false
--12-31
0001823000
0001823000
2024-05-01
2024-05-01
0001823000
us-gaap:CommonClassAMember
2024-05-01
2024-05-01
0001823000
us-gaap:WarrantMember
2024-05-01
2024-05-01
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
Date of Report (Date of earliest event reported):
May 7, 2024 (May 1, 2024)
CONX Corp.
(Exact name of registrant as specified in
its charter)
Nevada |
001-39677 |
85-2728630 |
(State or other jurisdiction
of incorporation) |
(Commission
File Number) |
(IRS Employer
Identification No.) |
5701 S. Santa Fe Dr.
Littleton,
CO 80120
(Address of principal executive offices, including zip code)
Registrant’s telephone number, including
area code: (303) 472-1542
Not Applicable
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K
filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
| ¨ | Written communications pursuant to Rule 425 under the Securities
Act (17 CFR 230.425) |
| ¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange
Act (17 CFR 240.14a-12) |
| ¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under
the Exchange Act (17 CFR 240.14d-2(b)) |
| ¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under
the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class |
|
Trading Symbol(s) |
|
Name of each exchange on which registered |
Class A common stock, par value $0.0001 per share |
|
N/A |
|
N/A |
Warrants, each whole warrant exercisable for one share of Class A common stock at an exercise price of $11.50 per share |
|
N/A |
|
N/A |
Indicate by check mark whether the registrant
is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the
Securities Exchange Act of 1934 (§240.12b-2 of this chapter)
Emerging growth company ¨
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ¨
INTRODUCTORY NOTE
On May 1, 2024 (the “Closing Date”), CONX Corp.
(the “Company” or “CONX”), completed its previously announced purchase from EchoStar Real Estate Holding
L.L.C. (“Seller”), a subsidiary of EchoStar Corporation (“EchoStar”), of that certain commercial real estate property (the
“Property”) in Littleton, Colorado, comprising the corporate headquarters of DISH Wireless, for a purchase price of
$26.75 million (the “Transaction”), pursuant to the terms of the purchase and sale agreement (as amended by that certain
Amendment No. 1 thereto, dated May 1, 2024, the “Purchase Agreement”), dated as of March 10, 2024, by and
between the Company and Seller (the “Closing”). The Transaction constitutes the Company’s “Business
Combination”, as that term is defined in the Company’s Amended and Restated Articles of Incorporation.
In connection with the Transaction, each share of the then-issued and
outstanding Class B common stock, par value $0.0001 per share of the Company (“Class B Common Stock”), automatically
converted into one share of Class A common stock, par value $0.0001 per share of the Company (“Class A Common Stock”,
and such conversion the “Class B Conversion”), on the Closing Date.
The foregoing descriptions of the Purchase Agreement and the transactions
contemplated thereby do not purport to be complete, and are qualified in their entirety by reference to the full text of such instruments.
A copy of the Purchase Agreement was filed as Exhibit 10.1 to the Company’s Current Report on Form 8-K filed with the
Securities and Exchange Commission (the “SEC”) on March 11, 2024 and is incorporated herein by reference. A copy of Amendment
No. 1 to the Purchase Agreement was filed as Exhibit 10.2 to the Company’s Current Report on Form 8-K filed with
the SEC on May 2, 2024 and is incorporated herein by reference.
Lease Agreement
On the Closing Date, the Company and Seller entered into a lease agreement
(the “Seller Lease Agreement”), pursuant to which Seller leased the Property from the Company. The Seller Lease Agreement
is a “triple-net” lease. The Seller Lease Agreement provides for (i) an initial term of approximately 10 years, (ii) a
base rent payable during the first year of the initial term of $228,500 per month, which will escalate annually at a rate of two percent
per annum, (iii) a monthly additional rent payment, which is estimated for each calendar year and paid in equal monthly installments
(“Additional Rent”), which represents Seller’s proportionate share of the operating expenses of the Property, and (iv) two
five-year renewal options for Seller, with the base rent upon a renewal to be revised to fair market value and subject to the same annual
escalation terms. CONX’s estimated maintenance and repair obligations with respect to roof, shell, core and systems will be reflected
in the Additional Rent as operating expenses to be reimbursed by Seller. Under the Seller Lease Agreement, the responsibilities for management
of the Property are allocated among the Company and Seller, as tenant, such that the Company assumes responsibility for roof, shell, core
and systems and all other responsibilities (such as general maintenance and repair) are assumed by Seller.
Following the end of each calendar year, CONX will deliver to Seller
a statement of the actual expenses (an “Expense Statement”) incurred at the Property for the preceding year. To the extent
Seller’s proportionate share of the actual expenses incurred at the Property exceed the estimated expenses for such year, Seller
will be obligated to pay CONX the difference within 30 days of its receipt of the Expense Statement. To the extent Seller’s proportionate
share of the actual expenses incurred at the Property are less than the estimated expenses for such year, CONX will be required to refund
Seller the difference at the time it delivers the Expense Statement.
All
of Seller’s obligations under the Seller Lease Agreement are guaranteed by DISH Network Corporation (”DISH”),
an affiliate of Seller.
The foregoing descriptions of the Seller Lease Agreement and the transactions
contemplated thereby do not purport to be complete, and are qualified in their entirety by reference to the full text of such instruments.
A copy of the Seller Lease Agreement was filed as Exhibit 10.3 to the Company’s Current Report on Form 8-K filed with
the SEC on May 2, 2024 and is incorporated herein by reference.
Issuance of Series A Preferred Stock
On the Closing Date, the Company completed its previously announced
transaction (the “Equity Forward Transaction”) pursuant to the terms of the subscription agreement, dated as of November 1,
2023, by and between the Company and Charles W. Ergen, the Company’s founder or an affiliate (such agreement, as amended by that
certain Amendment No. 1 thereto, dated March 25, 2024, the “Subscription Agreement”). The closing of the Equity
Forward Transaction was contingent upon the consummation of the Transaction. Prior to the Closing Date, Mr. Ergen assigned the Subscription
Agreement in accordance with its terms to a trust established for the benefit of his family (the “Trust”). On the Closing
Date, the Company issued and sold to the Trust 17,391,300 shares of the Company’s Series A Convertible Preferred Stock, par
value $0.0001 per share (the “Preferred Stock”), at an aggregate purchase price of approximately $200 million, or $11.50 per
share. The Company used a portion of the proceeds from the Equity Forward Transaction to fund the purchase price for the Property.
On the Closing Date, the Company filed a Certificate of Designation
(the “Certificate of Designation”) with the Secretary of State of the State of Nevada setting forth the terms, rights, obligations
and preferences of the Preferred Stock. Pursuant to the Certificate of Designation, on the tenth trading day following the date on which
the volume-weighted average price for the Company’s common stock over any twenty trading days within any preceding thirty consecutive
trading day period is greater than or equal to $11.50, each share of Preferred Stock will mandatorily be converted into one share of Class A
Common Stock, subject to certain limitations and customary adjustments for stock dividends, stock splits and similar corporate actions.
If the Preferred Stock has not earlier been converted, the Company
will redeem each share of Preferred Stock after the date that is the fifth anniversary of the Closing, on not less than 10 nor more than
20 days prior notice, in cash at a price equal to $11.50 per share, subject to certain customary adjustments.
The foregoing descriptions of the Subscription Agreement, the
Certificate of Designation and the transactions contemplated thereby do not purport to be complete, and are qualified in their
entirety by reference to the full text of such instruments. A copy of the Subscription Agreement was filed as Exhibit 10.1
of the Current Report on Form 8-K filed by the Company with the SEC on November 1, 2023, and is incorporated herein by
reference. A copy of Amendment No. 1 to the Subscription Agreement, dated March 25, 2024, was filed as Exhibit (d)(15)
of Schedule TO-I filed by the Company with the SEC on April 1, 2024, and is incorporated herein by reference.
Tender Offer
Pursuant to the Tender Offer Statement on Schedule TO originally filed
with the SEC by CONX on April 1, 2024 (together with any subsequent amendments and supplements thereto, the “Schedule TO”)
in connection with the Company’s offer to purchase for cash up to 2,120,269 of its issued and outstanding shares of Class A
Common Stock at a price of $10.598120 per share (the “Purchase Price”), a total of 1,941,684 shares of Class A Common
Stock (the “Tendered Shares”) were validly tendered and not properly withdrawn as of the expiration date of the tender offer
and were accepted for purchase by the Company. The Company purchased all such tendered shares of Class A Common Stock at the Purchase
Price.
Immediately after giving effect to the purchase of the Tendered Shares
and the conversion of the Company’s then-issued and outstanding shares of Class B Common Stock into shares of Class A
Common Stock (described above), there were 18,928,585 shares of Class A Common Stock outstanding, no shares of Class B Common
Stock outstanding and 17,391,300 shares of Preferred Stock outstanding as of the Closing Date. As of immediately following the Closing,
(i) CONX’s public stockholders owned less than 1% of the outstanding shares of Class A Common Stock, and (ii) nXgen
Opportunities, LLC and related parties and directors of the Company collectively owned approximately 99% of the outstanding shares of
Class A Common Stock.
Item 2.01 Completion of Acquisition or Disposition of Assets.
The disclosure contained in the Introductory Note of this Current Report
on Form 8-K (the “Report”) is incorporated into this Item 2.01 by reference.
Seller is a subsidiary of EchoStar.
Our Chairman and Director, Charles W. Ergen, is Chairman and co-founder of EchoStar and DISH. Our Chief Executive Officer, Kyle Jason
Kiser served as Treasurer of DISH form 2008 to 2023. The disclosure set forth in the section titled “The Transaction – Interests
of Certain Persons in the Transaction” beginning on page 51 of the Offer to Purchase filed as Exhibit (a)(1)(A) of
the Schedule TO-I filed by the Company with the SEC on April 1, 2024 (together with any subsequent amendments and supplements thereto,
the “Offer to Purchase”), is incorporated herein by reference.
FORM 10 INFORMATION
Item 2.01(f) of Form 8-K states that
if the registrant was a shell company, as the Company was immediately before the closing of the Transaction, then the registrant must
disclose the information that would be required if the registrant were filing a general form for registration of securities on Form 10.
As a result of the closing of the Transaction, and as discussed below in Item 5.06 of this Report, the Company has ceased to be a shell
company. Accordingly, the Company is providing below the information that would be included in a Form 10 if it were to file a Form 10.
Please note that the information provided below relates to the Company after the closing of the Transaction, unless otherwise specifically
indicated or the context otherwise requires.
Cautionary Note Regarding Forward Looking Statements
This Report includes forward-looking statements
that involve risks and uncertainties. Forward-looking statements are statements that are not historical facts. Such forward-looking statements
are subject to risks and uncertainties, which could cause actual results to differ from the forward-looking statements. These forward-looking
statements and factors that may cause such differences include, without limitation, uncertainties relating to the Transaction, and other
risks and uncertainties indicated from time to time in filings with the SEC, including “Risk Factors” in the Offer to Purchase
and in Item 1A of our Annual Report on Form 10-K for the year ended December 31, 2023, filed with the SEC on March 29,
2024, as amended on Form 10-K/A, filed with the SEC on April 15, 2024 (the “Form 10-K”), and in other reports
we file with the SEC. CONX expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking
statements contained herein to reflect any change in CONX’s expectations with respect thereto or any change in events, conditions
or circumstances on which any statement is based.
Business
The business of CONX is described in the section titled “Information
About CONX Following the Transaction” beginning on page 40 of the Offer to Purchase, and that information is incorporated herein
by reference.
We are subject to the information reporting requirements of the Securities
Exchange Act of 1934, and we file annual, quarterly and current reports and other information with the SEC. Our SEC filings are available
free of charge at the SEC’s website at www.sec.gov.
Risk Factors
Risk factors related to CONX’s business and operations and the
Transaction are set forth in the section titled “Risk Factors” beginning on page 40 of the Offer to Purchase and that
information is incorporated herein by reference. Additional risk factors about CONX are set forth in the section titled “Risk Factors”
beginning on page 14 of the Form 10-K and that information is incorporated herein by reference.
Financial Information
Reference is made to the disclosure set forth in Item 9.01 of this
Report concerning the financial information of CONX. Reference is made to the disclosure set forth in the section titled “Management’s
Discussion and analysis of Financial Condition and Results of Operation of CONX” beginning on page 69 of the Offer to Purchase,
and the disclosure set forth in the section titled “Quantitative and Qualitative Disclosures About Market Risk” on page 51
of the Form 10-K, which are incorporated herein by reference.
DISH, which is the guarantor under the Seller Lease Agreement, files
annual, quarterly and current reports with the SEC. Such reports include the audited financial statements of DISH. DISH’s publicly
available filings can be found on the SEC’s website at www.sec.gov and on EchoStar’s website at https://ir.echostar.com/financial-information/sec-filings.
Neither DISH’s nor EchoStar’s filings or the other information contained on EchoStar’s website are incorporated by reference
herein.
Management’s Discussion and Analysis of Financial Condition
and Results of Operations
Reference is made to the disclosure set forth in the section titled
“Management’s Discussion and analysis of Financial Condition and Results of Operation of CONX” beginning on page 69
of the Offer to Purchase.
Properties
The Property is the sole property of the Company and is described in
the section titled “Information About CONX Following the Transaction” beginning on page 40 of the Offer to Purchase and
that information is incorporated herein by reference.
Security Ownership of Certain Beneficial Owners and Management
The following table sets forth information known to the Company regarding
the beneficial ownership of the Company as of the Closing Date by:
| · | each person known to the Company to be the beneficial owner of more than 5% of any class of the outstanding common stock of the Company; |
| · | each of the Company’s named executive officers and directors; and |
| · | all executive officers and directors of the Company as a group. |
The beneficial ownership of shares of the Company’s common
stock is based on 18,928,585 shares of Class A Common Stock issued and outstanding as of the Closing Date, and (i) with
respect to Charles W. Ergen, nXgen Opportunities, LLC (“nXgen”) and all directors and executive officers as a group,
30,261,918 shares of Class A Common Stock, giving effect to the exercise of 11,333,333 private placement warrants to purchase shares
of Class A Common Stock, and (ii) with respect to Ranch Legacy Trust, 36,319,885 shares of Class A Common Stock, giving
effect to the conversion of 17,391,300 shares of Preferred Stock into shares of Class A Common Stock.
Beneficial ownership for the purposes of the following table is determined
in accordance with the rules and regulations of the SEC.
Name and Address(1) | |
Number of Shares of Class A Common Stock Beneficially Owned | | |
Percentage of Class(2) | |
nXgen Opportunities, LLC (3)(4) | |
| 30,083,333 | | |
| 99.41 | % |
Charles W. Ergen (3)(4) | |
| 30,083,333 | | |
| 99.41 | % |
Ranch Legacy Trust (5) | |
| 17,391,300 | | |
| 47.88 | % |
Kyle Jason Kiser (3) | |
| - | | |
| - | |
Gerald Gorman | |
| 10,000 | | |
| * | |
David K. Moskowitz | |
| 10,000 | | |
| * | |
Adrian Steckel | |
| 10,000 | | |
| * | |
All directors and executive officers as a group (five individuals) | |
| 30,113,333 | | |
| 99.51 | % |
| |
| | | |
| | |
* Less than one percent | |
| | | |
| | |
(1) |
Unless otherwise indicated, the business address of each of the persons referenced herein is 5701 S. Santa Fe Dr. Littleton, CO 80120. |
|
|
(2) |
Describes the ownership percentage of shares beneficially owned by each beneficial owner. The calculation assumes the exercise or conversion only of the securities beneficially owned by the applicable beneficial owner into shares of Class A Common Stock held by the applicable beneficial owner that are either currently convertible or exercisable, or may become convertible or exercisable within 60 days after, the date hereof. |
(3) |
nXgen is the record holder of the securities reported herein. Charles W. Ergen controls nXgen. Mr Ergen has a 90% economic interest in nXgen and our Chief Executive Officer, Kyle Jason Kiser, has a 10% economic interest in, but no beneficial ownership over any securities owned by, nXgen. Mr. Ergen disclaims beneficial ownership over any securities owned by nXgen other than to the extent of his pecuniary interest therein. |
(4) |
The shares reported herein give effect to the exercise of
11,333,333 private placement warrants to purchase one share of Class A Common Stock each at a price of $11.50 per share,
subject to adjustment, exercisable 30 days after the Closing, which warrants expire five years after the Closing or earlier upon
redemption or liquidation. The beneficial ownership of shares of Class A Common Stock excludes 17,391,300 shares of
Class A Common Stock issuable upon conversion of the Preferred Stock held by the Trust (as defined below) established for the
benefit of Mr. Ergen’s family. |
|
|
(5) |
The shares reported herein give effect to 17,391,300
shares of Class A Common Stock issuable upon conversion of the Preferred Stock. Pursuant to the Certificate of Designation, on
the tenth trading day following the date on which the volume-weighted average price for the Company’s common stock over any
twenty trading days within any preceding thirty consecutive trading day period is greater than or equal to $11.50, each share of
Preferred Stock will mandatorily be converted into one share of Class A Common Stock, subject to certain limitations and customary
adjustments for stock dividends, stock splits and similar corporate actions. The securities are held directly by Ranch
Legacy Trust (the “Trust”). Centennial Fiduciary Management LLC (the “Trustee”) is the trustee of the Trust
and Robert J. Hooke is the trust officer of the Trustee. Each such person may be deemed to have beneficial ownership of the shares
solely by virtue of its position as trustee of the Trust or trust officer of the Trustee, respectively, and disclaims beneficial
ownership over any securities owned by the Trust other than to the extent of its pecuniary interest therein. The business address of
the Trust is 1623 Central Ave., Suite 2014, Cheyenne, WY 82001. |
Directors and Executive Officers
The Company’s directors and executive officers after the consummation
of the Transaction are described in the section titled “Information About CONX Following the Transaction” beginning on page 40
of the Offer to Purchase and that information is incorporated herein by reference.
Certain Relationships and Related Transactions
Certain relationships and related party transactions of CONX are described
in the section titled “Certain Relationships and Related Party Transactions” beginning on page 85 of the Offer to Purchase,
and the section titled “Certain Relationships and Related Transactions, and Director Independence,” beginning on page 62
of the Form 10-K, and that information is incorporated herein by reference.
Legal Proceedings
Reference is made to the disclosure regarding legal proceedings in
the section titled “Legal Proceedings” on page 45 of the Form 10-K, and that information is incorporated herein
by reference.
Market Price of and Dividends on the Registrant’s Common Equity
and Related Stockholder Matters
Until May 6, 2024, the Class A Common Stock was listed on
the Nasdaq Capital Market under the symbol “CONX.” As of the date of this Report, the Class A Common Stock is not currently
listed on any securities exchange. The Company has applied for its securities to be listed on an over-the-counter market operated by OTC
Markets Group, Inc.
The following table reflects the high and low closing sales information
for our Class A Common Stock for each fiscal quarter during the fiscal years ended December 31, 2023 and 2022 based on historical
trading prices on the Nasdaq Capital Market.
| |
Class A Common Stock
Market Price | |
| |
High | | |
Low | |
Fiscal Year Ended December 31, 2023: | |
| | | |
| | |
First Quarter | |
$ | 10.21 | | |
$ | 10.13 | |
Second Quarter | |
$ | 10.46 | | |
$ | 10.13 | |
Third Quarter | |
$ | 10.44 | | |
$ | 10.24 | |
Fourth Quarter | |
$ | 11.35 | | |
$ | 10.35 | |
| |
Class A Common Stock
Market Price | |
| |
High | | |
Low | |
Fiscal Year Ended December 31, 2022: | |
| | | |
| | |
First Quarter | |
$ | 9.85 | | |
$ | 9.78 | |
Second Quarter | |
$ | 9.90 | | |
$ | 9.85 | |
Third Quarter | |
$ | 10.00 | | |
$ | 9.90 | |
Fourth Quarter | |
$ | 10.20 | | |
$ | 9.95 | |
As of the Closing Date, there were approximately 6 holders of record
of our Class A Common Stock.
CONX has not paid any cash dividends on shares of Class A Common
Stock to date. The payment of cash dividends in the future will be dependent upon our revenues and earnings, if any, capital requirements
and general financial condition. The payment of any dividends will be within the discretion of the board of directors of CONX.
Recent Sales of Unregistered Securities
Reference is made to the disclosure set forth below under Item 3.02
of this Report concerning the issuance and sale by the Company of certain unregistered securities, which is incorporated herein by reference.
Description of Registrant’s Securities
The description of the Company’s securities is contained in
the section titled “Securities Registered Pursuant to Section 12 of the Securities Exchange Act of 1934” attached
as Exhibit 4.2 to CONX
Corp.’s Annual Report on Form 10-K, filed with the SEC on March 1, 2023, which is incorporated herein by reference.
Indemnification of Directors and Officers
Reference is made to the description of indemnification of directors
and officers set forth in the section titled “Directors, Executive Officers and Corporate Governance” beginning on page 54
of the Form 10-K, which is incorporated herein by reference.
Financial Statements and Supplementary Data
Reference is made to the financial statements of CONX included in the
Form 10-K beginning on page F-1 thereof, and such financial statements are incorporated herein by reference.
The information set forth under Item 9.01 of this Report is incorporated
herein by reference.
Changes in and Disagreements With Accountants on Accounting and
Financial Disclosure
Reference is made to the information set forth in the section titled
“Changes in and Disagreements with Accountants on Accounting and Financial Disclosure” on page 51 of the Form 10-K,
which is incorporated herein by reference.
Item 3.02 Unregistered Sales of Equity Securities.
The disclosure set forth in the “Introductory Note – Issuance
of Series A Preferred Stock” is incorporated herein by reference.
The Preferred Stock issued by the Company to the Trust and the Class A
Common Stock issued to nXgen as a result of the conversion of the Class B Common Stock on the Closing Date were issued pursuant to
and in accordance with the exemption from registration under the Securities Act of 1933, as amended (the “Securities Act”),
in reliance on the exemption from registration provided by Section 4(a)(2) of the Securities Act and Section 3(a)(9) of
the Securities Act, respectively.
Item 3.03 Material Modification to Rights of Security Holders.
The Preferred Stock ranks senior to all of the Company’s common
stock as to dividends or distributions of assets upon liquidation, dissolution or winding up of the Company, whether voluntary or involuntary.
Item 5.03 Amendments to Articles of Incorporation or Bylaws; Change
in Fiscal Year.
On May 1, 2024, the Company filed the Certificate of Designation
with the Secretary of State of Nevada setting forth the terms, rights, obligations and preferences of the Preferred Stock. A copy of the
Certificate of Designation relating to the Preferred Stock is listed as Exhibit 3.1 to this Report and is incorporated herein by
reference.
Item 5.06 Change in Shell Company Status.
As a result of the Transaction, the Company ceased being a shell company.
Reference is made to the disclosure in the sections titled “The Transaction” beginning on page 47 and “The Purchase
Agreement” beginning on page 53 of the Offer to Purchase, which are incorporated herein by reference. Further, the information
set forth in the “Introductory Note” and under Item 2.01 of this Report is incorporated herein by reference.
Item 9.01 Financial Statements and Exhibits.
(b) Pro forma financial information
The unaudited pro forma financial statements are filed as Exhibit 99.1
to this Report and incorporated herein by reference.
(d) Exhibits.
Exhibit No. |
|
Description of Exhibits |
2.1 |
|
Purchase and Sale Agreement, dated March 10, 2024, by and between CONX Corp. and EchoStar Real Estate Holding L.L.C. (filed as Exhibit 10.1 to CONX Corp.’s Current Report on Form 8-K, filed on March 11, 2024, and incorporated herein by reference). |
2.2 |
|
Amendment No. 1 to Purchase and Sale Agreement, dated as of April 26, 2024 (filed as Exhibit 10.2 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on May 2, 2024, and incorporated herein by reference). |
3.1 |
|
Amended and Restated Articles of Incorporation, dated as of October 29, 2020 (filed as Exhibit 3.1 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on November 3, 2020, and incorporated herein by reference). |
3.2 |
|
First Amendment to the Amended and Restated Articles of Incorporation, dated as of October 31, 2022 (filed as Exhibit 3.1 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on November 1, 2022, and incorporated herein by reference). |
3.3 |
|
Second Amendment to the Amended and Restated Articles of Incorporation of CONX Corp., dated as of June 2, 2023 (filed as Exhibit 3.1 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on June 2, 2023, and incorporated herein by reference). |
3.4 |
|
Third Amendment to the Amended and Restated Articles of Incorporation of CONX Corp., dated as of November 3, 2023 (filed as Exhibit 3.1 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on November 3, 2023, and incorporated herein by reference). |
3.5 |
|
Certificate of Designation of Series A Convertible Preferred Stock |
3.6 |
|
Bylaws (filed as Exhibit 3.2 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on November 3, 2020, and incorporated herein by reference). |
10.1 |
|
Purchase and Sale Agreement, dated March 10, 2024, by and between CONX Corp. and EchoStar Real Estate Holding L.L.C. (filed as Exhibit 10.1 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on March 11, 2024, and incorporated herein by reference). |
10.2 |
|
Amendment No. 1 to Purchase and Sale Agreement, dated as of April 26, 2024 (filed as Exhibit 10.2 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on May 2, 2024, and incorporated herein by reference). |
10.3 |
|
Lease Agreement, dated as of May 1, 2024, by and between CONX Corp. and EchoStar Real Estate Holding L.L.C. (filed as Exhibit 10.3 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on May 2, 2024, and incorporated herein by reference). |
10.4 |
|
Subscription Agreement, dated November 1, 2023 (filed as Exhibit 10.1 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on November 1, 2023, and incorporated herein by reference). |
10.5 |
|
Amendment No. 1 to Subscription Agreement, dated March 25, 2024 (filed as Exhibit (d)(15) of Schedule TO-I, filed with the SEC on April 1, 2024, and incorporated herein by reference). |
10.6 |
|
Letter Agreement, dated October 29, 2020, by and among the Company, its executive officers, its directors and nXgen Opportunities, LLC (filed as Exhibit 10.1 to CONX Corp’s Current Report on Form 8-K, filed with the SEC on November 3, 2020, and incorporated herein by reference). |
10.7 |
|
Registration Rights and Stockholder Agreement, dated October 29, 2020, by and among the Company, nXgen Opportunities, LLC and the other holders party thereto (filed as Exhibit 10.3 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on November 3, 2020, and incorporated herein by reference). |
10.8 |
|
Private Placement Warrants Purchase Agreement, dated October 29, 2020, by and among the Company and nXgen Opportunities, LLC (filed as Exhibit 10.4 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on November 3, 2020, and incorporated herein by reference). |
10.9 |
|
Form of Indemnity Agreement between the Company and each of the officers and directors of the Company (filed as Exhibit 10.5 to CONX Corp.’s Current Report on Form 8-K, filed with the SEC on November 3, 2020, and incorporated herein by reference). |
99.1 |
|
Unaudited Pro Forma Financial Statements of CONX Corp. |
104 |
|
Cover Page Interactive Data File (embedded within Inline XBRL document). |
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934,
the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
CONX Corp. |
|
|
Date: May 7, 2024 |
By: |
/s/ Kyle Jason Kiser |
|
Name: |
Kyle Jason Kiser |
|
Title: |
Chief Executive Officer |
Exhibit 3.5
CERTIFICATE OF DESIGNATION OF PREFERENCES,
RIGHTS AND LIMITATIONS
OF
SERIES A CONVERTIBLE PREFERRED STOCK
The undersigned, hereby certifies that:
1. He is the Chief Executive
Officer of CONX Corp. (the “Corporation”).
2. The Corporation is authorized
to issue 20,000,000 shares of preferred stock, none of which have been issued.
3. The following resolutions
were duly adopted by the board of directors of the Corporation (the “Board of Directors”):
WHEREAS, the amended and restated
certificate of incorporation of the Corporation provides for a class of its authorized stock known as preferred stock, consisting of 20,000,000
shares, $0.0001 par value per share, issuable from time to time in one or more series;
WHEREAS, the Board of Directors
is authorized to fix the voting powers, designations, preferences, limitations, restrictions and relative or other rights, if any, of
any wholly unissued series of preferred stock and the number of shares constituting any series and the designation thereof, of any of
them; and
WHEREAS, it is the desire
of the Board of Directors, pursuant to its authority as aforesaid, to fix the voting powers, designations, preferences, limitations, restrictions
and relative or other rights relating to a series of the preferred stock, which shall consist of, except as otherwise set forth in the
Subscription Agreement, up to 17,391,300 shares of the preferred stock which the Corporation has the authority to issue, as follows:
NOW, THEREFORE, BE IT RESOLVED,
that the Board of Directors does hereby provide for the issuance of a series of preferred stock for cash or exchange of other securities,
rights or property and does hereby fix the voting powers, designations, preferences, limitations, restrictions and relative or other rights
relating to such series of preferred stock as follows:
TERMS OF SERIES A CONVERTIBLE PREFERRED STOCK
Section 1.
Definitions. For the purposes hereof, the following terms shall have the following meanings:
“Alternate
Consideration” shall have the meaning set forth in Section 7(c).
“Business
Day” means any day other than Saturday, Sunday or other day on which commercial banks in The City of New York are authorized
or required by law to remain closed; provided, however, for clarification, commercial banks shall not be deemed to be authorized
or required by law to remain closed due to “stay at home”, “shelter-in-place”, “non-essential employee”
or any other similar orders or restrictions or the closure of any physical branch locations at the direction of any governmental authority
so long as the electronic funds transfer systems (including for wire transfers) of commercial banks in The City of New York generally
are open for use by customers on such day.
“Closing”
means the closing of the purchase and sale of the Securities pursuant to Section 2 of the Subscription Agreement.
“Commission”
means the United States Securities and Exchange Commission.
“Common
Stock” means the Corporation’s common stock, par value $0.0001 per share, and stock of any other class of securities into
which such securities may hereafter be reclassified or changed.
“Common
Stock Equivalents” means any securities of the Corporation or the Subsidiaries which would entitle the holder thereof to acquire
at any time Common Stock, including, without limitation, any debt, preferred stock, rights, options, warrants or other instrument that
is at any time convertible into or exercisable or exchangeable for, or otherwise entitles the holder thereof to receive, Common Stock.
“Conversion
Date” shall have the meaning set forth in Section 6(a).
“Conversion
Price” shall have the meaning set forth in Section 6(b).
“Conversion
Shares” means, collectively, the shares of Class A Common Stock issuable upon conversion of the shares of Preferred Stock
in accordance with the terms hereof.
“Fundamental
Transaction” shall have the meaning set forth in Section 7(c).
“Holder”
shall have the meaning given such term in Section 2.
“Liquidation”
shall have the meaning set forth in Section 5.
“Original
Issue Date” means the date of the first issuance of any shares of the Preferred Stock regardless of the number of transfers
of any particular shares of Preferred Stock and regardless of the number of certificates which may be issued to evidence such Preferred
Stock.
“Person”
means an individual or corporation, partnership, trust, incorporated or unincorporated association, joint venture, limited liability company,
joint stock company, government (or an agency or subdivision thereof) or other entity of any kind.
“Preferred
Stock” shall have the meaning set forth in Section 2.
“Redemption
Date” shall have the meaning set forth in Section 8.
“Subscription
Agreement” means the Agreement, dated as of November 1, 2023, by and between the Corporation and the Holder, as amended,
modified or supplemented from time to time in accordance with its terms.
“Share
Delivery Date” shall have the meaning set forth in Section 6(c).
“Stated
Value” shall have the meaning set forth in Section 2, as the same may be increased pursuant to Section 3.
“Subsidiary”
means any subsidiary of the Corporation and shall, where applicable, also include any direct or indirect subsidiary of the Corporation
formed or acquired after the date of the Subscription Agreement.
“Successor
Entity” shall have the meaning set forth in Section 7(c).
“Trading
Day” means a day on which the principal Trading Market is open for business.
“Trading
Market” means any of the following markets or exchanges on which the Common Stock is listed or quoted for trading on the date
in question: the NYSE American, the Nasdaq Capital Market, the Nasdaq Global Market, the Nasdaq Global Select Market, the New York Stock
Exchange (or any successors to any of the foregoing).
“Transaction
Documents” means this Certificate of Designation, the Subscription Agreement, all exhibits thereto and hereto and any other
documents or agreements executed in connection with the transactions contemplated pursuant to the Subscription Agreement.
“Transfer
Agent” means the transfer agent of the Corporation.
“VWAP”
means, for any date, the price determined by the first of the following clauses that applies: (a) if the Common Stock is then listed
or quoted on a Trading Market, the daily volume weighted average price of the Common Stock for such date (or the nearest preceding date)
on the Trading Market on which the Common Stock is then listed or quoted as reported by Bloomberg L.P. (based on a Trading Day from 9:30
a.m. (New York City time) to 4:02 p.m. (New York City time)), (b) if OTCQB or OTCQX is not a Trading Market, the volume
weighted average price of the Common Stock for such date (or the nearest preceding date) on OTCQB or OTCQX as applicable, (c) if
the Common Stock is not then listed or quoted for trading on OTCQB or OTCQX and if prices for the Common Stock are then reported on The
Pink Open Market (or a similar organization or agency succeeding to its functions of reporting prices), the most recent bid price per
share of the Common Stock so reported, or (d) in all other cases, the fair market value of a share of Common Stock as determined
by an independent appraiser selected in good faith by the Holders of a majority in interest of the Preferred Stock then outstanding and
reasonably acceptable to the Corporation, the fees and expenses of which shall be paid by the Corporation.
Section 2.
Designation, Amount and Par Value. The series of preferred stock shall be designated as its Series A Convertible Preferred
Stock (the “Preferred Stock”) and the number of shares so designated shall be up to 17,391,300 (which shall not be
subject to increase without the written consent of the holders of a majority in interest of the then outstanding Preferred Stock (each,
a “Holder” and collectively, the “Holders”)). Each share of Preferred Stock shall have a par value
of $0.0001 per share and a stated value equal to $11.50, subject to increase set forth in Section 3 below (the “Stated Value”).
Section 3.
Dividends. Except for stock dividends or distributions for which adjustments are to be made pursuant to Section 7, Holders
shall be entitled to receive, and the Corporation shall pay, dividends on shares of Preferred Stock equal (on an as-if-converted-to-Common-Stock
basis) to and in the same form as dividends actually paid on shares of the Common Stock when, as and if such dividends are paid on shares
of the Common Stock. No other dividends shall be paid on shares of Preferred Stock.
Section 4.
Voting Rights. Preferred Stock shall not be entitled to vote with holders of outstanding shares of Common Stock with respect to
any matters presented to the holders of the Common Stock for their action or consideration (whether at a meeting of stockholders of the
Corporation, by written action of stockholders in lieu of a meeting, or otherwise).
Section 5.
Ranking; Liquidation. The Preferred Stock shall rank (i) senior to all of the Common Stock; (ii) senior to any class
or series of capital stock of the Corporation hereafter created specifically ranking by its terms junior to any Preferred Stock (“Junior
Securities”); (iii) on parity with any class or series of capital stock of the Corporation created specifically ranking
by its terms on parity with the Preferred Stock (“Parity Securities”); and (iv) junior to any class or series
of capital stock of the Corporation hereafter created specifically ranking by its terms senior to any Preferred Stock (“Senior
Securities”), in each case, as to dividends or distributions of assets upon liquidation, dissolution or winding up of the Corporation,
whether voluntarily or involuntarily. Subject to any superior liquidation rights of the holders of any Senior Securities of the Corporation
and the rights of the Corporation’s existing and future creditors, upon any liquidation, dissolution or winding-up of the Corporation,
whether voluntary or involuntary (a “Liquidation”), each Holder shall be entitled to be paid out of the assets of the
Corporation legally available for distribution to stockholders, prior and in preference to any distribution of any of the assets or surplus
funds of the Corporation to the holders of the Common Stock and Junior Securities and pari passu with any distribution to the holders
of Parity Securities, an amount equal to the Stated Value for each share of Preferred Stock held by such Holder and an amount equal to
any dividends declared but unpaid thereon, and thereafter the Holders shall be entitled to receive out of the assets, whether capital
or surplus, of the Corporation the same amount that a holder of Common Stock would receive if the Preferred Stock were fully converted
(disregarding for such purposes any conversion limitations hereunder) to Common Stock which amounts shall be paid pari passu with
all holders of Common Stock. The Corporation shall provide written notice of any such Liquidation, not less than 60 days prior to the
payment date stated therein, to each Holder.
Section 6.
Conversion.
a) Mandatory
Conversion. On the tenth (10) Trading Day following the date on which the VWAP over any twenty (20) Trading Days within any preceding
thirty (30) consecutive Trading Day period is greater than or equal to $11.50 (the “Conversion Date”), each share of
Preferred Stock shall be converted into that number of shares of the Corporation’s Class A Common Stock (“Class A
Common Stock”) (subject to the Share Cap and the limitations set forth in Section 6(c)) determined by dividing the Stated
Value of such share of Preferred Stock by the Conversion Price. For conversions of shares of Preferred Stock to take effect, a Holder
shall not be required to surrender the certificate(s) representing the shares of Preferred Stock to the Corporation (if any) unless
all of the shares of Preferred Stock represented thereby are so converted, in which case such Holder shall deliver the certificate representing
such shares of Preferred Stock promptly following the Conversion Date. Preferred Shares converted into Class A Common Stock or redeemed
in accordance with the terms hereof shall be canceled and shall not be reissued.
b) Conversion
Price. The conversion price for each share of Preferred Stock shall be $11.50 (the “Conversion Price”).
c) Mechanics
of Conversion
i. Delivery of
Conversion Shares Upon Conversion. Not later than the earlier of (i) two (2) Trading Days and (ii) the number of Trading
Days comprising the Standard Settlement Period (as defined below) after the Conversion Date (the “Share Delivery Date”),
the Corporation shall deliver, or cause to be delivered, to the Holder (A) the number of Conversion Shares being acquired upon the
conversion of the Preferred Stock, and (B) a bank check in the amount of accrued and unpaid dividends, if any. The Corporation shall
deliver the Conversion Shares required to be delivered by the Corporation under this Section 6 electronically through the Depository
Trust Company or another established clearing corporation performing similar functions. As used herein, “Standard Settlement
Period” means the standard settlement period, expressed in a number of Trading Days, on the Corporation’s primary Trading
Market with respect to the Common Stock as in effect on the Conversion Date.
ii. Obligation
Absolute; Partial Liquidated Damages. The Corporation’s obligation to issue and deliver the Conversion Shares upon conversion
of Preferred Stock in accordance with the terms hereof are absolute and unconditional, irrespective of any action or inaction by a Holder
to enforce the same, any waiver or consent with respect to any provision hereof, the recovery of any judgment against any Person or any
action to enforce the same, or any setoff, counterclaim, recoupment, limitation or termination, or any breach or alleged breach by such
Holder or any other Person of any obligation to the Corporation or any violation or alleged violation of law by such Holder or any other
person, and irrespective of any other circumstance which might otherwise limit such obligation of the Corporation to such Holder in connection
with the issuance of such Conversion Shares; provided, however, that such delivery shall not operate as a waiver by the
Corporation of any such action that the Corporation may have against such Holder.
iii. Fractional
Preferred Shares. No fractional shares or scrip representing fractional shares shall be issued upon the conversion of the Preferred
Stock. As to any fraction of a share which the Holder would otherwise be entitled to purchase upon such conversion, the Corporation shall
at its election, either pay a cash adjustment in respect of such final fraction in an amount equal to such fraction multiplied by the
Conversion Price or round up to the next whole share. Notwithstanding anything to the contrary contained herein, but consistent with the
provisions of this subsection with respect to fractional Conversion Shares, nothing shall prevent any Holder from converting fractional
shares of Preferred Stock.
iv. Transfer Taxes
and Expenses. The issuance of Conversion Shares on conversion of this Preferred Stock shall be made without charge to any Holder for
any documentary stamp or similar taxes that may be payable in respect of the issue or delivery of such Conversion Shares, provided that
the Corporation shall not be required to pay any tax that may be payable in respect of any transfer involved in the issuance and delivery
of any such Conversion Shares upon conversion in a name other than that of the Holders of such shares of Preferred Stock and the Corporation
shall not be required to issue or deliver such Conversion Shares unless or until the Person or Persons requesting the issuance thereof
shall have paid to the Corporation the amount of such tax or shall have established to the satisfaction of the Corporation that such tax
has been paid. The Corporation shall pay all Transfer Agent fees required for same-day processing of any conversion and all fees to the
Depository Trust Company (or another established clearing corporation performing similar functions) required for same-day electronic delivery
of the Conversion Shares.
(d) Share Cap. Notwithstanding Section 6(a),
the Corporation shall not be required to issue any Conversion Shares to the extent (and only to the extent) that such conversion would
result in an increase in the outstanding Common Stock or voting power of the Corporation of five percent (5%) or more (the “Share
Cap”) and such issuance has not been approved by the Corporation’s stockholders (including at any special meeting of
the Corporation’s stockholders) in accordance with the stockholder approval requirements of NASDAQ Rule 5635 (to the extent
such stockholder approval is then required under such Rule or any equivalent rule or requirement of the applicable exchange
or automated quotations system on which the Common Stock is then listed or quoted). In the event that any conversion would be restricted
by the foregoing limitation, the Corporation shall use reasonable best efforts to take any and all actions which may be necessary, including
obtaining regulatory, NASDAQ (or such exchange or automated quotation system on which the Common Stock its then listed) or stockholder
approvals, in order that the Corporation may thereafter validly and legally issue such shares of Common Stock to the given Holder or
Holder(s) in compliance with the applicable listing standards of NASDAQ (or such exchange or automated quotation system on which
the Common Stock is then listed).
Section 7.
Certain Adjustments.
a) Stock Dividends
and Stock Splits. If the Corporation, at any time while this Preferred Stock is outstanding: (i) pays a stock dividend or otherwise
makes a distribution or distributions payable in shares of Common Stock on shares of Common Stock or any other Common Stock Equivalents
(which, for avoidance of doubt, shall not include any shares of Common Stock issued by the Corporation upon conversion of, or payment
of a dividend on, this Preferred Stock), (ii) subdivides outstanding shares of Common Stock into a larger number of shares, (iii) combines
(including by way of a reverse stock split) outstanding shares of Common Stock into a smaller number of shares, or (iv) issues, in
the event of a reclassification of shares of the Common Stock, any shares of capital stock of the Corporation, then the Conversion Price
shall be multiplied by a fraction of which the numerator shall be the number of shares of Common Stock (excluding any treasury shares
of the Corporation) outstanding immediately before such event, and of which the denominator shall be the number of shares of Common Stock
outstanding immediately after such event. Any adjustment made pursuant to this Section 7(a) shall become effective immediately
after the record date for the determination of stockholders entitled to receive such dividend or distribution and shall become effective
immediately after the effective date in the case of a subdivision, combination or re-classification.
b) Subsequent
Rights Offerings. In addition to any adjustments pursuant to Section 7(a) above, if at any time the Corporation grants,
issues or sells any Common Stock Equivalents or rights to purchase stock, warrants, securities or other property pro rata to the record
holders of any class of shares of Common Stock (the “Purchase Rights”), then the Holder will be entitled to acquire,
upon the terms applicable to such Purchase Rights, the aggregate Purchase Rights which the Holder could have acquired if the Holder had
held the number of shares of Common Stock acquirable upon complete conversion of such Holder’s Preferred Stock (without regard to
any limitations on conversion hereof) immediately before the date on which a record is taken for the grant, issuance or sale of such Purchase
Rights, or, if no such record is taken, the date as of which the record holders of shares of Common Stock are to be determined for the
grant, issue or sale of such Purchase Rights.
c) Fundamental
Transaction. If, at any time while this Preferred Stock is outstanding, (i) the Corporation, directly or indirectly, in one or
more related transactions effects any merger or consolidation of the Corporation with or into another Person, (ii) the Corporation
(and all of its Subsidiaries, taken as a whole), directly or indirectly, effects any sale, lease, license, assignment, transfer, conveyance
or other disposition of all or substantially all of its assets in one or a series of related transactions, (iii) any, direct or indirect,
purchase offer, tender offer or exchange offer (whether by the Corporation or another Person) is completed pursuant to which holders of
Common Stock are permitted to sell, tender or exchange their shares for other securities, cash or property and has been accepted by the
holders of 50% or more of the outstanding Common Stock, (iv) the Corporation, directly or indirectly, in one or more related transactions
effects any reclassification, reorganization or recapitalization of the Common Stock or any compulsory share exchange pursuant to which
the Common Stock is effectively converted into or exchanged for other securities, cash or property, or (v) the Corporation, directly
or indirectly, in one or more related transactions consummates a stock or share purchase agreement or other business combination (including,
without limitation, a reorganization, recapitalization, spin-off or scheme of arrangement) with another Person whereby such other Person
acquires more than 50% of the outstanding shares of Common Stock (not including any shares of Common Stock held by the other Person or
other Persons making or party to, or associated or affiliated with the other Persons making or party to, such stock or share purchase
agreement or other business combination) (each a “Fundamental Transaction”), then, upon any subsequent conversion of
this Preferred Stock, the Holder shall have the right to receive, for each Conversion Share that would have been issuable upon such conversion
immediately prior to the occurrence of such Fundamental Transaction (without regard to any limitation on the conversion of this Preferred
Stock), the number of shares of Common Stock of the successor or acquiring corporation or of the Corporation, if it is the surviving corporation,
and any additional consideration (the “Alternate Consideration”) receivable as a result of such Fundamental Transaction
by a holder of the number of shares of Common Stock for which this Preferred Stock is convertible immediately prior to such Fundamental
Transaction (without regard to any limitation in Section 6(c) on the conversion of this Preferred Stock). For purposes of any
such conversion, the determination of the Conversion Price shall be appropriately adjusted to apply to such Alternate Consideration based
on the amount of Alternate Consideration issuable in respect of one share of Common Stock in such Fundamental Transaction, and the Corporation
shall apportion the Conversion Price among the Alternate Consideration in a reasonable manner reflecting the relative value of any different
components of the Alternate Consideration. If holders of Common Stock are given any choice as to the securities, cash or property to be
received in a Fundamental Transaction, then the Holder shall be given the same choice as to the Alternate Consideration it receives upon
any conversion of this Preferred Stock following such Fundamental Transaction. To the extent necessary to effectuate the foregoing provisions,
any successor to the Corporation or surviving entity in such Fundamental Transaction shall file a new Certificate of Designation with
the same terms and conditions and issue to the Holders new preferred stock consistent with the foregoing provisions and evidencing the
Holders’ right to convert such preferred stock into Alternate Consideration. The Corporation shall cause any successor entity in
a Fundamental Transaction in which the Corporation is not the survivor (the “Successor Entity”) to assume in writing
all of the obligations of the Corporation under this Certificate of Designation and the other Transaction Documents (as defined in the
Purchase Agreement) in accordance with the provisions of this Section 7(c) pursuant to written agreements in form and substance
reasonably satisfactory to the Holder and approved by the Holder (without unreasonable delay) prior to such Fundamental Transaction and
shall, at the option of the holder of this Preferred Stock, deliver to the Holder in exchange for this Preferred Stock a security of the
Successor Entity evidenced by a written instrument substantially similar in form and substance to this Preferred Stock which is convertible
for a corresponding number of shares of capital stock of such Successor Entity (or its parent entity) equivalent to the shares of Common
Stock acquirable and receivable upon conversion of this Preferred Stock (without regard to any limitations on the conversion of this Preferred
Stock) prior to such Fundamental Transaction, and with a conversion price which applies the conversion price hereunder to such shares
of capital stock (but taking into account the relative value of the shares of Common Stock pursuant to such Fundamental Transaction and
the value of such shares of capital stock, such number of shares of capital stock and such conversion price being for the purpose of protecting
the economic value of this Preferred Stock immediately prior to the consummation of such Fundamental Transaction), and which is reasonably
satisfactory in form and substance to the Holder. Upon the occurrence of any such Fundamental Transaction, the Successor Entity shall
succeed to, and be substituted for (so that from and after the date of such Fundamental Transaction, the provisions of this Certificate
of Designation and the other Transaction Documents referring to the “Corporation” shall refer instead to the Successor Entity),
and may exercise every right and power of the Corporation and shall assume all of the obligations of the Corporation under this Certificate
of Designation and the other Transaction Documents with the same effect as if such Successor Entity had been named as the Corporation
herein.
d) Calculations. All calculations under this Section 7
shall be made to the nearest cent or the nearest 1/100th of a share, as the case may be. For purposes of this Section 7, the number
of shares of Common Stock deemed to be issued and outstanding as of a given date shall be the sum of the number of shares of Common Stock
(excluding any treasury shares of the Corporation) issued and outstanding.
e) Notice to
the Holders. Whenever the Conversion Price is adjusted pursuant to any provision of this Section 7, the Corporation shall promptly
deliver to each Holder by facsimile or email a notice setting forth the Conversion Price after such adjustment and setting forth a brief
statement of the facts requiring such adjustment.
g) Voluntary
Adjustment By Corporation. Subject to the rules and regulations of the Trading Market, the Corporation may at any time, subject
to the prior written consent of the Holders of the majority in interest of the Preferred Stock then outstanding, reduce the then current
Conversion Price to any amount and for any period of time deemed appropriate by the board of directors of the Corporation.
Section 8. Redemption.
a) Mandatory Redemption. Each
Preferred Share shall be redeemed by the Corporation on or after the date that is the fifth (5) anniversary of the closing of the
Business Combination, on not less than 10 nor more than 20 days prior notice, in cash by wire transfer to a U.S. dollar account maintained
by the Holder with a bank in the United States designated in writing by the Holder at a price equal to the Stated Value (the “Redemption
Price”).
(b) Optional Redemption. The Corporation
may redeem the Preferred Stock, in whole, or in part, on not less than ten (10) nor more than twenty (20) days prior notice, in cash
by wire transfer to a U.S. dollar account maintained by the Holder with a bank in the United States designated in writing by the Holder
at the Redemption Price.
c) Notice of Redemption. Notice
of redemption shall be given by first-class mail, postage prepaid, to the Holder at the Holder’s address appearing in the Corporation’s
register (the date that such notice of redemption is given in connection with any redemption, the applicable “Redemption Notice
Date”). All notices of redemption shall state:
i. the date on which the Preferred Shares
will be redeemed (the “Redemption Date”);
ii. that on the Redemption Date the Redemption
Price will become due and payable in respect of the Preferred Shares;
iii. the place or places where any certificates
of the Preferred Shares are to be surrendered for payment of the Redemption Price.
Section 9.
Miscellaneous.
a) Notices.
Any and all notices or other communications or deliveries to be provided by the Holders hereunder including, without limitation, any Notice
of Conversion, shall be in writing and delivered personally, by e-mail attachment, or sent by a nationally recognized overnight courier
service, addressed to the Corporation, at the address set forth above Attention: Kyle Jason Kiser, e-mail address jason.kiser@dish.com,
or such other e-mail address or address as the Corporation may specify for such purposes by notice to the Holders delivered in accordance
with this Section 9. Any and all notices or other communications or deliveries to be provided by the Corporation hereunder shall
be in writing and delivered personally, by facsimile or e-mail attachment, or sent by a nationally recognized overnight courier service
addressed to each Holder at the facsimile number, e-mail address or address of such Holder appearing on the books of the Corporation,
or if no such facsimile number, e-mail address or address appears on the books of the Corporation, at the principal place of business
of such Holder, as set forth in the Purchase Agreement. Any notice or other communication or deliveries hereunder shall be deemed given
and effective on the earliest of (i) the time of transmission, if such notice or communication is delivered via facsimile at the
facsimile number or e-mail attachment at the e-mail address set forth in this Section prior to 5:30 p.m. (New York City time)
on any date, (ii) the next Trading Day after the time of transmission, if such notice or communication is delivered via facsimile
at the facsimile number or e-mail attachment at the e-mail address set forth in this Section on a day that is not a Trading Day or
later than 5:30 p.m. (New York City time) on any Trading Day, (iii) the second Trading Day following the date of mailing, if
sent by U.S. nationally recognized overnight courier service, or (iv) upon actual receipt by the party to whom such notice is required
to be given.
b) Absolute Obligation.
Except as expressly provided herein, no provision of this Certificate of Designation shall alter or impair the obligation of the Corporation,
which is absolute and unconditional, to pay liquidated damages and accrued dividends, as applicable, on the shares of Preferred Stock
at the time, place, and rate, and in the coin or currency, herein prescribed.
c) Lost or Mutilated
Preferred Stock Certificate. If a Holder’s Preferred Stock certificate shall be mutilated, lost, stolen or destroyed, the Corporation
shall execute and deliver, in exchange and substitution for and upon cancellation of a mutilated certificate, or in lieu of or in substitution
for a lost, stolen or destroyed certificate, a new certificate for the shares of Preferred Stock so mutilated, lost, stolen or destroyed,
but only upon receipt of evidence of such loss, theft or destruction of such certificate, and of the ownership hereof reasonably satisfactory
to the Corporation (which shall not include the posting of any bond).
d) Governing
Law. All questions concerning the construction, validity, enforcement and interpretation of this Certificate of Designation shall
be governed by and construed and enforced in accordance with the internal laws of the State of Nevada, without regard to the principles
of conflict of laws thereof. The Corporation and the Holder hereby irrevocably waive, to the fullest extent permitted by applicable law,
any and all right to trial by jury in any legal proceeding arising out of or relating to this Certificate of Designation or the transactions
contemplated hereby. If the Corporation or any Holder shall commence an action or proceeding to enforce any provisions of this Certificate
of Designation, then the prevailing party in such action or proceeding shall be reimbursed by the other party for its attorneys’
fees and other costs and expenses incurred in the investigation, preparation and prosecution of such action or proceeding.
e) Waiver.
Any waiver by the Corporation or a Holder of a breach of any provision of this Certificate of Designation shall not operate as or be construed
to be a waiver of any other breach of such provision or of any breach of any other provision of this Certificate of Designation or a waiver
by any other Holders. The failure of the Corporation or a Holder to insist upon strict adherence to any term of this Certificate of Designation
on one or more occasions shall not be considered a waiver or deprive that party (or any other Holder) of the right thereafter to insist
upon strict adherence to that term or any other term of this Certificate of Designation on any other occasion. Any waiver by the Corporation
or a Holder must be in writing.
f) Severability.
If any provision of this Certificate of Designation is invalid, illegal or unenforceable, the balance of this Certificate of Designation
shall remain in effect, and if any provision is inapplicable to any Person or circumstance, it shall nevertheless remain applicable to
all other Persons and circumstances. If it shall be found that any interest or other amount deemed interest due hereunder violates the
applicable law governing usury, the applicable rate of interest due hereunder shall automatically be lowered to equal the maximum rate
of interest permitted under applicable law.
g) Next Business
Day. Whenever any payment or other obligation hereunder shall be due on a day other than a Business Day, such payment shall be made
on the next succeeding Business Day.
h) Headings.
The headings contained herein are for convenience only, do not constitute a part of this Certificate of Designation and shall not be deemed
to limit or affect any of the provisions hereof.
i) Status of
Converted or Redeemed Preferred Stock. Preferred Shares of Preferred Stock may only be issued pursuant to the Subscription Agreement.
If any shares of Preferred Stock shall be converted, redeemed or reacquired by the Corporation, such shares shall resume the status of
authorized but unissued shares of preferred stock and shall no longer be designated as Series A Convertible Preferred Stock.
Exhibit 99.1
UNAUDITED PRO FORMA CONDENSED
FINANCIAL INFORMATION
Defined terms included
below have the same meaning as terms defined and included elsewhere in this Report and, if not defined in this Report, the Offer to Purchase,
unless defined below.
Introduction
The following unaudited pro forma
condensed financial information of CONX presents the historical financial information of CONX, adjusted to give effect for the purchase
of the Property from Seller. The following unaudited pro forma condensed financial information has been prepared in accordance with Article 11
of Regulation S-X.
The unaudited pro forma condensed
balance sheet as of December 31, 2023 presents the historical balance sheet of CONX, adjusted to give effect to the purchase of the
Property as of December 31, 2023, on a pro forma basis as if the Transaction had been completed on December 31, 2023.
The unaudited pro forma statement
of operations for the year ended December 31, 2023 presents the historical statement of operations of CONX for such period on a pro
forma basis as if the Transaction had been consummated on January 1, 2023, the beginning of the period presented.
The unaudited pro forma condensed financial
information has been derived from and should be read in conjunction with:
| · | the accompanying notes to the unaudited pro forma condensed financial information; |
| · | the historical audited financial statements of CONX as of and for the year ended December 31, 2023 and the related notes thereto,
included elsewhere in the Offer to Purchase; and |
| · | the section entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations of CONX”
and other financial information relating to CONX and the Property included elsewhere in the Offer to Purchase, including the Purchase
Agreement. |
The unaudited pro forma condensed
financial information has been presented for illustrative purposes only and does not necessarily reflect what CONX’s financial condition
or results of operations would have been had the Transaction occurred on the dates indicated.
Further, the unaudited pro forma
condensed financial information also may not be useful in predicting the future financial condition and results of operations of CONX.
The actual financial position and results of operations may differ significantly from the pro forma amounts reflected herein due to a
variety of factors. The unaudited transaction accounting adjustments represent management’s estimates based on information available
as of the date of this unaudited pro forma condensed combined financial information and are subject to change as additional information
becomes available and analyses are performed.
Assumptions and estimates underlying
the unaudited pro forma adjustments set forth in the unaudited pro forma condensed financial information are described in the accompanying
notes. CONX believes that the assumptions and methodologies provide a reasonable basis for presenting all of the significant effects
of the Transaction based on information available to management at this time and that the transaction accounting adjustments give appropriate
effect to those assumptions and are properly applied in the unaudited pro forma condensed financial information.
The Transaction
Pursuant to the Purchase Agreement,
on May 1, 2024, CONX purchased from Seller the Property in Littleton, Colorado, comprising the corporate headquarters of DISH Wireless,
for a purchase price of $26.75 million.
On May 1, 2024, Seller and
CONX entered into the Seller Lease Agreement pursuant to which Seller leased the Property from the Company. The Seller Lease Agreement
is a “triple-net” lease. The Seller Lease Agreement provides for (i) an initial term of approximately 10 years, (ii) a
base rent payable during the first year of the initial term of $228,500 per month, which will escalate annually at a rate of two percent
per annum and (iii) two five-year renewal options for Seller, with the base rent upon a renewal to be revised to fair market value
and subject to the same annual escalation terms. All of Seller’s obligations under the Seller Lease Agreement are guaranteed by
DISH, an affiliate of Seller.
Pursuant to our Articles, CONX
provided public stockholders of Class A Common Stock with the opportunity to redeem, upon the consummation of the Transaction, shares
of Class A Common Stock then held by them at a price of $10.598120 per share.
Anticipated Accounting Treatment
The purchase of the Property is
intended to be accounted for as an asset acquisition. In accordance with the accounting requirements for transactions among entities under
common control, the Property is initially recorded at Seller’s historical carrying value. As a result, the difference between such
historical carrying value and the Property Purchase Price of the Property is recorded as an adjustment to equity.
Basis of Pro Forma Presentation
The unaudited pro forma financial
information has been prepared in accordance with Article 11 of Regulation S-X as amended by the final rule, Release No. 33-10786
“Amendments to Financial Disclosures about Acquired and Disposed Businesses.” The adjustments in the unaudited pro forma financial
information have been identified and presented to provide relevant information necessary for an illustrative understanding of CONX upon
consummation of the Transaction and the other events contemplated by the Purchase Agreement in accordance with U.S. GAAP.
The unaudited pro forma condensed
financial information has been presented for illustrative purposes only and is not necessarily indicative of the operating results and
financial position that would have been achieved had the Transaction occurred on the dates indicated, and does not reflect adjustments
for any anticipated synergies, operating efficiencies, tax savings or cost savings. Any cash proceeds remaining after the consummation
of the Transaction and the other events contemplated by the Purchase Agreement are expected to be used for general corporate purposes.
Further, the unaudited pro forma condensed financial information does not purport to project the future operating results or financial
position of CONX following the consummation of the Transaction. The unaudited pro forma adjustments represent management’s estimates
based on information available as of the date of the unaudited pro forma condensed financial information and are subject to change as
additional information becomes available and analyses are performed.
For illustrative purposes, the
unaudited pro forma condensed financial information reflects the actual redemptions of Class A Common Stock in connection with the
Transaction:
| · | Actual Redemptions (“Actual Share Redemption”) — this adjustment reflects 1,941,684 shares of
Class A Common Stock redeemed at the redemption price of $10.598120 per share for an aggregate payment of $20,578,200.03. |
The purchase of the Property is intended
to be accounted for under U.S. GAAP as an asset acquisition.
We used the cash available from
the funds held in the Trust Account to purchase the shares of Class A Common Stock validly tendered and not properly withdrawn
pursuant to the Offer, and the balance was released to us to fund a portion of the Purchase Price for the Property. Assuming a Transaction
Closing as of December 31, 2023, the balance of the Trust Account as of the Transaction Closing would have been (i) $21,966,104,
assuming no redemptions and (ii) $1,387,904 assuming actual redemptions of 1,941,684 shares of Class A Common Stock.
The unaudited pro forma condensed
balance sheet and statement of operations do not include adjustments for (i) the
outstanding warrants issued in connection with the Initial Public Offering, as such warrants are not exercisable for shares of
Class A Common Stock until 30 days after the Transaction Closing, or (ii) the shares of Class A Common Stock issuable
upon conversion of the Series A Preferred Stock in the Forward Equity Transaction, as such Series A Preferred Stock is not
convertible until (x) the tenth trading day following the date on which the volume-weighted average price for the
Company’s common stock over any twenty trading days within any preceding thirty consecutive trading day period is greater than
or equal to $11.50, and (y) the issuance of shares has been approved by the Company’s shareholders to the extent
(and only to the extent) that such conversion would require stockholder approval under Nasdaq Rule 5635.
The following summarizes the pro forma shares
of Common Stock issued and outstanding immediately after the Transaction:
| |
Actual Redemptions | |
Name
and Address | |
Number of Shares Beneficially Owned | | |
Percentage
of Ownership | |
Public stockholders | |
| 148,585 | | |
| * | |
nXgen | |
| 18,750,000 | | |
| 99.1 | % |
Independent Directors | |
| 30,000 | | |
| * | |
Total shares | |
| 18,928,585 | | |
| | |
* Less
than one percent
UNAUDITED PRO FORMA
CONDENSED BALANCE SHEET
AS OF DECEMBER 31, 2023
| |
| | |
| | |
| | |
| | |
Additional | | |
| |
| |
| | |
| | |
| | |
| | |
Transaction | | |
| |
| |
| | |
| | |
| | |
Pro Forma | | |
Adjustments | | |
Pro Forma | |
| |
| | |
| | |
| | |
(Before | | |
(Actual | | |
(Transaction | |
| |
CONX Corp | | |
Transaction | | |
| | |
Share | | |
Share | | |
and Share | |
| |
(Historical) | | |
Adjustments | | |
| | |
Redemption) | | |
Redemption) | | |
Redemption) | |
Assets | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current Assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash | |
$ | 8,162 | | |
$ | (26,750,000 | ) | |
| A | | |
$ | 191,714,007 | | |
$ | (20,578,200 | ) | |
$ | 171,135,807 | |
| |
| | | |
| 200,000,000 | | |
| B | | |
| | | |
| | | |
| | |
| |
| | | |
| (1,126,833 | ) | |
| D | | |
| | | |
| | | |
| | |
| |
| | | |
| (275,000 | ) | |
| F | | |
| | | |
| | | |
| | |
| |
| | | |
| (2,108,426 | ) | |
| G | | |
| | | |
| | | |
| | |
| |
| | | |
| 21,966,104 | | |
| H | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Prepaid expenses | |
| 9,166 | | |
| | | |
| | | |
| 9,166 | | |
| | | |
| 9,166 | |
Total current assets | |
| 17,328 | | |
| 191,705,845 | | |
| | | |
| 191,723,173 | | |
| (20,578,200 | ) | |
| 171,144,973 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Noncurrent Assets: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cash held in trust | |
| 21,966,104 | | |
| (21,966,104 | ) | |
| H | | |
| — | | |
| | | |
| — | |
Property and equipment, net | |
| — | | |
| 23,578,323 | | |
| A | | |
| 24,798,178 | | |
| | | |
| 24,798,178 | |
| |
| | | |
| 197,670 | | |
| C | | |
| | | |
| | | |
| | |
| |
| | | |
| 1,022,185 | | |
| D | | |
| | | |
| | | |
| | |
Total noncurrent assets | |
| 21,966,104 | | |
| 2,832,074 | | |
| | | |
| 24,798,178 | | |
| — | | |
| 24,798,178 | |
Total assets | |
$ | 21,983,432 | | |
$ | 194,537,919 | | |
| | | |
$ | 216,521,351 | | |
$ | (20,578,200 | ) | |
$ | 195,943,151 | |
Liabilities and Stockholders’ Equity (Deficit) | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Current Liabilities: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Accounts payable | |
$ | 76,826 | | |
$ | | | |
| | | |
$ | 76,826 | | |
$ | | | |
$ | 76,826 | |
Working capital loan - related party | |
| 400,000 | | |
| (400,000 | ) | |
| G | | |
| — | | |
| | | |
| — | |
Extension notes - related party | |
| 1,708,426 | | |
| (1,708,426 | ) | |
| G | | |
| — | | |
| | | |
| — | |
Accrued expenses | |
| 1,097,000 | | |
| | | |
| | | |
| 1,097,000 | | |
| | | |
| 1,097,000 | |
Accrued excise tax payable | |
| 639,193 | | |
| | | |
| | | |
| 639,193 | | |
| | | |
| 639,193 | |
Income taxes payable | |
| 70,011 | | |
| (25,116 | ) | |
| D | | |
| 44,895 | | |
| | | |
| 44,895 | |
Total current liabilities | |
| 3,991,456 | | |
| (2,133,542 | ) | |
| | | |
| 1,857,914 | | |
| — | | |
| 1,857,914 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Long-Term Obligations, Net of Current Portion: | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Deferred legal fees | |
| 275,000 | | |
| (275,000 | ) | |
| F | | |
| — | | |
| | | |
| — | |
Deferred underwriting fee payable | |
| 26,250,000 | | |
| (26,250,000 | ) | |
| E | | |
| — | | |
| | | |
| — | |
Equity forward liability | |
| 325,000 | | |
| (325,000 | ) | |
| B | | |
| — | | |
| | | |
| — | |
Derivative warrant liabilities | |
| 9,205,500 | | |
| | | |
| | | |
| 9,205,500 | | |
| | | |
| 9,205,500 | |
Total long-term
obligations, net of current portion | |
| 36,055,500 | | |
| (26,850,000 | ) | |
| | | |
| 9,205,500 | | |
| — | | |
| 9,205,500 | |
Total liabilities | |
| 40,046,956 | | |
| (28,983,542 | ) | |
| | | |
| 11,063,414 | | |
| — | | |
| 11,063,414 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Class A common stock subject to possible redemption | |
| 21,966,104 | | |
| | | |
| | | |
| 21,966,104 | | |
| (20,578,200 | ) | |
| 1,378,904 | |
Stockholders’ Equity (Deficit): | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Preferred stock | |
| — | | |
| 200,325,000 | | |
| B | | |
| 200,325,000 | | |
| | | |
| 200,325,000 | |
Class A common stock | |
| 3 | | |
| | | |
| | | |
| 3 | | |
| | | |
| 3 | |
Class B common stock | |
| 1,875 | | |
| | | |
| | | |
| 1,875 | | |
| | | |
| 1,875 | |
Accumulated deficit | |
| (40,031,506 | ) | |
| 197,670 | | |
| C | | |
| (16,835,045 | ) | |
| | | |
| (16,835,045 | ) |
| |
| | | |
| (3,171,677 | ) | |
| A | | |
| | | |
| | | |
| | |
| |
| | | |
| (79,532 | ) | |
| D | | |
| | | |
| | | |
| | |
| |
| | | |
| 26,250,000 | | |
| E | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Total stockholders’ equity (deficit) | |
| (40,029,628 | ) | |
| 223,521,461 | | |
| | | |
| 183,491,833 | | |
| — | | |
| 183,491,833 | |
Total liabilities and stockholders’ equity (deficit) | |
$ | 21,983,432 | | |
$ | 194,537,919 | | |
| | | |
$ | 216,521,351 | | |
$ | (20,578,200 | ) | |
$ | 195,943,151 | |
UNAUDITED PRO FORMA CONDENSED STATEMENT
OF OPERATIONS FOR THE PERIOD ENDED DECEMBER 31, 2023
|
|
|
|
|
|
|
|
|
|
|
Additional |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transaction |
|
|
Pro Forma |
|
|
|
|
|
|
|
|
|
Pro Forma |
|
|
Adjustments |
|
|
(Transaction |
|
|
|
|
|
|
|
|
|
(Before |
|
|
(Actual |
|
|
and |
|
|
|
CONX Corp |
|
|
Transaction |
|
|
Share |
|
|
Share |
|
|
Share |
|
|
|
(Historical) |
|
|
Adjustments |
|
|
Redemption) |
|
|
Redemption) |
|
|
Redemption) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rental revenue |
|
$ |
— |
|
|
$ |
2,742,000 |
|
BB |
$ |
2,742,000 |
|
|
$ |
|
|
|
$ |
2,742,000 |
|
Total revenue |
|
|
— |
|
|
|
2,742,000 |
|
|
|
2,742,000 |
|
|
|
— |
|
|
|
2,742,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative expenses |
|
|
1,178,513 |
|
|
|
(197,670 |
) |
CC |
|
|
|
|
|
1,085,491 |
|
|
|
1,085,491 |
|
|
|
|
104,648 |
|
|
|
|
|
DD |
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
— |
|
|
|
929,022 |
|
AA |
|
|
|
|
|
958,478 |
|
|
|
958,478 |
|
|
|
|
29,456 |
|
|
|
|
|
EE |
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
1,178,513 |
|
|
|
865,456 |
|
|
|
2,043,969 |
|
|
|
— |
|
|
|
2,043,969 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss) |
|
|
(1,178,513 |
) |
|
|
1,876,544 |
|
|
|
698,031 |
|
|
|
— |
|
|
|
698,031 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
|
|
|
|
|
Change in fair value of warrant liabilities |
|
|
(325,000 |
) |
|
|
(325,000 |
) |
|
|
(325,000 |
) |
|
|
|
|
|
|
|
|
Change in fair value of equity forward liability |
|
|
(4,693,000 |
) |
|
|
(4,693,000 |
) |
|
|
(4,693,000 |
) |
|
|
|
|
|
|
|
|
Interest income on investments held in Trust Account |
|
|
267,481 |
|
|
|
(267,481 |
) |
FF |
|
|
|
|
|
— |
|
|
|
— |
|
Total other income (expense) |
|
|
(4,750,519 |
) |
|
|
(267,481 |
) |
|
|
(5,018,000 |
) |
|
|
— |
|
|
|
(5,018,000 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes |
|
|
(5,929,032 |
) |
|
|
1,609,063 |
|
|
|
(4,319,969 |
) |
|
|
(4,319,969 |
) |
|
|
|
|
Income tax (expense) benefit |
|
|
(65,469 |
) |
|
|
(386,175 |
) |
GG |
|
|
|
|
|
(451,644 |
) |
|
|
(451,644 |
) |
Net income (loss) |
|
|
(5,994,501 |
) |
|
|
1,222,888 |
|
|
|
(4,771,613 |
) |
|
|
— |
|
|
|
(4,771,613 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-average common shares outstanding, basic and diluted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A - Common Stock |
|
|
5,047,364 |
|
|
|
|
|
|
|
5,047,364 |
|
|
|
|
|
|
|
3,086,002 |
|
Class B - Common stock |
|
|
18,750,000 |
|
|
|
|
|
|
|
18,750,000 |
|
|
|
|
|
|
|
18,750,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net (loss) income per common share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A - Common Stock |
|
$ |
(0.25 |
) |
|
|
|
|
|
$ |
(0.20 |
) |
|
|
|
|
|
$ |
(0.22 |
) |
Class B - Common stock |
|
$ |
(0.25 |
) |
|
|
|
|
|
$ |
(0.20 |
) |
|
|
|
|
|
$ |
(0.22 |
) |
NOTES TO THE UNAUDITED PRO FORMA
CONDENSED FINANCIAL STATEMENTS
Note 1 — Description of the Transaction
Pursuant to the Purchase Agreement,
on May 1, 2024, CONX purchased from Seller the Property in Littleton, Colorado, comprising the corporate headquarters of DISH Wireless,
for a purchase price of $26.75 million.
On May 1, 2024, Seller and
CONX entered into the Seller Lease Agreement pursuant to which Seller leased the Property from the Company. The Seller Lease Agreement
is a “triple-net” lease. The Seller Lease Agreement provides for (i) an initial term of approximately 10 years, (ii) a
base rent payable during the first year of the initial term of $228,500 per month, which will escalate annually at a rate of two percent
per annum and (iii) two five-year renewal options for Seller, with the base rent upon a renewal to be revised to fair market value
and subject to the same annual escalation terms. All of Seller’s obligations under the Seller Lease Agreement are guaranteed by
DISH, an affiliate of Seller.
Note 2 — Basis of the Presentation
The unaudited pro forma condensed
financial information was prepared in accordance with Article 11 of SEC Regulation S-X as amended by the final rule, Release No. 33-10786
“Amendments to Financial Disclosures about Acquired and Disposed Businesses.” The historical financial information of CONX
has been adjusted by the transaction accounting adjustments to illustrate the estimated effect of the Transaction and certain other events
contemplated by the Purchase Agreement to provide relevant information necessary for an understanding of CONX upon consummation of the
Transaction described herein.
The unaudited pro forma condensed
financial information is based on the historical financial information of CONX, as adjusted to give effect to the Transaction, which is
treated as an asset acquisition under U.S. GAAP.
The unaudited pro forma condensed
financial information has been prepared using the actual redemption of 1,941,684 shares of Class A Common Stock held by public stockholders
into cash.
The purchase of the Property is intended
to be accounted for under U.S. GAAP as an asset acquisition.
Note 3 — Transaction Accounting Adjustments
to the CONX Unaudited Pro Forma Condensed Balance Sheet as of December 31, 2023
The transaction accounting adjustments included
in the unaudited pro forma condensed balance sheet as of December 31, 2023 are as follows:
| (A) | Reflects the acquisition of the Property under the terms of the Purchase Agreement for $26.75 million. In accordance with the accounting
requirements for transactions among entities under common control, the Property is initially recorded at Seller’s historical carrying
value. The difference between such historical carrying value and the purchase price is recorded as an adjustment to equity. |
| (B) | Reflects the receipt as of January 1, 2023, of a $200 million investment pursuant to the terms of the Subscription Agreement,
resulting in the issuance of 17,391,300 shares of the Company’s Series A Preferred Stock. In connection with this issuance,
the equity forward liability was settled and the carrying value was reclassified to Preferred Stock. |
| (C) | Reflects the capitalization of certain legal costs attributable to the Transaction. Such costs were previously recorded and expensed
when incurred in 2023 pending the occurrence of the Transaction becoming probable. |
| (D) | Reflects the estimated other transaction costs incurred by the Company and allocated between the costs directly attributable to the
Transaction, which are capitalized, and costs not directly attributable to the Transaction, which are expensed. |
The following table shows the total capitalized transaction costs:
Legal | |
$ | 691,785 | |
Accounting | |
$ | 62,500 | |
Financial advisory | |
$ | 207,000 | |
Administrative | |
$ | 35,900 | |
Miscellaneous | |
$ | 25,000 | |
| |
$ | 1,022,185 | |
| (E) | Reflects the reversal of the accrued underwriting fee obligation, due to DBSI’s waiving its entitlement to any portion of the
deferred underwriting fee payable to it under the underwriting agreement. |
| (F) | Reflects the payment of the accrued legal costs as of the Transaction Closing. |
| (G) | Reflects the net repayment of related party obligations. Subsequent to December 31, 2023, the Sponsor advanced to the Company
an additional $500,000 under the Restated Note for working capital, which is also reflected as repaid as of the Transaction Closing. |
| (H) | Reflects cash paid for the redemption of Class A common stock and the reclassification of cash held in Trust to unrestricted
cash for shares of Class A common stock subject to possible redemption that are not redeemed. |
Note 4 — Transaction Accounting Adjustments
to the CONX Unaudited Pro Forma Condensed Combined Statement of Operations for the Year Ended December 31, 2023
The transaction accounting adjustments
included in the unaudited pro forma condensed combined statement of operations for the year ended December 31, 2023 are as follows:
(AA) Reflects depreciation
expense in the amount recognized by Seller for the year ended December 31, 2023, based on Seller’s historical carrying value
and depreciable life of the Property. The Seller’s carrying value for the Property was $38.47 million with $14.89 million of accumulated
depreciation. The depreciable lives of the Property and for subsequent improvements are 40 and 35 years, respectively.
(BB) Reflects total annual rental income
for the Property from Seller in the amount of $228,500 per month.
(CC) Reflects the capitalization
of certain legal costs attributable to the Transaction. Such costs were previously recorded and expensed when incurred in 2023 pending
the occurrence of the Transaction becoming probable.
(DD) Reflects the estimated
other transaction costs incurred by the Company and allocated between the costs directly attributable to the Transaction, which are capitalized,
and costs not directly attributable to the Transaction, which are expensed. See adjustment (D) under Note 3 above for a tabular presentation
of the capitalized transaction costs.
(EE) Reflects depreciation expense for the
directly attributable transaction costs incurred by the Company.
(FF) Reflects the reduction
of interest income generated by the Company on funds held in the Trust Account that were utilized for the redemption of Class A common
stock by investors as part of the Transaction or reclassified to unrestricted cash.
(GG) Reflects the incremental
tax expense assuming a combined 24% rate on the unaudited condensed pro forma statement of operations. The combined 24% rate includes
the federal statutory rate and state income taxes, net of federal benefit of 21% and 3%, respectively.
Note 5 — Net (Loss) Income per Share
The following table shows the
net (loss) income per share calculated using the historical weighted average shares of Common Stock outstanding for the year ended December 31,
2023.
Year Ended December 31, 2023 | |
Assuming No
Redemptions | | |
Assuming
Actual
Redemptions | |
Pro forma net income (loss) | |
$ | (4,771,613 | ) | |
$ | (4,771,613 | ) |
Pro forma weighted average shares outstanding – basic and diluted | |
| 23,797,364 | | |
| 21,836,002 | |
Net income (loss) per share – basic and diluted | |
$ | (0.20 | ) | |
$ | (0.22 | ) |
Pro Forma Weighted Average Shares | |
| | | |
| | |
Public stockholders | |
| 5,017,364 | | |
| 3,056,002 | |
Sponsor | |
| 18,750,000 | | |
| 18,750,000 | |
Independent Directors | |
| 30,000 | | |
| 30,000 | |
Pro forma weighted average shares outstanding, basic and diluted | |
| 23,797,364 | | |
| 21,836,002 | |
v3.24.1.u1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Section 14a -Number 240 -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_CommonClassAMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementClassOfStockAxis=us-gaap_WarrantMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
CONX (NASDAQ:CONXW)
Gráfica de Acción Histórica
De May 2024 a Jun 2024
CONX (NASDAQ:CONXW)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024