs 0 (60,416) (2,197)
Net cash provided by (used in) financing activities 0 1,189,584 (2,197)
Change in cash for the year (185,786) 168,367 (66,074)
Cash, beginning of the year 307,531 139,164 205,238
Cash, end of the year $ 121,745 $ 307,531 $ 139,164
[1] Note 7.
v3.24.1.1.u2
1. NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS
12 Months Ended
Dec. 31, 2023
Notes  
1. NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS

1.NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS 

 

Avrupa Minerals Ltd. (the “Company”) was incorporated on January 23, 2008 under the Business Corporations Act of British Columbia and its registered office is 10th floor, 595 Howe Street, Vancouver, BC, Canada, V6C 2T5. The Company changed its name on July 7, 2010 and began trading under the symbol “AVU” on the TSX Venture Exchange (the “Exchange”) on July 14, 2010. On September 20, 2012, the Company listed in Europe on the Frankfurt Stock Exchange under the trading symbol “8AM”. The Company is primarily engaged in the acquisition and exploration of mineral properties in Europe.

 

These consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its commitments, continue operations and realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. There are material uncertainties that cast significant doubt about the appropriateness of the going concern assumption.

 

If the Company is to advance or develop its mineral properties further, it will be necessary to obtain additional financing and while it has been successful in the past, there can be no assurance that it will be able to do so in the future. Failure to raise sufficient funds would result in the Company’s inability to make future required property payments, which would result in the loss of those property options.

 

These financial statements do not reflect the adjustments to the carrying values of assets and liabilities and the reported expenses and statement of financial position classifications that would be necessary were the going concern assumption inappropriate, and these adjustments could be material.

v3.24.1.1.u2
2. BASIS OF PREPARATION
12 Months Ended
Dec. 31, 2023
Notes  
2. BASIS OF PREPARATION

2.BASIS OF PREPARATION 

 

a)Statement of compliance  

 

These consolidated financial statements have been prepared in accordance and compliance with International Financial Reporting standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

 

b)Basis of preparation 

 

These consolidated financial statements have been prepared on a historical cost basis except certain financial instruments which are measured at fair value (‘FVPL”). In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

These consolidated financial statements, including comparatives, have been prepared on the basis of IFRS standards that are effective as at December 31, 2023.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION
12 Months Ended
Dec. 31, 2023
Notes  
3. MATERIAL ACCOUNTING POLICY INFORMATION

3.MATERIAL ACCOUNTING POLICY INFORMATION 

 

a)Basis of consolidation 

 

These consolidated financial statements include the accounts of the Company and its subsidiaries as follows:

 

% of ownership

Jurisdiction

Nature of operations

 

 

 

 

MAEPA Empreendimentos Mineiros e Participacoes Lda

100%

Portugal

Exploration

Innomatik Exploration Kosovo LLC

100%

Kosovo

Exploration

AVU Kosova LLC

100%

Kosovo

Exploration

Akkerman Finland OY (1)

49%

Finland

Exploration

 

(1) This company is accounted for using the equity method.

 

All subsidiaries are entities that are controlled, either directly or indirectly. Control is defined as the exposure, or rights, to variable returns from involvement with an investee and the ability to affect those returns through power over the investee. Power over an investee exists when the Company has existing rights that give it the ability to direct the activities that significantly affect the investee’s returns. This control is generally evidenced through owning more than 50% of the voting rights or currently exercisable potential voting rights of a company’s share capital. All of the intra-group balances and transactions, including unrealized profits and losses arising from intra-group transactions, have been eliminated in full. For subsidiaries that the Company controls, but does not own 100% of, the net assets and net profit attributable to outside shareholders are presented as amounts attributable to non-controlling interests in the consolidated statements of financial position and consolidated statements of comprehensive loss.

 

Inter-company balances and transactions, including unrealized income and expenses arising from inter-company transactions, are eliminated in preparing the consolidated financial statements.

 

b)Interests in Joint Arrangements  

 

A joint arrangement can take the form of a joint venture or joint operation. All joint arrangements involve a contractual arrangement that establishes joint control, which exists only when decisions about the activities that significantly affect the returns of the investee require unanimous consent of the parties sharing control. A joint operation is a joint arrangement in which the Company has rights to the assets and obligations for the liabilities relating to the arrangement. A joint venture is a joint arrangement in which the Company has rights to only the net assets of the arrangement.

 

Joint ventures are accounted for in accordance with the policy “Investments in Associates and Joint Ventures.” Joint operations are accounted for by recognizing the Company’s share of the assets, liabilities, revenue, expenses and cash flows of the joint operation in the consolidated financial statements.

c)Investments in Associates and Joint Ventures 

 

Investments over which the Company exercises significant influence and which it does not control or jointly control are associates. Investments in associates are accounted for using the equity method, except when classified as held for sale. Investments in joint ventures as determined in accordance with the policy “Interests in Joint Arrangements” are also accounted for using the equity method.

 

The equity method involves recording the initial investment at cost and subsequently adjusting the carrying value of the investment for the Company’s proportionate share of the profit or loss, other comprehensive income or loss and any other changes in the associate’s or joint venture’s net assets.

 

The Company’s proportionate share of the associate’s or joint venture’s profit or loss and other comprehensive income or loss is based on its most recent financial statements. Adjustments are made to align any inconsistencies between the Company’s accounting policies and the associate’s or joint venture’s policies before applying the equity method. Adjustments are also made to account for depreciable assets based on their fair values at the acquisition date of the investment and for any impairment losses recognized by the associate or joint venture.

 

If the Company’s share of the associate’s or joint venture’s losses equals or exceeds the investment in the associate or joint venture, recognition of further losses is discontinued. After the Company’s interest is reduced to zero, additional losses will be provided for and a liability recognized only to the extent that the Company has incurred legal or constructive obligations to provide additional funding or make payments on behalf of the associate or joint venture. If the associate or joint venture subsequently reports profits, the Company resumes recognizing its share of those profits only after its share of the profits equals the share of losses not recognized.

 

At each statement of financial position date, management considers whether there is objective evidence of impairment in associates and joint ventures. If there is such evidence, management determines if there is a need to record an impairment in relation to the associate or joint venture.

 

d)Foreign currencies 

 

The Company assesses functional currency on an entity by entity basis based on the related fact pattern; however, the presentation currency used in these consolidated financial statements is determined at management’s discretion.

 

The currency of the parent company, and the presentation currency applicable to these consolidated financial statements, is the Canadian dollar.

 

Transactions in currencies other than the functional currency are recorded at the rates of the exchange prevailing on dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at each reporting date. Non-monetary items denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

 

The Company has determined that the functional currency of its wholly-owned subsidiaries in Europe is the Euro. Exchange differences arising from the translation of the subsidiaries’ functional currencies into the Company’s presentation currency are taken directly to the exchange reserve.

e)Exploration and evaluation assets and expenditures 

 

Exploration and evaluation expenditures include the costs of acquiring licenses, costs associated with exploration and evaluation activity, and the fair value (at acquisition date) of exploration and evaluation assets acquired in a business combination. Exploration and evaluation expenditures are expensed as incurred except for expenditures associated with the acquisition of exploration and evaluation assets through a business combination or asset acquisition which are recognized as assets. Costs incurred before the Company has obtained the legal rights to explore an area are recognized in the consolidated statement of comprehensive loss.

 

Capitalized costs, including general and administrative costs, are only allocated to the extent that these costs can be related directly to operational activities in the relevant area of interest where they are considered likely to be recoverable by future exploitation or sale or where the activities have not reached a stage which permits a reasonable assessment of the existence of reserves.

 

Exploration and evaluation assets are assessed for impairment if (i) sufficient data exists to determine technical feasibility and commercial viability, and (ii) facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

 

Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are demonstrable, exploration and evaluation assets attributable to that area are first tested for impairment and then reclassified to mining property and development assets within property, plant and equipment.

 

Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.

 

f)Share-based payment transactions 

 

The share option plan allows the Company’s employees and consultants to acquire shares of the Company. The fair value of options granted is recognized as a share-based payment expense with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee.

 

The fair value is measured at grant date and each tranche is recognized on a graded-vesting basis over the period during which the options vest. The fair value of the options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options were granted. At each statement of financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of share options that are expected to vest.

 

g)Earnings (Loss) per share 

 

The Company presents the basic and diluted earnings (loss) per share data for its common shares, calculated by dividing the income (loss) attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share is determined by adjusting the income (loss) attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares. In the Company’s case, diluted earnings (loss) per share is the same as basic earnings (loss) per share as the effects of including all outstanding options and warrants would be anti-dilutive.

h)Significant accounting judgments and estimates 

 

The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. These consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout these consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and further periods if the revision affects both current and future periods.

 

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

 

Critical judgments

 

·The analysis of the functional currency for each entity of the Company. In concluding that the Canadian dollar is the functional currency of the parent, management considered both the funds from financing activities and the currency in which goods and services are paid. The functional currency of its wholly-owned subsidiaries in Europe is the Euro as management considered the currencies which mainly influence the cost of providing goods and services in those subsidiaries. The Company chooses to report in Canadian dollar as the presentation currency; 

·The assessment of indications of impairment of each mineral property and related determination of the net realized value and write-down of those properties where applicable;  

·The determination that the Company will continue as a going concern for the next year; and 

·The accounting for investments in other companies can vary depending on the degree of control and influence over those other companies. Management is required to assess at each reporting date the Company’s control and influence over these other companies. Management has used its judgment to determine which companies are controlled and require consolidation and those which are significantly influenced and require equity accounting.  

·The Company’s interest in PorMining is less than 50%, therefore it does not have the current ability to control the key operating activities of the company. Pursuant to the Shareholders’ Agreement entered into by the companies, MAEPA, a wholly-owned subsidiary of the Company, was appointed operator during the Phase I period and the board of directors of PorMining is comprised of three directors appointed by SMP and two by MAEPA. The operator prepares and submits annual budgets and programs to the board for approval. Management has determined that the Company does not have significant influence over PorMining. Accordingly, the investment in PorMining is accounted for at cost and not as an investment in associate (Note 5).  

·The Company’s interest in AFOy is less than 50%, therefore it does not have the current ability to control the key operating activities of the company. However, pursuant to the Share Purchase Agreement entered into by the companies, the board of directors of AFOy is comprised of one director appointed by the Company and one director by AEBv. Despite the operator being AEBv, the Company provides the necessary funding as part of the earn-in and therefore can influence AFOy’s annual budgets and exploration programs. Management has determined that the Company has significant influence over AFOy and accordingly, the investment in AFOy is accounted for as an investment in associate (Note 7). 

Significant estimates

 

The estimate that 50% of the tax deposits will be recovered within one to two years.

 

i)Provisions 

 

Provisions are recognized in the consolidated statement of financial position when the Company has a legal or constructive obligation as a result of past events and it is probable that an outflow of economic benefit will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

 

j)Financial instruments 

 

The following financial assets are classified as measured at amortized cost - cash, due from optionee, advance to related party, certain other receivables and property deposits.

 

The following financial liabilities are classified as measured at amortized cost – accounts payable and accrued liabilities and due to related parties.

 

The classification of financial assets is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. Transaction costs with respect to financial instruments classified as fair value through profit or loss are recognized as an adjustment to the cost of the underlying instruments.

 

The Company’s financial assets are classified into one of the following two measurement categories:

 

Financial assets held within a business model for the purpose of collecting contractual cash flows (“held to collect”) that represent solely payments of principal and interest (“SPPI”) are measured at amortized cost. Financial assets held within a business model where assets are both held for the purpose of collecting contractual cash flows or sold prior to maturity and the contractual cash flows represent solely payments of principal and interest are measured at FVPL.

k)Income taxes 

 

Income tax on the profit or loss for the periods presented comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.

 

Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous years.

 

Deferred tax is recorded using the statement of financial position liability method, providing for temporary differences, between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: goodwill not deductible for tax purposes; the initial recognition of assets or liabilities that affect neither accounting or taxable loss; nor differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted that are expected to apply when temporary differences are expected to settle.

 

A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. To the extent that the Company does not consider it probable that a future tax asset will be recovered, it provides a valuation allowance against that excess.

 

Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

 

l)New accounting standards and interpretations 

 

There were no new accounting standards and interpretations which had a material impact on adoption during the year ended December 31, 2023.

 

Pronouncements that are not applicable or that do not have a significant impact on the Company have not been included in these consolidated financial statements.

v3.24.1.1.u2
4. EQUIPMENT
12 Months Ended
Dec. 31, 2023
Notes  
4. EQUIPMENT

4.EQUIPMENT 

 

 

 

Furniture and other equipment

Cost

 

 

As at January 1, 2022

 

$     114,795

Additions during the year

 

2,531

Exchange adjustment

 

535

As at December 31, 2022

 

$     117,861

Exchange adjustment

 

1,370

As at December 31, 2023

 

$     119,231

 

 

 

Accumulated depreciation

 

 

As at January 1, 2022

 

$     112,705

Depreciation for the year

 

1,923

Exchange adjustment

 

631

As at December 31, 2022

 

$     115,259

Depreciation for the year

 

1,775

Exchange adjustment

 

1,343

As at December 31, 2023

 

$     118,377

 

 

 

Net book value

 

 

As at January 1, 2022

 

$         2,090

As at December 31, 2022

 

$         2,602

As at December 31, 2023

 

$            854

v3.24.1.1.u2
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES
12 Months Ended
Dec. 31, 2023
Notes  
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES

5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES

 

 

 

Portugal

 

Kosovo

 

Others

 

Total

 

Alvalade

Others

 

Slivova

Others

 

 

 

Exploration and evaluation assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

As of January 1, 2023

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

As of December 31, 2023

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

 

 

 

 

 

 

 

 

 

 

 

Mineral exploration expenses for the year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

Geological salaries and consulting

 

$       24,589

$                -

 

$      13,338

$                -

 

$                -

 

$        37,927

Insurance

 

149

-

 

-

-

 

-

 

149

Office and administrative fees

 

214

-

 

2,437

-

 

-

 

2,651

Rent

 

-

-

 

6,068

-

 

-

 

6,068

Report

 

 

 

 

15,767

 

 

 

 

15,767

Site costs

 

158

-

 

1,321

-

 

-

 

1,479

Travel

 

2,451

-

 

-

-

 

-

 

2,451

Reimbursements from optionees

 

(378,861)

-

 

(103,591)

-

 

-

 

(482,452)

 

$   (351,300)

$                -

 

$     (64,660)

$                -

 

$                -

 

$    (415,960)

Cumulative mineral exploration expenses since acquisition

 

 

 

 

 

 

 

 

 

 

Assaying

 

$                -

$                -

 

$     297,975

$      65,936

 

$     10,846

 

$      374,757

Concession fees and taxes

 

361,864

693,608

 

20,505

206,975

 

4

 

1,282,956

Depreciation

 

17,178

98,722

 

-

-

 

-

 

115,900

Drilling

 

610,197

472,513

 

1,180,217

-

 

-

 

2,262,927

Geological salaries and consulting

 

6,585,470

6,317,147

 

157,687

720,879

 

12,359

 

13,793,542

Geology work

 

-

32,377

 

891,582

402,515

 

364,525

 

1,690,999

Insurance

 

25,469

52,112

 

14,604

15,007

 

-

 

107,192

Legal and accounting

 

1,020

1,244

 

58,158

13,958

 

-

 

74,380

Office and administrative fees

 

254,272

279,739

 

83,665

101,624

 

68,446

 

787,746

Rent

 

606,084

596,896

 

42,158

88,221

 

20,560

 

1,353,919

Report

 

-

-

 

39.999

-

 

-

 

39,999

Site costs

 

194,363

244,377

 

188,571

194,582

 

8,865

 

830,758

Travel

 

243,895

247,277

 

63,047

22,478

 

15,326

 

592,023

Trenching and road work

 

-

-

 

34,339

-

 

-

 

34,339

Reimbursements from optionees

 

(9,339,910)

(4,890,826)

 

(2,992,643)

(45,158)

 

-

 

(17,268,537)

 

$   (440,098)

$  4,145,186

 

$       79,864

$  1,787,017

 

$     500,931

 

$   6,072,900

 

 

Portugal

 

Kosovo

 

Others

 

Total

 

Alvalade

Others

 

Slivovo

Others

 

 

 

Exploration and evaluation assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

As of January 1, 2022

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

As of December 31, 2022

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

 

 

 

 

 

 

 

 

 

 

 

Mineral exploration expenses for the year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

Concession fees and taxes

 

$                -

$                -

 

$        8,666

$                -

 

$                -

 

$          8,666

Geological salaries and consulting

 

23,066

-

 

24,548

-

 

-

 

47,614

Insurance

 

698

-

 

-

-

 

-

 

698

Office and administrative fees

 

108

-

 

1,005

-

 

-

 

1,113

Rent

 

-

-

 

7,396

-

 

-

 

7,396

Site costs

 

2

-

 

2,123

-

 

-

 

2,125

Travel

 

1,777

-

 

2,940

-

 

-

 

4,717

Reimbursements from optionee

 

(348,277)

-

 

(56,066)

-

 

-

 

(402,343)

 

$   (322,626)

$                -

 

$      (7,388)

$                -

 

$                -

 

$    (330,014)

Cumulative mineral exploration expenses since acquisition

 

 

 

 

 

 

 

 

 

 

Assaying

 

$                -

$                -

 

$     297,975

$      65,936

 

$     10,846

 

$      374,757

Concession fees and taxes

 

361,864

693,608

 

20,505

206,975

 

4

 

1,282,956

Depreciation

 

17,178

98,722

 

-

-

 

-

 

115,900

Drilling

 

610,197

472,513

 

1,180,217

-

 

-

 

2,262,927

Geological salaries and consulting

 

6,560,881

6,317,147

 

144,349

720,879

 

12,359

 

13,755,615

Geology work

 

-

32,377

 

891,582

402,515

 

364,525

 

1,690,999

Insurance

 

25,320

52,112

 

14,604

15,007

 

-

 

107,043

Legal and accounting

 

1,020

1,244

 

58,158

13,958

 

-

 

74,380

Office and administrative fees

 

254,058

279,739

 

81,228

101,624

 

68,446

 

785,095

Rent

 

606,084

596,896

 

36,090

88,221

 

20,560

 

1,347,851

Report

 

-

-

 

24,232

-

 

-

 

24,232

Site costs

 

194,205

244,377

 

187,250

194,582

 

8,865

 

829,279

Travel

 

241,444

247,277

 

63,047

22,478

 

15,326

 

589,572

Trenching and road work

 

-

-

 

34,339

-

 

-

 

34,339

Reimbursements from optionee

 

(8,961,049)

(4,890,826)

 

(2,889,052)

(45,158)

 

-

 

(16,786,085)

 

$     (88,798)

$  4,145,186

 

$     144,524

$  1,787,017

 

$     500,931

 

$   6,488,860

Portugal

Licenses have varying required work commitments and carry a 3% Net Smelter Return (“NSR”) payable to the government of Portugal.

 

Alvalade:

 

On November 19, 2019, the Company and MAEPA (collectively the “Company”) and Minas de Aguas Teñidas, S.A. (“Sandfire MATSA” or “MATSA”) and its wholly-owned subsidiary Sandfire Mineira Portugal,Unipessoal Lda. (“SMP”), formerly “EUL”, collectively “Sandfire MATSA” entered into an Earn-In Joint Venture Agreement (the “Agreement”) with respect to the Alvalade Project. Pursuant to the Agreement, PorMining, Unipessoal Lda. (“PorMining”) was incorporated on December 17, 2019 to hold assets and develop mineral rights (both as defined) and SMP can earn up to an 85% interest in PorMining. The earning of this interest, subsequent arrangements that may be entered into to explore the assets and, if warranted, the development of one or more projects are referred to as the “Transaction”.

 

On March 27, 2020, MAEPA and SMP entered into a Quota Transfer Agreement pursuant to which MAEPA split its 100% interest in the share capital of PorMining into two quotas, representing 51% and 49% of the company’s share capital, and sold the 51% quota to SMP for the nominal value of €510.

 

On March 27, 2020, the Company, MAEPA, Sandfire MATSA and SMP entered into the PorMining Lda. Shareholders’ Agreement (the “Agreement”). Pursuant to the Agreement:

 

·PorMining has five directors. From the effective date until the second option exercise date, three will be nominated by SMP and two by MAEPA. Thereafter, four will be nominated by SMP and one will be nominated by MAEPA. Upon the occurrence of the 51/49 Phase and thereafter, SMP is entitled to nominate three directors and MAEPA two directors. In the event of dilution of the interest of SMP or MAEPA, each will be entitled to proportional representation (as described) equal to its then interest;  

·In the event that SMP and/or MAEPA wish to sell or transfer their shares in PorMining, PorMining has a right of first refusal to purchase all or a portion of the shares. To the extent that PorMining does not exercise its right of first refusal to all the shares, each of SMP and/or MAEPA has a right of first refusal; and 

·The Agreement will terminate at such time as there is a final decision regarding the dissolution and liquidation of PorMining, the parties mutually agree on the termination of the Agreement or as provided for under the Earn-In Joint Venture Agreement. 

 

The effective date of the Transaction is the date that PorMining receives (received on June 15, 2020) the mineral rights in its name from the General Directorate of Energy and Geology of Portugal (“DGEG”). The Transaction is comprised of the following phases:

 

·Phase I – First Option; 

·Phase II – Second Option; 

·51/49 Phase; and 

·Phase III – Development and Operation. 

Phase I – First Option

 

During Phase I, MAEPA granted SMP the sole and exclusive right to hold an undivided 51% interest in PorMining (the first option) for at least three years from the effective date or the issue (issued on June 15, 2020) of the Experimental Exploitation License (the “EEL”) by DGEG to PorMining. SMP’s right to maintain its 51% interest is conditional upon Sandfire MATSA:

 

·Paying €400,000 to the Company on or before the effective date (€200,000 was received in December 2019 and the remaining €200,000 was received in June 2020); 

·Funding or providing the necessary financial instrument to cover the guarantee, which will be returned to Sandfire MATSA following the release of the guarantee by DGEG (funded €100,000 in June 2020); and 

·Funding expenditures (the first option expenditures) on the mineral rights in an aggregate amount of €2,400,000 (€1,200,000 within the first 12 months following the effective date [met] and €1,200,000 in the next 24 months [met]) on or before three years from the effective date or the issue of the EEL. 

 

Effectively in March 2022, Sandfire MATSA completed the Phase I First Option by funding a total of €2,500,000 on the Alvalade project, including the €100,000 guarantee with DGEG, and SMP unconditionally earned the 51% interest in PorMining.

 

During Phase I, MAEPA acted as the operator of the mineral rights with PorMining paying MAEPA an operator’s fee equal to €100,000 per year, paid monthly starting June 16, 2020, funded by Sandfire MATSA and which formed part of the first option expenditures.

 

In all other phases, PorMining will be the operator unless it appoints another person to act as operator. The operator is responsible for developing and submitting work programs to the technical committee or the board of directors for consideration and approval and to implement work programs when approved according to the approved budget. The technical committee is comprised of two representatives from each of SMP and MAEPA and will be in effect until the first option exercise date. Thereafter, the board of directors will make all decisions with respect to the mineral rights.

 

Upon the completion of Phase I, Sandfire MATSA and PorMining continued with having MAEPA acting as the operator and PorMining continued paying the operator’s fee. During the year ended December 31, 2023, MAEPA received €100,000 ($145,970) (2022 - €100,000 ($136,960)) operator’s fee where the fund was included in reimbursements from optionee.

Phase II – Second Option

 

Phase II commenced on the first option exercise date and continues until the first to occur of the second option exercise date and the termination of the second option. On the first option exercise date, the Company granted SMP the sole and exclusive right and option to acquire an additional 34% (for an aggregate 85% interest) in PorMining (the second option). SMP’s right to exercise the second option is conditional on Sandfire MATSA satisfying the second option conditions as follows:

 

·Preparing, funding and delivering to PorMining a feasibility study on the mineral rights within five years of the issuance of the EEL or, provided that DGEG grants an extension to all or part of the EEL, the time period for when the second option conditions must be met shall be extended to a maximum of two additional years, for a total of seven years after the issuance of the original EEL; 

·Making proper application for a mining license before the end of the term of the EEL; and 

·Making all progress payments to Antofagasta as set out in the Debt Cancellation Agreement dated June 12, 2017 as follows: 

·

oUS$250,000 within 60 days after the date of a news release announcing a NI 43-101 compliant technical report having been completed and with results as defined; 

oUS$500,000 within 60 days after the date of a news release announcing completion of a feasibility study with results as defined; 

oUS$500,000 on the one-year anniversary of the date of the news release announcing the feasibility study noted above; 

oUS$750,000 within 60 days of the commencement of commercial production; 

oUS$750,000 on the one-year anniversary of commencement of commercial production; 

oUS$750,000 on the second anniversary of commencement of commercial production; and 

oUS$750,000 on the third anniversary of commencement of commercial production. 

 

The satisfaction of the second option conditions is solely at Sandfire MATSA’s discretion and Sandfire MATSA may elect to terminate the second option at any time by delivering notice (the second option termination notice) to the Company. If the second option is terminated, SMP will be entitled to retain its 51% interest in PorMining, plus an additional 1% interest for every €735,294 of expenditures funded during Phase II and the 51/49 Phase will commence.

 

Upon Sandfire MATSA satisfying the second option conditions, SMP automatically earns an additional 34% interest in PorMining for an aggregate interest of 85%.

 

During Phase II, SMP will fund 100% of all maintenance payments and approved work programs.

 

As of December 31, 2023, Sandfire MATSA funded €2,924,000 on the Alvalade project Phase II – Second Option. Subsequently, Sandfire MATSA funded another €175,000 on the Alvalade project in Phase II.

 

51/49 Phase

 

The 51/49 Phase commences on termination of the second option and continues until the deemed conversion of the interest of a party to a royalty. During the 51/49 Phase, PorMining will remain the operator subject to the terms of the Agreement and the shareholders’ agreement and the activities of the parties with respect to the mineral rights will continue to be governed by the shareholder’s agreement.

If at any time after the 51/49 Phase has commenced SMP’s interest is reduced to below 10% as a result of dilution calculations, its interest will be deemed to be converted to a 1.5% royalty, which royalty shall only be payable up to a maximum total payment of €13,000,000 after which it will no longer be applicable. Upon conversion to the royalty, SMP will have no further rights or interest in respect of the assets under the Agreement or the shareholders’ agreement except for the royalty and the termination provisions apply.

 

If at any time during the 51/49 Phase MAEPA’s interest is reduced to 15% as a result of dilution calculations, then its interest will be deemed to be converted to a 15% “carried interest” following which MAEPA will not be required to contribute to any further work programs and will not be subject to any further dilution until such time as a feasibility study has been prepared, at which point Phase III will have been deemed to have commenced and MAEPA will have to sell the option.

 

During the 51/49 Phase, the parties will fund the maintenance payments and contribute to the costs of any approved work and/or development programs in proportion to their proportionate share.

 

Phase III – Development and Operation

 

Phase III commences on the second option exercise date and continues until the deemed conversion of the interest of a party to a royalty. Within 90 days of the commencement of Phase III, the Company will transfer its 15% interest in PorMining to Sandfire MATSA in consideration for €10,000,000 to be paid as follows:

 

·€3,000,000 upon a construction decision being made by PorMining and all permits having been received from DGEG; 

·€3,000,000 upon commencement of commercial production; and 

·€4,000,000 upon the first anniversary of commencement of commercial production.  

 

During Phase III, the parties will contribute their respective pro rata share of all approved work programs and budgets.

 

If at any time after Phase III has commenced MAEPA’s interest is reduced to below 10% as a result of dilution calculations, its interest will be deemed to be converted to a 1.5% royalty as described above for SMP.

 

December 31, 2023

 

December 31, 2022

 

 

 

 

Due from optionee

 

 

 

Alvalade - PorMining

$            18,409

 

$            12,811

$            18,409

 

$            12,811

Kosovo

 

Slivova (formerly Slivovo) license:

 

Byrnecut International Limited (“Byrnecut”) earned an 85% interest in the Slivovo property after forwarding $2,834,986 (€2,000,000) for the Slivovo property to the Company and completing a Preliminary Feasibility Study (“PFS”) by April 10, 2017. Byrnecut and the Company set up a joint venture entity known as Peshter Mining J.S.C. (“Peshter Mining”) to reflect the 85:15 ownership and transferred the Slivovo license into Peshter Mining with Byrnecut being the operator. Avrupa’s interest in Peshter Mining was subsequently diluted to below 10%, resulting in the Company’s interest in Peshter Mining being converted into a 2% Net Smelter Return.

 

On December 31, 2019, the Company wrote down its interest in Slivovo by $143,154 to $1 as the Company was in negotiations with the Kosovo Mining Bureau, along with Byrnecut and Peshter Mining as to how to possibly extend the life of this license. During fiscal 2020, Byrnecut decided not to proceed with advancing Slivovo. Rather than dropping the license and potentially allowing a third party to stake the open land, Innomatik Exploration Kosovo LLC (“IEK”), Byrnecut and Peshter Mining entered into a binding term sheet (the “TS”) whereby the parties set out the terms on which Peshter Mining would surrender the existing tenements, thereby enabling IEK to apply, as sole beneficial owner, for one or more tenements over the entirety of the tenement area. The license was officially released back to the government. As of December 31, 2020, the Company wrote off $1. On November 2, 2023, Peshter Mining was deregistered and dissolved.

 

In March 2021, the Company incorporated a wholly-owned subsidiary, AVU Kosova LLC, to apply for a new Slivovo exploration permit. In May 2022, the Company received a seven-year exploration permit known as the Slivova license.

 

As consideration for Byrnecut ensuring that Peshter Mining complies with its obligations under the TS, IEK must pay to Byrnecut milestone cash payments totaling €375,000 and milestone gold payments totaling 850 troy ounces of gold (together known as “Success Payments”) as follows:

 

Cash

 

·€125,000 within 30 days of the first to occur of the completion of a positive bankable feasibility study or the board of directors of IEK making a decision to proceed with the development of a commercial mining operation in respect of all or any part of the tenement area; 

·€125,000 within 30 days of issue of a mining license in respect of all or any party of the tenement area; and 

·€125,000 within 30 days of commencement of construction of a mine within the tenement area.  

 

Gold

 

·100 troy ounces within 30 days of commencement of commercial production (“CCP”); 

·175 troy ounces within 30 days of the one-year anniversary of CCP; 

·250 troy ounces within 30 days of the two-year anniversary of CCP; and 

·325 troy ounces within 30 days of the three-year anniversary of CCP. 

 

On August 24, 2022, and subsequently confirmed via a Definitive Agreement (the “Agreement”) on May 2, 2023, the Company and Western Tethyan Resources (“WTR”) entered into an agreement in respect of the Slivova project. WTR is a private exploration company and is 75% owned by London AIM-listed Ariana Resources PLC. Pursuant to the Agreement, WTR can earn up to an 85% interest in the Slivova project.

The terms of the Agreement are as follows:

 

Date/Period

Expenditures

Option Payment

Earn-in %

On September 1, 2022

(Effective Date)

None

€35,000 (received)

 

On or before March 1, 2023

€100,000 (spent)

None

 

On March 1, 2023

None

€35,000 (received)

 

On or before September 1, 2023

€150,000 (spent)

€30,000 (received)

 

On or before September 1, 2024

€650,000

None

51% (Stage 1)

On or before September 1, 2025

€1,000,000

None

75% (Stage 2)

 

During Stage 1, the expenditures will be in respect of payments for exploration, drilling, baseline environmental and social surveys, and other payments to landowners.

 

During Stage 2, the expenditures will be in respect of payments for a NI 43-101 resource estimation, commencement of full Environmental Impact Statement (“EIS”), and other exploration expenses.

 

During fourth and fifth year from the Effective Date (Stage 3), WTR must complete the EIS, Feasibility Study (“FS”), and Mining License application to earn-in 85% interest in the project.

 

During Stage 4, WTR will complete the Success Payments to the previous JV partner, Byrnecut (see “TS” above).

 

During Stage 5, the Company will participate in the mine build or dilute to 1% Net Smelter Return (“NSR”).

v3.24.1.1.u2
6. PROPERTY DEPOSITS / TAX DEPOSITS
12 Months Ended
Dec. 31, 2023
Notes  
6. PROPERTY DEPOSITS / TAX DEPOSITS

6. PROPERTY DEPOSITS / TAX DEPOSITS 

 

Property deposits:

 

As of December 31, 2023, the Company had a total of $Nil (€Nil) (December 31, 2022: $1,446 (€1,000)) of cash pledged for its exploration licenses in Portugal. The advances to the Portuguese regulatory authorities were refundable to the Company, subject to completion of the work obligations described in the exploration license applications.

 

Tax deposits:

 

In November 2018, MAEPA paid €56,505 ($88,201) in lieu of bank guarantees of €77,918 ($121,625) to the Directora de Finanças de Braga in Portugal. This amount was comprised of €51,920 ($81,044) in respect of stamp tax and €4,585 ($7,157) in respect of VAT. The stamp tax portion relates to the interpretation that intercompany advances received by MAEPA are financing loans and, accordingly, are subject to stamp tax. The VAT portion relates to certain invoices for vehicle usage and construction services. As of December 31, 2019, the Company estimated that the judicial review process would take approximately one year for the VAT claim and three to five years for the stamp tax claim and that the likelihood of success for each was 50%. As a result, tax deposits were written down by $41,200 (€28,252) during the year ended December 31, 2019. During 2020, the judicial review ruled that approximately €1,971 VAT remained to be paid while the rest were annulled. The Company accepted this ruling. The Company is still waiting for a trial date regarding the stamp tax and it is estimated that the process can take another one to two years.

v3.24.1.1.u2
7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY
12 Months Ended
Dec. 31, 2023
Notes  
7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY

7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY 

 

On February 25, 2022, the Company signed a Share Purchase Agreement with Akkerman Exploration B.V. (“AEbv”) to acquire up to a 100% ownership interest in Akkerman Finland OY (“AFOy”), an entity holding certain mineral rights (the “Property”) in Finland.

 

The acquisition terms are as follow:

 

·The Company can earn an initial 49% interest in AFOy in Stage One by issuing 1,470,000 common shares (issued at a value of $95,550), paying €150,000 ($211,800) into AFOy for the purpose of paying existing shareholder loans (paid), and depositing €200,000 ($282,400) into a dedicated account (paid), to be spent on exploration expenditures during the period between the completion of Stage One and the completion of Stage Two. The €200,000 ($282,400) was recorded as an advance to AFOy as of December 31, 2023. 

 

·As a Stage Two earn-in, the Company has the option, for a period of 12 months from the date of completion of Stage One, to acquire the remaining 51% interest in AFOy, bringing their total interest to 100%. The Company can exercise the Stage Two option by issuing a further 1,530,000 common shares, paying an additional €15,000 for the purposes of paying existing shareholder loans and accrued interest, and depositing an additional €200,000 into a dedicated account for further exploration expenditures. The option to acquire additional 51% interest expired on March 3, 2023.  

 

During the period between Stage One and Stage Two, AEbv will be the operator for all mining work conducted on the Property. During this same period, the Company and AEbv will form a technical committee comprised of one representative from each party, with AEbv’s representative having the casting vote.

As at December 31, 2023, the Company holds a 49% interest in AFOy (December 31, 2022 – 49%). The investment in associate was assessed for impairment indicators relating to the underlying assets of AFOy in accordance with IAS 36 and IFRS 6.

 

The year ended December 31, 2023 and 2022 calculation for the Investment in AFOy is as follows:

 

Investment in AFOy as at January 1, 2022

 

$

14,155

Payment – initial 49% interest

 

 

211,800

Issued shares – initial 49% interest

Note 8(b)(iii)

 

95,550

Loss on investment in AFOy

 

 

(62,973)

Investment in AFOy as at December 31, 2022

 

 

258,532

Loss on investment in AFOy

 

 

(27,569)

Investment in AFOy as at December 31, 2023

 

$

230,963

 

 

 

2023

 

 

2022

AFOy’s net loss

$

56,264

 

$

128,517

The Company’s ownership %

 

49%

 

 

49%

Share of loss of an associate

$

27,569

 

$

62,973

 

The following table illustrates the summarized financial information of AFOy:

 

 

December 31, 2023

 

 

December 31, 2022

Current assets

$

13,595

 

$

101,996

Non-current assets

 

380,786

 

 

263,796

Current liabilities

 

11,898

 

 

4,264

Non-current liabilities

 

606,979

 

 

527,717

Loss for the period

 

56,264

 

 

128,517

v3.24.1.1.u2
8. CAPITAL AND RESERVES
12 Months Ended
Dec. 31, 2023
Notes  
8. CAPITAL AND RESERVES

8. CAPITAL AND RESERVES 

 

(a)Authorized: 

 

At December 31, 2023, the authorized share capital was comprised of an unlimited number of common shares. The common shares do not have a par value. All issued shares are fully paid.

 

(b)Share issuances:  

 

i.On February 28, 2022, the Company completed a non-brokered private placement by issuing 16,666,667 units (“Unit”) at a price of $0.075 per Unit for gross proceeds of $1,250,000. Each Unit consists of one common share and one non-transferable warrant. Each warrant entitles the holder to purchase one additional common share at a price of $0.125 until February 28, 2025. The warrants were ascribed a value of $554,525. The Company paid finder’s fee of $30,938 and issued 412,500 finder’s warrants. Each finder’s warrant is exercisable into one common share at $0.075 until August 28, 2023. These finder’s warrants were ascribed a value of $19,841. The Company incurred additional share issue costs in the amount of $29,478 in connection with the financing. 

 

ii.On February 28, 2022, the Company issued 3,800,000 shares at a price of $0.075 per share to settle outstanding debt for $285,000. 

 

iii.On March 3, 2022, the Company issued 1,470,000 shares to earn an initial 49% interest in AFOy (Note 7). 

(c)Share Purchase Option Compensation Plan:  

 

The Company has established a stock option plan whereby the Company may grant options to directors, officers, employees and consultants of up to 10% of the common shares outstanding at the time of grant. The exercise price, term and vesting period of each option are determined by the board of directors within regulatory guidelines.

 

Stock option transactions and the number of stock options for the year ended December 31, 2023 are summarized as follows:

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2022

Granted

 

Exercised

cancelled

2023

March 14, 2023

$0.40

450,000

-

 

-

(450,000)

-

March 26, 2023

$0.40

10,000

-

 

-

(10,000)

-

January 7, 2024 (1)

$0.20

45,750

-

 

-

-

45,750

March 14, 2027

$0.08

1,575,000

-

 

-

-

1,575,000

Options outstanding

 

2,080,750

-

 

-

(460,000)

1,620,750

Options exercisable

 

2,080,750

-

 

-

(460,000)

1,620,750

Weighted average exercise price

 

$0.15

$Nil

 

$Nil

$0.40

$0.08

 

(1)Subsequent to December 31, 2023, 45,750 options expired unexercised. 

 

As of December 31, 2023, the weighted average contractual remaining life is 3.11 years (December 31, 2022 – 3.25 years).

 

Stock option transactions and the number of stock options for the year ended December 31, 2022 are summarized as follows:

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2021

Granted

 

Exercised

cancelled

2022

April 26, 2022

$0.40

327,500

-

 

-

(327,500)

-

March 14, 2023

$0.40

450,000

-

 

-

-

450,000

March 26, 2023

$0.40

10,000

-

 

-

-

10,000

January 7, 2024

$0.20

45,750

-

 

-

-

45,750

March 14, 2027

$0.08

-

1,575,000

 

 

 

1,575,000

Options outstanding

 

833,250

1,575,000

 

-

(327,500)

2,080,750

Options exercisable

 

833,250

1,575,000

 

-

(327,500)

2,080,750

Weighted average exercise price

 

$0.39

$0.08

 

$Nil

$0.40

$0.15

Stock option transactions and the number of stock options for the year ended December 31, 2021 are summarized as follows:

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2020

Granted

 

Exercised

cancelled

2021

September 26, 2021

$0.72

393,750

-

 

-

(393,750)

-

April 26, 2022

$0.40

327,500

-

 

-

-

327,500

March 14, 2023

$0.40

450,000

-

 

-

-

450,000

March 26, 2023

$0.40

10,000

-

 

-

-

10,000

January 7, 2024

$0.20

45,750

-

 

-

-

45,750

Options outstanding

 

1,227,000

-

 

-

(393,750)

833,250

Options exercisable

 

1,227,000

-

 

-

(393,750)

833,250

Weighted average exercise price

 

$0.50

$Nil

 

$Nil

$0.72

$0.39

 

The weighted average assumptions used to estimate the fair value of options for the years ended December 31, 2023, 2022 and 2021 were:

 

2023

2022

2021

Risk-free interest rate

n/a

1.34%

n/a

Expected life

n/a

5 years

n/a

Expected volatility

n/a

144.13%

n/a

Expected dividend yield

n/a

Nil

n/a

 

Option pricing models require the input of highly subjective assumptions including the expected price volatility. Changes in the subjective input assumptions can materially affect the fair value estimate, and therefore the existing models do not necessarily provide a reliable measure of the fair value of the Company’s share purchase options.

 

(d)Finder’s Options:  

 

The continuity of finder’s options for the year ended December 31, 2023 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2022

Issued

 

Exercised

Expired

2023

August 28, 2023

$0.075

412,500

-

 

-

(412,500)

-

Outstanding

 

412,500

-

 

-

(412,500)

-

Weighted average exercise price

 

$0.075

$Nil

 

$Nil

$0.075

$Nil

 

As of December 31, 2023, the weighted average contractual remaining life is Nil years (December 31, 2022 – 0.66 years).

The continuity of finder’s options for the year ended December 31, 2022 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2021

Issued

 

Exercised

Expired

2022

August 28, 2023

$0.075

-

412,500

 

-

-

412,500

Outstanding

 

-

412,500

 

-

-

412,500

Weighted average exercise price

 

$Nil

$0.075

 

$Nil

$Nil

$0.075

 

The weighted average assumptions used to estimate the fair value of finder’s options for the years ended December 31, 2023, 2022 and 2021 were:

 

2023

2022

2021

Risk-free interest rate

n/a

0.49%

n/a

Expected life

n/a

1.5 years

n/a

Expected volatility

n/a

149.50%

n/a

Expected dividend yield

n/a

Nil

n/a

 

(e)Warrants:  

 

The continuity of warrants for the year ended December 31, 2023 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2022

Issued

 

Exercised

Expired

2023

October 23, 2023

$0.20

4,219,641

-

 

-

(4,219,641)

-

February 28, 2025

$0.125

16,666,667

-

 

-

-

16,666,667

Outstanding

 

20,886,308

-

 

-

(4,219,641)

16,666,667

Weighted average exercise price

 

$0.14

$Nil

 

$Nil

$0.20

$0.125

 

As of December 31, 2023, the weighted average contractual life is 1.16 years (December 31, 2022 – 1.89 years).

 

The continuity of warrants for the year ended December 31, 2022 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2021

Issued

 

Exercised

Expired

2022

February 25, 2022

$0.40

500,000

-

 

-

(500,000)

-

October 23, 2023

$0.20

4,219,641

-

 

-

-

4,219,641

February 28, 2025

$0.125

-

16,666,667

 

-

-

16,666,667

Outstanding

 

4,719,641

16,666,667

 

-

(500,000)

20,886,308

Weighted average exercise price

 

$0.22

$0.125

 

$Nil

$0.40

$0.14

The continuity of warrants for the year ended December 31, 2021 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2020

Issued

 

Exercised

Expired

2021

November 9, 2021

$0.40

2,500,000

-

 

-

(2,500,000)

-

December 17, 2021

$0.40

1,160,000

-

 

-

(1,160,000)

-

December 18, 2021

$0.20

455,000

-

 

-

(455,000)

-

February 25, 2022

$0.40

500,000

-

 

-

-

500,000

October 23, 2023

$0.20

4,219,641

-

 

-

-

4,219,641

Outstanding

 

8,834,841

-

 

-

(4,115,000)

4,719,641

Weighted average exercise price

 

$0.29

$Nil

 

$Nil

$0.38

$0.22

 

The weighted average assumptions used to estimate the fair value of warrants for the years ended December 31, 2023, 2022 and 2021 were:

 

2023

2022

2021

Risk-free interest rate

n/a

0.88%

n/a

Expected life

n/a

3 years

n/a

Expected volatility

n/a

161.98%

n/a

Expected dividend yield

n/a

Nil

n/a

v3.24.1.1.u2
9. RELATED PARTY TRANSACTIONS AND BALANCES
12 Months Ended
Dec. 31, 2023
Notes  
9. RELATED PARTY TRANSACTIONS AND BALANCES

9. RELATED PARTY TRANSACTIONS AND BALANCES 

 

The aggregate value of transactions and outstanding balances relating to key management personnel and entities over which they have control or significant influence were as follows:

 

 

For the year ended December 31, 2023

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

$ 150,000

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 150,000

 

For the year ended December 31, 2022

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

$ 153.424

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 165,884

Winnie Wong

Chief Financial Officer

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Mark T. Brown

Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Paul L. Nelles (b)
Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Paul Dircksen

Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Frank Hogel
Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

 

 

For the year ended December 31, 2021

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

$ 150,000

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 150,000

 

Related party liabilities

 

 

Years ended

 

 

 

Services / Advances

December 31,

2023

December 31,

2022

December 31,

2021

As at

December 31,
2023

As at

December 31,
2022

Amounts due to:

 

 

 

 

 

Pacific Opportunity

Capital Ltd. (a)

Rent, management, accounting, marketing and financing services

$

111,700

$

135,135

$

94,200

$

47,277

$

64,632

Paul W. Kuhn (c)

Consulting and share-based payment

$

150,000

$

165,884

$

150,000

$

Nil

$

28,916

Mark T. Brown (e)

Expense reimbursement

$

Nil

$

Nil

$

Nil

$

465

$

Nil

Paul L. Nelles (b)

Salaries and share-based payment

$

Nil

$

12,460

$

Nil

$

Nil

$

14,458

TOTAL:

 

$

261,700

$

313,479

$

244,200

$

47,742

$

108,006

 

 

 

 

 

 

 

 

Amounts due from:

Paul W. Kuhn (c)

Consulting services

$

Nil

$

Nil

$

Nil

$

72,084 (d)

$

22,323 (d)

(c)On June 1, 2019, the Company entered into a Contract for Services (the “Contract”) with a contractor to serve as the Company’s president and chief executive officer. The contractor is responsible for providing technical oversight and guidance, establishing corporate goals and objectives and setting and implementing corporate strategies. Pursuant to the Contract:  ·The contractor will receive a fee of $12,500 per month and a rent allowance of €4,000 for the first four months;  ·If the Company is substantially sold or has a change of control (as defined), the contractor will receive a payment equal to two years of fees; and  ·The contract remains effective until terminated in writing by either the Company or the contractor. The Company may terminate the contract at any time without notice or payment in lieu thereof for cause or at any time without cause by providing six months’ written notice or by paying the contractor in lieu of notice. The contractor may terminate the contract at any time by providing the Company with three months’ written notice. 

During fiscal 2022, Paul Kuhn received an additional €2,500 ($3,424) for his consulting work in Kosovo as a result of past services.

(d)This amount relates to PorMining paying Paul Kuhn for his technical services consulting in excess of the Contract (defined above in Note 9(c)). Such amount will be used to offset and reduce the Company's monthly fee payable to Paul Kuhn per the Contract. 

(e)Mark T Brown is a director of the Company. 

v3.24.1.1.u2
10. LOSS PER SHARE
12 Months Ended
Dec. 31, 2023
Notes  
10. LOSS PER SHARE

10. LOSS PER SHARE  

 

Basic and diluted loss per share

 

The calculation of basic and diluted loss per share for the year ended December 31, 2023 was based on the loss attributable to common shareholders of $56,781 (2022 – $329,789; 2021 – $5,997) and a weighted average number of common shares outstanding of 54,674,754 (2022 – 51,116,744; 2021 – 32,738,087).

 

Diluted loss per share did not include the effect of 1,620,750 share purchase options and 16,666,667 warrants outstanding at year end (2022 - 2,080,750 share purchase options, 20,886,308 warrants and 412,500 finder’s options; 2021 - 833,250 share purchase options and 4,719,641 warrants) as they are anti-dilutive.

v3.24.1.1.u2
11. FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2023
Notes  
11. FINANCIAL INSTRUMENTS

11. FINANCIAL INSTRUMENTS 

 

The fair values of the Company’s cash, other receivables, advance to related party, due from optionee, accounts payables and accrued liabilities and due to related parties approximate their carrying values because of the short-term nature of these instruments.

 

The Company’s financial instruments are exposed to certain financial risks, including credit risk, liquidity risk, interest risk, commodity price risk and currency risk.

 

(a)Credit risk 

 

The Company’s cash is held in financial institutions in Canada, Portugal and Kosovo. Amounts are receivable from an optionee and a related party.

(b)Liquidity risk 

 

Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due. The Company manages liquidity risk through the management of its capital structure.

 

As at December 31, 2023, the Company had cash of $121,745 (December 31, 2022 - $307,531), advance to related party of $72,084 (December 31, 2022 - $22,323), sales tax receivables of $4,213 (December 31, 2022 - $3,627) and other receivables of $13,559 (December 31, 2022 - $10,713) to settle current liabilities of $100,138 (December 31, 2022 - $208,936).

 

Accounts payable and accrued liabilities are due within the current operating period.

 

(c)Interest rate risk 

 

Interest rate risk is not material as the Company does not have any significant financial assets or liabilities subject to fluctuation in interest rates.

 

(d)Equity market price risk 

 

The Company is exposed to price risk with respect to equity market prices. Price risk as it relates to the Company is defined as the potential adverse impact on the Company’s ability to finance due to movements in individual equity prices or general movements in the level of the stock market. The Company closely monitors individual equity movements and the stock market to determine the appropriate course of action to be taken by the Company.

 

(e)Currency risk 

 

The Company’s property interests in Portugal, Finland and Kosovo make it subject to foreign currency fluctuations and inflationary pressures which may adversely affect the Company’s financial position, results of operations and cash flows. The Company is affected by changes in exchange rates between the Canadian Dollar and foreign functional currencies. The Company does not invest in foreign currency contracts to mitigate the risks. The Company has net monetary assets of $104,000 dominated in Euros. A 1% change in the absolute rate of exchange in US dollars and Euros would affect its net income by $1,600.

 

IFRS 7 establishes a fair value hierarchy that prioritizes the input to valuation techniques used to measure fair value as follows:

 

Level 1 – quoted prices (unadjusted) in active markets for identical assets or liabilities;

 

Level 2 – inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and

 

Level 3 – inputs for the asset or liability that are not based on observable market data (unobservable inputs).

v3.24.1.1.u2
12. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS
12 Months Ended
Dec. 31, 2023
Notes  
12. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

12. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS 

 

The non-cash transactions during the years ended December 31, 2023, 2022 and 2021 were as follows:

 

·As at December 31, 2023, a total of $Nil (2022 - $Nil; 2021 - $74,550) in share issue costs were included in due to related parties. 

v3.24.1.1.u2
13. MANAGEMENT OF CAPITAL RISK
12 Months Ended
Dec. 31, 2023
Notes  
13. MANAGEMENT OF CAPITAL RISK

13. MANAGEMENT OF CAPITAL RISK 

 

The Company manages its cash, common shares, warrants and share purchase options as capital (see Note 8). The Company’s objectives when managing capital are to safeguard its ability to continue as a going concern and to maintain a flexible capital structure which optimizes the costs of capital at an acceptable risk.

 

The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. To maintain or adjust the capital structure, the Company may attempt to issue new shares, acquire or dispose of assets or adjust the amount of cash and cash equivalents held.

 

In order to maximize ongoing operating efforts, the Company does not pay out dividends. The Company’s investment policy is to invest its short-term excess cash in highly liquid short-term interest-bearing investments with maturities of 90 days or less from the original date of acquisition, selected with regards to the expected timing of expenditures from continuing operations.

 

The Company expects its current capital resources will be sufficient to carry out its exploration or operations in the near term.

v3.24.1.1.u2
14. INCOME TAX
12 Months Ended
Dec. 31, 2023
Notes  
14. INCOME TAX

14. INCOME TAX 

 

A reconciliation of income taxes at statutory rates is as follows:

 

 

2023

2022

2021

 

 

 

 

 

Net loss

 

$        (56,781)

$      (329,789)

$         (5,997)

 

 

 

 

 

Expected income tax recovery

 

$        (15,000)      

$          (89,000)      

$         (2,000)      

Effect of foreign tax rate

 

(18,000)

(10,000)

(24,000)

Non-deductible items

 

(5,000)

(22,000)

4,000

Deductible items

 

-

(16,000)

-

True up of prior year amounts

 

(235,000)

-

-

Unrecognized benefit of non-capital losses

 

273,000

137,000

22,000

 

 

 

 

 

 

$                    -

$                    -

$                    -

The significant components of the Company’s deferred income tax assets are as follows:

 

 

2023

 

2022

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 Non-capital loss carryforwards

 

$          2,476,000

 

$          2,196,000

 Allowable capital losses

 

45,000

 

45,000

 Share issue costs

 

11,000

 

18,000

 

2,532,000

 

2,259,000

Valuation allowance

 

(2,532,000)

 

(2,259,000)

 

 

 

 

 

Net deferred income tax assets

 

$                        -

 

$                        -

 

The Company has available for deduction against future taxable income non-capital losses of approximately $8,287,000 in Canada (2022 - 8,132,500). These losses, if not utilized, will expire through to 2043. Tax benefits which may arise as a result of these non-capital losses have not been recognized in these consolidated financial statements and have been offset by a valuation allowance. The following table shows the non-capital losses in Canada:

 

Year of Origin

Year of Expiry

Non-capital losses

 

 

 

2008

2028

$10,500 

2009

2029

45,000 

2010

2030

38,500 

2010

2030

325,000 

2011

2031

51,500 

2012

2032

798,000 

2013

2033

606,000 

2014

2034

921,000 

2015

2035

837,000 

2016

2036

1,007,000 

2017

2037

854,000 

2018

2038

657,000 

2019

2039

504,000 

2020

2040

476,000 

2021

2041

444,000 

2022

2042

495,000 

2023

2043

217,500 

 

$8,287,000 

v3.24.1.1.u2
15. SEGMENTED FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2023
Notes  
15. SEGMENTED FINANCIAL INFORMATION

15. SEGMENTED FINANCIAL INFORMATION 

 

The Company operates in one industry segment, being the acquisition and exploration of mineral properties. Geographic information is as follows:

 

 

Years ended

December 31, 2023

December 31, 2022

Non-current assets

 

 

Portugal

$210,740 

$213,934 

Finland

513,363 

540,932 

$724,103 

$754,866 

 

 

 

 

Years ended

 

December 31, 2023

December 31, 2022

Mineral exploration expenses

 

 

Portugal

$27,561 

$25,651 

Kosovo

38,931 

46,678 

$66,492 

$72,329 

v3.24.1.1.u2
1. NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS: Disclosure of going concern (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
Disclosure of going concern

These consolidated financial statements have been prepared on the basis that the Company will continue as a going concern, which assumes that the Company will be able to meet its commitments, continue operations and realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. There are material uncertainties that cast significant doubt about the appropriateness of the going concern assumption.

v3.24.1.1.u2
2. BASIS OF PREPARATION: a) Statement of compliance (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
a) Statement of compliance

a)Statement of compliance  

 

These consolidated financial statements have been prepared in accordance and compliance with International Financial Reporting standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) and interpretations of the International Financial Reporting Interpretations Committee (“IFRIC”).

v3.24.1.1.u2
2. BASIS OF PREPARATION: b) Basis of preparation (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
b) Basis of preparation

b)Basis of preparation 

 

These consolidated financial statements have been prepared on a historical cost basis except certain financial instruments which are measured at fair value (‘FVPL”). In addition, these consolidated financial statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

These consolidated financial statements, including comparatives, have been prepared on the basis of IFRS standards that are effective as at December 31, 2023.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: a) Basis of consolidation (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
a) Basis of consolidation

a)Basis of consolidation 

 

These consolidated financial statements include the accounts of the Company and its subsidiaries as follows:

 

% of ownership

Jurisdiction

Nature of operations

 

 

 

 

MAEPA Empreendimentos Mineiros e Participacoes Lda

100%

Portugal

Exploration

Innomatik Exploration Kosovo LLC

100%

Kosovo

Exploration

AVU Kosova LLC

100%

Kosovo

Exploration

Akkerman Finland OY (1)

49%

Finland

Exploration

 

(1) This company is accounted for using the equity method.

 

All subsidiaries are entities that are controlled, either directly or indirectly. Control is defined as the exposure, or rights, to variable returns from involvement with an investee and the ability to affect those returns through power over the investee. Power over an investee exists when the Company has existing rights that give it the ability to direct the activities that significantly affect the investee’s returns. This control is generally evidenced through owning more than 50% of the voting rights or currently exercisable potential voting rights of a company’s share capital. All of the intra-group balances and transactions, including unrealized profits and losses arising from intra-group transactions, have been eliminated in full. For subsidiaries that the Company controls, but does not own 100% of, the net assets and net profit attributable to outside shareholders are presented as amounts attributable to non-controlling interests in the consolidated statements of financial position and consolidated statements of comprehensive loss.

 

Inter-company balances and transactions, including unrealized income and expenses arising from inter-company transactions, are eliminated in preparing the consolidated financial statements.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: b) Interests in Joint Arrangements (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
b) Interests in Joint Arrangements

b)Interests in Joint Arrangements  

 

A joint arrangement can take the form of a joint venture or joint operation. All joint arrangements involve a contractual arrangement that establishes joint control, which exists only when decisions about the activities that significantly affect the returns of the investee require unanimous consent of the parties sharing control. A joint operation is a joint arrangement in which the Company has rights to the assets and obligations for the liabilities relating to the arrangement. A joint venture is a joint arrangement in which the Company has rights to only the net assets of the arrangement.

 

Joint ventures are accounted for in accordance with the policy “Investments in Associates and Joint Ventures.” Joint operations are accounted for by recognizing the Company’s share of the assets, liabilities, revenue, expenses and cash flows of the joint operation in the consolidated financial statements.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: c) Investments in Associates and Joint Ventures (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
c) Investments in Associates and Joint Ventures

c)Investments in Associates and Joint Ventures 

 

Investments over which the Company exercises significant influence and which it does not control or jointly control are associates. Investments in associates are accounted for using the equity method, except when classified as held for sale. Investments in joint ventures as determined in accordance with the policy “Interests in Joint Arrangements” are also accounted for using the equity method.

 

The equity method involves recording the initial investment at cost and subsequently adjusting the carrying value of the investment for the Company’s proportionate share of the profit or loss, other comprehensive income or loss and any other changes in the associate’s or joint venture’s net assets.

 

The Company’s proportionate share of the associate’s or joint venture’s profit or loss and other comprehensive income or loss is based on its most recent financial statements. Adjustments are made to align any inconsistencies between the Company’s accounting policies and the associate’s or joint venture’s policies before applying the equity method. Adjustments are also made to account for depreciable assets based on their fair values at the acquisition date of the investment and for any impairment losses recognized by the associate or joint venture.

 

If the Company’s share of the associate’s or joint venture’s losses equals or exceeds the investment in the associate or joint venture, recognition of further losses is discontinued. After the Company’s interest is reduced to zero, additional losses will be provided for and a liability recognized only to the extent that the Company has incurred legal or constructive obligations to provide additional funding or make payments on behalf of the associate or joint venture. If the associate or joint venture subsequently reports profits, the Company resumes recognizing its share of those profits only after its share of the profits equals the share of losses not recognized.

 

At each statement of financial position date, management considers whether there is objective evidence of impairment in associates and joint ventures. If there is such evidence, management determines if there is a need to record an impairment in relation to the associate or joint venture.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: d) Foreign currencies (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
d) Foreign currencies

d)Foreign currencies 

 

The Company assesses functional currency on an entity by entity basis based on the related fact pattern; however, the presentation currency used in these consolidated financial statements is determined at management’s discretion.

 

The currency of the parent company, and the presentation currency applicable to these consolidated financial statements, is the Canadian dollar.

 

Transactions in currencies other than the functional currency are recorded at the rates of the exchange prevailing on dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates prevailing at each reporting date. Non-monetary items denominated in foreign currencies that are measured at fair value are retranslated to the functional currency at the exchange rate at the date the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not retranslated.

 

The Company has determined that the functional currency of its wholly-owned subsidiaries in Europe is the Euro. Exchange differences arising from the translation of the subsidiaries’ functional currencies into the Company’s presentation currency are taken directly to the exchange reserve.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: e) Exploration and evaluation assets and expenditures (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
e) Exploration and evaluation assets and expenditures

e)Exploration and evaluation assets and expenditures 

 

Exploration and evaluation expenditures include the costs of acquiring licenses, costs associated with exploration and evaluation activity, and the fair value (at acquisition date) of exploration and evaluation assets acquired in a business combination. Exploration and evaluation expenditures are expensed as incurred except for expenditures associated with the acquisition of exploration and evaluation assets through a business combination or asset acquisition which are recognized as assets. Costs incurred before the Company has obtained the legal rights to explore an area are recognized in the consolidated statement of comprehensive loss.

 

Capitalized costs, including general and administrative costs, are only allocated to the extent that these costs can be related directly to operational activities in the relevant area of interest where they are considered likely to be recoverable by future exploitation or sale or where the activities have not reached a stage which permits a reasonable assessment of the existence of reserves.

 

Exploration and evaluation assets are assessed for impairment if (i) sufficient data exists to determine technical feasibility and commercial viability, and (ii) facts and circumstances suggest that the carrying amount exceeds the recoverable amount.

 

Once the technical feasibility and commercial viability of the extraction of mineral resources in an area of interest are demonstrable, exploration and evaluation assets attributable to that area are first tested for impairment and then reclassified to mining property and development assets within property, plant and equipment.

 

Recoverability of the carrying amount of the exploration and evaluation assets is dependent on successful development and commercial exploitation, or alternatively, sale of the respective areas of interest.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: f) Share-based payment transactions (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
f) Share-based payment transactions

f)Share-based payment transactions 

 

The share option plan allows the Company’s employees and consultants to acquire shares of the Company. The fair value of options granted is recognized as a share-based payment expense with a corresponding increase in equity. An individual is classified as an employee when the individual is an employee for legal or tax purposes (direct employee) or provides services similar to those performed by a direct employee.

 

The fair value is measured at grant date and each tranche is recognized on a graded-vesting basis over the period during which the options vest. The fair value of the options granted is measured using the Black-Scholes option pricing model taking into account the terms and conditions upon which the options were granted. At each statement of financial position reporting date, the amount recognized as an expense is adjusted to reflect the actual number of share options that are expected to vest.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: g) Earnings (Loss) per share (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
g) Earnings (Loss) per share

g)Earnings (Loss) per share 

 

The Company presents the basic and diluted earnings (loss) per share data for its common shares, calculated by dividing the income (loss) attributable to common shareholders of the Company by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share is determined by adjusting the income (loss) attributable to common shareholders and the weighted average number of common shares outstanding for the effects of all dilutive potential common shares. In the Company’s case, diluted earnings (loss) per share is the same as basic earnings (loss) per share as the effects of including all outstanding options and warrants would be anti-dilutive.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: h) Significant accounting judgments and estimates (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
h) Significant accounting judgments and estimates

h)Significant accounting judgments and estimates 

 

The preparation of these consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the consolidated financial statements and reported amounts of expenses during the reporting period. Actual outcomes could differ from these estimates. These consolidated financial statements include estimates which, by their nature, are uncertain. The impacts of such estimates are pervasive throughout these consolidated financial statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and further periods if the revision affects both current and future periods.

 

Significant assumptions about the future and other sources of estimation uncertainty that management has made at the consolidated statement of financial position date, that could result in a material adjustment to the carrying amounts of assets and liabilities, in the event that actual results differ from assumptions made, relate to, but are not limited to, the following:

 

Critical judgments

 

·The analysis of the functional currency for each entity of the Company. In concluding that the Canadian dollar is the functional currency of the parent, management considered both the funds from financing activities and the currency in which goods and services are paid. The functional currency of its wholly-owned subsidiaries in Europe is the Euro as management considered the currencies which mainly influence the cost of providing goods and services in those subsidiaries. The Company chooses to report in Canadian dollar as the presentation currency; 

·The assessment of indications of impairment of each mineral property and related determination of the net realized value and write-down of those properties where applicable;  

·The determination that the Company will continue as a going concern for the next year; and 

·The accounting for investments in other companies can vary depending on the degree of control and influence over those other companies. Management is required to assess at each reporting date the Company’s control and influence over these other companies. Management has used its judgment to determine which companies are controlled and require consolidation and those which are significantly influenced and require equity accounting.  

·The Company’s interest in PorMining is less than 50%, therefore it does not have the current ability to control the key operating activities of the company. Pursuant to the Shareholders’ Agreement entered into by the companies, MAEPA, a wholly-owned subsidiary of the Company, was appointed operator during the Phase I period and the board of directors of PorMining is comprised of three directors appointed by SMP and two by MAEPA. The operator prepares and submits annual budgets and programs to the board for approval. Management has determined that the Company does not have significant influence over PorMining. Accordingly, the investment in PorMining is accounted for at cost and not as an investment in associate (Note 5).  

·The Company’s interest in AFOy is less than 50%, therefore it does not have the current ability to control the key operating activities of the company. However, pursuant to the Share Purchase Agreement entered into by the companies, the board of directors of AFOy is comprised of one director appointed by the Company and one director by AEBv. Despite the operator being AEBv, the Company provides the necessary funding as part of the earn-in and therefore can influence AFOy’s annual budgets and exploration programs. Management has determined that the Company has significant influence over AFOy and accordingly, the investment in AFOy is accounted for as an investment in associate (Note 7). 

Significant estimates

 

The estimate that 50% of the tax deposits will be recovered within one to two years.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: i) Provisions (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
i) Provisions

i)Provisions 

 

Provisions are recognized in the consolidated statement of financial position when the Company has a legal or constructive obligation as a result of past events and it is probable that an outflow of economic benefit will be required to settle the obligation. If the effect is material, provisions are determined by discounting the expected future cash flows at a pre-tax rate that reflects current market assessments of the time value of money and, where appropriate, the risks specific to the liability.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: j) Financial instruments (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
j) Financial instruments

j)Financial instruments 

 

The following financial assets are classified as measured at amortized cost - cash, due from optionee, advance to related party, certain other receivables and property deposits.

 

The following financial liabilities are classified as measured at amortized cost – accounts payable and accrued liabilities and due to related parties.

 

The classification of financial assets is based on how an entity manages its financial instruments and the contractual cash flow characteristics of the financial asset. Transaction costs with respect to financial instruments classified as fair value through profit or loss are recognized as an adjustment to the cost of the underlying instruments.

 

The Company’s financial assets are classified into one of the following two measurement categories:

 

Financial assets held within a business model for the purpose of collecting contractual cash flows (“held to collect”) that represent solely payments of principal and interest (“SPPI”) are measured at amortized cost. Financial assets held within a business model where assets are both held for the purpose of collecting contractual cash flows or sold prior to maturity and the contractual cash flows represent solely payments of principal and interest are measured at FVPL.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: k) Income taxes (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
k) Income taxes

k)Income taxes 

 

Income tax on the profit or loss for the periods presented comprises current and deferred tax. Income tax is recognized in profit or loss except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.

 

Current tax expense is the expected tax payable on the taxable income for the year, using tax rates enacted or substantively enacted at period end, adjusted for amendments to tax payable with regards to previous years.

 

Deferred tax is recorded using the statement of financial position liability method, providing for temporary differences, between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes. The following temporary differences are not provided for: goodwill not deductible for tax purposes; the initial recognition of assets or liabilities that affect neither accounting or taxable loss; nor differences relating to investments in subsidiaries to the extent that they will probably not reverse in the foreseeable future. The amount of deferred tax provided is based on the expected manner of realization or settlement of the carrying amount of assets and liabilities, using tax rates enacted or substantively enacted that are expected to apply when temporary differences are expected to settle.

 

A deferred tax asset is recognized only to the extent that it is probable that future taxable profits will be available against which the asset can be utilised. To the extent that the Company does not consider it probable that a future tax asset will be recovered, it provides a valuation allowance against that excess.

 

Additional income taxes that arise from the distribution of dividends are recognized at the same time as the liability to pay the related dividend.

 

Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: l) New accounting standards and interpretations (Policies)
12 Months Ended
Dec. 31, 2023
Policies  
l) New accounting standards and interpretations

l)New accounting standards and interpretations 

 

There were no new accounting standards and interpretations which had a material impact on adoption during the year ended December 31, 2023.

 

Pronouncements that are not applicable or that do not have a significant impact on the Company have not been included in these consolidated financial statements.

v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: a) Basis of consolidation: Schedule of accounts of the Company and its subsidiaries (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of accounts of the Company and its subsidiaries

 

These consolidated financial statements include the accounts of the Company and its subsidiaries as follows:

 

% of ownership

Jurisdiction

Nature of operations

 

 

 

 

MAEPA Empreendimentos Mineiros e Participacoes Lda

100%

Portugal

Exploration

Innomatik Exploration Kosovo LLC

100%

Kosovo

Exploration

AVU Kosova LLC

100%

Kosovo

Exploration

Akkerman Finland OY (1)

49%

Finland

Exploration

v3.24.1.1.u2
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES: Schedule of Exploration and Evaluation Assets and Expenses (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of Exploration and Evaluation Assets and Expenses

 

 

 

Portugal

 

Kosovo

 

Others

 

Total

 

Alvalade

Others

 

Slivova

Others

 

 

 

Exploration and evaluation assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

As of January 1, 2023

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

As of December 31, 2023

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

 

 

 

 

 

 

 

 

 

 

 

Mineral exploration expenses for the year ended December 31, 2023

 

 

 

 

 

 

 

 

 

 

Geological salaries and consulting

 

$       24,589

$                -

 

$      13,338

$                -

 

$                -

 

$        37,927

Insurance

 

149

-

 

-

-

 

-

 

149

Office and administrative fees

 

214

-

 

2,437

-

 

-

 

2,651

Rent

 

-

-

 

6,068

-

 

-

 

6,068

Report

 

 

 

 

15,767

 

 

 

 

15,767

Site costs

 

158

-

 

1,321

-

 

-

 

1,479

Travel

 

2,451

-

 

-

-

 

-

 

2,451

Reimbursements from optionees

 

(378,861)

-

 

(103,591)

-

 

-

 

(482,452)

 

$   (351,300)

$                -

 

$     (64,660)

$                -

 

$                -

 

$    (415,960)

Cumulative mineral exploration expenses since acquisition

 

 

 

 

 

 

 

 

 

 

Assaying

 

$                -

$                -

 

$     297,975

$      65,936

 

$     10,846

 

$      374,757

Concession fees and taxes

 

361,864

693,608

 

20,505

206,975

 

4

 

1,282,956

Depreciation

 

17,178

98,722

 

-

-

 

-

 

115,900

Drilling

 

610,197

472,513

 

1,180,217

-

 

-

 

2,262,927

Geological salaries and consulting

 

6,585,470

6,317,147

 

157,687

720,879

 

12,359

 

13,793,542

Geology work

 

-

32,377

 

891,582

402,515

 

364,525

 

1,690,999

Insurance

 

25,469

52,112

 

14,604

15,007

 

-

 

107,192

Legal and accounting

 

1,020

1,244

 

58,158

13,958

 

-

 

74,380

Office and administrative fees

 

254,272

279,739

 

83,665

101,624

 

68,446

 

787,746

Rent

 

606,084

596,896

 

42,158

88,221

 

20,560

 

1,353,919

Report

 

-

-

 

39.999

-

 

-

 

39,999

Site costs

 

194,363

244,377

 

188,571

194,582

 

8,865

 

830,758

Travel

 

243,895

247,277

 

63,047

22,478

 

15,326

 

592,023

Trenching and road work

 

-

-

 

34,339

-

 

-

 

34,339

Reimbursements from optionees

 

(9,339,910)

(4,890,826)

 

(2,992,643)

(45,158)

 

-

 

(17,268,537)

 

$   (440,098)

$  4,145,186

 

$       79,864

$  1,787,017

 

$     500,931

 

$   6,072,900

 

 

Portugal

 

Kosovo

 

Others

 

Total

 

Alvalade

Others

 

Slivovo

Others

 

 

 

Exploration and evaluation assets

 

 

 

 

 

 

 

 

 

 

Acquisition costs

 

 

 

 

 

 

 

 

 

 

As of January 1, 2022

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

As of December 31, 2022

 

$     167,920

$                -

 

$                -

$                -

 

$                -

 

$      167,920

 

 

 

 

 

 

 

 

 

 

 

Mineral exploration expenses for the year ended December 31, 2022

 

 

 

 

 

 

 

 

 

 

Concession fees and taxes

 

$                -

$                -

 

$        8,666

$                -

 

$                -

 

$          8,666

Geological salaries and consulting

 

23,066

-

 

24,548

-

 

-

 

47,614

Insurance

 

698

-

 

-

-

 

-

 

698

Office and administrative fees

 

108

-

 

1,005

-

 

-

 

1,113

Rent

 

-

-

 

7,396

-

 

-

 

7,396

Site costs

 

2

-

 

2,123

-

 

-

 

2,125

Travel

 

1,777

-

 

2,940

-

 

-

 

4,717

Reimbursements from optionee

 

(348,277)

-

 

(56,066)

-

 

-

 

(402,343)

 

$   (322,626)

$                -

 

$      (7,388)

$                -

 

$                -

 

$    (330,014)

Cumulative mineral exploration expenses since acquisition

 

 

 

 

 

 

 

 

 

 

Assaying

 

$                -

$                -

 

$     297,975

$      65,936

 

$     10,846

 

$      374,757

Concession fees and taxes

 

361,864

693,608

 

20,505

206,975

 

4

 

1,282,956

Depreciation

 

17,178

98,722

 

-

-

 

-

 

115,900

Drilling

 

610,197

472,513

 

1,180,217

-

 

-

 

2,262,927

Geological salaries and consulting

 

6,560,881

6,317,147

 

144,349

720,879

 

12,359

 

13,755,615

Geology work

 

-

32,377

 

891,582

402,515

 

364,525

 

1,690,999

Insurance

 

25,320

52,112

 

14,604

15,007

 

-

 

107,043

Legal and accounting

 

1,020

1,244

 

58,158

13,958

 

-

 

74,380

Office and administrative fees

 

254,058

279,739

 

81,228

101,624

 

68,446

 

785,095

Rent

 

606,084

596,896

 

36,090

88,221

 

20,560

 

1,347,851

Report

 

-

-

 

24,232

-

 

-

 

24,232

Site costs

 

194,205

244,377

 

187,250

194,582

 

8,865

 

829,279

Travel

 

241,444

247,277

 

63,047

22,478

 

15,326

 

589,572

Trenching and road work

 

-

-

 

34,339

-

 

-

 

34,339

Reimbursements from optionee

 

(8,961,049)

(4,890,826)

 

(2,889,052)

(45,158)

 

-

 

(16,786,085)

 

$     (88,798)

$  4,145,186

 

$     144,524

$  1,787,017

 

$     500,931

 

$   6,488,860

v3.24.1.1.u2
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES: Schedule of Amounts Due from Optionees (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of Amounts Due from Optionees

 

December 31, 2023

 

December 31, 2022

 

 

 

 

Due from optionee

 

 

 

Alvalade - PorMining

$            18,409

 

$            12,811

$            18,409

 

$            12,811

v3.24.1.1.u2
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES: Schedule of Terms of Agreement (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of Terms of Agreement

 

Date/Period

Expenditures

Option Payment

Earn-in %

On September 1, 2022

(Effective Date)

None

€35,000 (received)

 

On or before March 1, 2023

€100,000 (spent)

None

 

On March 1, 2023

None

€35,000 (received)

 

On or before September 1, 2023

€150,000 (spent)

€30,000 (received)

 

On or before September 1, 2024

€650,000

None

51% (Stage 1)

On or before September 1, 2025

€1,000,000

None

75% (Stage 2)

v3.24.1.1.u2
7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY: Schedule of Investment in associate (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of Investment in associate

 

Investment in AFOy as at January 1, 2022

 

$

14,155

Payment – initial 49% interest

 

 

211,800

Issued shares – initial 49% interest

Note 8(b)(iii)

 

95,550

Loss on investment in AFOy

 

 

(62,973)

Investment in AFOy as at December 31, 2022

 

 

258,532

Loss on investment in AFOy

 

 

(27,569)

Investment in AFOy as at December 31, 2023

 

$

230,963

v3.24.1.1.u2
7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY: Schedule of Calculation for the Investment in AFOy (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of Calculation for the Investment in AFOy

 

 

 

2023

 

 

2022

AFOy’s net loss

$

56,264

 

$

128,517

The Company’s ownership %

 

49%

 

 

49%

Share of loss of an associate

$

27,569

 

$

62,973

v3.24.1.1.u2
7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY: Schedule of summarized financial information of AFOy (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of summarized financial information of AFOy

 

 

December 31, 2023

 

 

December 31, 2022

Current assets

$

13,595

 

$

101,996

Non-current assets

 

380,786

 

 

263,796

Current liabilities

 

11,898

 

 

4,264

Non-current liabilities

 

606,979

 

 

527,717

Loss for the period

 

56,264

 

 

128,517

v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of Stock option transactions and the number of stock options (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of Stock option transactions and the number of stock options

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2022

Granted

 

Exercised

cancelled

2023

March 14, 2023

$0.40

450,000

-

 

-

(450,000)

-

March 26, 2023

$0.40

10,000

-

 

-

(10,000)

-

January 7, 2024 (1)

$0.20

45,750

-

 

-

-

45,750

March 14, 2027

$0.08

1,575,000

-

 

-

-

1,575,000

Options outstanding

 

2,080,750

-

 

-

(460,000)

1,620,750

Options exercisable

 

2,080,750

-

 

-

(460,000)

1,620,750

Weighted average exercise price

 

$0.15

$Nil

 

$Nil

$0.40

$0.08

 

(1)Subsequent to December 31, 2023, 45,750 options expired unexercised. 

 

As of December 31, 2023, the weighted average contractual remaining life is 3.11 years (December 31, 2022 – 3.25 years).

 

Stock option transactions and the number of stock options for the year ended December 31, 2022 are summarized as follows:

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2021

Granted

 

Exercised

cancelled

2022

April 26, 2022

$0.40

327,500

-

 

-

(327,500)

-

March 14, 2023

$0.40

450,000

-

 

-

-

450,000

March 26, 2023

$0.40

10,000

-

 

-

-

10,000

January 7, 2024

$0.20

45,750

-

 

-

-

45,750

March 14, 2027

$0.08

-

1,575,000

 

 

 

1,575,000

Options outstanding

 

833,250

1,575,000

 

-

(327,500)

2,080,750

Options exercisable

 

833,250

1,575,000

 

-

(327,500)

2,080,750

Weighted average exercise price

 

$0.39

$0.08

 

$Nil

$0.40

$0.15

Stock option transactions and the number of stock options for the year ended December 31, 2021 are summarized as follows:

 

 

 

Exercise

December 31,

 

 

 

Expired/

December 31,

Expiry date

price

2020

Granted

 

Exercised

cancelled

2021

September 26, 2021

$0.72

393,750

-

 

-

(393,750)

-

April 26, 2022

$0.40

327,500

-

 

-

-

327,500

March 14, 2023

$0.40

450,000

-

 

-

-

450,000

March 26, 2023

$0.40

10,000

-

 

-

-

10,000

January 7, 2024

$0.20

45,750

-

 

-

-

45,750

Options outstanding

 

1,227,000

-

 

-

(393,750)

833,250

Options exercisable

 

1,227,000

-

 

-

(393,750)

833,250

Weighted average exercise price

 

$0.50

$Nil

 

$Nil

$0.72

$0.39

v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of weighted average assumptions used to estimate the fair value of options (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of weighted average assumptions used to estimate the fair value of options

 

2023

2022

2021

Risk-free interest rate

n/a

1.34%

n/a

Expected life

n/a

5 years

n/a

Expected volatility

n/a

144.13%

n/a

Expected dividend yield

n/a

Nil

n/a

v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of continuity of finder's options (Tables)
12 Months Ended
Dec. 31, 2021
Tables/Schedules  
Schedule of continuity of finder's options

The continuity of finder’s options for the year ended December 31, 2023 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2022

Issued

 

Exercised

Expired

2023

August 28, 2023

$0.075

412,500

-

 

-

(412,500)

-

Outstanding

 

412,500

-

 

-

(412,500)

-

Weighted average exercise price

 

$0.075

$Nil

 

$Nil

$0.075

$Nil

 

As of December 31, 2023, the weighted average contractual remaining life is Nil years (December 31, 2022 – 0.66 years).

The continuity of finder’s options for the year ended December 31, 2022 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2021

Issued

 

Exercised

Expired

2022

August 28, 2023

$0.075

-

412,500

 

-

-

412,500

Outstanding

 

-

412,500

 

-

-

412,500

Weighted average exercise price

 

$Nil

$0.075

 

$Nil

$Nil

$0.075

 

v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of weighted average assumptions used to estimate the fair value of finders options (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of weighted average assumptions used to estimate the fair value of finders options

 

2023

2022

2021

Risk-free interest rate

n/a

0.49%

n/a

Expected life

n/a

1.5 years

n/a

Expected volatility

n/a

149.50%

n/a

Expected dividend yield

n/a

Nil

n/a

v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of continuity of warrants (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of continuity of warrants

The continuity of warrants for the year ended December 31, 2023 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2022

Issued

 

Exercised

Expired

2023

October 23, 2023

$0.20

4,219,641

-

 

-

(4,219,641)

-

February 28, 2025

$0.125

16,666,667

-

 

-

-

16,666,667

Outstanding

 

20,886,308

-

 

-

(4,219,641)

16,666,667

Weighted average exercise price

 

$0.14

$Nil

 

$Nil

$0.20

$0.125

 

As of December 31, 2023, the weighted average contractual life is 1.16 years (December 31, 2022 – 1.89 years).

 

The continuity of warrants for the year ended December 31, 2022 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2021

Issued

 

Exercised

Expired

2022

February 25, 2022

$0.40

500,000

-

 

-

(500,000)

-

October 23, 2023

$0.20

4,219,641

-

 

-

-

4,219,641

February 28, 2025

$0.125

-

16,666,667

 

-

-

16,666,667

Outstanding

 

4,719,641

16,666,667

 

-

(500,000)

20,886,308

Weighted average exercise price

 

$0.22

$0.125

 

$Nil

$0.40

$0.14

The continuity of warrants for the year ended December 31, 2021 is as follows:

 

 

 

Exercise

December 31,

 

 

 

 

December 31,

Expiry date

price

2020

Issued

 

Exercised

Expired

2021

November 9, 2021

$0.40

2,500,000

-

 

-

(2,500,000)

-

December 17, 2021

$0.40

1,160,000

-

 

-

(1,160,000)

-

December 18, 2021

$0.20

455,000

-

 

-

(455,000)

-

February 25, 2022

$0.40

500,000

-

 

-

-

500,000

October 23, 2023

$0.20

4,219,641

-

 

-

-

4,219,641

Outstanding

 

8,834,841

-

 

-

(4,115,000)

4,719,641

Weighted average exercise price

 

$0.29

$Nil

 

$Nil

$0.38

$0.22

v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of weighted average assumptions used to estimate the fair value of warrants (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of weighted average assumptions used to estimate the fair value of warrants

 

2023

2022

2021

Risk-free interest rate

n/a

0.88%

n/a

Expected life

n/a

3 years

n/a

Expected volatility

n/a

161.98%

n/a

Expected dividend yield

n/a

Nil

n/a

v3.24.1.1.u2
9. RELATED PARTY TRANSACTIONS AND BALANCES: Schedule of transactions and outstanding balances relating to key management personnel (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of transactions and outstanding balances relating to key management personnel

 

 

For the year ended December 31, 2023

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

$ 150,000

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 150,000

 

For the year ended December 31, 2022

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

$ 153.424

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 165,884

Winnie Wong

Chief Financial Officer

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Mark T. Brown

Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Paul L. Nelles (b)
Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Paul Dircksen

Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

Frank Hogel
Director

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 12,460

$ 12,460

 

 

For the year ended December 31, 2021

 

Short-term employee benefits

Post-employment benefits

Other long-term benefits

Termination benefits

Other expenses

Share-based payments

Total

Paul W. Kuhn (c)
Chief Executive Officer, Director

$ 150,000

$ Nil

$ Nil

$ Nil

$ Nil

$ Nil

$ 150,000

v3.24.1.1.u2
9. RELATED PARTY TRANSACTIONS AND BALANCES: Schedule of Related Party Liabilities (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of Related Party Liabilities

 

Related party liabilities

 

 

Years ended

 

 

 

Services / Advances

December 31,

2023

December 31,

2022

December 31,

2021

As at

December 31,
2023

As at

December 31,
2022

Amounts due to:

 

 

 

 

 

Pacific Opportunity

Capital Ltd. (a)

Rent, management, accounting, marketing and financing services

$

111,700

$

135,135

$

94,200

$

47,277

$

64,632

Paul W. Kuhn (c)

Consulting and share-based payment

$

150,000

$

165,884

$

150,000

$

Nil

$

28,916

Mark T. Brown (e)

Expense reimbursement

$

Nil

$

Nil

$

Nil

$

465

$

Nil

Paul L. Nelles (b)

Salaries and share-based payment

$

Nil

$

12,460

$

Nil

$

Nil

$

14,458

TOTAL:

 

$

261,700

$

313,479

$

244,200

$

47,742

$

108,006

 

 

 

 

 

 

 

 

Amounts due from:

Paul W. Kuhn (c)

Consulting services

$

Nil

$

Nil

$

Nil

$

72,084 (d)

$

22,323 (d)

v3.24.1.1.u2
14. INCOME TAX: Schedule of reconciliation of income taxes at statutory rates (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of reconciliation of income taxes at statutory rates

 

 

2023

2022

2021

 

 

 

 

 

Net loss

 

$        (56,781)

$      (329,789)

$         (5,997)

 

 

 

 

 

Expected income tax recovery

 

$        (15,000)      

$          (89,000)      

$         (2,000)      

Effect of foreign tax rate

 

(18,000)

(10,000)

(24,000)

Non-deductible items

 

(5,000)

(22,000)

4,000

Deductible items

 

-

(16,000)

-

True up of prior year amounts

 

(235,000)

-

-

Unrecognized benefit of non-capital losses

 

273,000

137,000

22,000

 

 

 

 

 

 

$                    -

$                    -

$                    -

v3.24.1.1.u2
14. INCOME TAX: Schedule of components of deferred income tax assets (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of components of deferred income tax assets

 

 

2023

 

2022

 

 

 

 

 

Deferred income tax assets

 

 

 

 

 Non-capital loss carryforwards

 

$          2,476,000

 

$          2,196,000

 Allowable capital losses

 

45,000

 

45,000

 Share issue costs

 

11,000

 

18,000

 

2,532,000

 

2,259,000

Valuation allowance

 

(2,532,000)

 

(2,259,000)

 

 

 

 

 

Net deferred income tax assets

 

$                        -

 

$                        -

v3.24.1.1.u2
14. INCOME TAX: Schedule of non-capital losses in Canada (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of non-capital losses in Canada

 

Year of Origin

Year of Expiry

Non-capital losses

 

 

 

2008

2028

$10,500 

2009

2029

45,000 

2010

2030

38,500 

2010

2030

325,000 

2011

2031

51,500 

2012

2032

798,000 

2013

2033

606,000 

2014

2034

921,000 

2015

2035

837,000 

2016

2036

1,007,000 

2017

2037

854,000 

2018

2038

657,000 

2019

2039

504,000 

2020

2040

476,000 

2021

2041

444,000 

2022

2042

495,000 

2023

2043

217,500 

 

$8,287,000 

v3.24.1.1.u2
15. SEGMENTED FINANCIAL INFORMATION: Schedule of Geographic information (Tables)
12 Months Ended
Dec. 31, 2023
Tables/Schedules  
Schedule of Geographic information

 

 

Years ended

December 31, 2023

December 31, 2022

Non-current assets

 

 

Portugal

$210,740 

$213,934 

Finland

513,363 

540,932 

$724,103 

$754,866 

 

 

 

 

Years ended

 

December 31, 2023

December 31, 2022

Mineral exploration expenses

 

 

Portugal

$27,561 

$25,651 

Kosovo

38,931 

46,678 

$66,492 

$72,329 

v3.24.1.1.u2
1. NATURE OF OPERATIONS AND CONTINUANCE OF OPERATIONS (Details)
12 Months Ended
Dec. 31, 2023
Details  
Entity Incorporation, Date of Incorporation Jan. 23, 2008
Entity Information, Date to Change Former Legal or Registered Name Jul. 07, 2010
Entity Listing, Description TSX
v3.24.1.1.u2
3. MATERIAL ACCOUNTING POLICY INFORMATION: a) Basis of consolidation: Schedule of accounts of the Company and its subsidiaries (Details)
12 Months Ended
Dec. 31, 2023
MAEPA Empreendimentos Mineiros e Participacoes Lda  
% of ownership 100.00%
Jurisdiction Portugal
Nature of operations Exploration
Innomatik Exploration Kosovo LLC  
% of ownership 100.00%
Jurisdiction Kosovo
Nature of operations Exploration
AVU Kosova LLC  
% of ownership 100.00%
Jurisdiction Kosovo
Nature of operations Exploration
Akkerman Finland OY  
% of ownership 49.00% [1]
Jurisdiction Finland [1]
Nature of operations Exploration [1]
[1] This company is accounted for using the equity method.
v3.24.1.1.u2
4. EQUIPMENT (Details) - Furniture and other equipment - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Equipment Cost $ 117,861 $ 114,795  
Additions during the year   2,531  
Exchange adjustment 1,370 535  
Equipment Cost 119,231 117,861  
Equipment, Accumulated Depreciation 115,259 112,705  
Equipment, depreciation during period 1,775 1,923  
Equipment, depreciation, exchange adjustment 1,343 631  
Equipment, Accumulated Depreciation 118,377 115,259  
Equipment, net book value $ 854 $ 2,602 $ 2,090
v3.24.1.1.u2
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES: Schedule of Exploration and Evaluation Assets and Expenses (Details) - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Portugal - Alvalade    
Exploration and Evaluation assets acquisition costs $ 167,920 $ 167,920
Exploration and Evaluation assets acquisition costs 167,920 167,920
Mineral Exploration Expenses (351,300) (322,626)
Cumulative Mineral Exploration Expenses since acquisition (440,098) (88,798)
Portugal - Alvalade | Geological salaries and consulting    
Mineral Exploration Expenses 24,589 23,066
Cumulative Mineral Exploration Expenses since acquisition 6,585,470 6,560,881
Portugal - Alvalade | Insurance    
Cumulative Mineral Exploration Expenses since acquisition 25,469 25,320
Portugal - Alvalade | Office and administrative fees    
Mineral Exploration Expenses 214 108
Cumulative Mineral Exploration Expenses since acquisition 254,272 254,058
Portugal - Alvalade | Rent    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 606,084 606,084
Portugal - Alvalade | Report    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Portugal - Alvalade | Site costs    
Mineral Exploration Expenses 158 2
Cumulative Mineral Exploration Expenses since acquisition 194,363 194,205
Portugal - Alvalade | Travel    
Mineral Exploration Expenses 2,451 1,777
Cumulative Mineral Exploration Expenses since acquisition 243,895 241,444
Portugal - Alvalade | Reimbursements from optionee    
Mineral Exploration Expenses (378,861) (348,277)
Cumulative Mineral Exploration Expenses since acquisition (9,339,910) (8,961,049)
Portugal - Alvalade | Assaying    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Portugal - Alvalade | Concession fees and taxes    
Mineral Exploration Expenses   0
Cumulative Mineral Exploration Expenses since acquisition 361,864 361,864
Portugal - Alvalade | Depreciation    
Cumulative Mineral Exploration Expenses since acquisition 17,178 17,178
Portugal - Alvalade | Drilling    
Cumulative Mineral Exploration Expenses since acquisition 610,197 610,197
Portugal - Alvalade | Geology work    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Portugal - Alvalade | Legal and accounting    
Cumulative Mineral Exploration Expenses since acquisition 1,020 1,020
Portugal - Alvalade | Trenching and road work    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Portugal - Others    
Exploration and Evaluation assets acquisition costs 0 0
Exploration and Evaluation assets acquisition costs 0 0
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 4,145,186 4,145,186
Portugal - Others | Geological salaries and consulting    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 6,317,147 6,317,147
Portugal - Others | Insurance    
Cumulative Mineral Exploration Expenses since acquisition 52,112 52,112
Portugal - Others | Office and administrative fees    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 279,739 279,739
Portugal - Others | Rent    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 596,896 596,896
Portugal - Others | Report    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Portugal - Others | Site costs    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 244,377 244,377
Portugal - Others | Travel    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 247,277 247,277
Portugal - Others | Reimbursements from optionee    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition (4,890,826) (4,890,826)
Portugal - Others | Assaying    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Portugal - Others | Concession fees and taxes    
Mineral Exploration Expenses   0
Cumulative Mineral Exploration Expenses since acquisition 693,608 693,608
Portugal - Others | Depreciation    
Cumulative Mineral Exploration Expenses since acquisition 98,722 98,722
Portugal - Others | Drilling    
Cumulative Mineral Exploration Expenses since acquisition 472,513 472,513
Portugal - Others | Geology work    
Cumulative Mineral Exploration Expenses since acquisition 32,377 32,377
Portugal - Others | Legal and accounting    
Cumulative Mineral Exploration Expenses since acquisition 1,244 1,244
Portugal - Others | Trenching and road work    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Kosovo - Slivovo    
Exploration and Evaluation assets acquisition costs 0 0
Exploration and Evaluation assets acquisition costs 0 0
Mineral Exploration Expenses (64,660) (7,388)
Cumulative Mineral Exploration Expenses since acquisition 79,864 144,524
Kosovo - Slivovo | Geological salaries and consulting    
Mineral Exploration Expenses 13,338 24,548
Cumulative Mineral Exploration Expenses since acquisition 157,687 144,349
Kosovo - Slivovo | Insurance    
Cumulative Mineral Exploration Expenses since acquisition 14,604 14,604
Kosovo - Slivovo | Office and administrative fees    
Mineral Exploration Expenses 2,437 1,005
Cumulative Mineral Exploration Expenses since acquisition 83,665 81,228
Kosovo - Slivovo | Rent    
Mineral Exploration Expenses 6,068 7,396
Cumulative Mineral Exploration Expenses since acquisition 42,158 36,090
Kosovo - Slivovo | Report    
Mineral Exploration Expenses 15,767  
Cumulative Mineral Exploration Expenses since acquisition 39.999 24,232
Kosovo - Slivovo | Site costs    
Mineral Exploration Expenses 1,321 2,123
Cumulative Mineral Exploration Expenses since acquisition 188,571 187,250
Kosovo - Slivovo | Travel    
Mineral Exploration Expenses 0 2,940
Cumulative Mineral Exploration Expenses since acquisition 63,047 63,047
Kosovo - Slivovo | Reimbursements from optionee    
Mineral Exploration Expenses (103,591) (56,066)
Cumulative Mineral Exploration Expenses since acquisition (2,992,643) (2,889,052)
Kosovo - Slivovo | Assaying    
Cumulative Mineral Exploration Expenses since acquisition 297,975 297,975
Kosovo - Slivovo | Concession fees and taxes    
Mineral Exploration Expenses   8,666
Cumulative Mineral Exploration Expenses since acquisition 20,505 20,505
Kosovo - Slivovo | Depreciation    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Kosovo - Slivovo | Drilling    
Cumulative Mineral Exploration Expenses since acquisition 1,180,217 1,180,217
Kosovo - Slivovo | Geology work    
Cumulative Mineral Exploration Expenses since acquisition 891,582 891,582
Kosovo - Slivovo | Legal and accounting    
Cumulative Mineral Exploration Expenses since acquisition 58,158 58,158
Kosovo - Slivovo | Trenching and road work    
Cumulative Mineral Exploration Expenses since acquisition 34,339 34,339
Kosovo - Others    
Exploration and Evaluation assets acquisition costs 0 0
Exploration and Evaluation assets acquisition costs 0 0
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 1,787,017 1,787,017
Kosovo - Others | Geological salaries and consulting    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 720,879 720,879
Kosovo - Others | Insurance    
Cumulative Mineral Exploration Expenses since acquisition 15,007 15,007
Kosovo - Others | Office and administrative fees    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 101,624 101,624
Kosovo - Others | Rent    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 88,221 88,221
Kosovo - Others | Report    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Kosovo - Others | Site costs    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 194,582 194,582
Kosovo - Others | Travel    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 22,478 22,478
Kosovo - Others | Reimbursements from optionee    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition (45,158) (45,158)
Kosovo - Others | Assaying    
Cumulative Mineral Exploration Expenses since acquisition 65,936 65,936
Kosovo - Others | Concession fees and taxes    
Mineral Exploration Expenses   0
Cumulative Mineral Exploration Expenses since acquisition 206,975 206,975
Kosovo - Others | Depreciation    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Kosovo - Others | Drilling    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Kosovo - Others | Geology work    
Cumulative Mineral Exploration Expenses since acquisition 402,515 402,515
Kosovo - Others | Legal and accounting    
Cumulative Mineral Exploration Expenses since acquisition 13,958 13,958
Kosovo - Others | Trenching and road work    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Others    
Exploration and Evaluation assets acquisition costs 0 0
Exploration and Evaluation assets acquisition costs 0 0
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 500,931 500,931
Others | Geological salaries and consulting    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 12,359 12,359
Others | Insurance    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Others | Office and administrative fees    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 68,446 68,446
Others | Rent    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 20,560 20,560
Others | Report    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Others | Site costs    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 8,865 8,865
Others | Travel    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 15,326 15,326
Others | Reimbursements from optionee    
Mineral Exploration Expenses 0 0
Cumulative Mineral Exploration Expenses since acquisition 0 0
Others | Assaying    
Cumulative Mineral Exploration Expenses since acquisition 10,846 10,846
Others | Concession fees and taxes    
Mineral Exploration Expenses   0
Cumulative Mineral Exploration Expenses since acquisition 4 4
Others | Depreciation    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Others | Drilling    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Others | Geology work    
Cumulative Mineral Exploration Expenses since acquisition 364,525 364,525
Others | Legal and accounting    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Others | Trenching and road work    
Cumulative Mineral Exploration Expenses since acquisition 0 0
Exploration and Evaluation assets acquisition costs 167,920 167,920
Exploration and Evaluation assets acquisition costs 167,920 167,920
Mineral Exploration Expenses (415,960) (330,014)
Cumulative Mineral Exploration Expenses since acquisition 6,072,900 6,488,860
Geological salaries and consulting    
Mineral Exploration Expenses 37,927 47,614
Cumulative Mineral Exploration Expenses since acquisition 13,793,542 13,755,615
Insurance    
Cumulative Mineral Exploration Expenses since acquisition 107,192 107,043
Office and administrative fees    
Mineral Exploration Expenses 2,651 1,113
Cumulative Mineral Exploration Expenses since acquisition 787,746 785,095
Rent    
Mineral Exploration Expenses 6,068 7,396
Cumulative Mineral Exploration Expenses since acquisition 1,353,919 1,347,851
Report    
Mineral Exploration Expenses 15,767  
Cumulative Mineral Exploration Expenses since acquisition 39,999 24,232
Site costs    
Mineral Exploration Expenses 1,479 2,125
Cumulative Mineral Exploration Expenses since acquisition 830,758 829,279
Travel    
Mineral Exploration Expenses 2,451 4,717
Cumulative Mineral Exploration Expenses since acquisition 592,023 589,572
Reimbursements from optionee    
Mineral Exploration Expenses (482,452) (402,343)
Cumulative Mineral Exploration Expenses since acquisition (17,268,537) (16,786,085)
Assaying    
Cumulative Mineral Exploration Expenses since acquisition 374,757 374,757
Concession fees and taxes    
Mineral Exploration Expenses   8,666
Cumulative Mineral Exploration Expenses since acquisition 1,282,956 1,282,956
Depreciation    
Cumulative Mineral Exploration Expenses since acquisition 115,900 115,900
Drilling    
Cumulative Mineral Exploration Expenses since acquisition 2,262,927 2,262,927
Geology work    
Cumulative Mineral Exploration Expenses since acquisition 1,690,999 1,690,999
Legal and accounting    
Cumulative Mineral Exploration Expenses since acquisition 74,380 74,380
Trenching and road work    
Cumulative Mineral Exploration Expenses since acquisition $ 34,339 $ 34,339
v3.24.1.1.u2
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES: Schedule of Amounts Due from Optionees (Details) - CAD ($)
Dec. 31, 2023
Dec. 31, 2022
Due from Related Parties $ 18,409 $ 12,811
Alvalade - PorMining    
Due from Related Parties $ 18,409 $ 12,811
v3.24.1.1.u2
5. EXPLORATION AND EVALUATION ASSETS AND MINERAL EXPLORATION EXPENSES (Details)
Dec. 31, 2020
CAD ($)
Details  
Slivovo license writeoff $ 143,154
v3.24.1.1.u2
6. PROPERTY DEPOSITS / TAX DEPOSITS (Details) - CAD ($)
Dec. 31, 2023
Dec. 31, 2022
Details    
Pledged for its exploration licenses in Portugal $ 0 $ 1,446
v3.24.1.1.u2
7. ADVANCE, DEPOSIT AND INVESTMENT IN AKKERMAN FINLAND OY: Schedule of summarized financial information of AFOy (Details) - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Details    
Summarized financial information of AFOy - Current assets $ 13,595 $ 101,996
Summarized financial information of AFOy - Non-current assets 380,786 263,796
Summarized financial information of AFOy - Current liabilities 11,898 4,264
Summarized financial information of AFOy - Non-current liabilities 606,979 527,717
Summarized financial information of AFOy - Loss for the year $ 56,264 $ 128,517
v3.24.1.1.u2
8. CAPITAL AND RESERVES (Details) - 12 months ended Dec. 31, 2023
CAD ($)
shares
$ / shares
Issuance #2    
Sale of Stock, Transaction Date Feb. 28, 2022  
Stock Issued During Period, Shares, New Issues 16,666,667  
Sale of Stock, Price Per Share | $ / shares   $ 0.075
Stock Issued | $ $ 1,250,000  
Issuance #3    
Sale of Stock, Transaction Date Feb. 28, 2022  
Stock Issued During Period, Shares, New Issues 3,800,000  
Sale of Stock, Price Per Share | $ / shares   $ 0.075
Stock Issued | $ $ 285,000  
Issuance #4    
Sale of Stock, Transaction Date [1] Mar. 03, 2022  
Stock Issued During Period, Shares, New Issues [1] 1,470,000  
[1] Note 7
v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of Stock option transactions and the number of stock options (Details) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Options Outstanding 2,080,750 833,250 1,227,000
Options Outstanding, granted 0 1,575,000 0
Options Outstanding, exercised 0 0 0
Options Outstanding, expired or cancelled (460,000) (327,500) (393,750)
Options Outstanding 1,620,750 2,080,750 833,250
Options Exercisable 2,080,750 833,250 1,227,000
Options Exercisable, granted 0 1,575,000 0
Options Exercisable, exercised 0 0 0
Options Exercisable, expired or cancelled (460,000) (327,500) (393,750)
Options Exercisable 1,620,750 2,080,750 833,250
Weighted average exercise price $ 0.15 $ 0.39 $ 0.5
Weighted average exercise price, options granted 0 0.08 0
Weighted average exercise price, options exercised 0 0 0
Weighted average exercise price, options expired or cancelled 0.4 0.4 0.72
Weighted average exercise price $ 0.08 $ 0.15 $ 0.39
Weighted average remaining contractual life, stock options 3 years 1 month 9 days 3 years 3 months  
Option 1      
Expiry Date Mar. 14, 2023    
Optiion Exercise Price $ 0.4    
Number of Options 450,000    
Options Granted 0    
Options Exercised 0    
Options Expired or Cancelled (450,000)    
Stock Options, Balance 0    
Option 2      
Expiry Date Mar. 26, 2023    
Optiion Exercise Price $ 0.4    
Number of Options 10,000    
Options Granted 0    
Options Exercised 0    
Options Expired or Cancelled (10,000)    
Stock Options, Balance 0    
Option 3      
Expiry Date [1] Jan. 07, 2024    
Optiion Exercise Price $ 0.2    
Number of Options 45,750    
Options Granted 0    
Options Exercised 0    
Options Expired or Cancelled 0    
Stock Options, Balance 45,750    
Option 4      
Expiry Date Mar. 14, 2027    
Optiion Exercise Price $ 0.08    
Number of Options 1,575,000    
Options Granted 0    
Options Exercised 0    
Options Expired or Cancelled 0    
Stock Options, Balance 1,575,000    
Option 5      
Expiry Date   Apr. 26, 2022  
Optiion Exercise Price   $ 0.4  
Number of Options   327,500  
Options Granted   0  
Options Exercised   0  
Options Expired or Cancelled   (327,500)  
Stock Options, Balance   0  
Option 6      
Expiry Date [1]   Mar. 14, 2023  
Optiion Exercise Price   $ 0.4  
Number of Options   450,000  
Options Granted   0  
Options Exercised   0  
Options Expired or Cancelled   0  
Stock Options, Balance   450,000  
Option 7      
Expiry Date [1]   Mar. 26, 2023  
Optiion Exercise Price   $ 0.4  
Number of Options   10,000  
Options Granted   0  
Options Exercised   0  
Options Expired or Cancelled   0  
Stock Options, Balance   10,000  
Option 8      
Expiry Date   Jan. 07, 2024  
Optiion Exercise Price   $ 0.2  
Number of Options   45,750  
Options Granted   0  
Options Exercised   0  
Options Expired or Cancelled   0  
Stock Options, Balance   45,750  
Option 9      
Expiry Date   Mar. 14, 2027  
Optiion Exercise Price   $ 0.08  
Number of Options   0  
Options Granted   1,575,000  
Stock Options, Balance   1,575,000  
Option 10      
Expiry Date     Sep. 26, 2021
Optiion Exercise Price     $ 0.72
Number of Options     393,750
Options Granted     0
Options Exercised     0
Options Expired or Cancelled     (393,750)
Stock Options, Balance     0
Option 11      
Expiry Date     Apr. 26, 2022
Optiion Exercise Price     $ 0.4
Number of Options     327,500
Options Granted     0
Options Exercised     0
Options Expired or Cancelled     0
Stock Options, Balance     327,500
Option 12      
Expiry Date     Mar. 14, 2023
Optiion Exercise Price     $ 0.4
Number of Options     450,000
Options Granted     0
Options Exercised     0
Options Expired or Cancelled     0
Stock Options, Balance     450,000
Option 13      
Expiry Date     Mar. 26, 2023
Optiion Exercise Price     $ 0.4
Number of Options     10,000
Options Granted     0
Options Exercised     0
Options Expired or Cancelled     0
Stock Options, Balance     10,000
Option 14      
Expiry Date     Jan. 07, 2024
Optiion Exercise Price     $ 0.2
Number of Options     45,750
Options Granted     0
Options Exercised     0
Options Expired or Cancelled     0
Stock Options, Balance     45,750
[1] Subsequent to December 31, 2023, 45,750 options expired unexercised.
v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of continuity of finder's options (Details) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Finder's Options Outstanding, Number of Options 412,500 0
Finder's Options Outstanding, Number of Options Issued 0 412,500
Finder's Options Outstanding, Number of Options Exercised 0 0
Finder's Options Outstanding, Number of Options Expired (412,500) 0
Finder's Options Outstanding, Number of Options 0 412,500
Finder's Options, Weighted Average Exercise Price $ 0.075 $ 0
Finder's Options, Weighted Average Exercise Price, Issued 0 0.075
Finder's Options, Weighted Average Exercise Price, Exercised 0 0
Finder's Options, Weighted Average Exercise Price, Expired 0.075 0
Finder's Options, Weighted Average Exercise Price $ 0 $ 0.075
Finders Options 1    
Finder's Option, Expiry Date Aug. 28, 2023  
Finder's Option, Exercise Price $ 0.075  
Finder's Option, Number of Options 412,500  
Finder's Option, Number of Options Issued 0  
Finder's Option, Number of Options Exercised 0  
Finder's Option, Number of Options Expired (412,500)  
Finder's Option, Number of Options 0 412,500
Finders Options 2    
Finder's Option, Expiry Date   Aug. 28, 2023
Finder's Option, Exercise Price   $ 0.075
Finder's Option, Number of Options 412,500 0
Finder's Option, Number of Options Issued   412,500
Finder's Option, Number of Options Exercised   0
Finder's Option, Number of Options Expired   0
Finder's Option, Number of Options   412,500
v3.24.1.1.u2
8. CAPITAL AND RESERVES: Schedule of continuity of warrants (Details) - $ / shares
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Warrants, Outstanding, Number of Options 20,886,308 4,719,641 8,834,841
Warrants, Outstanding, Number of Options Issued 0 16,666,667 0
Warrants, Outstanding, Number of Options Exercised 0 0 0
Warrants, Outstanding, Number of Options Expired (4,219,641) (500,000) (4,115,000)
Warrants, Outstanding, Number of Options 16,666,667 20,886,308 4,719,641
Warrants, Weighted Average Exercise Price $ 0.14 $ 0.22 $ 0.29
Warrants, Weighted Average Exercise Price, Issued 0 0.125 0
Warrants, Weighted Average Exercise Price, Exercised 0 0 0
Warrants, Weighted Average Exercise Price, Expired 0.2 0.4 0.38
Warrants, Weighted Average Exercise Price $ 0.125 $ 0.14 $ 0.22
Warrants 1      
Warrants, Expiry Date Oct. 23, 2023    
Warrants, Exercise Price $ 0.2    
Warrants, Number of Options 4,219,641    
Warrants, Number of Options Issued 0    
Warrants, Number of Options Exercised 0    
Warrants, Number of Options Expired (4,219,641)    
Warrants, Number of Options 0 4,219,641  
Warrants 2      
Warrants, Expiry Date Feb. 28, 2025    
Warrants, Exercise Price $ 0.125    
Warrants, Number of Options 16,666,667    
Warrants, Number of Options Issued 0    
Warrants, Number of Options Exercised 0    
Warrants, Number of Options Expired 0    
Warrants, Number of Options 16,666,667 16,666,667  
Warrants 3      
Warrants, Expiry Date   Feb. 25, 2022  
Warrants, Exercise Price   $ 0.4  
Warrants, Number of Options 0 500,000  
Warrants, Number of Options Issued   0  
Warrants, Number of Options Exercised   0  
Warrants, Number of Options Expired   (500,000)  
Warrants, Number of Options   0 500,000
Warrants 4      
Warrants, Expiry Date   Oct. 23, 2023  
Warrants, Exercise Price   $ 0.2  
Warrants, Number of Options 4,219,641 4,219,641  
Warrants, Number of Options Issued   0  
Warrants, Number of Options Exercised   0  
Warrants, Number of Options Expired   0  
Warrants, Number of Options   4,219,641 4,219,641
Warrants 5      
Warrants, Expiry Date   Feb. 28, 2025  
Warrants, Exercise Price   $ 0.125  
Warrants, Number of Options 16,666,667 0  
Warrants, Number of Options Issued   16,666,667  
Warrants, Number of Options Exercised   0  
Warrants, Number of Options Expired   0  
Warrants, Number of Options   16,666,667 0
Warrants 6      
Warrants, Expiry Date     Nov. 09, 2021
Warrants, Exercise Price     $ 0.4
Warrants, Number of Options   0 2,500,000
Warrants, Number of Options Issued     0
Warrants, Number of Options Exercised     0
Warrants, Number of Options Expired     (2,500,000)
Warrants, Number of Options     0
Warrants 7      
Warrants, Expiry Date     Dec. 17, 2021
Warrants, Exercise Price     $ 0.4
Warrants, Number of Options   0 1,160,000
Warrants, Number of Options Issued     0
Warrants, Number of Options Exercised     0
Warrants, Number of Options Expired     (1,160,000)
Warrants, Number of Options     0
Warrants 8      
Warrants, Expiry Date     Dec. 18, 2021
Warrants, Exercise Price     $ 0.2
Warrants, Number of Options   0 455,000
Warrants, Number of Options Issued     0
Warrants, Number of Options Exercised     0
Warrants, Number of Options Expired     (455,000)
Warrants, Number of Options     0
Warrants 9      
Warrants, Expiry Date     Feb. 25, 2022
Warrants, Exercise Price     $ 0.4
Warrants, Number of Options   500,000 500,000
Warrants, Number of Options Issued     0
Warrants, Number of Options Exercised     0
Warrants, Number of Options Expired     0
Warrants, Number of Options     500,000
Warrants 10      
Warrants, Expiry Date     Oct. 23, 2023
Warrants, Exercise Price     $ 0.2
Warrants, Number of Options   4,219,641 4,219,641
Warrants, Number of Options Issued     0
Warrants, Number of Options Exercised     0
Warrants, Number of Options Expired     0
Warrants, Number of Options     4,219,641
v3.24.1.1.u2
9. RELATED PARTY TRANSACTIONS AND BALANCES: Schedule of transactions and outstanding balances relating to key management personnel (Details) - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Paul W. Kuhn (c) Chief Executive Officer, Director      
Aggregate value of transaction - Short-term employee benefits $ 150,000 $ 153.424 $ 150,000
Aggregate value of transaction - Post-employment benefits 0 0 0
Aggregate value of transaction - Other long-term benefits 0 0 0
Aggregate value of transaction - Termination benefits 0 0 0
Aggregate value of transaction - Other expenses 0 0 0
Aggregate value of transaction - Share-based payments 0 12,460 0
Aggregate value of transaction - Total $ 150,000 165,884 $ 150,000
Winnie Wong, Chief Financial Officer      
Aggregate value of transaction - Short-term employee benefits   0  
Aggregate value of transaction - Post-employment benefits   0  
Aggregate value of transaction - Other long-term benefits   0  
Aggregate value of transaction - Termination benefits   0  
Aggregate value of transaction - Other expenses   0  
Aggregate value of transaction - Share-based payments   12,460  
Aggregate value of transaction - Total   12,460  
Mark T. Brown Director      
Aggregate value of transaction - Short-term employee benefits   0  
Aggregate value of transaction - Post-employment benefits   0  
Aggregate value of transaction - Other long-term benefits   0  
Aggregate value of transaction - Termination benefits   0  
Aggregate value of transaction - Other expenses   0  
Aggregate value of transaction - Share-based payments   12,460  
Aggregate value of transaction - Total   12,460  
Paul L. Nelles (b) Director      
Aggregate value of transaction - Short-term employee benefits   0  
Aggregate value of transaction - Post-employment benefits   0  
Aggregate value of transaction - Other long-term benefits   0  
Aggregate value of transaction - Termination benefits   0  
Aggregate value of transaction - Other expenses   0  
Aggregate value of transaction - Share-based payments   12,460  
Aggregate value of transaction - Total   12,460  
Paul Dircksen Director      
Aggregate value of transaction - Short-term employee benefits   0  
Aggregate value of transaction - Post-employment benefits   0  
Aggregate value of transaction - Other long-term benefits   0  
Aggregate value of transaction - Termination benefits   0  
Aggregate value of transaction - Other expenses   0  
Aggregate value of transaction - Share-based payments   12,460  
Aggregate value of transaction - Total   12,460  
Frank Hogel Director      
Aggregate value of transaction - Short-term employee benefits   0  
Aggregate value of transaction - Post-employment benefits   0  
Aggregate value of transaction - Other long-term benefits   0  
Aggregate value of transaction - Termination benefits   0  
Aggregate value of transaction - Other expenses   0  
Aggregate value of transaction - Share-based payments   12,460  
Aggregate value of transaction - Total   $ 12,460  
v3.24.1.1.u2
9. RELATED PARTY TRANSACTIONS AND BALANCES: Schedule of Related Party Liabilities (Details) - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Related Party Liability - Amount during period $ 261,700 $ 313,479 $ 244,200
Related Party Liability $ 47,742 108,006  
Pacific Opportunity Capital Ltd. (a)      
Related Party Liability - Description of Services [1] Rent, management, accounting, marketing and financing services    
Related Party Liability - Amount during period [1] $ 111,700 135,135 94,200
Related Party Liability [1] $ 47,277 64,632  
Paul W. Kuhn (c)      
Related Party Liability - Description of Services [2] Consulting and share-based payment    
Related Party Liability - Amount during period [2] $ 150,000 165,884 150,000
Related Party Liability [2] $ 0 28,916  
Mark T. Brown (e)      
Related Party Liability - Description of Services [3] Expense reimbursement    
Related Party Liability - Amount during period [3] $ 0 0 0
Related Party Liability [3] $ 465 0  
Paul L. Nelles (b)      
Related Party Liability - Description of Services [4] Salaries and share-based payment    
Related Party Liability - Amount during period [4] $ 0 12,460 0
Related Party Liability [4] $ 0 14,458  
Paul W. Kuhn1 (c)      
Related Party Liability - Description of Services [2] Consulting services    
Related Party Liability - Amount during period [2] $ 0 0 $ 0
Related Party Liability [2] $ 72,084 $ 22,323 [5]  
[1] Pacific Opportunity Capital Ltd., a company controlled by a director of the Company.
[2] (c)On June 1, 2019, the Company entered into a Contract for Services (the “Contract”) with a contractor to serve as the Company’s president and chief executive officer. The contractor is responsible for providing technical oversight and guidance, establishing corporate goals and objectives and setting and implementing corporate strategies. Pursuant to the Contract:  ·The contractor will receive a fee of $12,500 per month and a rent allowance of €4,000 for the first four months;  ·If the Company is substantially sold or has a change of control (as defined), the contractor will receive a payment equal to two years of fees; and  ·The contract remains effective until terminated in writing by either the Company or the contractor. The Company may terminate the contract at any time without notice or payment in lieu thereof for cause or at any time without cause by providing six months’ written notice or by paying the contractor in lieu of notice. The contractor may terminate the contract at any time by providing the Company with three months’ written notice. 

During fiscal 2022, Paul Kuhn received an additional €2,500 ($3,424) for his consulting work in Kosovo as a result of past services.

[3] Mark T Brown is a director of the Company.
[4] Paul L. Nelles is a director of Innomatik.
[5] This amount relates to PorMining paying Paul Kuhn for his technical services consulting in excess of the Contract (defined above in Note 9(c)). Such amount will be used to offset and reduce the Company's monthly fee payable to Paul Kuhn per the Contract.
v3.24.1.1.u2
10. LOSS PER SHARE (Details) - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Details      
Income (Loss) attributable to common shareholders $ 56,781 $ 329,789 $ 5,997
Income (Loss) attributable to common shareholders 54,674,754 51,116,744 32,738,087
Share Purchase Optioins not included in dilution 1,620,750 2,080,750 833,250
Warrants outstanding not included in dilution 16,666,667 20,886,308 4,719,641
Finder's Options not included in dilution   412,500  
v3.24.1.1.u2
11. FINANCIAL INSTRUMENTS (Details) - CAD ($)
Dec. 31, 2023
Dec. 31, 2022
Details    
Cash $ 121,745 $ 307,531
Related Party Transaction, Due from (to) Related Party, Current 72,084 22,323
Sales tax receivables 4,213 3,627
Other receivables 13,559 10,713
Current liabilities $ 100,138 $ 208,936
v3.24.1.1.u2
12. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS (Details) - CAD ($)
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Details      
Share issue costs included in accounts payable and accrued liabilities $ 0 $ 0 $ 74,550
v3.24.1.1.u2
14. INCOME TAX: Schedule of reconciliation of income taxes at statutory rates (Details) - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Details      
Net loss for the year $ (56,781) $ (329,789) $ (5,997)
Expected income tax recovery (15,000) (89,000) (2,000)
Effect of foreign tax rate (18,000) (10,000) (24,000)
Non-deductible items (5,000) (22,000) 4,000
Deductible items 0 (16,000) 0
True up of prior year amounts (235,000) 0 0
Unrecognized benefit of non-capital losses 273,000 137,000 22,000
Income taxes at statutory $ 0 $ 0 $ 0
v3.24.1.1.u2
14. INCOME TAX: Schedule of components of deferred income tax assets (Details) - CAD ($)
Dec. 31, 2023
Dec. 31, 2022
Deferred income tax assets    
Non-capital loss carryforwards $ 2,476,000 $ 2,196,000
Allowable capital losses 45,000 45,000
Share issue costs 11,000 18,000
Deferred tax assets 2,532,000 2,259,000
Valuation allowance (2,532,000) (2,259,000)
Net deferred income tax assets $ 0 $ 0
v3.24.1.1.u2
14. INCOME TAX: Schedule of non-capital losses in Canada (Details)
Dec. 31, 2023
Non-capital losses - Year of Expiry 8,287,000
Non-capital loss - Item 1  
Non-capital losses - Year of Origin 2,028
Non-capital losses - Year of Expiry 10,500
Non-capital loss - Item 2  
Non-capital losses - Year of Origin 2,029
Non-capital losses - Year of Expiry 45,000
Non-capital loss - Item 3  
Non-capital losses - Year of Origin 2,030
Non-capital losses - Year of Expiry 38,500
Non-capital loss - Item 4  
Non-capital losses - Year of Origin 2,030
Non-capital losses - Year of Expiry 325,000
Non-capital loss - Item 5  
Non-capital losses - Year of Origin 2,031
Non-capital losses - Year of Expiry 51,500
Non-capital loss - Item 6  
Non-capital losses - Year of Origin 2,032
Non-capital losses - Year of Expiry 798,000
Non-capital loss - Item 7  
Non-capital losses - Year of Origin 2,033
Non-capital losses - Year of Expiry 606,000
Non-capital loss - Item 8  
Non-capital losses - Year of Origin 2,034
Non-capital losses - Year of Expiry 921,000
Non-capital loss - Item 9  
Non-capital losses - Year of Origin 2,035
Non-capital losses - Year of Expiry 837,000
Non-capital loss - Item 10  
Non-capital losses - Year of Origin 2,036
Non-capital losses - Year of Expiry 1,007,000
Non-capital loss - Item 11  
Non-capital losses - Year of Origin 2,037
Non-capital losses - Year of Expiry 854,000
Non-capital loss - Item 12  
Non-capital losses - Year of Origin 2,038
Non-capital losses - Year of Expiry 657,000
Non-capital loss - Item 13  
Non-capital losses - Year of Origin 2,039
Non-capital losses - Year of Expiry 504,000
Non-capital loss - Item 14  
Non-capital losses - Year of Origin 2,040
Non-capital losses - Year of Expiry 476,000
Non-capital loss - Item 15  
Non-capital losses - Year of Origin 2,041
Non-capital losses - Year of Expiry 444,000
Non-capital loss - Item 16  
Non-capital losses - Year of Origin 2,042
Non-capital losses - Year of Expiry 495,000
Non-capital loss - Item 17  
Non-capital losses - Year of Origin 2,043
Non-capital losses - Year of Expiry 217,500
v3.24.1.1.u2
15. SEGMENTED FINANCIAL INFORMATION: Schedule of Geographic information (Details) - CAD ($)
12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Mineral exploration expenses [1] $ 66,492 $ 72,329 $ 24,952
Portugal      
Non-current assets 210,740 213,934  
Mineral exploration expenses 27,561 25,651  
Kosovo      
Non-current assets 513,363 540,932  
Mineral exploration expenses 38,931 46,678  
All      
Non-current assets 724,103 754,866  
Mineral exploration expenses $ 66,492 $ 72,329  
[1] Note 5.

Avrupa Minerals (PK) (USOTC:AVPMF)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Avrupa Minerals (PK).
Avrupa Minerals (PK) (USOTC:AVPMF)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Avrupa Minerals (PK).