TIDMAVAP

RNS Number : 0300D

Avation PLC

23 October 2020

AVATION PLC

("Avation" or "the Company")

UNAUDITED Financial Results for the YEar ended 30 june 2020

and Interim Management Statement

Avation PLC (LSE: AVAP), the commercial passenger aircraft leasing company, announces preliminary unaudited financial results for the year ended 30 June 2020.

Key Financial Results

   --   Revenue increased 14% to a record $135.3 million; 
   --   Unrealised gain on aircraft purchase rights of $27.1 million recognised; 
   --   Cash and bank balances increased 7% to $114.6 million; 

-- Impairment losses of $35.5 million recognised, reflecting the COVID-19 pandemic, industry and customer disruption;

   --   Profit before taxation decreased 43% to $14.6 million, in challenging conditions; and 
   --   Net cash from operating activities increased 20% to $88.5 million. 

Operational Highlights

   --   Two aircraft were repossessed from Thomas Cook and transitioned to VietJet; 
   --   Three new ATR72-600 aircraft were acquired during the year; 
   --   Three Fokker 100 aircraft were transferred to the lessee on completion of finance leases; 

-- First ever commercial aircraft financed with a Green loan - recognised by Airline Economics as "Deal of the Year for Innovation"; and

-- Ongoing management of exposure to Virgin Australia administration with transition of five of 13 aircraft on lease to date.

COVID-19 Strategy

   --   The Company has implemented a strategy to preserve liquidity and cashflow; 
   --   Short-term rent deferrals totalling approximately $13.1 million granted to airline customers; 

-- Loan repayment deferrals totalling approximately $24.4 million obtained from secured lenders; and

   --   The Company has elected to temporarily pause capital expenditure and dividends. 

Executive Chairman, Jeff Chatfield, said:

"Avation has posted a satisfactory result in a volatile environment. Avation is profitable in a challenging time for both the airline and aircraft leasing sector.

"At the outset of the COVID-19 pandemic Avation instituted a programme of support for its airline customers by agreeing to defer payment of a portion of their rent in the short-term. The cashflow impact of this support programme has been mitigated by adjusting the amortisation profiles of related financings with the agreement of lenders. Since the start of the pandemic the Company has also reduced administration costs and has instituted a temporary pause on capital expenditure with the goal of preserving liquidity.

"The Company believes that airlines will require significant number of leased aircraft in the post pandemic phase due to the vast number of older aircraft that have been retired and the impact of the pandemic on airline balance sheets, reducing their ability to purchase aircraft directly. This supports the Company strategy of being focussed on relatively new and popular commercial aircraft types.

"The Company is fortunate that some of its largest customers are in countries where there has been a brief or manageable impact from the pandemic. We are now observing a return to service of certain customers including VietJet, airBaltic, EVA Air and Mandarin Airlines which combined represent of the order of 60% of Avation's future unearned contracted leasing revenue.

"Avation is optimistic about the long-term opportunity for airline travel particularly the turboprop and narrow-body aircraft sectors. The Company will position itself for a return to growth through opportunistic purchases and delivery of its orderbook in a post pandemic environment "

Financial Highlights and Analysis

 
                                                 30 June      30 June 
                                                   2020         2019       Change 
                                                 US$ 000's    US$ 000's 
 Revenue                                         135,274      119,055       14% 
 Depreciation                                    (46,666)     (41,011)      14% 
 Administrative expenses                         (11,913)     (10,954)      9% 
                                                                             % 
 Other income and expenses, net                  (1,150)         49 
---------------------------------------------  -----------  ----------- 
 Operating profit excluding Unrealised gain 
  on purchase rights, Gains on disposal and 
  Impairment loss on aircraft                     75,545       67,139       13% 
 Finance income and expenses, net                (55,721)     (51,606)      8% 
---------------------------------------------  -----------  ----------- 
 Profit before tax excluding Unrealised gain 
  on purchase rights, Gains on disposal of 
  aircraft and Impairment loss on aircraft        19,824       15,533       28% 
 Unrealised gain on aircraft purchase rights      27,110         - 
 Gains on disposal of aircraft                    3,230        10,026 
 Impairment loss on aircraft                     (35,524)        - 
---------------------------------------------  -----------  ----------- 
 Profit before taxation                           14,640       25,559      (43%) 
 Taxation                                        (4,924)        132 
---------------------------------------------  -----------  ----------- 
 Profit after tax                                 9,716        25,691      (62%) 
 EPS                                            15.4 cents   40.3 cents    (62%) 
 Dividend per share                             10.6 cents   9.25 cents     15% 
 
 Fleet assets (1)                               1,242,176    1,269,682     (2%) 
 Total assets                                   1,415,584    1,392,750      2% 
 Cash and bank balances                          114,585      107,448       7% 
 
 Net asset value per share (US$) (2)              $3.53        $3.74       (6%) 
 Net asset value per share (GBP) (3)             GBP2.86      GBP2.95      (3%) 
 

1. Fleet assets are defined as property, plant and equipment plus assets held for sale plus finance lease receivables.

2. Net asset value per share is total equity divided by the total number of shares in issue, excluding treasury shares, at period end.

   3.   Based on GBP:USD exchange rate as at 30 June 2020 of 1.23 (30 June 2019 : 1.27) 

Aircraft Fleet

 
 Aircraft Type       30 June 2020 
 Boeing 777-300ER         1 
 Airbus A330-300          1 
 Airbus A321-200          7 
 Airbus A320-200          2 
 Boeing 737-800           1 
 Airbus A220-300          6 
 Fokker 100               2 
 ATR 72-600               22 
 ATR 72-500               6 
                    ------------- 
 Total                    48 
 

At June 30, Avation's fleet comprised 48 aircraft, including seven aircraft on finance lease. The weighted average age of the fleet is 4.1 years (2019: 3.4 years) and the weighted average remaining lease term is 6.9 years (2019: 7.5 years).

Fleet assets decreased 2% to $1,242.2 million (2019: $1,269.7 million). Three ATR72-600 aircraft were added to the fleet in the period. Three Fokker 100 aircraft were transferred to the lessee airline upon completion of their finance leases. Narrowbody aircraft make up 47.5% of the fleet as at 30 June 2020.

Avation has orders for eight additional ATR 72-600 aircraft and has purchase rights for a further 25 aircraft.

Airline Customers in Administration (update as of 23 October 2020)

Avation had two airline customers (Virgin Australia and Braathens) subject to insolvency administrations as of the end of the reporting period.

Virgin Australia

Avation had a total of 13 aircraft on lease to Virgin Australia when it entered administration. These included six ATR72-500 aircraft, five ATR72-600 aircraft and two Fokker 100 jet aircraft. Since the commencement of administration, Avation has entered into new lease arrangements for five of these aircraft, including finance leases for the sale of the two Fokker 100 aircraft, operating leases for two ATR72-500s with a new airline customer in Australia and a five year operating lease for an ATR72-500 aircraft with a new airline customer in Asia.

The three remaining ATR72-500s have been returned to Avation and are now undergoing maintenance in preparation for re-marketing for lease or sale. The Administrator has also commenced the return of the five ATR72-600 aircraft. Avation is now seeking to reposition or sell a total of eight ATR72 aircraft. The total secured debt outstanding against these eight aircraft amounts to US$30.7 million.

The majority of the Company's claim against Virgin Australia consists of outstanding rent and end-of-lease return maintenance compensation. Avation's preliminary proof of debt claim against Virgin Australia amounts to US$74.7 million. On 25 August 2020, the Administrator released a report to creditors which provided guidance that the estimated return to unsecured creditors will be 9%-13% of the amount owed with payment expected prior to 30 June 2021.

Braathens

Avation had two ATR72-600 aircraft on lease to Braathens when it entered administration. The airline has now successfully exited administration and restarted operations. Avation has agreed new lease terms with the airline including extensions in lease duration from 10 to 12 years. The Company has also negotiated adjustments to the amortisation profiles of the related financings with the senior lender to reflect the revised lease terms. Avation is optimistic of maintaining a profitable customer relationship with Braathens in the event that airline is able to maintain the current lease terms.

Recognition of Purchase Rights

The Company holds Purchase Rights to acquire 25 additional aircraft under its contract with ATR. In December 2019, the Company changed its business model for Purchase Rights by recognising that it holds excess Purchase Rights over and above the Company's requirement to acquire additional ATR aircraft for its fleet. The Company will seek to dispose of excess Purchase Rights from time to time when market conditions are favourable. In recognition of this change in business model, the Company recognised the Purchase Rights at fair value through profit or loss in the financial statements.

Purchase Rights for 25 ATR72-600 aircraft, represent a material source of growth for Avation and potential value for shareholders. Fair values for Purchase Rights were determined by the Company based on an independent third-party valuation of the aircraft delivery positions. The recognition of this asset on the balance sheet has generated an unrealised gain of $27.1 million. Purchase Rights are subject to revaluation through profit or loss at each future balance sheet date.

Debt summary

 
                                     30 June 2020   30 June 2019 
                                       US$000's       US$000's 
 Loans and borrowings                 1,071,738      1,078,288 
 Unrestricted cash and bank 
  balances                              35,290         61,689 
 Net indebtedness (1)                 1,036,448      1,016,599 
 Debt to assets (2)                     75.7%          77.4% 
 Weighted average cost of secured 
  debt (3)                               3.6%           3.7% 
 Weighted average cost of total 
  debt (4)                               4.5%           4.6% 
 
   1.   Net indebtedness is defined as loans and borrowings less unrestricted cash and bank balances. 
   2.   Debt to assets is defined as total debt divided by total assets. 

3. Weighted average cost of secured debt is the weighted average interest rate for secured loans and borrowings at period end.

4. Weighted average cost of total debt is the weighted average interest rate for total loans and borrowings at period end.

The weighted average cost of total debt decreased to 4.5% as at 30 June 2020 (2019: 4.6%). The weighted average cost of secured debt decreased to 3.6% at 30 June 2020 (2019: 3.7%).

At the end of the year, Avation's debt to assets ratio was 75.7% (2019: 77.4%). At 30 June 2020, 90.7% of total debt was at fixed or hedged interest rates (2019: 92.0%). The proportion of unsecured debt to total debt was 32.3% (2019: 32.0%).

Avation will continue to source secured and unsecured debt finance to fund fleet growth with the overriding objective of lowering its weighted average cost of finance.

Avation is currently reviewing alternatives in relation to the Avation Capital S.A. 6.5% senior notes due 2021 issued under Avation's global medium-term note programme and has retained specialist financial advisers, PJT Partners, to assist with this process.

Dividend

The Board declared an interim dividend of 2.1 US cents per share in respect of the six months ended 31 December 2019, which was paid 9 January 2020.

A dividend of 8.5 US cents per share declared in respect of the financial year ended 30 June 2019 was paid on 18 October 2019.

The Company advised in May 2020 that as part of the COVID-19 strategy to preserve liquidity there would be no further dividends for this financial period.

Market Positioning

Avation's strategy is to target growth and diversification by adding new airline customers, while maintaining a low average aircraft age and long remaining lease term metrics. Avation focuses on new and relatively new commercial passenger aircraft on long-term leases. Avation is capable of owning, managing and leasing turboprop, narrowbody and twin-aisle aircraft and engines.

The Company's business model involves rigorous investment criteria and has a history of delivering consistent profitability while seeking to mitigate the risks associated with the aircraft leasing sector. Avation will typically sell mid-life and older aircraft and redeploy capital to newer assets. This approach is intended to mitigate technology change risk, operational and financial risk, support sustained growth and deliver long-term shareholder value.

Avation is an active trader of aircraft and from time to time will consider the acquisition or sale of individual or smaller portfolios of aircraft, based on prevailing market opportunities and consideration of risk and revenue concentrations.

Engine Leasing

In January 2020 Avation completed the purchase of a Pratt & Whitney PW127M aircraft engine. This acquisition represents Avation's first investment in an individual engine for leasing. Avation entered into a short-term lease of this engine. Airlines require access to spare engines to ensure continuous operation of aircraft. This new business line is synergistic to Avation's core aircraft leasing business.

Interim Management Statement

The Company's continuing focus for the 2021 financial year is to preserve liquidity and maintain cashflow while the pandemic persists and the airline industry is severely impacted.

Management believes that the risks associated with its portfolio of assets have been reduced through the growth and diversification that has been achieved in recent years.

In addition to operational cash flows, funding is traditionally sourced from capital markets, asset-backed bank lending and disposal of selected aircraft. Access to acceptably priced funding is a risk, which is common to all capital-intensive businesses. Specific risks which are inherent to the aircraft leasing industry include, but are not limited to, ongoing pandemic impacts on travel, the creditworthiness of airline customers, over-production of new aircraft and market saturation, technology change, residual value risks, competition from other lessors and the risk of impairment of aircraft assets.

Results Conference Call

Avation's senior management team will host a conference call on 23 October 2020, at 1pm BST (UK) / 8am EST (US) / 8pm SGT (Singapore), to discuss the Company's financial results. Investors can participate in the conference call by using the following link:

https://avation.emincote.com/avapFY2020/vip_connect

You will need to register your name and email address. You will receive a telephone number, a passcode and an individual PIN number. The conference call will also be webcast live through the following link:

https://avation.emincote.com/avapFY2020

To view the webcast, you will need to register your name and email address . A replay of the broadcast will be available on the Investor Relations page of the Avation Plc website.

Annual General Meeting

The annual general meeting of the Company is expected to be held at the Company's headquarters in Singapore on 8 December 2020 at 9am GMT (UK) / 5pm SGT (Singapore). Notice of the annual general meeting will be issued in due course.

Forward Looking Statements

This release contains certain "forward looking statements". Forward looking statements may be identified by words such as "expects," "intends," "initiate", "anticipates," "plans," "believes," "seeks," "estimates," "will, " or words of similar meaning and include, but are not limited to, statements regarding the outlook for Avation's future business and financial performance. Forward looking statements are based on management's current expectations and assumptions, which are subject to inherent uncertainties, risks and changes in circumstances that are difficult to predict. Actual outcomes and results may differ materially due to global political, economic, business, competitive, market, regulatory and other factors and risks. Further information on the factors and risks that may affect Avation's business is included in Avation's regulatory announcements from time to time, including its Annual Report, Full Year Financial Results and Half Year Results announcements. Avation expressly disclaims any obligation to update or revise any of these forward-looking statements, whether because of future events, new information, a change in its views or expectations, or otherwise.

Basis of presentation

This announcement covers the unaudited results of Avation PLC for the year ended 30 June 2020.

Financial information presented in this announcement is being published for the purposes of providing preliminary Group financial results for the year ended 30 June 2020. The financial information in this preliminary announcement is not audited and does not constitute statutory financial statements of Avation PLC within the meaning of section 434 of the Companies Act 2006. The Group statutory financial statements for the year ended 30 June 2020 are expected to be delivered to the Registrar of Companies by 31 October 2020. (as at the date of this report, such statutory financial statements have not been reported on by the independent auditors of the Company). However, the independent auditors have indicated that the audit opinion on such statutory financial statements will be an unqualified opinion with a material uncertainty related to going concern. Such financial statements will include a disclosure by the Directors of the Company that there is a material uncertainty relating to the Directors' intention to obtain an extension to the 6.5% senior notes due 2021. The Board of Directors approved this financial information on 22 October 2020. Avation PLC's most recent statutory financial statements for the purposes of Chapter 7 of Part 15 of the Companies Act 2006 for the year ended 30 June 2019, upon which the auditors have given an unqualified audit report, were published on 27 September 2019 and have been annexed to the annual return and delivered to the Registrar of Companies.

All "$" amounts in this release are US Dollar amounts unless stated otherwise. Certain comparative amounts have been reclassified to conform with current year presentation.

-S-

More information on Avation PLC can be found at: www.avation.net . Avation welcomes shareholder questions and comments and advises the email address is: investor @avation.net

Enquiries:

 
 Avation PLC                           T: +65 6252 2077 
  Jeff Chatfield, Executive Chairman 
 

AVATION PLC

CONSOLIDATED STATEMENT OF PROFIT OR LOSS

FOR THE FINANCIAL YEARED 30 JUNE 2020

 
                                                      2020          2019 
                                                    US$'000s      US$'000s 
 
 Continuing operations 
 Revenue                                               135,274       119,055 
 Other income                                            1,270           215 
                                                       136,544       119,270 
 
 Depreciation                                         (46,666)      (41,011) 
 Gain on disposal of aircraft                            3,230        10,026 
 Unrealised gain on aircraft purchase rights            27,110             - 
 Impairment loss on aircraft                          (35,524)             - 
 Administrative expenses                              (11,913)      (10,954) 
 Other expenses                                        (2,420)         (166) 
 Operating profit                                       70,361        77,165 
 
 Finance income                                          1,471         3,722 
 Finance expenses                                     (57,192)      (55,328) 
 Profit before taxation                                 14,640        25,559 
 
 Taxation                                              (4,924)           132 
 Profit from continuing operations                       9,716        25,691 
                                                  ------------  ------------ 
 
 
 Profit attributable to: 
 Equity holders of the Company                           9,714        25,690 
 Non-controlling interests                                   2             1 
                                                         9,716        25,691 
                                                  ------------  ------------ 
 Earnings per share for profit 
 attributable to equity holders of the Company 
 Basic earnings per share:                         15.39 cents   40.26 cents 
 Diluted earnings per share                        15.36 cents   40.10 cents 
                                                  ------------  ------------ 
 
 

AVATION PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE FINANCIAL YEARED 30 JUNE 2020

 
                                                                            2020       2019 
                                                                          US$'000s   US$'000s 
 
 Profit from continuing operations                                           9,716     25,691 
                                                                         ---------  --------- 
 
 Other comprehensive income: 
 Items that may be reclassified subsequently to profit or loss: 
 Net loss on cash flow hedge, net of tax                                  (12,947)   (18,009) 
                                                                          (12,947)   (18,009) 
 Items that may not be reclassified subsequently to profit or loss: 
 Revaluation (loss)/gain on property, plant and equipment, net of tax      (4,230)      8,181 
                                                                         ---------  --------- 
 Other comprehensive income, net of tax                                   (17,177)    (9,828) 
 
 Total comprehensive income for the year                                   (7,461)     15,863 
                                                                         ---------  --------- 
 
 Total comprehensive income attributable to: 
 Equity holders of the Company                                             (7,463)     15,862 
 Non-controlling interests                                                       2          1 
                                                                         ---------  --------- 
                                                                           (7,461)     15,863 
                                                                         ---------  --------- 
 

AVATION PLC

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

FOR THE FINANCIAL YEARED 30 JUNE 2020

 
                                                                 2020        2019 
                                                               US$'000s    US$'000s 
 ASSETS 
 Non-current assets 
 Property, plant and equipment                                 1,057,901   1,225,324 
 Trade and other receivables                                      11,601       8,930 
 Finance lease receivables                                        85,019      37,137 
 Goodwill                                                          1,902       1,902 
 Derivative financial assets                                           -         363 
 Aircraft purchase rights                                         27,110           - 
                                                              ----------  ---------- 
                                                               1,183,533   1,273,656 
 Current assets 
 Trade and other receivables                                      18,210       4,425 
 Finance lease receivables                                         7,988       7,221 
 Cash and bank balances                                          114,585     107,448 
                                                              ----------  ---------- 
                                                                 140,783     119,094 
 Assets held for sale                                             91,268           - 
                                                              ----------  ---------- 
                                                                 232,051     119,094 
                                                              ----------  ---------- 
 Total assets                                                  1,415,584   1,392,750 
                                                              ----------  ---------- 
 EQUITY AND LIABILITIES 
 Equity 
 Share capital                                                     1,108       1,104 
 Share premium                                                    57,747      56,912 
 Treasury shares                                                 (7,811)     (1,147) 
 Merger reserve                                                    6,715       6,715 
 Asset revaluation reserve                                        30,162      34,392 
 Capital reserve                                                   8,876       8,876 
 Other reserves                                                 (24,302)    (11,809) 
 Retained earnings                                               148,455     145,644 
                                                              ----------  ---------- 
 Equity attributable to equity holders of the parent             220,950     240,687 
 Non-controlling interests                                            72          70 
                                                              ----------  ---------- 
 Total equity                                                    221,022     240,757 
                                                              ----------  ---------- 
 Non-current liabilities 
 Loans and borrowings                                            534,755   1,005,693 
 Trade and other payables                                         11,725      16,091 
 Derivative financial liabilities                                 27,928      10,174 
 Maintenance reserves                                             57,141      31,325 
 Deferred tax liabilities                                            698         179 
                                                              ----------  ---------- 
                                                                 632,247   1,063,462 
 Current liabilities 
 Loans and borrowings                                            536,983      72,595 
 Trade and other payables                                         10,155      11,964 
 Maintenance reserves                                              3,836       1,166 
 Income tax payables                                               1,058       2,806 
                                                              ----------  ---------- 
                                                                 552,032      88,531 
 Liabilities directly associated with assets held for sale        10,283           - 
                                                              ----------  ---------- 
                                                                 562,315      88,531 
 Total equity and liabilities                                  1,415,584   1,392,750 
                                                              ----------  ---------- 
 

AVATION PLC

 
 CONSOLIDATED STATEMENT OF EQUITY CHANGES 
 FOR THE FINANCIAL YEARED 30 JUNE 2020 
                                                         Attributable to shareholders of the parent 
                        Share      Share     Treasury     Merger       Asset      Capital     Other     Retained      Total      Non-controlling       Total 
                        capital    premium     Shares     reserve   revaluation    reserve   reserves    earnings                    interest          equity 
                                                                      reserve 
                       US$'000s   US$'000s   US$'000s    US$'000s    US$'000s     US$'000s   US$'000s   US$'000s     US$'000s       US$'000s          US$'000s 
 
 Balance at 1 July 
  2019                    1,104     56,912     (1,147)      6,715        34,392      8,876   (11,809)     145,644      240,687                70          240,757 
 Effect of adoption 
  of IFRS 16 Leases           -          -           -                        -          -          -       (199)        (199)                 -            (199) 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 As at 1 July 2019 
  (adjusted)              1,104     56,912     (1,147)      6,715        34,392      8,876   (11,809)     145,445      240,488                70          240,558 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 Profit for the 
  period                      -          -           -          -             -          -          -       9,714        9,714                 2            9,716 
 Other comprehensive 
  income                      -          -           -          -       (4,230)          -   (12,947)           -     (17,177)                 -         (17,177) 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 Total comprehensive 
  income                      -          -           -          -       (4,230)          -   (12,947)       9,714      (7,463)                 2          (7,461) 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 Dividends paid               -          -           -          -             -          -          -     (6,773)      (6,773)                 -          (6,773) 
 Issue of new shares          4        835           -          -             -          -       (69)           -          770                 -              770 
 Purchase of 
  treasury 
  shares                      -          -     (6,664)          -             -          -          -           -      (6,664)                 -          (6,664) 
 Share warrant 
  expense                     -          -           -          -             -          -        592           -          592                 -              592 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 Total transactions 
  with owners 
  recognised 
  directly in equity          4        835     (6,664)          -             -          -        523     (6,773)     (12,075)                 -         (12,075) 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 Expiry of share 
  warrants                    -          -           -          -             -          -       (69)          69            -                 -                - 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 Total others                 -          -           -          -             -          -       (69)          69            -                 -                - 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 Balance at 30 
  June 2020               1,108     57,747     (7,811)      6,715        30,162      8,876   (24,302)     148,455      220,950                72          221,022 
                      ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  -----------  ----------------  --------------- 
 
 
 

AVATION PLC

CONSOLIDATED STATEMENT OF EQUITY CHANGES

FOR THE FINANCIAL YEARED 30 JUNE 2019

 
                                                 Attributable to shareholders of the parent 
                    Share      Share     Treasury     Merger       Asset      Capital     Other     Retained      Total     Non-controlling     Total 
                    capital    premium     shares     reserve   revaluation    reserve   reserves    earnings                   interest        equity 
                                                                  reserve 
                   US$'000s   US$'000s   US$'000s    US$'000s    US$'000s     US$'000s   US$'000s   US$'000s    US$'000s       US$'000s       US$'000s 
 
 Balance at 1 
  July 
  2018                1,080     53,083           -      6,715        27,847      8,876      6,389     124,119     228,109                69     228,178 
 Profit for the 
  year                    -          -           -          -             -          -          -      25,690      25,690                 1      25,691 
 Other 
  comprehensive 
  income                  -          -           -          -         8,181          -   (18,009)           -     (9,828)                 -     (9,828) 
                  ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  ----------  ----------------  ---------- 
 Total 
  comprehensive 
  income                  -          -           -          -         8,181          -   (18,009)      25,690      15,862                 1      15,863 
                  ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  ----------  ----------------  ---------- 
 Dividend paid            -          -           -          -             -          -          -     (5,840)     (5,840)                 -     (5,840) 
 Issue of new 
  shares                 24      3,829           -          -             -          -      (628)           -       3,225                 -       3,225 
 Purchase of 
  treasury 
  shares                  -          -     (1,147)          -             -          -          -           -     (1,147)                 -     (1,147) 
 Share warrants 
  expense                 -          -           -          -             -          -        478           -         478                 -         478 
                  ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  ----------  ----------------  ---------- 
 Total 
  transactions 
  with owners 
  recognised 
  directly in 
  equity                 24      3,829     (1,147)          -             -          -      (150)     (5,840)     (3,284)                 -     (3,284) 
                  ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  ----------  ----------------  ---------- 
 Expiry of share 
  warrants                -          -           -          -             -          -       (39)          39           -                 -           - 
 Release of 
  revaluation 
  reserve upon 
  sale 
  of aircraft             -          -           -          -       (1,636)          -          -       1,636           -                 -           - 
                  ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  ----------  ----------------  ---------- 
 Total others             -          -           -          -       (1,636)          -       (39)       1,675           -                 -           - 
                  ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  ----------  ----------------  ---------- 
 Balance at 30 
  June 2019           1,104     56,912     (1,147)      6,715        34,392      8,876   (11,809)     145,644     240,687                70     240,757 
                  ---------  ---------  ----------  ---------  ------------  ---------  ---------  ----------  ----------  ----------------  ---------- 
 
 

AVATION PLC

CONSOLIDATED STATEMENT OF CASHFLOWS

FOR THE FINANCIAL YEARED 30 JUNE 2020

 
                                                                     2020       2019 
                                                                   US$'000s   US$'000s 
 Cash flows from operating activities: 
 Profit before income tax                                            14,640      25,559 
 Adjustments for: 
    Amortisation of lease incentive asset                               524           - 
    Depreciation expense                                             46,666      41,011 
    Depreciation of right-of-use assets                                 217           - 
    Expected credit loss on receivables and accrued revenue             855         166 
    Finance income                                                  (1,471)     (3,722) 
    Finance expense                                                  57,192      55,328 
    Gain on disposal of aircraft                                    (3,230)    (10,026) 
    Interest income from finance lease                              (3,266)     (1,382) 
    Impairment loss on aircraft                                      35,524           - 
    Share warrants expense                                              592         478 
    Unrealised gain on aircraft purchase rights                    (27,110)           - 
    Operating cash flows before working capital changes             121,133     107,412 
 Movement in working capital: 
    Trade and other receivables and finance lease receivables       (5,105)       4,411 
    Trade and other payables                                        (5,551)       1,412 
    Maintenance reserves                                             28,621       8,947 
                                                                  ---------  ---------- 
    Cash from operations                                            139,098     122,182 
 Finance income received                                              3,215       2,950 
 Finance expense paid                                              (51,712)    (48,579) 
 Income tax paid                                                    (2,095)     (2,946) 
                                                                  ---------  ---------- 
 Net cash from operating activities                                  88,506      73,607 
                                                                  ---------  ---------- 
 Cash flows from investing activities: 
 Purchase of property, plant and equipment                         (58,739)   (328,570) 
 Proceeds from disposal of aircraft                                       -      70,184 
 Net cash used in investing activities                             (58,739)   (258,386) 
                                                                  ---------  ---------- 
 Cash flows from financing activities: 
 Net proceeds from issuance of ordinary shares                          770       3,225 
 Dividends paid to shareholders                                     (6,773)     (5,840) 
 Purchase of treasury shares                                        (6,664)     (1,147) 
 Placement of restricted cash balances                             (33,536)    (12,607) 
 Proceeds from loans and borrowings, net of transactions costs       76,561     301,741 
 Repayment of loans and borrowings                                 (86,524)    (96,854) 
                                                                  ---------  ---------- 
 Net cash (used in)/from financing activities                      (56,166)     188,518 
                                                                  ---------  ---------- 
 
 Net (decrease)/increase in cash and cash equivalents              (26,399)       3,739 
 Cash and cash equivalents at beginning of year                      61,689      57,950 
                                                                  ---------  ---------- 
 Cash and cash equivalents at end of year                            35,290      61,689 
                                                                  ---------  ---------- 
 

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.

END

FR UOVSRRVURURA

(END) Dow Jones Newswires

October 23, 2020 02:00 ET (06:00 GMT)

Avation (LSE:AVAP)
Gráfica de Acción Histórica
De Mar 2024 a Abr 2024 Haga Click aquí para más Gráficas Avation.
Avation (LSE:AVAP)
Gráfica de Acción Histórica
De Abr 2023 a Abr 2024 Haga Click aquí para más Gráficas Avation.