UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                                to                               

 

Commission File No. 333-262600

 

Pioneer Green Farms, Inc.

(Exact name of registrant as specified in its charter)

 

Florida

 

83-3417168

(State or other jurisdiction of

 

(I.R.S. employer

incorporation or formation)

 

 identification number)

 

1301 10th Avenue, East, Suite G

Palmetto, FL 34221

Tel: (727) 304-8003

(Address, including zip code, and telephone number, including area code, of Registrant’s principal executive offices)

 

Securities registered pursuant to Section l 2(b) of the Act:

 

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

N/A

N/A

 N/A

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the issuer was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

 

Yes ☒ No ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in rule 12b‑2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

   

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes ☐ No

 

As of May 14, 2024, there were 25,456,500 shares of the issuer’s common stock, $0.00001 par value, outstanding.

 

 

 

 

Pioneer Green Farms, Inc.

 

Table of Contents

 

     
   

Page

PART I - FINANCIAL INFORMATION:

   
     

Item 1. Financial Statements

 

4

     

Unaudited Consolidated Financial Statements

   
     

Unaudited Balance Sheets

 

4

     

Unaudited Statements of Operations

 

5

     

Unaudited Statement of Stockholders’ Equity (Deficit)

 

6

     

Unaudited Statements of Cash Flows

 

7

     

Notes to Unaudited Financial Statements

 

8

     

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

13

     

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

17

     

Item 4. Controls and Procedures

 

17

     

PART II - OTHER INFORMATION:

   
     

Item 1. Legal Proceedings

  18
     

Item 1A. Risk Factors

 

18

     

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

18

     

Item 3. Defaults Upon Senior Securities

 

18

     

Item 4. Mine Safety Disclosures

 

18

     

Item 5. Other Information

 

18

     

Item 6. Exhibits

 

19

     

Signatures

 

20

 

 

 

 

NOTE ON FORWARD-LOOKING STATEMENTS

 

This Form 10-Q contains forward-looking statements. Such statements include statements regarding our expectations, hopes, beliefs or intentions regarding the future, including but not limited to statements regarding our market, strategy, competition, development plans (including acquisitions and expansion), financing, revenues, operations, and compliance with applicable laws. Forward-looking statements involve certain risks and uncertainties, and actual results may differ materially from those discussed in any such statement. For a more detailed listing of some of the risks and uncertainties facing the Company, please see our Registration Statement on Form S-1, as amended, filed with the Securities and Exchange Commission (“SEC”) on May 27, 2022.

 

All forward-looking statements in this document are made as of the date hereof, based on information available to us as of the date hereof, and we assume no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise after the date of this filing, except where applicable law requires us to update these statements. Market data used throughout this filing is based on published third party reports or the good faith estimates of management, which estimates are based upon their review of internal surveys, independent industry publications and other publicly available information. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this filing may not occur and actual results could differ materially from those anticipated or implied in the forward- looking statements. In addition, in this filing, we use words such as “anticipate,” “believe,” “plan,” “expect,” “future,” “intend,” and similar expressions to identify forward-looking statements.

 

Should one or more of these risks or uncertainties occur, or should underlying assumptions prove to be incorrect, actual results may vary materially and adversely from those anticipated, believed, estimated or otherwise indicated. Consequently, all of the forward­ looking statements made in this Quarterly Report are qualified by these cautionary statements and accordingly there can be no assurances made with respect to the actual results or developments. We undertake no obligation to revise or publicly release the results of any revision to these forward-looking statements, except as required by law. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements.

 

Unless expressly indicated or the context requires otherwise, the terms “Company,” “we,” “us,” and “our” in this document refer to Pioneer Green Farms, Inc., a Florida corporation.

 

 

Item 1. Financial Statements.

 

 

Pioneer Green Farms Inc.

 

Balance Sheets

 

As of March 31, 2024, and December 31, 2023

 

 

 
     (Unaudited)        
   

March 31,

2024

   

December 31,

2023

 

Assets

               

Current assets

               

Cash and cash equivalents

  $ 6,076     $ 627  

Inventory

    32,061       15,000  

Due from affiliate

    3,942       5,400  

Other current assets

    -       4,500  
      42,079       25,527  
                 

Property and equipment, net

    378,881       380,655  

Lease right of use, net

    181,568       186,424  

Total assets

  $ 602,528     $ 592,606  
                 

Liabilities and Shareholders' Deficit

               

Current liabilities

               

Accounts payable

  $ 32,770     $ 78,825  

Related party loans

    666,800       600,292  

Land purchase notes payable, net of $0 discount

    310,500       310,500  

Short-term portion of leases liability

    3,204       6,143  
      1,013,274       995,760  
                 

Lease liability

    208,680       209,017  

Total Liabilities

    1,221,954       1,204,777  
                 

Commitments and Contingencies (Note 7)

   
 
     
 
 
                 

Shareholders' Deficit

               

Common stock, 100,000,000 shares authorized, $0.00001 par value, 25,456,300 and 23,506,300 issued and outstanding at March 31, 2023 and December 31, 2022, respectively

    255       235  

Additional paid in capital

    1,096,964       901,984  

Subscriptions for stock to be issued

    136,600       109,100  

Accumulated deficit

    (1,853,245 )     (1,623,490 )

Total shareholders' deficit

    (619,426 )     (612,171 )
                 

Total liabilities and shareholders' deficit

  $ 602,528     $ 592,606  

 

The accompanying notes are an integral part of these unaudited statements.

 

 

Pioneer Green Farms Inc.

 

Consolidated Statements of Operations

 

Three Months Ended March 31, 2024 and 2023

 

(Unaudited)

 
                 
   

Quarter Ended March 31, 2024

   

Quarter Ended March 31, 2023

 

Revenues

  $ 30,761     $ -  

Cost of sales

    23,959       -  

Gross profit

    6,802       -  
                 

General and administrative expenses

               

General and administration

    117,888       29,650  

Professional fees

    109,239       8,873  

Research and development

    11,119       -  

Sales and marketing

    545       -  

Labor and management

    -       44,664  

Depreciation and amortization

    2,350       2,386  
      241,141       85,573  
                 

Operating loss

    (234,339 )     (85,573 )
                 

Interest expense

    716       9,905  

Other (income) expense

    (5,300 )     -  

Loss before income taxes

    (229,755 )     (95,478 )
                 

Less Income tax expense

    -       -  

Net loss

  $ (229,755 )   $ (95,478 )
                 

Weighted average shares

    23,614,633       23,344,607  

Earnings per share - basic and diluted

  $ (0.01 )   $ (0.00 )

 

The accompanying notes are an integral part of these unaudited statements.

 

 

Pioneer Green Farms Inc.

Statement of Changes in Members' and Shareholders Equity (Deficit)

For the Three Months Ended March 31, 2023 and 2024

(Unaudited)

 

   

Number of
shares

   

Common
stock

   

Additional Paid in Capital

   

Stock to be Issued

   

Accumulated
deficit

   

Total

 

Balance, December 31, 2022

    23,120,000     $ 231     $ 845,538     $ 43,650     $ (1,220,120 )   $ (330,701 )

Stock issued for cash

    210,500       2       12,798       -       -       12,800  

Stock issued form registration statement

    175,800       2       43,648       (43,650 )     -       -  

Net income (loss)

            -       -               (95,478 )     (95,478 )

Balance, March 31, 2023

    23,506,300       235       901,984       -       (1,315,598 )     (413,379 )
                                                 

Balance, December 31, 2023

    23,506,300       235       901,984       109,100       (1,623,490 )     (612,171 )

Stock issued for services

    1,550,000       16       154,984       -       -       155,000  

Stock issued for debt

    400,000       4       39,996       -       -       40,000  

Stock issued form registration statement

                            27,500       -       27,500  

Net income (loss)

            -       -               (229,755 )     (229,755 )

Balance, March 31, 2024

    25,456,300     $ 255     $ 1,096,964     $ 136,600     $ (1,853,245 )   $ (619,426 )

 

The accompanying notes are an integral part of these unaudited statements.

 

 

Pioneer Green Farms Inc.

 

Statement of Cash Flows

 

Three Months Ended March 31, 2024 and 2023

 

(Unaudited)

 
   
   

Quarter Ended March 31, 2024

   

Quarter Ended March 31, 2023

 

Cash used in Operating activities

               

Net loss

  $ (229,755 )   $ (95,478 )

Items not affecting cash:

               

Depreciation & amortization

    2,350       2,386  

Debt discount amortization

    -       10,000  

Shares issued for services

    195,000       -  

Changes in non-cash working capital:

               

Inventory

    (17,061 )     (5,450 )

Due from affiliates

    1,458       -  

Other current assets

    4,500       -  

Right of use asset

    4,856       2,115  

Accounts payable

    (46,054 )     3,294  

Lease liability

    (3,276 )     (94 )

Other current liabilities

    -       429  

Net cash flows from operating activities

    (87,982 )     (82,798 )
                 

Investing activities

               

Purchase of Assets

    (577 )     -  

Net cash flows from investing activities

    (577 )     -  
                 

Financing activities

               

Repayments on long term debt

    -       (1,000 )

Advances from (repayments to) related parties, net

    66,508       61,300  

Stock to be issued

    27,500       -  

Proceeds from sale of stock

    -       12,800  

Net cash flows from financing activities

    94,008       73,100  
                 

Increase (decrease) in cash during the year

    5,449       (9,698 )

Cash, beginning of the period

    627       11,532  

Cash, end of the period

  $ 6,076     $ 1,834  
                 

Supplemental disclosures

               

Cash paid for income taxes

  $ -     $ -  

Cash paid for interest

  $ -     $ -  
                 

Stock issued for registration statement

  $ -     $ 43,650  

 

The accompanying notes are an integral part of these unaudited statements.

 

 

Pioneer Green Farms Inc.

Notes to the Financial Statements

March 31, 2024

Unaudited

 

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

Pioneer Green Farms LLC was established in the State of Florida on January 25, 2019, to start business operations in the agricultural segment of growing hemp products. On May 10, 2021, the Company was converted to a Florida corporation and changed its name to Pioneer Green Farms, Inc. (the “Company”).

 

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

The interim financial statements of the Company are unaudited. These Financial Statements include all adjustments, consisting only of normal recurring adjustments, considered necessary by management to fairly state the Company’s results of operations, financial position, and cash flows. The results reported in these Financial Statements are not necessarily indicative of the results that may be expected for the entire year. The 2023 year-end balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP).

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.

 

Accounts Receivable

The Company records accounts receivable at the time products and services are delivered. An allowance for losses is established through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability is unlikely. The allowance (if any) is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. No allowance for doubtful accounts was recorded for the periods ended March 31, 2024, and December 31, 2023.

 

Inventories

Inventories are stated at the lower of cost or market. The Company also determines a reserve for excess and obsolete inventory based on historical usage and projecting the year in which inventory will be consumed into a finished product. The valuation of inventories requires management to make significant assumptions, including the assessment of market value by inventory category considering historical usage, future usage and market demand for their products, and qualitative judgments related to discontinued, slow moving and obsolete inventories.

 

Seeds purchased and not planted at period end are recorded as inventory at the cost of the seeds. CBD flower in the field are not valued separately. The costs to plant seeds are expenses as incurred. Only after harvesting, drying, and extracting the oil is an inventory recorded for the cost of extracting and packaging the oil.

 

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method.

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to the statement of income as incurred, whereas significant renewals and betterments are capitalized.

 

 

Depreciation, Amortization, and Capitalization

The Company records depreciation and amortization when appropriate using the straight-line balance method over the estimated useful life of the assets. The Company estimates that the useful life of its buildings and improvements is 15 years and of its machinery and equipment is three to seven years. Expenditures for maintenance and repairs are charged to expense as incurred. Additions, major renewals and replacements that increase the property's useful life are capitalized. Property sold or retired, together with the related accumulated depreciation is removed from the appropriate accounts and the resultant gain or loss is included in net income.

 

Impairment of Long-lived Assets

Long-lived assets such as property, equipment and identifiable intangibles are reviewed for impairment at least annually or whenever facts and circumstances indicate that the carrying value may not be recoverable.  When required, impairment losses on assets to be held and used are recognized based on the fair value of the asset.  The fair value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals, if required.  If the carrying amount of the long-lived asset is not recoverable, an impairment loss is recognized for the difference between the carrying amount and fair value of the asset.  The Company did not recognize an impairment loss during the nine months ended March 31, 2024.

 

Fair Value of Financial Instruments

Accounting Standards Codification (“ASC”) 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.   

 

These tiers include:

 

Level 1:

defined as observable inputs such as quoted prices in active markets;

Level 2:

defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and

Level 3:

defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

 

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and loan from shareholders approximates its fair value due to their short-term maturity.

 

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

 

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Update (ASU) 2014-09, Revenue from contracts with customers (Topic 606). Revenue is recognized when a customer obtains control of promised goods of services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the considerations that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Topic 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.

 

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, processing, and packaging costs.

 

 

Leases

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right of use (“ROU”) assets, and operating lease liabilities in our balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, the Company generally uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease.

 

Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

There have been no other recent accounting pronouncements or changes in accounting pronouncements during the period ended March 31, 2024, that are of significance or potential significance to the Company.

 

Subsequent Events

In accordance with SFAS 165 (ASC 855), Subsequent Events the Company has analyzed its operations subsequent to March 31, 2024, to the date these financial statements were issued, and has determined that it does not have any other material subsequent events to disclose in these financial statements.

 

NOTE 3 – GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern.  However, the Company has minimal revenue and accumulated losses of $1,853,245 as of March 31, 2024. The Company has not completed its efforts to establish a stabilized source of revenue sufficient to cover operating costs over an extended period of time. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Management anticipates that the Company will be dependent, in the near future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it will be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

 

NOTE 4 INVENTORY

 

The following is a summary of inventories held:

 

   

March 31, 2024

   

December 31, 2023

 

CDB oil

  $ 3,730     $ 15,000  

Retail health products

    28,331       -  
    $ 32,061     $ 15,000  

 

NOTE 5  PROPERTY AND EQUIPMENT

 

The following is a summary of property and equipment and accumulated depreciation:

 

   

March 31, 2024

   

December 31, 2023

 

Greenhouses and outbuildings

  $ 47,706     $ 47,706  

Land - Myakka farm

    319,977       319,401  

Machinery and equipment

    36,382       36,382  
      404,065       403,489  

Accumulated depreciation

    25,184       22,834  
    $ 378,881     $ 380,655  

 

Depreciation expenses for the three months ended March 31, 2024, and 2023, were $2,350, and $2,386, respectively.

 

 

NOTE 6 – LAND PURCHASE NOTES PAYABLE

 

During December 2021 and January 2022, the Company collected $360,000 from 12 investors to purchase a second farm in Florida. The purchase closed in January 2022 and each investor received a promissory note for $30,000 and 100,000 shares of stock. The notes are payable within one year and the Company recorded $120,000 of prepaid interest on the issuance of the stock, which has been fully recognized as of March 31, 2024. Repayments of $0 and $1,000 occurred during the three months ended March 31, 2024, and 2023, respectively. All outstanding notes are due on demand.

 

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

The Company elected to adopt the policy not to apply the recognition provisions to short term leases, therefore, lease payments under short term leases will be recognized on a straight-line basis over the lease term.

 

As of July 1, 2020, the Company holds a 25-year lease to a 5-acre orange grove and out-buildings. The minimum rent for the property is $1,000 per month. The land lease increases by 3% each year on July 1.

 

The land lease has been capitalized, on July 1, 2020, as a right of use asset with an equal right of use liability using a discount rate of 6%. The initial present value of the right-of-use asset and liability was calculated to be $211,460. The Company determined this lease to be an operating lease since the land never transfers to the lessee. The asset value will be reduced on a straight-line basis over the 25-year term. The liability will be increased or reduced by payments by the Company which are below or more than the imputed interest on the outstanding lease liability.

 

On August 1, 2023, the Company acquired the remaining portion of an operating lease for office space in Palmetto from a related party. This lease has 10 months left on the original term of 36 months. The Company recorded a carry-over right-to-use asset $9,137 and a carry-over lease liability of $10,156 based on the original terms using a discount rate of 6%. The Company determined this lease to be an operating lease since the office space never transfers to the lessee. The asset value will be reduced on a straight-line basis over the remaining 10-month term. The liability will be increased or reduced by payments by the Company which are below or more than the imputed interest on the outstanding lease liability.

 

The Company has a cost sharing agreement with a related party to subsidize rent in the Bradenton area on a month-to-month basis. Total rent payments under this arrangement were $5,700 and $5,100 for the three months ended March 31, 2024, and 2023, respectively.

 

The following table provides disclosure on the leases as of March 31, 2024:

 

3/31/2024

Description

 

Right of use Asset

   

Lease Liability

   

Future Minimum Payments

   

Imputed Interest

   

Current portion

Lease Liability

 

Lease for Farm

  $ 179,741     $ 209,830     $ 390,586     $ 180,756     $ 1,127  

Lease for Office

    1,827       2,054       2,086       32       2,077  
                                         

Totals

  $ 181,568     $ 211,884     $ 392,672     $ 180,788     $ 3,204  

 

   

Quarter ended

    Annual Straight-line

Lease expense

 
   

March 31, 2024

   

March 31, 2024

     
   

Recorded Lease Expense

   

Cash Paid on Lease Liability

     

Lease for Farm

  $ 4,375       3,278     $ 17,500  

Lease for Office

    4,280       3,129       11,974  

Cost Sharing Month to Month

    5,700       -       -  
                         

Totals

  $ 14,355     $ 6,407     $ 29,474  

 

 

Future minimum lease payments  

Farm lease

   

Office Lease

   

Totals

 
                         

2024

  $ 10,031     $ 2,086     $ 12,117  

2025

    13,709               13,709  

2026

    14,120               14,120  

2027

    15,773               15,773  

2028

    14,980               14,980  

Thereafter

    321,973               321,973  
Total future minimum lease payments   $ 390,586     $ 2,086     $ 392,672  
Less imputed interest                     (180,788 )
                      211,884  
Less current portion                     (3,204 )
Total operating lease liability                   $ 208,680  

 

NOTE 8 – RELATED PARTY TRANSACTIONS

 

At March 31, 2024 and December 31, 2023 the Company owed $666,800 and $600,292 to related parties, including companies controlled by the CEO. These amounts are non-interest bearing and due upon demand.

 

NOTE 9 – INCOME TAXES

 

The Company elected to be taxed as a corporation and adopted the provisions of uncertain tax positions as addressed in ASC 740-10-65-1. As a result of the implementation of ASC 740-10-65-1, the Company recognized no increase in the liability for unrecognized tax benefits.

 

The Company has no tax position on March 31, 2024 or December 31, 2023 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company does not recognize interest accrued related to unrecognized tax benefits in interest expenses and penalties in operating expenses. No such interest or penalties were recognized during the period presented. The Company had no accruals for interest and penalties on March 31, 2024, or December 31, 2023. The Company’s utilization of any net operating loss carry forward may be unlikely as a result of its intended activities.

 

The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the new federal and state statutory rate of 25.3% to the income tax amount recorded as of March 31, 2024, and December 31, 2023, are as follows:

 

   

March 31, 2024

   

December 31, 2023

 

Accumulated loss

  $ 1,853,245     $ 1,623,490  

Book tax differences – stock-based comp

    (308,500 )     (113,500 )

Net operating loss and carryforwards

  $ 1,544,745     $ 1,509,990  

Effective tax rate

    25.3 %     25.3 %

Deferred tax asset, rounded

    390,800       382,000  

Less: Valuation allowance, rounded

    (390,800 )     (382,000 )

Net deferred asset

  $ -     $ -  

 

NOTE 10 – SUBSEQUENT EVENTS

 

In the second quarter-to-date of 2024, the Company received $19,200 in additional related party loans.

 

On April 26, 2024, Mr. Thomas Bellante tendered his resignation, effective April 29, 2024 (the "Effective Date"), as Chief Financial Officer of the Company, to pursue other business opportunities. Beginning on the Effective Date, Michael Donaghy, President and CEO of the Company will also serve as Interim Chief Financial Officer, until a replacement is appointed and qualifies.

 

 

Item 2. Managements Discussion and Analysis.

 

The following Managements Discussion and Analysis of Financial Condition and Plan of Operations (MD&A) is intended to help you understand our historical results of operations during the periods presented and our financial condition. This MD&A should be read in conjunction with our consolidated financial statements and the accompanying notes to consolidated financial statements and contains forward-looking statements that involve risks and uncertainties. Our actual results could differ materially from those anticipated in these forward-looking statements. All forward-looking statements speak only as of the date on which they are made. We undertake no obligation to update such statements to reflect events that occur or circumstances that exist after the date on which they are made.

 

Basis of Presentation

 

The financial statements are prepared in conformity with generally accepted accounting principles in the United States of America (“U.S. GAAP”).

 

Forward-Looking Statements

 

Some of the statements under “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this Form 10‑Q constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar matters that are not historical facts. In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “should,” and “would” or the negatives of these terms or other comparable terminology.

 

You should not place undue reliance on forward-looking statements. The cautionary statements set forth in this Form 10-Q identify important factors, which you should consider in evaluating our forward-looking statements. These factors include, among other things:

 

 

The unprecedented impact of COVID‑19 pandemic on our business, customers, employees, consultants, service providers, stockholders, investors and other stakeholders;

 

 

The speculative nature of the business we intend to develop;

 

 

Our reliance on suppliers and customers;

 

 

Our dependence upon external sources for the financing of our operations, particularly given that there are concerns about our ability to continue as a “going concern;”

 

 

Our ability to effectively execute our business plan;

 

 

Our ability to manage our expansion, growth and operating expenses;

 

 

Our ability to finance our businesses;

 

 

Our ability to promote our businesses;

 

 

Our ability to compete and succeed in highly competitive and evolving businesses;

 

 

Our ability to respond and adapt to changes in technology and customer behavior; and

 

 

Our ability to protect our intellectual property and to develop, maintain and enhance strong brands.

 

Although the forward-looking statements in this Form 10-Q are based on our beliefs, assumptions and expectations, taking into account all information currently available to us, we cannot guarantee future transactions, results, performance, achievements or outcomes. No assurance can be made to any investor by anyone that the expectations reflected in our forward-looking statements will be attained, or that deviations from them will not be material and adverse. We undertake no obligation, other than as maybe be required by law, to update this filing or otherwise make public statements updating our forward-looking statements.

 

 

Pioneer Greens Farms, Inc., (the “Company”) was originally incorporated in Florida in January 2019. In 2019, the Company entered a joint-venture with Colorado- based Sugar Magnolia Hemp Farms LLC to cultivate hemp in the State of Colorado.

 

Due to the Company being based in Florida, it decided to apply for a hemp cultivation license in the State of Florida when the State of Florida legalized hemp production in July 2019. The climate in Florida enables the farms to grow three to four crops per year with much lower overhead as opposed to Colorado where only one crop can be grown annually at higher operational costs in an extremely competitive Colorado marketplace. Pioneer Green Farms entered a 25-year lease of 5 acres from Drymon’s Citrus Nursery (“Drymon’s”). Drymon’s has been involved in citrus farming in Florida for many decades and has met all the State’s guidelines for licensed applicants. Pioneer owns the farming infrastructure which is expansive and controls the revenues from the flower and oil extracts.

 

In April 2020, Drymon’s was granted a hemp cultivation license by the Plant Division of the Florida Department of Agriculture and Consumer Services. The Company uses and controls the Drymon hemp cultivation license, as part of its lease agreement with Drymon. Pioneer was able to build, construct and outfit 4 - 30 ft x 100 ft greenhouses on Drymon’s farm with water, lighting, and all equipment and specifications to ensure optimal uniform growing conditions and crop consistency approved by State regulations.

 

In January 2022, the Company completed the purchase of over five (5) acres of farmland in Myakka City, Manatee County, Florida. The Company intends to expand its operations by building at least six (6) more greenhouses and planting over eight thousand (8,000) outdoor hemp plants.

 

In November 2023, the Company launched two new products, Ink Bomb Tattoo Healing Spray and Healing Wash, and Big Banana Organic Libido Enhancer for His and Hers. The Company expects to benefit from this growing market and is optimistic that these products will generate a new revenue stream. These products will be marketed and sold directly by the Company, and through affiliate sales partner programs.

 

Results of Operations

 

Impact of the Novel Coronavirus (COVID19) and other Macroeconomic Factors on the Companys Business Operations

 

The global outbreak of the novel coronavirus (COVID‑19) has led to severe disruptions in general economic activities worldwide, as businesses and governments have taken broad actions to mitigate this public health crisis. In light of the uncertain and continually evolving situation relating to the spread of COVID‑19, this pandemic could pose a risk to the Company. The extent to which the coronavirus may impact the Company’s business operations will depend on future developments, which are highly uncertain and cannot be predicted at this time. The Company intends to continue to monitor the situation and may adjust its current business plans as more information and guidance become available.

 

There is also significant uncertainty as to the effect that the coronavirus may have on the amount and type of financing available to the Company in the future.

 

Macroeconomic factors such as inflation, rising interest rates, governmental responses there to and possible recession caused thereby also add significant uncertainty to our operations and possible effects to the amount and type of financing available to the Company in the future.

 

Since our inception, we devoted substantially all of our efforts and funding to planting and harvesting hemp for extraction and raising capital. We have not yet generated revenues from our planned operations. However, in November 2023 the Company launched two new products, Ink Bomb Tattoo Healing Spray and Healing Wash, and Big Banana Organic Libido Enhancer for His and Hers, which the Company expects will continue to generate revenue. The Company also sells products through its website and retail store.

 

Results of Operations during the three months ended March 30, 2024, as compared to the three months ended March 30, 2023.

 

For the three months ended March 31, 2024, we generated revenues of $30,761 compared to $0 for the three months ended March 31, 2023. Our Gross Profit from the sale of all products for the three months ended March 31, 2024, and three months ended March 31, 2023, was $6,802 and $0 respectively.

 

 

Our Net Loss for the three months ended March 31, 2024, and March 31, 2023, was ($229,755) and ($95,478) respectively, an increase of (141%). Our net loss increased primarily due increases in general and administrative expenses, and professional fees for services relating to our public reporting compliance and annual audit and quarterly SEC filings. General administration costs increased by $88,238 due to increases in personnel and labor cost, due to our increased costs for public reporting.

 

Liquidity and Capital Resources

 

As of March 31, 2024, we had $602,528 in total assets including cash and cash equivalents of $6,076, as compared to $592,606 in total assets including of cash and cash equivalents of $627 as of December 31, 2023. The increase in total assets is primarily attributable to the increase in inventory and cash and cash equivalents.

 

As of March 31, 2024, we had total liabilities of $1,221,954 including accounts payable of $32,770, related party loans of $666,800, notes payable of $310,500, lease liabilities of $208,680 as compared to total liabilities of $1,017,152 including accounts payable of $51,798, accrual and other current liabilities of $75,827, related party loans of $382,513, notes payable of $296,500, and lease liabilities of $209,830 as of March 31, 2023. The increase in total liabilities was mainly due to the increase in related party loans.

 

Cash Flow from Operating Activities

 

Net cash used in operations for the three months ended March 31, 2024, was $(87,982) as compared to ($82,798) for the three months ended March 31, 2023.

 

Cash Flow from Investing Activities

 

Net cash used in investing activities for the three months ended March 31, 2024, was ($577) as compared to ($0) for the three months ended March 31, 2023.

 

Cash Flow from Financing Activities

 

Net cash provided by financing activities for the three months ended March 31, 2024, was $94,008 as compared to $73,100 for the three months ended March 31, 2023. Advances from related party debt were received in the three months ended March 31, 2024.

 

There are no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues, expenses, results of operations, liquidity, capital expenditures or capital resources.

 

The Company has extended the term for the repayment of the Notes until February 2025, when it expects to have income from product sales, or raising funds from investors.

 

Critical Accounting Policies and Estimates

 

This discussion and analysis of our financial condition and results of operations are based on our financial statements that have been prepared under accounting principle generally accepted in the United States of America. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

A summary of significant accounting policies is included in Note 2 to the consolidated financial statements included in this filing. Of these policies, we believe that the following items are the most critical in preparing our financial statements.

 

USE OF ESTIMATES: Management uses estimates and assumptions in preparing these financial statements in accordance with U.S. generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, and the reported revenues and expenses.

 

 

REVENUE RECOGNITION

 

Revenue from sale of goods is measured at fair value of the consideration received or receivable and is recognized in the statement of comprehensive income of the Company when significant risks and rewards of the ownership of the goods have been transferred to the buyers.

 

ACCOUNTS RECEIVABLE: Accounts Receivable (AR) is the payment which the Company will receive from its customers who have purchased its goods & services in the last month of the year and on credit terms. Usually the credit period is short, approximately a few days.

 

ASSESSMENT OF COLLECTABILITY:

 

 

Recording of Accounts Receivable: All amounts due on physical delivery of the merchandise from the drop shipper, must be promptly recorded as an accounts receivable. Each account receivable must be recorded and maintained until payment is received or the recorded amount is written off or extinguished.

 

 

An adequate provision for doubtful accounts must be established. When all reasonable efforts fail to collect an account receivable and it has been approved for write off, the related provision for doubtful accounts should be reduced.

 

 

Statements to Debtors: Statements must be issued to debtors, on a monthly basis, providing meaningful and concise information on the status of their debts.

 

 

Accounts receivable are considered overdue when a debtor does not pay or resolve the debt within 30 days from the invoice date or a written request for payment to the debtor.

 

 

All actions taken to collect overdue accounts must be documented.

 

 

If there is no response after the initial contact at the 30‑day point (within 30‑day period 60 days from date of invoice),to the Company will take prompt and vigorous action to collect overdue accounts receivable.

 

 

Accounts receivable, in most cases, should be at least 30 days overdue (i.e., 60 days after invoice notification), before staff advises debtors that their accounts are overdue and that the accounts may be:

 

 

o

turned over to a private collection agency;

 

 

o

subject to legal action;

 

 

o

credit privileges will be revoked; and/or account may be suspended.

 

Most Recent accounting pronouncements

 

Refer to Note 2 in the accompanying unaudited condensed financial statements.

 

Impact of Most Recent Accounting Pronouncements

 

There were no recent accounting pronouncements that have had a material effect on the Company’s financial position or results of operations.

 

Off-Balance Sheet Arrangements

 

The Company does not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on the Company’s financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.

 

 

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

Not applicable.

 

Item 4. Controls and Procedures.

 

Management does not expect that its internal controls over financial reporting will prevent all errors and all fraud. Control systems, no matter how well-conceived and managed, can provide only reasonable assurance that the objectives of the control system are met. The design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within the Company have been detected. These inherent limitations include those judgments in decision-making can be faulty and that breakdowns can occur because of simple errors or mistakes.

 

Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the control. The design of any system of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions; over time, control may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

Evaluation of Disclosure Controls and Procedures

 

Under the supervision and with the participation of management, including the principal executive officer and principal financial officer, as of March 31, 2024, The Company conducted an evaluation of its disclosure controls and procedures, as such term is defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation, the principal executive officer and principal financial officer have concluded that, based on the material weaknesses discussed below, the disclosure controls and procedures were not effective as of such date to ensure that information required to be disclosed by the Company in reports filed or submitted under the Securities Exchange Act were recorded, processed, summarized, and reported within the time periods specified in the Securities and Exchange Act Commission’s rules and forms and that its disclosure controls are not effectively designed to ensure that information required to be disclosed in the reports that the Company files or submits under the Securities Exchange Act is accumulated and communicated to management, including the principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.

 

The Company’s internal controls are not effective for the following reasons, (1) there are no entity level controls, because of the limited time and abilities of the Company’s three officers, (2) there is no separate audit committee, and (3) the Company has not implemented adequate system and manual controls. As a result, the Company’s internal controls have inherent weaknesses, which may increase the risks of errors in financial reporting under current operations and accordingly are not effective as evaluated against the criteria set forth in the Internal Control – Integrated Framework issued by the committee of Sponsoring Organizations of the Treadway Commission (1992 version). Based on the evaluation, management concluded that the Company’s internal controls over financial reporting were not effective as of March 31, 2024.

 

Even though there are inherent weaknesses, management has taken steps to minimize the risk. The Company uses a third-party consultant to review transactions for appropriate technical accounting, reconcile accounts, review significant transactions, and prepare financial statements. Any deviation or errors are reported to management.

 

The Company can provide no assurance that its internal controls over financial reporting will be compliant in the near future. As revenues permit, the Company will enhance its internal controls through additional software and other means. If and when it becomes a listed company under SEC rules, the Company intends to create an audit committee comprised of independent directors.

 

Changes in Internal Control over Financial Reporting

 

There have been no changes in the Company’s internal control over financial reporting during the last quarterly period covered by this report that have materially affected, or are reasonably likely to affect, the internal control over financial reporting.

 

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings.

 

We are not currently involved in any litigation nor to our knowledge, is any litigation threatened against us, the outcome of which would, in our judgment based on information currently available to us, have a material adverse effect on our financial position or results of operations. However, two parties have filed an action against the Company for breach of contract for failure to make payment on promissory notes, that were entered into when the Company purchased the Myakka farm. The Company is working to resolve these matters, and do not expect that the cases will have a material adverse effect on our financial position or results of operations.

 

Item 1A. Risk Factors.

 

Not applicable.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

None

 

Item 3. Defaults Upon Senior Securities.

 

None

 

Item 4. Mine Safety Disclosures.

 

Not Applicable

 

Item 5. Other Information.

 

None

 

 

Item 6. Exhibits.

 

(a)    Exhibits required by Item 601 of Regulation S-K.

 

Exhibit

 

Description

3.1

 

Articles of Incorporation*

3.2

 

Articles of Conversion*

3.3

 

Bylaws*

31.1

 

Certification of the Company’s Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Report on Form 10-Q for the quarter ended March 31, 2024.**

31.2

 

Certification of the Company’s Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, with respect to the registrant’s Report on Form 10-Q for the quarter ended March 31, 2024.**

32.1

 

Certification of the Company’s Principal Executive Officers pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.***

101.INS

 

Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document**

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document**

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document**

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document**

101.LAB

 

Inline XBRL Taxonomy Extension Labels Linkbase Document**

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document**

104

 

Cover Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit)**


*         Incorporated by reference to the Companys Registration Statement on Form S1 filed with the Commission on February 9, 2022.

**       Filed Herewith

***     Furnished, not filed, in accordance with item 601(32)(ii) of Regulation S-K.

 

 

SIGNATURES

 

In accordance with Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

PIONEER GREEN FARMS, INC.

   

Dated: May 20, 2024

By:

/s/ Michael Donaghy

 

Name:

Michael Donaghy

 

Title:

Chief Executive Officer

 

(Principal Executive Officer)

 

 

Dated: May 20, 2024

By:

/s/ Michael Donaghy

 

Name:

Michael Donaghy

 

Title:

Interim Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

 

 

 

20
false --12-31 Q1 0001902700 0001902700 2024-01-01 2024-03-31 0001902700 2024-05-14 0001902700 2024-03-31 0001902700 2023-12-31 0001902700 2023-01-01 2023-03-31 0001902700 us-gaap:CommonStockMember 2022-12-31 0001902700 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001902700 pgff:StockToBeIssuedMember 2022-12-31 0001902700 us-gaap:RetainedEarningsMember 2022-12-31 0001902700 2022-12-31 0001902700 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001902700 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001902700 pgff:StockToBeIssuedMember 2023-01-01 2023-03-31 0001902700 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001902700 us-gaap:CommonStockMember 2023-03-31 0001902700 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001902700 us-gaap:RetainedEarningsMember 2023-03-31 0001902700 2023-03-31 0001902700 us-gaap:CommonStockMember 2023-12-31 0001902700 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001902700 pgff:StockToBeIssuedMember 2023-12-31 0001902700 us-gaap:RetainedEarningsMember 2023-12-31 0001902700 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001902700 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001902700 pgff:StockToBeIssuedMember 2024-01-01 2024-03-31 0001902700 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001902700 us-gaap:CommonStockMember 2024-03-31 0001902700 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001902700 pgff:StockToBeIssuedMember 2024-03-31 0001902700 us-gaap:RetainedEarningsMember 2024-03-31 0001902700 us-gaap:BuildingAndBuildingImprovementsMember 2024-03-31 0001902700 srt:MinimumMember us-gaap:MachineryAndEquipmentMember 2024-03-31 0001902700 srt:MaximumMember us-gaap:MachineryAndEquipmentMember 2024-03-31 0001902700 us-gaap:BuildingMember 2024-03-31 0001902700 us-gaap:BuildingMember 2023-12-31 0001902700 us-gaap:LandMember 2024-03-31 0001902700 us-gaap:LandMember 2023-12-31 0001902700 us-gaap:MachineryAndEquipmentMember 2024-03-31 0001902700 us-gaap:MachineryAndEquipmentMember 2023-12-31 0001902700 2021-12-01 2022-01-31 0001902700 2022-01-31 0001902700 us-gaap:InterestExpenseMember 2022-01-31 0001902700 2020-07-01 0001902700 srt:MinimumMember 2020-07-01 2020-07-01 0001902700 2020-07-01 2020-07-01 0001902700 2023-08-01 0001902700 srt:OfficeBuildingMember 2023-08-01 0001902700 pgff:BradentonMember 2024-01-01 2024-03-31 0001902700 pgff:BradentonMember 2023-01-01 2023-03-31 0001902700 pgff:LeaseForFarmMember 2024-03-31 0001902700 srt:OfficeBuildingMember 2024-03-31 0001902700 pgff:LeaseForFarmMember 2024-01-01 2024-03-31 0001902700 srt:OfficeBuildingMember 2024-01-01 2024-03-31 0001902700 pgff:CostSharingMonthToMonthMember 2024-01-01 2024-03-31 0001902700 us-gaap:RelatedPartyMember 2024-03-31 0001902700 us-gaap:RelatedPartyMember 2023-12-31 0001902700 2023-01-01 2023-12-31 0001902700 us-gaap:SubsequentEventMember 2024-04-01 2024-05-20 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure utr:acre

EXHIBIT 31.1

 

CERTIFICATIONS

 

I, Michael Donaghy, certify that:

 

1.         I have reviewed this quarterly report on Form 10-Q for the period ended March 31, 2024, of Pioneer Green Farms, Inc.;

 

2.         Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.         Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.         The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)         Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)         Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)         Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)         Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.         The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)         All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)         Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

     

Date: May 20, 2024

 

/s/ Michael Donaghy

   

Chief Executive Officer

 

 

EXHIBIT 31.2

 

CERTIFICATIONS

 

I, Michael Donaghy, certify that:

 

1.         I have reviewed this quarterly report on Form 10-Q for the period ended March 31, 2024, of Pioneer Green Farms, Inc.;

 

2.         Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3.         Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4.         The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a)         Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b)         Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c)         Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d)         Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5.         The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a)         All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b)         Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

     

Date: May 20, 2024

 

/s/ Michael Donaghy

   

Interim Chief Financial/Officer

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT

TO 18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

Pursuant to 18 U.S.C. §1350 (as adopted pursuant to §906 of the Sarbanes-Oxley Act of 2002), we, the undersigned Chief Executive and Chief Financial and Accounting Officer of Pioneer Green Farms, Inc. (the “Company”), hereby certify that, to the best of our knowledge, the Quarterly Report on Form 10-Q of the Company for the period ended March 31,2024 (the “Report”) fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and that information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

 

     

Date: May 20, 2024

 

/s/ Michael Donaghy

   

Chief Executive Officer

     
   

/s/ Michael Donaghy

   

Interim Chief Financial Officer

 

 

 
v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 14, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
Amendment Flag false  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Entity Information [Line Items]    
Entity Registrant Name Pioneer Green Farms, Inc.  
Entity Central Index Key 0001902700  
Entity File Number 333-262600  
Entity Tax Identification Number 83-3417168  
Entity Incorporation, State or Country Code FL  
Current Fiscal Year End Date --12-31  
Entity Current Reporting Status Yes  
Entity Shell Company false  
Entity Filer Category Non-accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period true  
Entity Contact Personnel [Line Items]    
Entity Address, Address Line One 1301 10th Avenue, East, Suite G  
Entity Address, City or Town Palmetto  
Entity Address, State or Province FL  
Entity Address, Postal Zip Code 34221  
Entity Phone Fax Numbers [Line Items]    
City Area Code 727  
Local Phone Number 304-8003  
Entity Listings [Line Items]    
Entity Common Stock, Shares Outstanding   25,456,500
v3.24.1.1.u2
Balance Sheets - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Current assets    
Cash and cash equivalents $ 6,076 $ 627
Inventory 32,061 15,000
Due from affiliate 3,942 5,400
Other current assets 0 4,500
42,079 25,527
   
Property and equipment, net 378,881 380,655
Lease right of use, net 181,568 186,424
Total assets 602,528 592,606
Current liabilities    
Accounts payable 32,770 78,825
Related party loans 666,800 600,292
Land purchase notes payable, net of $0 discount 310,500 310,500
Short-term portion of leases liability 3,204 6,143
1,013,274 995,760
Lease liability 208,680 209,017
Total Liabilities 1,221,954 1,204,777
Commitments and Contingencies (Note 7)
Shareholders' Deficit    
Common stock, 100,000,000 shares authorized, $0.00001 par value, 25,456,300 and 23,506,300 issued and outstanding at March 31, 2023 and December 31, 2022, respectively 255 235
Additional paid in capital 1,096,964 901,984
Subscriptions for stock to be issued 136,600 109,100
Accumulated deficit (1,853,245) (1,623,490)
Total shareholders' deficit (619,426) (612,171)
Total liabilities and shareholders' deficit $ 602,528 $ 592,606
v3.24.1.1.u2
Balance Sheets (Parentheticals) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Land purchase notes payable, net discount (in Dollars) $ 0 $ 0
Common stock shares authorized 100,000,000 100,000,000
Common stock par value (in Dollars per share) $ 0.00001 $ 0.00001
Common stock shares issued 25,456,300 23,506,300
Common stock shares outstanding 25,456,300 23,506,300
v3.24.1.1.u2
Statements of Operations - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenues $ 30,761 $ 0
Cost of sales 23,959 0
Gross profit 6,802 0
General and administrative expenses    
General and administration 117,888 29,650
Professional fees 109,239 8,873
Research and development 11,119 0
Sales and marketing 545 0
Labor and management 0 44,664
Depreciation and amortization 2,350 2,386
241,141 85,573
Operating loss (234,339) (85,573)
   
Interest expense 716 9,905
Other (income) expense (5,300) 0
Loss before income taxes (229,755) (95,478)
   
Less Income tax expense 0 0
Net loss $ (229,755) $ (95,478)
   
Weighted average shares (in Shares) 23,614,633 23,344,607
Earnings per share - basic and diluted (in Dollars per share) $ (0.01) $ 0
v3.24.1.1.u2
Statement of Changes in Members' and Shareholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Stock to be Issued [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 231 $ 845,538 $ 43,650 $ (1,220,120) $ (330,701)
Balance (in Shares) at Dec. 31, 2022 23,120,000        
Stock issued for cash (in Shares) 210,500        
Stock issued for cash $ 2 12,798     12,800
Stock issued form registration statement $ 2 43,648 (43,650)    
Stock issued form registration statement (in Shares) 175,800        
Net loss       (95,478) (95,478)
Balance at Mar. 31, 2023 $ 235 901,984   (1,315,598) (413,379)
Balance (in Shares) at Mar. 31, 2023 23,506,300        
Balance at Dec. 31, 2023 $ 235 901,984 109,100 (1,623,490) (612,171)
Balance (in Shares) at Dec. 31, 2023 23,506,300        
Stock issued for services (in Shares) 1,550,000        
Stock issued for services $ 16 154,984     155,000
Stock issued for debt (in Shares) 400,000        
Stock issued for debt $ 4 39,996     40,000
Stock issued form registration statement     27,500   27,500
Net loss       (229,755) (229,755)
Balance at Mar. 31, 2024 $ 255 $ 1,096,964 $ 136,600 $ (1,853,245) $ (619,426)
Balance (in Shares) at Mar. 31, 2024 25,456,300        
v3.24.1.1.u2
Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Cash used in Operating activities    
Net loss $ (229,755) $ (95,478)
Items not affecting cash:    
Depreciation & amortization 2,350 2,386
Debt discount amortization 0 10,000
Shares issued for services 195,000 0
Changes in non-cash working capital:    
Inventory (17,061) (5,450)
Due from affiliates 1,458 0
Other current assets 4,500 0
Right of use asset 4,856 2,115
Accounts payable (46,054) 3,294
Lease liability (3,276) (94)
Other current liabilities 0 429
Net cash flows from operating activities (87,982) (82,798)
Investing activities    
Purchase of Assets (577) 0
Net cash flows from investing activities (577) 0
Financing activities    
Repayments on long term debt 0 (1,000)
Advances from (repayments to) related parties, net 66,508 61,300
Stock to be issued 27,500 0
Proceeds from sale of stock 0 12,800
Net cash flows from financing activities 94,008 73,100
Increase (decrease) in cash during the year 5,449 (9,698)
Cash, beginning of the period 627 11,532
Cash, end of the period 6,076 1,834
Supplemental disclosures    
Cash paid for income taxes 0 0
Cash paid for interest 0 0
Stock issued for registration statement $ 0 $ 43,650
v3.24.1.1.u2
ORGANIZATION AND NATURE OF BUSINESS
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Nature of Operations [Text Block]

NOTE 1 – ORGANIZATION AND NATURE OF BUSINESS

 

Pioneer Green Farms LLC was established in the State of Florida on January 25, 2019, to start business operations in the agricultural segment of growing hemp products. On May 10, 2021, the Company was converted to a Florida corporation and changed its name to Pioneer Green Farms, Inc. (the “Company”).

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Significant Accounting Policies [Text Block]

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

Basis of presentation

The interim financial statements of the Company are unaudited. These Financial Statements include all adjustments, consisting only of normal recurring adjustments, considered necessary by management to fairly state the Company’s results of operations, financial position, and cash flows. The results reported in these Financial Statements are not necessarily indicative of the results that may be expected for the entire year. The 2023 year-end balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP).

 

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

 

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.

 

Accounts Receivable

The Company records accounts receivable at the time products and services are delivered. An allowance for losses is established through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability is unlikely. The allowance (if any) is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. No allowance for doubtful accounts was recorded for the periods ended March 31, 2024, and December 31, 2023.

 

Inventories

Inventories are stated at the lower of cost or market. The Company also determines a reserve for excess and obsolete inventory based on historical usage and projecting the year in which inventory will be consumed into a finished product. The valuation of inventories requires management to make significant assumptions, including the assessment of market value by inventory category considering historical usage, future usage and market demand for their products, and qualitative judgments related to discontinued, slow moving and obsolete inventories.

 

Seeds purchased and not planted at period end are recorded as inventory at the cost of the seeds. CBD flower in the field are not valued separately. The costs to plant seeds are expenses as incurred. Only after harvesting, drying, and extracting the oil is an inventory recorded for the cost of extracting and packaging the oil.

 

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method.

 

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to the statement of income as incurred, whereas significant renewals and betterments are capitalized.

 

Depreciation, Amortization, and Capitalization

The Company records depreciation and amortization when appropriate using the straight-line balance method over the estimated useful life of the assets. The Company estimates that the useful life of its buildings and improvements is 15 years and of its machinery and equipment is three to seven years. Expenditures for maintenance and repairs are charged to expense as incurred. Additions, major renewals and replacements that increase the property's useful life are capitalized. Property sold or retired, together with the related accumulated depreciation is removed from the appropriate accounts and the resultant gain or loss is included in net income.

 

Impairment of Long-lived Assets

Long-lived assets such as property, equipment and identifiable intangibles are reviewed for impairment at least annually or whenever facts and circumstances indicate that the carrying value may not be recoverable.  When required, impairment losses on assets to be held and used are recognized based on the fair value of the asset.  The fair value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals, if required.  If the carrying amount of the long-lived asset is not recoverable, an impairment loss is recognized for the difference between the carrying amount and fair value of the asset.  The Company did not recognize an impairment loss during the nine months ended March 31, 2024.

 

Fair Value of Financial Instruments

Accounting Standards Codification (“ASC”) 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.   

 

These tiers include:

 

Level 1:

defined as observable inputs such as quoted prices in active markets;

Level 2:

defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and

Level 3:

defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

 

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and loan from shareholders approximates its fair value due to their short-term maturity.

 

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

 

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Update (ASU) 2014-09, Revenue from contracts with customers (Topic 606). Revenue is recognized when a customer obtains control of promised goods of services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the considerations that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

 

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Topic 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.

 

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, processing, and packaging costs.

 

Leases

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right of use (“ROU”) assets, and operating lease liabilities in our balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the balance sheets.

 

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, the Company generally uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease.

 

Lease expense for lease payments is recognized on a straight-line basis over the lease term.

 

Recent Accounting Pronouncements

There have been no other recent accounting pronouncements or changes in accounting pronouncements during the period ended March 31, 2024, that are of significance or potential significance to the Company.

 

Subsequent Events

In accordance with SFAS 165 (ASC 855), Subsequent Events the Company has analyzed its operations subsequent to March 31, 2024, to the date these financial statements were issued, and has determined that it does not have any other material subsequent events to disclose in these financial statements.

v3.24.1.1.u2
GOING CONCERN
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Substantial Doubt about Going Concern [Text Block]

NOTE 3 – GOING CONCERN

 

The accompanying financial statements have been prepared in conformity with GAAP, which contemplate continuation of the Company as a going concern.  However, the Company has minimal revenue and accumulated losses of $1,853,245 as of March 31, 2024. The Company has not completed its efforts to establish a stabilized source of revenue sufficient to cover operating costs over an extended period of time. Therefore, there is substantial doubt about the Company’s ability to continue as a going concern.

 

Management anticipates that the Company will be dependent, in the near future, on additional investment capital to fund operating expenses. The Company intends to position itself so that it will be able to raise additional funds through the capital markets. In light of management’s efforts, there are no assurances that the Company will be successful in this or any of its endeavors or become financially viable and continue as a going concern.

v3.24.1.1.u2
INVENTORY
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
Inventory Disclosure [Text Block]

NOTE 4 INVENTORY

 

The following is a summary of inventories held:

 

   

March 31, 2024

   

December 31, 2023

 

CDB oil

  $ 3,730     $ 15,000  

Retail health products

    28,331       -  
    $ 32,061     $ 15,000  
v3.24.1.1.u2
PROPERTY AND EQUIPMENT
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment Disclosure [Text Block]

NOTE 5  PROPERTY AND EQUIPMENT

 

The following is a summary of property and equipment and accumulated depreciation:

 

   

March 31, 2024

   

December 31, 2023

 

Greenhouses and outbuildings

  $ 47,706     $ 47,706  

Land - Myakka farm

    319,977       319,401  

Machinery and equipment

    36,382       36,382  
      404,065       403,489  

Accumulated depreciation

    25,184       22,834  
    $ 378,881     $ 380,655  

 

Depreciation expenses for the three months ended March 31, 2024, and 2023, were $2,350, and $2,386, respectively.

v3.24.1.1.u2
LAND PURCHASE NOTES PAYABLE
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]

NOTE 6 – LAND PURCHASE NOTES PAYABLE

 

During December 2021 and January 2022, the Company collected $360,000 from 12 investors to purchase a second farm in Florida. The purchase closed in January 2022 and each investor received a promissory note for $30,000 and 100,000 shares of stock. The notes are payable within one year and the Company recorded $120,000 of prepaid interest on the issuance of the stock, which has been fully recognized as of March 31, 2024. Repayments of $0 and $1,000 occurred during the three months ended March 31, 2024, and 2023, respectively. All outstanding notes are due on demand.

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Disclosure [Text Block]

NOTE 7 – COMMITMENTS AND CONTINGENCIES

 

The Company elected to adopt the policy not to apply the recognition provisions to short term leases, therefore, lease payments under short term leases will be recognized on a straight-line basis over the lease term.

 

As of July 1, 2020, the Company holds a 25-year lease to a 5-acre orange grove and out-buildings. The minimum rent for the property is $1,000 per month. The land lease increases by 3% each year on July 1.

 

The land lease has been capitalized, on July 1, 2020, as a right of use asset with an equal right of use liability using a discount rate of 6%. The initial present value of the right-of-use asset and liability was calculated to be $211,460. The Company determined this lease to be an operating lease since the land never transfers to the lessee. The asset value will be reduced on a straight-line basis over the 25-year term. The liability will be increased or reduced by payments by the Company which are below or more than the imputed interest on the outstanding lease liability.

 

On August 1, 2023, the Company acquired the remaining portion of an operating lease for office space in Palmetto from a related party. This lease has 10 months left on the original term of 36 months. The Company recorded a carry-over right-to-use asset $9,137 and a carry-over lease liability of $10,156 based on the original terms using a discount rate of 6%. The Company determined this lease to be an operating lease since the office space never transfers to the lessee. The asset value will be reduced on a straight-line basis over the remaining 10-month term. The liability will be increased or reduced by payments by the Company which are below or more than the imputed interest on the outstanding lease liability.

 

The Company has a cost sharing agreement with a related party to subsidize rent in the Bradenton area on a month-to-month basis. Total rent payments under this arrangement were $5,700 and $5,100 for the three months ended March 31, 2024, and 2023, respectively.

 

The following table provides disclosure on the leases as of March 31, 2024:

 

3/31/2024

Description

 

Right of use Asset

   

Lease Liability

   

Future Minimum Payments

   

Imputed Interest

   

Current portion

Lease Liability

 

Lease for Farm

  $ 179,741     $ 209,830     $ 390,586     $ 180,756     $ 1,127  

Lease for Office

    1,827       2,054       2,086       32       2,077  
                                         

Totals

  $ 181,568     $ 211,884     $ 392,672     $ 180,788     $ 3,204  

 

   

Quarter ended

    Annual Straight-line

Lease expense

 
   

March 31, 2024

   

March 31, 2024

     
   

Recorded Lease Expense

   

Cash Paid on Lease Liability

     

Lease for Farm

  $ 4,375       3,278     $ 17,500  

Lease for Office

    4,280       3,129       11,974  

Cost Sharing Month to Month

    5,700       -       -  
                         

Totals

  $ 14,355     $ 6,407     $ 29,474  

 

Future minimum lease payments  

Farm lease

   

Office Lease

   

Totals

 
                         

2024

  $ 10,031     $ 2,086     $ 12,117  

2025

    13,709               13,709  

2026

    14,120               14,120  

2027

    15,773               15,773  

2028

    14,980               14,980  

Thereafter

    321,973               321,973  
Total future minimum lease payments   $ 390,586     $ 2,086     $ 392,672  
Less imputed interest                     (180,788 )
                      211,884  
Less current portion                     (3,204 )
Total operating lease liability                   $ 208,680  
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Party Transactions Disclosure [Text Block]

NOTE 8 – RELATED PARTY TRANSACTIONS

 

At March 31, 2024 and December 31, 2023 the Company owed $666,800 and $600,292 to related parties, including companies controlled by the CEO. These amounts are non-interest bearing and due upon demand.

v3.24.1.1.u2
INCOME TAXES
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Tax Disclosure [Text Block]

NOTE 9 – INCOME TAXES

 

The Company elected to be taxed as a corporation and adopted the provisions of uncertain tax positions as addressed in ASC 740-10-65-1. As a result of the implementation of ASC 740-10-65-1, the Company recognized no increase in the liability for unrecognized tax benefits.

 

The Company has no tax position on March 31, 2024 or December 31, 2023 for which the ultimate deductibility is highly certain but for which there is uncertainty about the timing of such deductibility. The Company does not recognize interest accrued related to unrecognized tax benefits in interest expenses and penalties in operating expenses. No such interest or penalties were recognized during the period presented. The Company had no accruals for interest and penalties on March 31, 2024, or December 31, 2023. The Company’s utilization of any net operating loss carry forward may be unlikely as a result of its intended activities.

 

The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the new federal and state statutory rate of 25.3% to the income tax amount recorded as of March 31, 2024, and December 31, 2023, are as follows:

 

   

March 31, 2024

   

December 31, 2023

 

Accumulated loss

  $ 1,853,245     $ 1,623,490  

Book tax differences – stock-based comp

    (308,500 )     (113,500 )

Net operating loss and carryforwards

  $ 1,544,745     $ 1,509,990  

Effective tax rate

    25.3 %     25.3 %

Deferred tax asset, rounded

    390,800       382,000  

Less: Valuation allowance, rounded

    (390,800 )     (382,000 )

Net deferred asset

  $ -     $ -  
v3.24.1.1.u2
SUBSEQUENT EVENTS
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events [Text Block]

NOTE 10 – SUBSEQUENT EVENTS

 

In the second quarter-to-date of 2024, the Company received $19,200 in additional related party loans.

 

On April 26, 2024, Mr. Thomas Bellante tendered his resignation, effective April 29, 2024 (the "Effective Date"), as Chief Financial Officer of the Company, to pursue other business opportunities. Beginning on the Effective Date, Michael Donaghy, President and CEO of the Company will also serve as Interim Chief Financial Officer, until a replacement is appointed and qualifies.

v3.24.1.1.u2
Pay vs Performance Disclosure - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Pay vs Performance Disclosure    
Net Income (Loss) $ (229,755) $ (95,478)
v3.24.1.1.u2
Insider Trading Arrangements
3 Months Ended
Mar. 31, 2024
Trading Arrangements, by Individual  
Rule 10b5-1 Arrangement Adopted false
Non-Rule 10b5-1 Arrangement Adopted false
Rule 10b5-1 Arrangement Terminated false
Non-Rule 10b5-1 Arrangement Terminated false
v3.24.1.1.u2
Accounting Policies, by Policy (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

Basis of presentation

The interim financial statements of the Company are unaudited. These Financial Statements include all adjustments, consisting only of normal recurring adjustments, considered necessary by management to fairly state the Company’s results of operations, financial position, and cash flows. The results reported in these Financial Statements are not necessarily indicative of the results that may be expected for the entire year. The 2023 year-end balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America (GAAP).

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date the financial statements and the reported amount of revenues and expenses during the reporting period.  Actual results could differ from those estimates.

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents

The Company considers all highly liquid investments with original maturities of three months or less to be cash equivalents.

Accounts Receivable [Policy Text Block]

Accounts Receivable

The Company records accounts receivable at the time products and services are delivered. An allowance for losses is established through a provision for losses charged to expenses. Receivables are charged against the allowance for losses when management believes collectability is unlikely. The allowance (if any) is an amount that management believes will be adequate to absorb estimated losses on existing receivables, based on evaluation of the collectability of the accounts and prior loss experience. No allowance for doubtful accounts was recorded for the periods ended March 31, 2024, and December 31, 2023.

Inventory, Policy [Policy Text Block]

Inventories

Inventories are stated at the lower of cost or market. The Company also determines a reserve for excess and obsolete inventory based on historical usage and projecting the year in which inventory will be consumed into a finished product. The valuation of inventories requires management to make significant assumptions, including the assessment of market value by inventory category considering historical usage, future usage and market demand for their products, and qualitative judgments related to discontinued, slow moving and obsolete inventories.

Seeds purchased and not planted at period end are recorded as inventory at the cost of the seeds. CBD flower in the field are not valued separately. The costs to plant seeds are expenses as incurred. Only after harvesting, drying, and extracting the oil is an inventory recorded for the cost of extracting and packaging the oil.

Property, Plant and Equipment, Policy [Policy Text Block]

Property and equipment

Property and equipment are carried at cost less accumulated depreciation. Depreciation is provided over the assets’ estimated useful lives, using the straight-line method.

The cost and related accumulated depreciation of assets sold or otherwise retired are eliminated from the accounts and any gain or loss is included in the statement of income. The cost of maintenance and repairs is charged to the statement of income as incurred, whereas significant renewals and betterments are capitalized.

 

Depreciation, Amortization and Capitalization of Internal Costs [Policy Text Block]

Depreciation, Amortization, and Capitalization

The Company records depreciation and amortization when appropriate using the straight-line balance method over the estimated useful life of the assets. The Company estimates that the useful life of its buildings and improvements is 15 years and of its machinery and equipment is three to seven years. Expenditures for maintenance and repairs are charged to expense as incurred. Additions, major renewals and replacements that increase the property's useful life are capitalized. Property sold or retired, together with the related accumulated depreciation is removed from the appropriate accounts and the resultant gain or loss is included in net income.

Impairment or Disposal of Long-Lived Assets, Policy [Policy Text Block]

Impairment of Long-lived Assets

Long-lived assets such as property, equipment and identifiable intangibles are reviewed for impairment at least annually or whenever facts and circumstances indicate that the carrying value may not be recoverable.  When required, impairment losses on assets to be held and used are recognized based on the fair value of the asset.  The fair value is determined based on estimates of future cash flows, market value of similar assets, if available, or independent appraisals, if required.  If the carrying amount of the long-lived asset is not recoverable, an impairment loss is recognized for the difference between the carrying amount and fair value of the asset.  The Company did not recognize an impairment loss during the nine months ended March 31, 2024.

Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

Accounting Standards Codification (“ASC”) 820 Fair Value Measurements and Disclosures establishes a three-tier fair value hierarchy, which prioritizes the inputs in measuring fair value. The hierarchy prioritizes the inputs into three levels based on the extent to which inputs used in measuring fair value are observable in the market.   

These tiers include:

Level 1:

defined as observable inputs such as quoted prices in active markets;

Level 2:

defined as inputs other than quoted prices in active markets that are either directly or indirectly observable; and

Level 3:

defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

The carrying value of the Company’s cash, other current assets, accounts payable, accrued expenses and loan from shareholders approximates its fair value due to their short-term maturity.

Income Tax, Policy [Policy Text Block]

Income Taxes

The Company accounts for its income taxes in accordance with ASC 740 Income Taxes, which requires recognition of deferred tax assets and liabilities for future tax consequences attributable to differences between the financial statements carrying amounts of existing assets and liabilities and their respective tax bases and tax credits and carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date.

Revenue [Policy Text Block]

Revenue Recognition

The Company recognizes revenue in accordance with Accounting Standards Update (ASU) 2014-09, Revenue from contracts with customers (Topic 606). Revenue is recognized when a customer obtains control of promised goods of services. In addition, the standard requires disclosure of the nature, amount, timing, and uncertainty of revenue and cash flows arising from contracts with customers. The amount of revenue that is recorded reflects the considerations that the Company expects to receive in exchange for those goods. The Company applies the following five-step model in order to determine this amount: (i) identification of the promised goods in the contract; (ii) determination of whether the promised goods are performance obligations, including whether they are distinct in the context of the contract; (iii) measurement of the transaction price, including the constraint on variable consideration; (iv) allocation of the transaction price to the performance obligations; and (v) recognition of revenue when (or as) the Company satisfies each performance obligation.

The Company only applies the five-step model to contracts when it is probable that the entity will collect the consideration it is entitled in exchange for the goods or services it transfers to the customer. Once a contract is determined to be within the scope of Topic 606 at contract inception, the Company reviews the contract to determine which performance obligations the Company must deliver and which of these performance obligations are distinct. The Company recognizes as revenues the amount of the transaction price that is allocated to the respective performance obligation when the performance obligation is satisfied or as it is satisfied. Generally, the Company’s performance obligations are transferred to customers at a point in time, typically upon delivery.

Cost of Goods and Service [Policy Text Block]

Cost of Goods Sold

Cost of goods sold includes direct costs of selling items, direct labor cost, processing, and packaging costs.

 

Lessee, Leases [Policy Text Block]

Leases

The Company determines if an arrangement is a lease at inception. Operating leases are included in operating lease right of use (“ROU”) assets, and operating lease liabilities in our balance sheets. Finance leases are included in property and equipment, other current liabilities, and other long-term liabilities in the balance sheets.

ROU assets represent the right to use an underlying asset for the lease term and lease liabilities represent the obligation to make lease payments arising from the lease. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. As most of the leases do not provide an implicit rate, the Company generally uses the incremental borrowing rate based on the estimated rate of interest for collateralized borrowing over a similar term of the lease.

Lease expense for lease payments is recognized on a straight-line basis over the lease term.

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

There have been no other recent accounting pronouncements or changes in accounting pronouncements during the period ended March 31, 2024, that are of significance or potential significance to the Company.

Subsequent Events, Policy [Policy Text Block]

Subsequent Events

In accordance with SFAS 165 (ASC 855), Subsequent Events the Company has analyzed its operations subsequent to March 31, 2024, to the date these financial statements were issued, and has determined that it does not have any other material subsequent events to disclose in these financial statements.

v3.24.1.1.u2
INVENTORY (Tables)
3 Months Ended
Mar. 31, 2024
Inventory Disclosure [Abstract]  
Schedule of Inventory, Current [Table Text Block] The following is a summary of inventories held:
   

March 31, 2024

   

December 31, 2023

 

CDB oil

  $ 3,730     $ 15,000  

Retail health products

    28,331       -  
    $ 32,061     $ 15,000  
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Tables)
3 Months Ended
Mar. 31, 2024
Property, Plant and Equipment [Abstract]  
Property, Plant and Equipment [Table Text Block] The following is a summary of property and equipment and accumulated depreciation:
   

March 31, 2024

   

December 31, 2023

 

Greenhouses and outbuildings

  $ 47,706     $ 47,706  

Land - Myakka farm

    319,977       319,401  

Machinery and equipment

    36,382       36,382  
      404,065       403,489  

Accumulated depreciation

    25,184       22,834  
    $ 378,881     $ 380,655  
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Tables)
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Lease, Cost [Table Text Block] The following table provides disclosure on the leases as of March 31, 2024:

3/31/2024

Description

 

Right of use Asset

   

Lease Liability

   

Future Minimum Payments

   

Imputed Interest

   

Current portion

Lease Liability

 

Lease for Farm

  $ 179,741     $ 209,830     $ 390,586     $ 180,756     $ 1,127  

Lease for Office

    1,827       2,054       2,086       32       2,077  
                                         

Totals

  $ 181,568     $ 211,884     $ 392,672     $ 180,788     $ 3,204  
Lessee, Operating Lease, Disclosure [Table Text Block]
   

Quarter ended

    Annual Straight-line

Lease expense

 
   

March 31, 2024

   

March 31, 2024

     
   

Recorded Lease Expense

   

Cash Paid on Lease Liability

     

Lease for Farm

  $ 4,375       3,278     $ 17,500  

Lease for Office

    4,280       3,129       11,974  

Cost Sharing Month to Month

    5,700       -       -  
                         

Totals

  $ 14,355     $ 6,407     $ 29,474  

 

Lessee, Operating Lease, Liability, to be Paid, Maturity [Table Text Block]
Future minimum lease payments  

Farm lease

   

Office Lease

   

Totals

 
                         

2024

  $ 10,031     $ 2,086     $ 12,117  

2025

    13,709               13,709  

2026

    14,120               14,120  

2027

    15,773               15,773  

2028

    14,980               14,980  

Thereafter

    321,973               321,973  
Total future minimum lease payments   $ 390,586     $ 2,086     $ 392,672  
Less imputed interest                     (180,788 )
                      211,884  
Less current portion                     (3,204 )
Total operating lease liability                   $ 208,680  
v3.24.1.1.u2
INCOME TAXES (Tables)
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Schedule of Deferred Tax Assets and Liabilities [Table Text Block] The components of the Company’s deferred tax asset and reconciliation of income taxes computed at the new federal and state statutory rate of 25.3% to the income tax amount recorded as of March 31, 2024, and December 31, 2023, are as follows:
   

March 31, 2024

   

December 31, 2023

 

Accumulated loss

  $ 1,853,245     $ 1,623,490  

Book tax differences – stock-based comp

    (308,500 )     (113,500 )

Net operating loss and carryforwards

  $ 1,544,745     $ 1,509,990  

Effective tax rate

    25.3 %     25.3 %

Deferred tax asset, rounded

    390,800       382,000  

Less: Valuation allowance, rounded

    (390,800 )     (382,000 )

Net deferred asset

  $ -     $ -  
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]    
Accounts Receivable, Allowance for Credit Loss (in Dollars) $ 0 $ 0
Building and Building Improvements [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]    
Property, Plant and Equipment, Useful Life 15 years  
Machinery and Equipment [Member] | Minimum [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]    
Property, Plant and Equipment, Useful Life 3 years  
Machinery and Equipment [Member] | Maximum [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) [Line Items]    
Property, Plant and Equipment, Useful Life 7 years  
v3.24.1.1.u2
GOING CONCERN (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Organization, Consolidation and Presentation of Financial Statements [Abstract]    
Retained Earnings (Accumulated Deficit) $ (1,853,245) $ (1,623,490)
v3.24.1.1.u2
INVENTORY (Details) - Schedule of Inventory, Current - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Schedule Of Inventory Current Abstract    
Finished goods for sale $ 3,730 $ 15,000
Raw materials - seeds for planting 28,331 0
Inventory, Net $ 32,061 $ 15,000
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Details) - USD ($)
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Property, Plant and Equipment [Abstract]    
Depreciation $ 2,350 $ 2,386
v3.24.1.1.u2
PROPERTY AND EQUIPMENT (Details) - ​Property, Plant and Equipment - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross $ 404,065 $ 403,489
Accumulated depreciation 25,184 22,834
Property, Plant and Equipment, Net 378,881 380,655
Building [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross 47,706 47,706
Land [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross 319,977 319,401
Machinery and Equipment [Member]    
Property, Plant and Equipment [Line Items]    
Property, Plant and Equipment, Gross $ 36,382 $ 36,382
v3.24.1.1.u2
LAND PURCHASE NOTES PAYABLE (Details)
2 Months Ended 3 Months Ended
Jan. 31, 2022
USD ($)
shares
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
LAND PURCHASE NOTES PAYABLE (Details) [Line Items]      
Proceeds from Notes Payable $ 360,000    
Notes Payable, Number of Investors Involved in Land Purchase 12    
Debt Instrument, Face Amount $ 30,000    
Stock Issued During Period, Shares, New Issues (in Shares) | shares 100,000    
Debt Instrument, Term 1 year    
Repayments of Notes Payable   $ 0 $ 1,000
Interest Expense [Member]      
LAND PURCHASE NOTES PAYABLE (Details) [Line Items]      
Prepaid Interest $ 120,000    
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details)
3 Months Ended
Jul. 01, 2020
USD ($)
a
Mar. 31, 2024
USD ($)
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Aug. 01, 2023
USD ($)
COMMITMENTS AND CONTINGENCIES (Details) [Line Items]          
Lessee, Operating Lease, Term of Contract 25 years       36 months
Area of Land (in Acres) | a 5        
Operating Lease, Expense   $ 14,355      
Annual Increase In Land Lease And Management Contract, Percentage 3.00%        
Lessee, Operating Lease, Discount Rate 6.00%       6.00%
Operating Lease, Right-of-Use Asset $ 211,460 181,568   $ 186,424  
Lessee, Operating Lease, Remaining Lease Term         10 months
Operating Lease, Liability   211,884      
Minimum [Member]          
COMMITMENTS AND CONTINGENCIES (Details) [Line Items]          
Operating Lease, Expense $ 1,000        
Bradenton [Member]          
COMMITMENTS AND CONTINGENCIES (Details) [Line Items]          
Operating Lease, Expense   5,700 $ 5,100    
Office Building [Member]          
COMMITMENTS AND CONTINGENCIES (Details) [Line Items]          
Operating Lease, Expense   4,280      
Operating Lease, Right-of-Use Asset   1,827     $ 9,137
Operating Lease, Liability   $ 2,054     $ 10,156
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details) - Lease, Cost - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Aug. 01, 2023
Jul. 01, 2020
COMMITMENTS AND CONTINGENCIES (Details) - Lease, Cost [Line Items]        
Right of use Asset $ 181,568 $ 186,424   $ 211,460
Lease Liability 211,884      
Future Minimum Payments 392,672      
Imputed Interest 180,788      
Current portion Lease Liability 3,204 $ 6,143    
Lease for Farm [Member]        
COMMITMENTS AND CONTINGENCIES (Details) - Lease, Cost [Line Items]        
Right of use Asset 179,741      
Lease Liability 209,830      
Future Minimum Payments 390,586      
Imputed Interest 180,756      
Current portion Lease Liability 1,127      
Office Building [Member]        
COMMITMENTS AND CONTINGENCIES (Details) - Lease, Cost [Line Items]        
Right of use Asset 1,827   $ 9,137  
Lease Liability 2,054   $ 10,156  
Future Minimum Payments 2,086      
Imputed Interest 32      
Current portion Lease Liability $ 2,077      
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details) - Lessee, Operating Lease, Disclosure
3 Months Ended
Mar. 31, 2024
USD ($)
COMMITMENTS AND CONTINGENCIES (Details) - Lessee, Operating Lease, Disclosure [Line Items]  
Lease Expense $ 14,355
Cash Paid on Lease Liability 6,407
Annual Stright-line Lease expense 29,474
Lease for Farm [Member]  
COMMITMENTS AND CONTINGENCIES (Details) - Lessee, Operating Lease, Disclosure [Line Items]  
Lease Expense 4,375
Cash Paid on Lease Liability 3,278
Annual Stright-line Lease expense 17,500
Office Building [Member]  
COMMITMENTS AND CONTINGENCIES (Details) - Lessee, Operating Lease, Disclosure [Line Items]  
Lease Expense 4,280
Cash Paid on Lease Liability 3,129
Annual Stright-line Lease expense 11,974
Cost Sharing Month to Month [Member]  
COMMITMENTS AND CONTINGENCIES (Details) - Lessee, Operating Lease, Disclosure [Line Items]  
Lease Expense 5,700
Cash Paid on Lease Liability 0
Annual Stright-line Lease expense $ 0
v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES (Details) - ​Lessee, Operating Lease, Liability, to be Paid, Maturity - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Aug. 01, 2023
COMMITMENTS AND CONTINGENCIES (Details) - ​Lessee, Operating Lease, Liability, to be Paid, Maturity [Line Items]      
2024 $ 12,117    
2025 13,709    
2026 14,120    
2027 15,773    
2028 14,980    
Thereafter 321,973    
Total future minimum lease payments 392,672    
Less imputed interest (180,788)    
211,884    
Less current portion (3,204) $ (6,143)  
Total operating lease liability 208,680 $ 209,017  
Lease for Farm [Member]      
COMMITMENTS AND CONTINGENCIES (Details) - ​Lessee, Operating Lease, Liability, to be Paid, Maturity [Line Items]      
2024 10,031    
2025 13,709    
2026 14,120    
2027 15,773    
2028 14,980    
Thereafter 321,973    
Total future minimum lease payments 390,586    
Less imputed interest (180,756)    
209,830    
Less current portion (1,127)    
Office Building [Member]      
COMMITMENTS AND CONTINGENCIES (Details) - ​Lessee, Operating Lease, Liability, to be Paid, Maturity [Line Items]      
2024 2,086    
2025 0    
2026 0    
2027 0    
2028 0    
Thereafter 0    
Total future minimum lease payments 2,086    
Less imputed interest (32)    
2,054   $ 10,156
Less current portion $ (2,077)    
v3.24.1.1.u2
RELATED PARTY TRANSACTIONS (Details) - USD ($)
Mar. 31, 2024
Dec. 31, 2023
Related Party [Member]    
RELATED PARTY TRANSACTIONS (Details) [Line Items]    
Other Liabilities $ 666,800 $ 600,292
v3.24.1.1.u2
INCOME TAXES (Details) - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Unrecognized Tax Benefits, Period Increase (Decrease) $ 0  
Unrecognized Tax Benefits 0 $ 0
Unrecognized Tax Benefits, Income Tax Penalties and Interest Expense 0  
Unrecognized Tax Benefits, Income Tax Penalties and Interest Accrued $ 0 $ 0
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent 25.30% 25.30%
v3.24.1.1.u2
INCOME TAXES (Details) - Schedule of Deferred Tax Assets and Liabilities - USD ($)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Schedule Of Deferred Tax Assets And Liabilities Abstract    
Accumulated loss $ 1,853,245 $ 1,623,490
Book tax differences – stock-based comp (308,500) (113,500)
Net operating loss and carryforwards $ 1,544,745 $ 1,509,990
Effective tax rate 25.30% 25.30%
Deferred tax asset, rounded $ 390,800 $ 382,000
Less: Valuation allowance, rounded (390,800) (382,000)
Net deferred asset $ 0 $ 0
v3.24.1.1.u2
SUBSEQUENT EVENTS (Details)
2 Months Ended
May 20, 2024
USD ($)
Subsequent Event [Member]  
SUBSEQUENT EVENTS (Details) [Line Items]  
Proceeds from Related Party Debt $ 19,200

Pioneer Green Farms (PK) (USOTC:PGFF)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas Pioneer Green Farms (PK).
Pioneer Green Farms (PK) (USOTC:PGFF)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas Pioneer Green Farms (PK).