TIDMGPL

RNS Number : 7299N

Graft Polymer (UK) PLC

27 September 2023

This announcement contains inside information for the purposes of Article 7 of EU Regulation No. 596/2014, which forms part of United Kingdom domestic law by virtue of the European Union (Withdrawal) Act 2018 (as amended).

27 September 2023

Graft Polymer (UK) PLC

Graft Polymer announces interim financial results at a time of strong momentum in new contract and R&D agreement signings, evidence of innovative and competitive edge

Graft Polymer, (LSE:GPL) the multi-sector specialist chemical company offering modified and alloyed polymer and bio-polymer solutions for refiners, compounders and processors, is pleased to announce its interim results for the period ended 30 June 2023.

Highlights

- Revenue GBP0.24m, down 27% year-on-year as we transitioned to our expanded bespoke production in Slovenia.

   -      Operating loss GBP1.0m, up GBP0.26m year-on-year. 
   -      Cash of GBP0.52m as of 30 June 2023. 

- Completion of Slovenian production facility in June and commissioning in July post GBP1.3m capex investment in state of the art machinery at the Slovenian plant. This has doubled the Company's production capacity, and enhanced our capabilities in polymer modification, biological supplements and drug delivery systems.

- Increase in operating expenses to support expanding marketing and joint development programmes with new and existing clients.

- Transition period ahead of expanded production facility startup resulted in revenue decrease in the financial period.

- Strong commercial momentum with contract, manufacturing, supply, distribution and R&D agreement signings post period close.

- Ongoing focus on sales for remainder of 2023 and 2024 with a healthy pipeline and scope for harnessing enlarged operations to win further and larger customer mandates.

   -      Expanding distribution and partnerships in new geographic markets. 

Commenting on the results, Roby Zomer, Chairman, said: "We are delighted with the successful commissioning of the expanded Slovenian plant which paves the way for industrial scale partners working with us. We have been through a pivotal investment period and are working hard to deliver the sales potential of the organisation. The Board is focused on evolving the building blocks for creating shareholder value and we are pleased with the confidence our partners continue to show in our innovative strengths and competitive edge in the polymer market".

Clear strategic focus in high growth, high margin markets

The company continues to focus on two core areas - providing bespoke polymer modification solutions to the plastic and rubber processing industries to improve product functionality and environmental credentials; and providing nutritional supplements and drug delivery systems through our bio division. We have a market leading position in polymer modification, thanks to our pioneering R&D and competitive edge in technology which we are leveraging in high growth, high margin markets using our industrial scale polymer modification and drug delivery platforms.

Our growing involvement in projects focused on producing sustainable, environmentally friendly products is testament to our commitment to effective ESG and playing an active role in evolving products to meet ever changing customer requirements.

Progress with drug delivery systems in first half

During the period, we made significant progress with drug delivery systems as evidenced by MGC Pharma's ArtemiC(TM) proprietary clinically tested COVID 19 treatment, which uses the Company's GraftBio(R) divisions drug delivery systems, being listed as an over-the-counter ('OTC') drug on the US Food and Drug Administration's National Drug Code Database. This paved the way for ArtemiC(TM) being sold via US based Pharmacy Benefit Management networks from April 2023.

Post Period events

Commissioning of Slovenian production site with doubled capacity

Following the end of the period, we announced the completion and commissioning of our bespoke production site in Slovenia, doubling the company's production capacity to 6,000 tonnes / year. This development leverages the company's IP for bio and pharma applications to expand the breadth of its product ranges and make our divisions quicker in responding to customer requirements. As such, it is a key step towards realising our growth ambitions, expanding our global footprint and competing with established peers, through our specialist approach focused on innovation and building cash generation. Now operational, it cements our position as a market leading, pioneering operator in both research and technology commercialisation within the polymer modification, biological supplement and drug delivery industries.

Strong production and distribution momentum post period with multiple new contracts signed

Following the completion and commissioning of the expanded Slovenian facility, the company has also made significant headway with R&D, manufacturing, supply and distribution agreements post period. As Graft Polymer's materials are key elements of our partners' and customers' formulations, our ability to demonstrate reliable supply capacity is critical to our ability to generate customer relationships. The commissioning of the expanded facility has therefore opened up multiple customer agreements.

In early July, we signed a one-year supply and distribution agreement with Austrian chemicals company Gabriel Chemie, one of Europe's leading producers of masterbatch, a solid or liquid additive used for colouring or imparting other properties to plastics. The agreement is for the companies to cooperate in research, production and marketing of dispersants for coloured and black masterbatches, involving polymer powders, porous granules and liquids with Gabriel Chemie committing to purchase our Graftalloy, Graftakit, Graftasynt, Graftalen and Graftabond products as well as further high-value products later in the year. Several projects based on a number of Graft Polymer products are now under trial (microbiological tests on a variety of polymers) with the client and we have recently delivered two further samples for our recycling project with them.

The Company announced the signing of a distribution agreement with leading US veterinary products company Inter-Technologies Inc. in July. This is a major step for sales of our GraftBio products in the US through Inter-Technologies' activities there and assists us in developing effective partnerships with market leading distributors. It is evidence of market appetite for our unique, patented technologies and gives us a platform to enter the large US pet supplements market . To date, product samples have been delivered to our distributor and we are in the process of receiving initial feedback on them.

In late August we announced the signing of a manufacturing service agreement with a prominent partner in the Israeli pharma market, with Graft Polymer acting as a lead contract manufacturing organization (CMO). Following the agreement, we will provide manufacturing services from our new Slovenian production facility to produce the Israeli company's patented haemostatic powder following a recent, successful pilot scheme. We see this product as a highly promising wound treatment and surgical support technique with large and readily addressable markets. We will be leveraging our R&D in the further development of this product, while creating a new material revenue stream for GraftBio and offering the client the benefits of our cost effective, rapid delivery capabilities. Samples have been released and shipped to our partner already, with field trials now underway.

At the end of August, the Company signed a supply and distribution agreement with Empresas Vilher, the Mexican company specialising in wood plastic composite, plastic recycling, and high-performance compounds. We had been working with the technical team from Vilher for several months on a variety of modified polymer projects which helped crystallise this agreement. Applications envisaged under the agreement include those in building and road construction, insulation, windows, and wall and roof products. We are currently in the final stages of confirming an additional order for a pallet of mixed products to be used in intensive industrial trials which will allow us to expand into a number of different fields.

In early September, we signed a further supply agreement with Forpet Baltic, a European FMCG packaging company, which specialises in the production of recycled polyethylene terephthalate. PET is widely used for water and food containers and there is strong end-market demand for recycled PET material. Enhanced R&D will be a key catalyst for this growth and this is another example of Graft Polymer generating sustainable innovation through R&D and production partnerships. We have recently shipped the first set of samples so that lab trials can take place.

Positive outlook thanks to dynamic pipeline, R&D driven competitive advantage and financial strength

We are confident in the outlook to the end of this year and for 2024, based on the multiple opportunities we are pursuing and the pipeline of further projects to come. Our ability to operate effectively is underpinned by our solid financial structure and focus on cashflow generation. The Company is currently actively seeking additional funding, both non-dilutive and equity.

We have clear competitive advantage, thanks to our producing the most sophisticated, unparalleled polymer modifiers in the industry, our state of the art manufacturing facility in Slovenia, our proprietary process and patents which create high barriers to entry, and our ability to deliver a comprehensive range of polymer solutions. Our specialist R&D focus makes us agile in a constantly changing market and we operate in tandem with market leading international partners.

The future for Graft Polymer remains bright and full of potential. We look forward to providing further updates on our continued progress and would like to use this opportunity to thank all the team for their hard work and the continued progress that has been made since listing.

S

For further information, visit www.graftpolymer.com , follow on Twitter @PolymerLtd or contact:

Graft Polymer (UK) Plc

   Roby Zomer, Non Executive Chairman                                       Via Flagstaff 

Yifat Steuer, CFO and Executive Director

Turner Pope Investments Tel:+44 (0) 20 3657 0050

James Pope

Andy Thacker

   Flagstaff Strategic and Investor Communications                    Tel + 44 (0) 207 129 1474 

Tim Thompson graftpolymer@flagstaffcomms.com

Mark Edwards

Alison Allfrey

Anna Probert

About Graft Polymer

Graft Polymer is a London Stock Exchange listed company (GPL) with a cutting-edge, research and development (R&D) and manufacturing facility based in Slovenia which has already introduced more than 50 products to the market. The core business of the Group comprises polymer modification and drug delivery system developments. The Group has developed a proprietary set of polymer modification technologies, including using recycled raw materials and a closed loop system to reduce waste. Graft Polymer's technology can improve existing products and processing methodologies by enhancing performance, simplifying manufacturing, reducing material consumption, widening the choice of feedstocks, and reducing costs.

Graft Polymer has three divisions: the first division focusses on polymer modification; the second is GraftBio which develops IP for Bio/Pharma applications (including a drug delivery system to support and provide solutions to the market, which had been heavily impacted by the COVID-19 pandemic); and the third is the Group's food supplement division. A significant milestone was reached in May 2022 when the Slovenian manufacturing facility was granted a Hazard Analysis and Critical Control Point (HACCP) Certificate. The HACCP Certificate allows it to enter the lucrative Business-to-Consumer market and commercialise its IP for bio/pharma applications, developing active pharmaceutical ingredients and drug delivery platforms for use in the food supplement market, thereby introducing a further revenue stream to its business.

Environment, Social and Governance is at the forefront of the Group's strategy and the facility in Slovenia has been granted ISO 14001 accreditation in recognition of the environmental management systems in place to reduce waste. Graft Polymer only uses REACH and ROHS certificated raw materials instead of toxic raw materials, and its extensive R&D programme has also developed specialised recycling polymer additives which increases the strength of recycled blends and plastic products whilst also reducing plastic waste by between 40 and 50 per cent.

GRAFT POLYMER (UK) PLC -- CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

STATEMENT OF COMPREHENSIVE INCOME

FOR THE 6 MONTH PERIODING 30 JUNE 2023 Financial

 
                                                                                Unaudited 
                                                                            Six months to                    Unaudited 
                                                                    Note      30 Jun 2023    Six months to 30 Jun 2022 
                                                                                  GBP'000                      GBP'000 
---------------------------------------------------------------  -------  ---------------  --------------------------- 
  Continuing operations 
   Revenue                                                          5                 240                          331 
  Cost of sales                                                                     (129)                        (177) 
---------------------------------------------------------------  -------  ---------------  --------------------------- 
 Gross profit                                                                         111                          154 
  Other income                                                                          -                           15 
  Operational costs                                                 6                (80)                        (155) 
  Administrative expenses                                           6             (1,060)                        (783) 
---------------------------------------------------------------  -------  ---------------  --------------------------- 
 Operating loss                                                                   (1,029)                        (769) 
  Depreciation                                                                       (94)                         (41) 
  Finance costs                                                                       (3)                          (5) 
---------------------------------------------------------------  -------  ---------------  --------------------------- 
 Loss before taxation                                                             (1,126)                        (815) 
  Income tax                                                                            -                            - 
---------------------------------------------------------------  -------  ---------------  --------------------------- 
  Loss for the period from continuing operations                                  (1,126)                        (815) 
  Total loss for the period attributable to equity holders of 
  the parent 
  Other comprehensive income                                                           38                            - 
---------------------------------------------------------------  -------  ---------------  --------------------------- 
  Total comprehensive loss for the period attributable to 
   equity holders of the parent                                                   (1,088)                        (815) 
===============================================================  =======  ===============  =========================== 
 
  Loss per share (p)                                                7              (1.08)                       (0.79) 
===============================================================  =======  ===============  =========================== 
 

The notes from an integral part of the Condensed Consolidated Interim Financial Statements.

GRAFT POLYMER (UK) PLC -- CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

STATEMENT OF FINANCIAL POSITION

AS AT 30 JUNE 2023 Financial

 
                                              Unaudited                                Audited 
                                            30 Jun 2023   Unaudited 30 Jun 2022    31 Dec 2022 
                                    Note        GBP'000                 GBP'000        GBP'000 
---------------------------------  ----- 
 Non-current assets 
  Property, plant and equipment      8              805                     324            674 
  Intangible assets                  9            2,068                   2,068          2,068 
  Other non-current assets                           13                      13             13 
  Right of use assets                10              47                       -             27 
 Total non-current assets                         2,933                   2,405          2,782 
---------------------------------  ----- 
 Current assets 
  Cash and cash equivalents                         522                   3,043          1,640 
  Trade and other receivables        11             136                     347            330 
  Inventory                                         114                       -            187 
---------------------------------  ----- 
  Total current assets                              772                   3,390          2,157 
---------------------------------  -----  -------------  ----------------------  ------------- 
 TOTAL ASSETS                                     3,705                   5,795          4,939 
=================================  =====  =============  ======================  ============= 
 
 Non-current liabilities 
  Lease liability                    10              29                      27             18 
---------------------------------  -----  -------------  ----------------------  ------------- 
 Total non-current liabilities                       29                      27             18 
---------------------------------  -----  -------------  ----------------------  ------------- 
 Current liabilities 
   Trade and other payables          12             197                     178            322 
  Deferred Income                                     -                       -             41 
  Lease liability                    10              13                       -              4 
---------------------------------  -----  -------------  ----------------------  ------------- 
 Total current liabilities                          210                     178            367 
---------------------------------  -----  -------------  ----------------------  ------------- 
 Total liabilities                                  239                     205            385 
---------------------------------  -----  -------------  ----------------------  ------------- 
 NET ASSETS                                       3,466                   5,590          4,554 
=================================  =====  =============  ======================  ============= 
 
 Equity 
  Issued share capital               13              41                      41             41 
  Share premium                      13           7,001                   7,001          7,001 
  Share based payments reserve                      858                       -            858 
  Capital reduction reserve                       2,500                   2,500          2,500 
   Foreign exchange reserve                          37                       3            (1) 
    Share based payments reserve                                                           858 
  Accumulated losses                            (6,971)                 (3,955)        (5,845) 
---------------------------------  -----  -------------  ----------------------  ------------- 
  TOTAL EQUITY                                    3,466                   5,590          4,554 
=================================  =====  =============  ======================  ============= 
 

The notes from an integral part of the Condensed Consolidated Interim Financial Statements.

The Condensed Consolidated Interim Financial Statements were approved and authorised by the Board of Directors on 26 September 2023

Yifat Steuer

Chief Financial Officer

GRAFT POLYMER (UK) PLC -- CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

STATEMENT OF CASHFLOWS

FOR THE 6 MONTH PERIODING 30 JUNE 2023

 
 
                                                                 Unaudited 
                                                             Six months to                      Unaudited 
                                                               30 Jun 2023      Six months to 30 Jun 2022 
                                                                   GBP'000                        GBP'000 
--------------------------------------------------------  ----------------  ----------------------------- 
 Cash flow from operating activities 
  Operating loss - continuing operations                           (1,126)                        (815) 
 Adjustments for: 
   Depreciation - property, plant & equipment                           90                           41 
   Depreciation - right of use asset                                     4                            - 
   Finance charge                                                        3                            1 
   Foreign exchange movements                                           39                            3 
 Changes in working capital: 
   Decrease / (Increase) in trade and other receivables                175                        (205) 
   (Decrease) in trade and other payables                            (151)                      (1,182) 
   Movement in inventories                                              73                            - 
  Net cash outflow from operating activities                         (893)                      (2,172) 
--------------------------------------------------------  ----------------  --------------------------- 
 
 Cash flow from investing activities 
   Purchase of property, plant and equipment                         (237)                         (47) 
  Net cash outflow from investing activities                         (237)                         (47) 
--------------------------------------------------------  ----------------  --------------------------- 
 
 Cash flows from financing activities 
   Net proceeds from issue of shares                                     -                        4,660 
  Net cash inflow from financing activities                              -                        4,660 
--------------------------------------------------------  ----------------  --------------------------- 
 
  Net (decrease)/increase in cash and cash equivalents             (1,130)                        2,441 
   Cash and cash equivalents at beginning of period                  1,640                          598 
   Foreign exchange impact on cash                                      12                            4 
  Cash and cash equivalents at the end of the period                   522                        3,043 
--------------------------------------------------------  ----------------  --------------------------- 
 

GRAFT POLYMER (UK) PLC -- CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

STATEMENT OF CHANGES IN EQUITY

AS AT 30 JUNE 2023 Financial

 
                                                                                     Foreign 
                       Share    Shares to        Share                       SBP    exchange     Retained        Total 
                     capital    be issued      premium   CR reserve      reserve     Reserve     earnings       equity 
                     GBP'000      GBP'000      GBP'000      GBP'000      GBP'000     GBP'000      GBP'000      GBP'000 
---------------  -----------  -----------  -----------  -----------  -----------  ----------  -----------  ----------- 
 Balance at 31 
  May 2021                 7            -          942        2,500            -        (16)      (2,186)        1,247 
---------------  -----------  -----------  -----------  -----------  -----------  ----------  -----------  ----------- 
 
 Loss for 
  period                   -            -            -            -            -           -        (954)        (954) 
 Other 
  comprehensive 
  income                   -            -            -            -            -          19            -           19 
 Total 
  comprehensive 
  loss for 
  period                   -            -            -            -            -          19        (954)        (935) 
 Transactions 
 with owners in 
 own capacity 
 Shares to be 
  issued                   -          500            -            -            -           -            -          500 
 Transactions 
  with owners 
  in own 
  capacity                 -          500            -            -            -           -            -          500 
---------------                                                                                            ----------- 
 Balance at 31 
  December 2021            7          500          942        2,500            -           3      (3,140)          812 
===============  ===========  ===========  ===========  ===========  ===========  ==========  ===========  =========== 
 
 Loss for 
  period                   -            -            -            -            -           -      (2,705)      (2,705) 
 Other 
  comprehensive 
  income                   -            -            -            -            -         (4)            -          (4) 
 Total 
  comprehensive 
  loss for year            -            -            -            -            -         (4)      (2,705)      (2,709) 
 Transactions 
 with owners in 
 own capacity 
 Ordinary 
  Shares issued 
  in the period           34        (500)        6,399            -            -           -            -        5,933 
 Advisor 
  warrants 
  issued                   -            -            -            -          143           -            -          143 
 Employee 
  options 
  issued                   -            -            -            -          715           -            -          715 
 Share Issue 
  Costs                    -            -        (340)            -            -           -            -        (340) 
 Transactions 
  with owners 
  in own 
  capacity                34        (500)        6,059            -          858           -            -        6,451 
---------------  -----------  -----------  -----------               -----------                           ----------- 
 Balance at 31 
  December 2022           41            -        7,001        2,500          858         (1)      (5,845)        4,554 
                              -----------               -----------               ----------  ----------- 
 
 Loss for 
  period                   -            -            -            -            -           -      (1,126)      (1,126) 
 Other 
  comprehensive 
  income                   -            -            -            -            -          38            -           38 
 Total 
  comprehensive 
  loss for year            -            -            -            -            -          38      (1,126)      (1,088) 
 Transactions 
 with owners in 
 own capacity 
 Transactions 
 with owners in 
 own capacity              -            -            -            -            -           -            -            - 
---------------  -----------  -----------  -----------  -----------  -----------  ----------  -----------  ----------- 
 Balance at 30 
  June 2023               41            -        7,001        2,500          858          37      (6,971)        3,466 
---------------  -----------  -----------  -----------  -----------  -----------  ----------  -----------  ----------- 
 

GRAFT POLYMER (UK) PLC -- CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

NOTES TO THE FINANCIAL STATEMENTS

FOR THE 6 MONTH PERIODING 30 JUNE 2023

Financial

   1.            GENERAL INFORMATION 

Graft Polymer (UK) Plc ("the Company" or "GPUK") was incorporated in England and Wales as a limited company on 18 May 2017 as Graft Polymer (UK) Limited and was re-registered as a public limited company on 1 July 2021. The Company is domiciled in England and Wales with its registered office at Eccleston Yards, 25 Eccleston Place, London, SW1W 9NF. The Company's registered number is 10776788.

The Group successfully completed an IPO and admission to the standard segment of the London Stock Exchange on 6 January 2022.

The principal activities of the Company and all of its subsidiaries (collectively referred to as "the Group") are the research, development and polymer modification technologies and polymer modification techniques.

The condensed consolidated interim financial statements were approved for issue by the Board of Directors on 26 September 2023.

   2.            ACCOUNTING POLICIES 

IAS 8 requires that management shall use its judgement in developing and applying accounting policies that result in information which is relevant to the economic decision-making needs of users, that are reliable, free from bias, prudent, complete and represent faithfully the financial position, financial performance and cash flows of the entity.

   3.            BASIS OF PREPARATION 

The condensed consolidated interim financial statements ("financial statements") of Graft Polymer (UK) Plc for the six-month period ended 30 June 2023 have been prepared in accordance with Accounting Standard IAS 34 Interim Financial Reporting.

The interim report does not include all the notes of the type normally included in an annual financial report. Accordingly, this report is to be read in conjunction with the annual report for the period ended 31 December 2022, which was prepared in accordance with UK adopted International Accounting Standards (IFRS) and the Companies Act 2006, and any public announcements made by Graft Polymer (UK) plc during the interim reporting period and since.

These financial statements do not constitute statutory accounts as defined in Section 434 of the Companies Act 2006. The Group's statutory financial statements for the year ended 31 December 2022 prepared under IFRS have been filed with the Registrar of Companies. The auditor's report on those financial statements was unqualified and did not contain a statement under Section 498(2) of the Companies Act 2006.

The functional currency for each entity in the Group is determined as the currency of the primary economic environment in which it operates. The functional currency of the Company's subsidiary is the Euro. The presentational currency of the Group is Pounds Sterling as this is the functional currency of the parent entity and also the currency in which equity fundraising has been facilitated. Amounts have been rounded to the nearest GBP'000.

The condensed consolidated interim financial statements have not been audited.

The business is not considered to be seasonal in nature.

   3.1          GOING CONCERN 

These financial statements have been prepared on the going concern basis, which contemplates the continuity of normal business activities and the realisation of assets and settlement of liabilities in the normal course of business.

As disclosed in the financial statements, the consolidated entity incurred a net loss before taxation for the period ended 30 June 2023 from continuing operations of GBP1,126k (30 June 2022: GBP815k) and had net cash outflows of GBP1,130k (30 June 2022: GBP2,441k inflow) for the period ended 30 June 2023. As at that date, the consolidated entity had net current assets of GBP575k (30 June 2022: GBP3,212k) and had cash and cash equivalents equal to GBP522k (30 June 2022: GBP3,043k).

These factors indicate material uncertainty which may cast significant doubt as to whether the Group will continue as a going concern. The Directors are of the view that there are reasonable grounds to believe that the Group will continue as a going concern after consideration of the following factors:

- The Directors have confirmed that they are willing to forego fees in order to support the cash balance of the Group and will continue to monitor the net working capital position on a monthly basis;

- The Group may reasonably expect to maintain continued support from shareholders and other financiers that have supported the Group's previous capital raising to assist with meeting future funding needs

Accordingly, the Directors believe that the Group will be able to continue as a going concern and that it is appropriate to adopt the going concern basis in the preparation of the financial report.

However, the Directors recognise that if further funding is required and is not subsequently secured, the outcome of which is uncertain until such funding is secured, there is a material uncertainty as to whether the going concern basis of accounting is appropriate.

   3.2          PRINCIPAL RISK AND UNCERTAINTIES 

The principal risks and uncertainties of the Group have not changed materially since the publication of the Group's last annual report for the period ending 31 December 2022. On this basis the Directors have not prepared a separate risk analysis in these financial statements.

   3.3          CRITICAL ACCOUNTING ESTIMATES 

The preparation of these financial statements requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, income and expenses, and disclosure of contingent assets and liabilities at the end of the reporting period.

In preparing these financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the financial statements for the period ended 31 December 2022, with the nature and amounts of such estimates have not changed significantly during the interim period.

   4.            SEGEMENT REPORTING 

The following information is given about the Group's reportable segments:

The Chief Operating Decision Maker is the Board of Directors. The Board reviews the Group's internal reporting in order to assess performance of the Group. Management has determined the operating segments based on the reports reviewed by the Board.

The Board considers that during the six month period ended 30 June 2023 the Group operated in two segments being corporate function in the United Kingdom and polymer development and production in Slovenia.

Contributions per segment to operating loss from continued operations are detailed below:

 
                                                                    United Kingdom   Slovenia     Total 
                                                                           GBP'000    GBP'000   GBP'000 
-----------------------------------------------------------------  ---------------  ---------  -------- 
 Revenue                                                                         -        240       240 
 Cost of sales                                                                   -      (157)     (157) 
                                                                   ---------------  ---------  -------- 
 Gross profit                                                                    -         83        83 
 Operational costs                                                               -       (52)      (52) 
 Administrative expenses                                                     (772)      (288)   (1,060) 
 Depreciation                                                                    -       (94)      (94) 
 Finance costs                                                                   -        (3)       (3) 
 Operating loss from continued operations per reportable segment             (772)      (354)   (1,126) 
 
 Reportable segment assets                                                   2,635      1,070     3,705 
 Reportable segment liabilities                                              (117)      (122)     (239) 
                                                                   ---------------  ---------  -------- 
 Total                                                                       2,518        948     3,466 
                                                                   ===============  =========  ======== 
 
   5.            REVENUE 
 
                           Period          Period 
                        to 30 Jun       to 30 Jun 
                     2023 GBP'000    2022 GBP'000 
----------------   --------------  -------------- 
  Sales revenue               240             331 
                   -------------- 
                              240             331 
                   --------------  -------------- 
 
   6.            OPERATING LOSS 

Operating loss from continued operations is stated after (charging):

 
                                           Period to      Period to 
                                         30 Jun 2023    30 Jun 2022 
                                             GBP'000        GBP'000 
------------------------------------   -------------  ------------- 
 Operational costs                              (80)          (155) 
 Director and employee costs                   (620)          (324) 
 Professional and consulting fees              (163)          (277) 
 Travel expenses                                 (2)            (2) 
 Corporate and administrative costs            (150)          (145) 
 Other expenses                                 (31)           (26) 
 Foreign exchange                               (94)            (9) 
                                       -------------  ------------- 
                                             (1,140)          (938) 
                                       -------------  ------------- 
 
   7.            EARNINGS PER SHARE 

The calculation of the basic and diluted earnings per share is calculated by dividing the profit or loss for the period by the weighted average number of ordinary shares in issue during the period.

 
                                                   Unaudited Period to 30 Jun 2023   Unaudited Period to 30 Jun 2022 
-----------------------------------------------   --------------------------------  -------------------------------- 
   Loss for the period from continuing 
    operations - GBP '000s                                                 (1,126)                             (815) 
   Weighted number of ordinary shares in issue                         104,097,229                       102,967,002 
------------------------------------------------  --------------------------------  -------------------------------- 
   Basic and diluted earnings per share from 
    continuing operations - pence                                           (1.08)                            (0.79) 
------------------------------------------------  --------------------------------  -------------------------------- 
 

There is no difference between the diluted loss per share and the basic loss per share presented. Share options and warrants could potentially dilute basic earnings per share in the future. These were not included in the calculation and no diluted earnings per share presented as the Group is loss making and additional equity instruments are anti-dilutive for the periods presented.

   8.            PROPERTY, PLANT AND EQUIPMENT 
 
                                                 Leasehold Improvements          Plant 
                                                                GBP'000    & Equipment      Total 
                                                                               GBP'000    GBP'000 
----------------------------------------------  -----------------------  -------------  --------- 
  Cost 
  At 1 July 2022                                                      -            537        537 
   Additions                                                         85            352        437 
   Exchange impact                                                    4             48         52 
                                                -----------------------  -------------  --------- 
  At 31 December 2022 (audited)                                      89            937      1,026 
   Additions                                                         13            224        237 
   Exchange impact                                                 (12)           (26)       (38) 
                                                -----------------------  -------------  --------- 
  At 30 June 2023 (unaudited)                                        90          1,135      1,225 
                                                -----------------------  -------------  --------- 
 
  Depreciation 
  At 1 July 2022                                                      -          (275)      (275) 
   Charge for the year                                             (27)           (46)       (73) 
   Exchange impact                                                  (2)            (2)        (4) 
                                                -----------------------  -------------  --------- 
  At 31 December 2022 (audited)                                    (29)          (323)      (352) 
   Charge for the period                                           (24)           (70)       (94) 
   Exchange impact                                                    5             21         26 
                                                -----------------------  -------------  --------- 
  At 30 June 2023 (unaudited)                                      (48)          (372)      (420) 
                                                -----------------------  -------------  --------- 
 
 Net book value at 31 December 2022 (audited)                        60            614        674 
                                                -----------------------  -------------  --------- 
  Net book value at 30 June 2023 (unaudited)                         42            763        805 
                                                -----------------------  -------------  --------- 
 
   9.            INTANGIBLE ASSETS 
 
                                                                                    Audited 
                                                       Unaudited 30 Jun 2022    31 Dec 2022 
                       Unaudited 30 Jun 2023 GBP'000                 GBP'000        GBP'000 
-------------------   ------------------------------  ----------------------  ------------- 
   Opening balance                             2,068                   2,068          2,068 
                                               2,068                   2,068          2,068 
                      ------------------------------  ----------------------  ------------- 
 

At each period, the Directors assess the intangible assets for any indicators of impairment and have concluded no presence of such indicators, hence concluded that no impairment charge was necessary during the year (31 Dec 2022: GBPnil).

   10.          LEASES 

Right of use assets

A reconciliation of the carrying amount of the right of use assets is as follows:

 
                         30 Jun 2023   30 Jun 2022   31 Dec 2022 
                             GBP'000       GBP'000       GBP'000 
---------------------   ------------  ------------  ------------ 
 Right-of-use assets 
 Motor vehicles                   47             -            27 
                        ------------  ------------  ------------ 
                                  47             -            27 
                        ------------  ------------  ------------ 
 
 Lease liabilities 
 Current                          13             -             4 
 Non-current                      29             -            18 
                        ------------  ------------  ------------ 
                                  42             -            22 
                        ------------  ------------  ------------ 
 
 
                     30 Jun 2023   30 Jun 2022   31 Dec 2022 
                         GBP'000       GBP'000       GBP'000 
-----------------   ------------  ------------  ------------ 
 Opening balance              27             -             - 
 Additions                    24             -            32 
 Depreciation                (4)             -           (5) 
                              47             -            27 
                    ------------  ------------  ------------ 
 

Lease liabilities

A reconciliation of the carrying amount of the lease liabilities is as follows:

 
                     30 Jun 2023   30 Jun 2022   31 Dec 2022 
                         GBP'000       GBP'000       GBP'000 
-----------------   ------------  ------------  ------------ 
 Opening balance              22             -             - 
 Additions                    26             -            28 
 Finance charge                3             -             2 
 Repayments                  (9)             -           (8) 
                    ------------  ------------  ------------ 
                              42             -            22 
                    ------------  ------------  ------------ 
 
   11.          TRADE AND OTHER RECEIVABLES 
 
                                       Unaudited 30 Jun 2023   Unaudited 30 Jun 2022   Audited 31 Dec 2022 
                                                     GBP'000                 GBP'000               GBP'000 
-----------------------------------   ----------------------  ----------------------  -------------------- 
   Trade receivables                                      84                      25                    35 
   Prepayments                                             -                     152                   232 
   Other taxes and social security                        32                      63                    55 
   Other receivables                                      20                     107                     8 
                                                         136                     347                   330 
                                      ----------------------  ----------------------  -------------------- 
 
   12.          TRADE AND OTHER PAYABLES 
 
                      Unaudited 30 Jun 2023   Unaudited 30 Jun 2022   Audited 31 Dec 2022 
                                    GBP'000                 GBP'000               GBP'000 
------------------   ----------------------  ----------------------  -------------------- 
   Trade payables                       111                      67                   185 
   Accruals                              66                      72                   114 
   Other payables                        20                      39                    23 
                                        197                     178                   322 
                     ----------------------  ----------------------  -------------------- 
 
   13.          SHARE CAPITAL 
 
                                  Unaudited      Unaudited        Audited 
                                30 Jun 2023    30 Jun 2022    30 Jun 2022 
---------------------------   -------------  -------------  ------------- 
   Number of shares             104,097,299    104,097,299    104,097,299 
   Nominal value (GBP'000)               41             41             41 
                              -------------  -------------  ------------- 
 

Issued and fully paid ordinary shares with a nominal value of GBP0.001 (2022: GBP0.001)

Change in issued Share Capital and Share Premium:

 
                                Number of shares   Share capital   Share premium     Total 
 Ordinary shares                                         GBP'000         GBP'000   GBP'000 
 Balance at 31 December 2022         104,097,229              41           7,001     7,042 
                               -----------------  --------------  --------------  -------- 
 
 Balance at 30 June 2023             104,097,229              41           7,001     7,042 
                               -----------------  --------------  --------------  -------- 
 
   14.          EVENTS SUBSEQUENT TO PERIOD 

Research and Development agreement entered into with Gabriel Chemie

On 6th July 2023 the Company entered into an R&D and supply agreement with Gabriel Chemie for a one year period. The two companies will cooperate in research, production and marketing of dispersants for coloured and black masterbatches. This will involve polymer powders, porous granules and liquids.

Gabriel Chemie, based in Austria with subsidiaries in Germany, UK, Hungary, Czech Republic, Poland, Italy, Spain and Russia, is well established with over 600 employees and historical annual revenues above EUR100m. They are one of Europe's leading producers of masterbatch which is a solid or liquid additive used for colouring plastics or imparting other properties. It gives the colourless raw polymer vibrant colours, effects and functional additives.

Cornerstone distribution agreement announced with leading US pet product distributor Inter-Technologies

On 26th July 2023 the Company entered into a distribution agreement with leading US veterinary products company Inter-Technologies Inc. The agreement is a major step forward in expanding the penetration of the Company's GraftBio products into the Veterinary Food Supplements market in the USA, through Inter-Technologies' five operating subsidiaries in that market.

Other than as disclosed in these financial statements, there have been no further events subsequent to period end.

Research and Development and Supply Agreement with FORPET BALTIC

Graft and European FMCG packaging company, FORPET BALTIC, SIA ('FORPET'), will cooperate in the research and production of Recycled PET, a sustainable and environmentally friendly form of Polyethylene Terephthalate (a polyester widely used in the production of water bottles and food containers) and other sustainable packaging solutions. Once joint R&D is complete Graft will supply FORPET with the new product for manufacture.

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

IR FLFEEAIIRFIV

(END) Dow Jones Newswires

September 27, 2023 02:00 ET (06:00 GMT)

Graft Polymer (uk) (LSE:GPL)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Graft Polymer (uk).
Graft Polymer (uk) (LSE:GPL)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Graft Polymer (uk).