LAFAYETTE, La., July 29, 2013 /PRNewswire/ -- MidSouth
Bancorp, Inc. ("MidSouth") (NYSE MKT:MSL) today reported record
quarterly net earnings available to common shareholders of
$3.3 million for the second quarter
of 2013, compared to net earnings available to common shareholders
of $2.1 million reported for the
second quarter of 2012 and $3.1
million in net earnings available to common shareholders for
the first quarter of 2013. Diluted earnings for the second
quarter of 2013 were $0.29 per common
share, compared to $0.20 per common
share reported for the second quarter of 2012 and $0.27 per common share reported for the first
quarter of 2013.
(Logo: http://photos.prnewswire.com/prnh/20100125/MIDSOUTHLOGO)
Dividends paid on the Series B Preferred Stock issued to the
Treasury as a result of our participation in the Small Business
Lending Fund ("SBLF") totaled $292,000 for the second quarter of 2013 based on
a dividend rate of 3.65%. Although the dividend rate for the
third quarter of 2013 is estimated to be 4.60%, we anticipate the
the fourth quarter rate to drop to 1.0% due to attaining the target
10% growth rate in qualified small business loans during the second
quarter. The Series C Preferred Stock issued with the
December 28, 2012 acquisition of PSB
Financial Corporation ("PSB") paid dividends totaling $100,000 for the three months ended June 30, 2013.
Balance Sheet
Total consolidated assets at June 30,
2013 were $1.9 billion,
compared to $1.4 billion at
June 30, 2012 and $1.9 billion at March 31,
2013. Deposits totaled $1.5
billion at June 30, 2013,
compared to $1.2 billion at
June 30, 2012 and $1.6 billion at March
31, 2013. Total deposits declined $24.3 million during the quarter primarily due to
the run-off of higher cost time deposits from acquired
branches. Our strong core deposit base continued to yield a
low cost of interest-bearing deposits, which declined 4 basis
points, from 0.39% compared to 0.35%, over the three months ended
June 30, 2013.
Loans totaled $1.1 billion at
June 30, 2013, compared to
$751.5 million at June 30, 2012 and $1.0
billion at March 31,
2013. Total loans increased $80.7
million in the second quarter of 2013 primarily due to
$54.1 million in commercial loans
funded as a result of a small business lending campaign held during
the quarter. Additional commercial loans funded during
the quarter resulted in a total increase of $75.8 million, or 24.0%, in commercial loans
during the second quarter of 2013.
MidSouth's Tier 1 leverage capital ratio was 9.14% at
June 30, 2013 compared to 8.98% at
March 31, 2013. Tier 1
risk-based capital and total risk-based capital ratios were 13.24%
and 13.95% at June 30, 2013, compared
to 13.75% and 14.41% at March 31,
2013, respectively. The Tier 1 common equity to total
risk-weighted assets at June 30, 2013
was 7.53%. Tangible common equity totaled $94.5 million at June 30,
2013, compared to $97.4
million at March 31,
2013. Tangible book value per share at June 30, 2013 was $8.39 versus $8.67
at March 31, 2013 primarily due to a
$5.7 million decline in the net
unrealized gain on securities available-for-sale during the second
quarter.
"We held a very successful SBLF loan campaign this quarter
across all of our markets with a focus on small commercial
customers," said MidSouth Vice Chairman and Chief Operating Officer
Jerry Reaux. "The campaign
expanded our customer base throughout our footprint and resulted in
$54.1 million in loans funded, a
reinvestment of well over 100% of our $32.0
million in SBLF funds into the communities we
serve."
Rusty Cloutier, President &
CEO added, "Our markets in Louisiana and Texas are benefitting from a return to a
stronger energy outlook and continue to outperform the rest of the
country. In a recent address to community bankers, well-known
energy specialist and economist Dr. Loren
Scott (www.lorencscottassociates.com) noted that
Louisiana has been allotted
$1.2 billion of the $4.5 billion under the RESTORE Act, which directs
80% of BP federal fine money, to restore Louisiana's Gulf coast. Other positive
news for our markets includes significant employment opportunities
with $90 billion in expansion
projects slated for several companies in various industries."
Asset Quality
Nonperforming assets declined 4.3% in year-over-year comparison
and 9.6% in sequential-quarter comparison as asset quality
continued to improve. Total nonperforming assets were reduced
from $18.5 million at December 31, 2012 to $15.3
million at March 31, 2013 and
to $13.8 million at June 30, 2013, primarily due to a $4.0 million reduction in nonperforming loans,
including loans past due 90 days and over, during the first six
months of 2013.
Allowance coverage for nonperforming loans increased to 123.84%
at June 30, 2013 compared to 96.98%
at March 31, 2013 due to a
$1.3 million charge to the provision
for loan losses during the second quarter of 2013. The
provision for loan losses increased $0.7
million in sequential-quarter comparison primarily due to
the $80.7 million in loan growth
during the second quarter of 2013. The ALL/total loans ratio
increased slightly to 0.76% from the 0.72% reported for the first
quarter of 2013. The ratio of annualized net charge-offs to
total loans was 0.06% for the three months ended June 30, 2013 compared to 0.18% for the three
months ended March 31, 2013.
Total nonperforming assets to total loans plus ORE and other
assets repossessed decreased to 1.23% at June 30, 2013 from 1.46% at March 31, 2013. Loans classified as
troubled debt restructurings ("TDRs") totaled $535,000 at June 30,
2013 compared to $5.0 million
at March 31, 2013. The
$4.5 million decrease resulted
primarily from payoffs related to two commercial credits previously
classified as TDRs. Classified assets, including ORE,
increased to $36.1 million compared
to $29.2 million at March 31, 2013 due primarily to approximately
$8.2 million in five commercial loans
downgraded to substandard rating during the second quarter
following review of borrowers' year-end financials. Despite
the downgrades, these five commercial loans are well collateralized
with no loss expected on the credits.
Second Quarter 2013 vs. Second Quarter 2012 Earnings
Comparison
Second quarter 2013 net earnings available to common
shareholders totaled $3.3 million
compared to $2.1 million for the
second quarter of 2012. Revenues from consolidated operations
increased $7.0 million in quarterly
comparison and included $2.1 million
in purchase accounting adjustments on the 2012 and 2011
acquisitions. Noninterest income increased $1.0 million in quarterly comparison, from
$4.0 million for the three months
ended June 30, 2012 to $5.0 million for the three months ended
June 30, 2013. Increases in
noninterest income consisted primarily of $403,000 in service charges on deposit accounts
and $489,000 in ATM/debit card
income.
Noninterest expenses increased $4.5
million for the second quarter 2013 compared to second
quarter 2012 and included approximately $1.8
million in operating expenses for the Timber Region and
approximately $410,000 in operating
costs for four new branches opened in late 2012 and early
2013. The increased operating costs consisted primarily of
$2.2 million in salaries and benefits
costs, $942,000 in occupancy expense,
$169,000 in ATM/debit card expense,
$153,000 in the cost of printing and
supplies, $141,000 in loss on
disposal of fixed assets and $172,000
in legal and professional fees. Expenses on ORE and other
assets repossessed decreased $209,000
in prior year quarterly comparison. The provision for loan
losses increased $675,000 primarily
as a result of the loan growth experienced during the second
quarter of 2013. Income tax expense increased $635,000 in quarterly comparison.
Fully taxable-equivalent ("FTE") net interest income totaled
$20.1 million and $14.1 million for the quarters ended June 30, 2013 and 2012,
respectively. The FTE net interest income increased
$6.0 million in prior year quarterly
comparison primarily due to a $395.4
million increase in the volume of average earning assets
primarily as a result of the PSB acquisition. The average
volume of loans increased $331.4
million in quarterly comparison and the average yield on
loans increased 12 basis points, from 6.64% to 6.76%.
Purchase accounting adjustments on acquired loans added 75 basis
points to the average yield on loans for the second quarter of 2013
and 30 basis points to the average yield on loans for the second
quarter of 2012. Net of the impact of the purchase accounting
adjustments, average loan yields declined 33 basis points in prior
year quarterly comparison, from 6.34% to 6.01%. Loan yields
have declined primarily as the result of a sustained low market
interest rate environment.
Investment securities totaled $530.9
million, or 28.5% of total assets at June 30, 2013, versus $493.3 million, or 35.4% of total assets at
June 30, 2012. The investment
portfolio had an effective duration of 4.19 years and an unrealized
gain of $2.2 million at June 30, 2013. The average volume of
investment securities increased $68.0
million in quarterly comparison primarily due to
$152.7 million in securities acquired
with the PSB acquisition at year end December 2012, of which $28.8 million were sold early in the first
quarter of 2013. The average tax equivalent yield on
investment securities decreased 18 basis points, from 2.70% to
2.52% primarily due to lower reinvestment rates. The average
yield on all earning assets increased 28 basis points in prior year
quarterly comparison, from 4.98% for the second quarter of 2012 to
5.26% for the second quarter of 2013. Net of the impact
of purchase accounting adjustments, the average yield on total
earning assets declined 3 basis points, from 4.81% to 4.78% for the
three month periods ended June 30,
2012 and 2013, respectively.
The impact to interest expense of a $308.1 million increase in the average volume of
interest bearing liabilities was partially offset by a 12 basis
point decrease in the average rate paid on interest bearing
liabilities, from 0.63% at June 30,
2012 to 0.51% at June 30,
2013. Net of purchase accounting adjustments on acquired
certificates of deposit and FHLB borrowings, the average rate paid
on interest bearing liabilities was 0.74% for the second quarter of
2012 compared to 0.60% for the second quarter of 2013.
As a result of these changes in volume and yield on earning
assets and interest bearing liabilities, the FTE net interest
margin increased 36 basis points, from 4.51% for the second quarter
of 2012 to 4.87% for the second quarter of 2013. Net of
purchase accounting adjustments on loans, deposits and FHLB
borrowings, the FTE margin increased 8 basis points, from 4.25% for
the second quarter of 2012 to 4.33% for the second quarter of
2013.
Second Quarter 2013 vs. First Quarter 2013 Earnings
Comparison
In sequential-quarter comparison, net earnings available to
common shareholders increased $135,000 as a $1.3
million increase in net interest income and a $573,000 increase in non-interest income were
offset by an $836,000 increase in
noninterest expenses, a $700,000
increase in provision for loan losses and a $132,000 increase in income tax expense.
The improvement in noninterest income resulted primarily from
$117,000 in safe deposit box income
and increases of $282,000 in
ATM/debit card income and $100,000 in
service charges on deposit accounts, which were partially offset by
a decrease of $204,000 in gain on
sale of securities.
Noninterest expenses increased $836,000 and consisted primarily of increases of
$311,000 in expenses on ORE and
repossessed assets, $189,000 in legal
and professional fees, $163,000 in
ATM/debit card expense, $128,000 in
occupancy expenses, and $95,000 in
corporate development expenses. The increases in noninterest
expenses were partially due to non-recurring items, including a
$300,000 write-down on a commercial
real estate property in ORE and a $148,000 loss on disposal of assets acquired from
PSB that were no longer in use. The $163,000 increase in ATM/debit card expense
resulted primarily from an increase in the volume of transactions
processed, which was offset by increased ATM/debit card income for
the quarter. Excluding the effect of these items, noninterest
expenses increased $225,000, or 1.3%,
in sequential-quarter comparison.
FTE net interest income increased $1.3
million in sequential-quarter comparison, which resulted
primarily from a shift in the mix of earnings assets. An
average decrease of $34.5 million in
interest bearing deposits in other banks funded a $36.5 million increase in the average volume of
loans. The average yield on loans increased 11 basis points,
from 6.65% for the first quarter of 2013 to 6.76% for the second
quarter of 2013. An increase of $355,000 in commercial loan fee income resulting
from the $75.8 million in commercial
loan growth during the second quarter contributed to the
improvement in the loan yield. The average yield on total
earning assets increased 23 basis points for the same period, from
5.03% to 5.26%, respectively. Interest expense decreased
$103,000 in sequential-quarter
comparison, despite a $19.0 million
increase in the average volume of interest bearing liabilities
for the same period. The decrease in interest expense was a
result of a decrease in the average yield on interest bearing
liabilities, from 0.56% for the first quarter of 2013 to 0.51% for
the second quarter of 2013. As a result of these changes in
volume and yield on earning assets and interest bearing
liabilities, the FTE net interest margin increased 26 basis points,
from 4.61% to 4.87%. Net of purchase accounting adjustments,
the FTE net interest margin increased 30 basis points, from 4.03%
for the quarter ended March 31, 2013
to 4.33% for the quarter ended June 30,
2013.
Year-Over-Year Earnings Comparison
In year-over-year comparison, net earnings available to common
shareholders increased $1.8 million
primarily as a result of a $10.5
million improvement in net interest income and a
$1.9 million increase in noninterest
income which offset a $9.2 million
increase in noninterest expense, a $550,000 increase in provision for loan loss and
a $966,000 increase in income tax
expense. The $10.5 million
increase in net interest income included approximately $6.6 million earned from the Timber Region.
An increase in purchase accounting adjustments of $2.6 million in year-to-date comparison also
contributed to the increase in net interest income.
Increases in noninterest income consisted primarily of
$750,000 in service charges on
deposit accounts and $719,000 in ATM
and debit card income. Noninterest expenses increased
$9.2 million in year-to-date
comparison and included approximately $3.4
million in operating expenses for the Timber region and
approximately $782,000 in operating
expenses for the four new branches opened in late 2012 and early
2013. Increases in noninterest expense, excluding operating
expenses on the Timber Region and the new branches, included
primarily $2.5 million in salary and
benefits costs, $910,000 in occupancy
expense, $163,000 in data processing
expense, and $314,000 in corporate
development expense.
In year-to-date comparison, FTE net interest income increased
$10.6 million primarily due to a
$10.9 million increase in interest
income. The increase resulted primarily from a $391.8 million increase in the average volume of
earning assets. The average yield on earning assets increased
in year-to-date comparison, from 4.97% at June 30, 2012 to 5.14% at June 30, 2013. Net of a 48 basis point
effect of discount accretion on acquired loans, the average yield
on earning assets was 4.66% at June 30,
2013.
Interest expense increased in year-over-year comparison
primarily due to a $293.1 million
increase in the average volume of interest-bearing liabilities,
from $955.5 million at June 30, 2012 to $1.2
billion at June 30,
2013. The average rate paid on interest-bearing
liabilities decreased 9 basis points, from 0.63% at June 30, 2012 to 0.54% at June 30, 2013. Net of a 9 basis point
effect of premium amortization on acquired certificates of deposit
and FHLB advances, the average rate paid on interest bearing
liabilities was 0.63% at June 30,
2013. The FTE net interest margin increased 25 basis points,
from 4.49% for the six months ended June 30,
2012 to 4.74% for the six months ended June 30, 2013. Net of purchase accounting
adjustments, the FTE net interest margin declined 3 basis points,
from 4.21% to 4.18% for the six months ended June 30, 2012 and 2013, respectively.
About MidSouth Bancorp, Inc.
MidSouth Bancorp, Inc. is
a financial holding company headquartered in Lafayette, Louisiana, with assets of
$1.9 billion as of June 30, 2013. Through its wholly owned
subsidiary, MidSouth Bank, N.A., MidSouth offers a full range of
banking services to commercial and retail customers in Louisiana and Texas. MidSouth Bank currently has 60
banking centers in Louisiana and
Texas and is connected to a
worldwide ATM network that provides customers with access to more
than 50,000 surcharge-free ATMs. Additional corporate
information is available at www.midsouthbank.com.
Forward-Looking Statements
Certain statements contained herein are forward-looking
statements within the meaning of Section 27A of the Securities Act
of 1933 and Section 21E of the Securities Exchange Act of 1934 and
subject to the safe harbor provisions of the Private Securities
Litigation Reform Act of 1995, which involve risks and
uncertainties. These statements include, among others, the
expected impacts of the recently completed PSB acquisition, future
expansion plans and future operating results. Actual results
may differ materially from the results anticipated in these
forward-looking statements. Factors that might cause such a
difference include, among other matters, the ability of MidSouth to
integrate the PSB operations and capitalize on new market
opportunities resulting from the acquisition; the effect of the PSB
acquisition on relations with customers and employees; changes in
interest rates and market prices that could affect the net interest
margin, asset valuation, and expense levels; changes in local
economic and business conditions, including, without limitation,
changes related to the oil and gas industries, that could adversely
affect customers and their ability to repay borrowings under agreed
upon terms, adversely affect the value of the underlying collateral
related to their borrowings, and reduce demand for loans; the
timing and ability to reach any agreement to restructure nonaccrual
loans; increased competition for deposits and loans which
could affect compositions, rates and terms; the timing and impact
of future acquisitions, the success or failure of integrating
operations, and the ability to capitalize on growth opportunities
upon entering new markets; loss of critical personnel and the
challenge of hiring qualified personnel at reasonable compensation
levels; legislative and regulatory changes, including changes in
banking, securities and tax laws and regulations and their
application by our regulators, changes in the scope and cost of
FDIC insurance and other coverage; and other factors discussed
under the heading "Risk Factors" in MidSouth's Annual Report on
Form 10-K for the year ended December 31,
2012 filed with the SEC on March 18,
2013 and in its other filings with the SEC. MidSouth
does not undertake any obligation to publicly update or revise any
of these forward-looking statements, whether to reflect new
information, future events or otherwise, except as required by
law.
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
Condensed
Consolidated Financial Information
(unaudited)
|
(in thousands
except per share
data)
|
|
|
|
|
|
|
|
|
For the Quarter
Ended
|
|
|
|
For the Quarter
Ended
|
|
|
|
|
June
30,
|
|
%
|
|
March
31,
|
|
%
|
EARNINGS
DATA
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
Change
|
Total interest
income
|
|
$
21,356
|
|
$
15,298
|
|
39.6%
|
|
$
20,129
|
|
6.1%
|
Total interest
expense
|
|
1,614
|
|
1,489
|
|
8.4%
|
|
1,717
|
|
-6.0%
|
Net interest income
|
|
19,742
|
|
13,809
|
|
43.0%
|
|
18,412
|
|
7.2%
|
FTE net interest
income
|
|
20,079
|
|
14,108
|
|
42.3%
|
|
18,761
|
|
7.0%
|
Provision for loan
losses
|
|
1,250
|
|
575
|
|
117.4%
|
|
550
|
|
127.3%
|
Non-interest
income
|
|
5,004
|
|
3,965
|
|
26.2%
|
|
4,431
|
|
12.9%
|
Non-interest
expense
|
|
18,267
|
|
13,790
|
|
32.5%
|
|
17,431
|
|
4.8%
|
Earnings
before income taxes
|
|
5,229
|
|
3,409
|
|
53.4%
|
|
4,862
|
|
7.5%
|
Income tax
expense
|
|
1,566
|
|
931
|
|
68.2%
|
|
1,434
|
|
9.2%
|
Net
earnings
|
|
3,663
|
|
2,478
|
|
47.8%
|
|
3,428
|
|
6.9%
|
Dividends on preferred
stock
|
|
392
|
|
380
|
|
3.2%
|
|
292
|
|
34.2%
|
Net earnings available to common shareholders
|
|
$
3,271
|
|
$
2,098
|
|
55.9%
|
|
$
3,136
|
|
4.3%
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE
DATA
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per
share
|
|
$
0.29
|
|
$
0.20
|
|
45.0%
|
|
$
0.28
|
|
3.6%
|
Diluted earnings per
share
|
|
0.29
|
|
0.20
|
|
45.0%
|
|
0.27
|
|
7.4%
|
Quarterly dividends per
share
|
|
0.08
|
|
0.07
|
|
14.3%
|
|
0.07
|
|
14.3%
|
Book value at end of
period
|
|
12.92
|
|
12.78
|
|
1.1%
|
|
13.24
|
|
-2.4%
|
Tangible book value at
period end
|
|
8.39
|
|
9.76
|
|
-14.0%
|
|
8.67
|
|
-3.2%
|
Market price at end of
period
|
|
15.53
|
|
14.08
|
|
10.3%
|
|
16.26
|
|
-4.5%
|
Shares outstanding at period
end
|
|
11,253,216
|
|
10,475,504
|
|
7.4%
|
|
11,238,786
|
|
0.1%
|
Weighted average shares
outstanding
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
11,238,945
|
|
10,469,681
|
|
7.3%
|
|
11,237,916
|
|
0.0%
|
Diluted
|
|
11,838,862
|
|
10,481,417
|
|
13.0%
|
|
11,866,108
|
|
-0.2%
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCE
SHEET DATA
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
1,850,483
|
|
$
1,390,814
|
|
33.1%
|
|
$
1,850,759
|
|
0.0%
|
Loans and leases
|
|
1,080,295
|
|
748,885
|
|
44.3%
|
|
1,043,780
|
|
3.5%
|
Total deposits
|
|
1,538,320
|
|
1,151,543
|
|
33.6%
|
|
1,542,726
|
|
-0.3%
|
Total common
equity
|
|
150,287
|
|
132,968
|
|
13.0%
|
|
148,565
|
|
1.2%
|
Total tangible common
equity
|
|
98,996
|
|
101,297
|
|
-2.3%
|
|
96,692
|
|
2.4%
|
Total
equity
|
|
192,284
|
|
164,968
|
|
16.6%
|
|
190,564
|
|
0.9%
|
|
|
|
|
|
|
|
|
|
|
|
SELECTED
RATIOS
|
|
6/30/2103
|
|
6/30/2012
|
|
|
|
3/31/2013
|
|
|
Annualized return on average
assets
|
|
0.71%
|
|
0.61%
|
|
16.4%
|
|
0.69%
|
|
2.9%
|
Annualized return on average
common equity
|
|
8.73%
|
|
6.35%
|
|
37.5%
|
|
8.56%
|
|
2.0%
|
Average loans to average
deposits
|
|
70.23%
|
|
65.03%
|
|
8.0%
|
|
67.66%
|
|
3.8%
|
Taxable-equivalent net
interest margin
|
|
4.87%
|
|
4.51%
|
|
8.0%
|
|
4.61%
|
|
5.6%
|
Tier 1 leverage capital
ratio
|
|
9.14%
|
|
10.45%
|
|
-12.5%
|
|
8.98%
|
|
1.8%
|
|
|
|
|
|
|
|
|
|
|
|
CREDIT
QUALITY
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
(ALLL) as a % of total loans
|
|
0.76%
|
|
0.96%
|
|
-20.8%
|
|
0.72%
|
|
5.6%
|
Nonperforming assets to
tangible equity + ALLL
|
|
9.51%
|
|
10.18%
|
|
-6.6%
|
|
10.39%
|
|
-8.5%
|
Nonperforming assets to total
loans, other real estate owned and other repossessed
assets
|
|
|
|
|
|
|
|
|
|
|
|
1.23%
|
|
1.90%
|
|
-35.5%
|
|
1.46%
|
|
-16.0%
|
Annualized QTD net
charge-offs to total loans
|
|
0.06%
|
|
0.23%
|
|
-72.3%
|
|
0.18%
|
|
-64.7%
|
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
Condensed
Consolidated Financial Information
(unaudited)
|
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE
SHEET
|
|
June
30,
|
|
June
30,
|
|
%
|
|
March
31,
|
|
December
31,
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
Assets
|
|
|
|
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
59,578
|
|
$
50,646
|
|
17.6%
|
|
$
118,009
|
|
$
73,573
|
Securities
available-for-sale
|
|
367,299
|
|
370,293
|
|
-0.8%
|
|
387,786
|
|
424,617
|
Securities
held-to-maturity
|
|
163,610
|
|
123,054
|
|
33.0%
|
|
167,617
|
|
153,524
|
Total investment
securities
|
|
530,909
|
|
493,347
|
|
7.6%
|
|
555,403
|
|
578,141
|
Time deposits held in
banks
|
|
-
|
|
710
|
|
-100.0%
|
|
-
|
|
881
|
Other
investments
|
|
10,951
|
|
5,815
|
|
88.3%
|
|
10,017
|
|
8,310
|
Total
loans
|
|
1,118,572
|
|
751,455
|
|
48.9%
|
|
1,037,859
|
|
1,046,940
|
Allowance for loan
losses
|
|
(8,531)
|
|
(7,222)
|
|
18.1%
|
|
(7,457)
|
|
(7,370)
|
Loans, net
|
|
1,110,041
|
|
744,233
|
|
49.2%
|
|
1,030,402
|
|
1,039,570
|
Premises and
equipment
|
|
67,881
|
|
45,550
|
|
49.0%
|
|
66,797
|
|
63,461
|
Goodwill and other
intangibles
|
|
50,980
|
|
31,573
|
|
61.5%
|
|
51,447
|
|
51,828
|
Other
assets
|
|
33,436
|
|
22,953
|
|
45.7%
|
|
34,981
|
|
35,964
|
Total assets
|
|
$1,863,776
|
|
$1,394,827
|
|
33.6%
|
|
$1,867,056
|
|
$
1,851,728
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
|
|
|
|
|
|
|
Non-interest bearing
deposits
|
|
$
395,341
|
|
$
269,110
|
|
46.9%
|
|
$
390,774
|
|
$
381,083
|
Interest-bearing
deposits
|
|
1,140,453
|
|
884,651
|
|
28.9%
|
|
1,169,352
|
|
1,170,821
|
Total deposits
|
|
1,535,794
|
|
1,153,761
|
|
33.1%
|
|
1,560,126
|
|
1,551,904
|
Securities sold under
agreements to
repurchase and
other short term borrowings
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,710
|
|
50,347
|
|
2.7%
|
|
48,557
|
|
41,447
|
Short-term
borrowings
|
|
25,000
|
|
-
|
|
100.0%
|
|
-
|
|
-
|
Other
borrowings
|
|
28,416
|
|
-
|
|
100.0%
|
|
28,772
|
|
29,128
|
Junior subordinated
debentures
|
|
29,384
|
|
15,465
|
|
90.0%
|
|
29,384
|
|
29,384
|
Other
liabilities
|
|
6,039
|
|
9,414
|
|
-35.9%
|
|
9,384
|
|
10,624
|
Total
liabilities
|
|
1,676,343
|
|
1,228,987
|
|
36.4%
|
|
1,676,223
|
|
1,662,487
|
Total shareholders'
equity
|
|
187,433
|
|
165,840
|
|
13.0%
|
|
190,833
|
|
189,241
|
Total liabilities and
shareholders' equity
|
|
$1,863,776
|
|
$1,394,827
|
|
33.6%
|
|
$1,867,056
|
|
$
1,851,728
|
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
|
|
|
|
|
|
|
Condensed
Consolidated Financial Information
(unaudited)
|
(in thousands
except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
|
|
|
|
Six Months
Ended
|
|
|
EARNINGS
STATEMENT
|
|
June
30,
|
|
%
|
|
June
30,
|
|
%
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
income
|
|
$21,356
|
|
$15,298
|
|
39.6%
|
|
$41,485
|
|
$30,631
|
|
35.4%
|
Interest
expense
|
|
1,614
|
|
1,489
|
|
8.4%
|
|
3,331
|
|
3,018
|
|
10.4%
|
Net interest
income
|
|
19,742
|
|
13,809
|
|
43.0%
|
|
38,154
|
|
27,613
|
|
38.2%
|
Provision for loan
losses
|
|
1,250
|
|
575
|
|
117.4%
|
|
1,800
|
|
1,250
|
|
44.0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service charges
on deposit accounts
|
|
2,271
|
|
1,868
|
|
21.6%
|
|
4,442
|
|
3,692
|
|
20.3%
|
Other charges and
fees
|
|
2,733
|
|
2,097
|
|
30.3%
|
|
4,993
|
|
3,801
|
|
31.4%
|
Total non-interest
income
|
|
5,004
|
|
3,965
|
|
26.2%
|
|
9,435
|
|
7,493
|
|
25.9%
|
Salaries and
employee benefits
|
|
8,369
|
|
6,152
|
|
36.0%
|
|
16,761
|
|
12,238
|
|
37.0%
|
Occupancy
expense
|
|
3,725
|
|
2,783
|
|
33.8%
|
|
7,322
|
|
5,331
|
|
37.3%
|
FDIC
premiums
|
|
244
|
|
195
|
|
25.1%
|
|
589
|
|
453
|
|
30.0%
|
Other non-interest
expense
|
|
5,929
|
|
4,660
|
|
27.2%
|
|
11,026
|
|
8,436
|
|
30.7%
|
Total non-interest
expense
|
|
18,267
|
|
13,790
|
|
32.5%
|
|
35,698
|
|
26,458
|
|
34.9%
|
Earnings before
income taxes
|
|
5,229
|
|
3,409
|
|
53.4%
|
|
10,091
|
|
7,398
|
|
36.4%
|
Income tax
expense
|
|
1,566
|
|
931
|
|
68.2%
|
|
3,000
|
|
2,034
|
|
47.5%
|
Net
earnings
|
|
3,663
|
|
2,478
|
|
47.8%
|
|
7,091
|
|
5,364
|
|
32.2%
|
Dividends on
preferred stock
|
|
392
|
|
380
|
|
3.2%
|
|
684
|
|
780
|
|
-12.3%
|
Net earnings
available to common shareholders
|
|
$
3,271
|
|
$
2,098
|
|
55.9%
|
|
$
6,407
|
|
$
4,584
|
|
39.8%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share, diluted
|
|
$
0.29
|
|
$
0.20
|
|
45.0%
|
|
$
0.56
|
|
$
0.44
|
|
27.3%
|
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
Condensed
Consolidated Financial Information
(unaudited)
|
(in thousands
except per share
data)
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS
STATEMENT
|
|
Second
|
|
First
|
|
Fourth
|
|
Third
|
|
Second
|
QUARTERLY
TRENDS
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
Quarter
|
|
|
2013
|
|
2013
|
|
2012
|
|
2012
|
|
2012
|
Interest
income
|
|
$21,356
|
|
$20,129
|
|
$15,036
|
|
$15,355
|
|
$15,298
|
Interest
expense
|
|
1,614
|
|
1,717
|
|
1,354
|
|
1,468
|
|
1,489
|
Net interest
income
|
|
19,742
|
|
18,412
|
|
13,682
|
|
13,887
|
|
13,809
|
Provision for loan
losses
|
|
1,250
|
|
550
|
|
500
|
|
300
|
|
575
|
Net interest income
after provision for loan loss
|
|
18,492
|
|
17,862
|
|
13,182
|
|
13,587
|
|
13,234
|
Total non-interest
income
|
|
5,004
|
|
4,431
|
|
3,697
|
|
3,754
|
|
3,965
|
Total non-interest
expense
|
|
18,267
|
|
17,431
|
|
14,567
|
|
13,630
|
|
13,790
|
Earnings before
income taxes
|
|
5,229
|
|
4,862
|
|
2,312
|
|
3,711
|
|
3,409
|
Income tax
expense
|
|
1,566
|
|
1,434
|
|
683
|
|
1,062
|
|
931
|
Net
earnings
|
|
3,663
|
|
3,428
|
|
1,629
|
|
2,649
|
|
2,478
|
Dividends on
preferred stock
|
|
392
|
|
292
|
|
367
|
|
400
|
|
380
|
Net earnings
available to common shareholders
|
|
$
3,271
|
|
$
3,136
|
|
$
1,262
|
|
$
2,249
|
|
$
2,098
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share, diluted
|
|
$
0.29
|
|
$
0.27
|
|
$
0.12
|
|
$
0.21
|
|
$
0.20
|
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
Condensed
Consolidated Financial Information
(unaudited)
|
(in
thousands)
|
|
|
|
COMPOSITION OF
LOANS
|
|
June
30,
|
|
June
30,
|
|
%
|
|
March
31,
|
|
December
31,
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial,
financial, and agricultural
|
|
$
391,241
|
|
$
233,629
|
|
67.5%
|
|
$
315,397
|
|
$
315,655
|
|
Lease financing
receivable
|
|
5,656
|
|
3,974
|
|
42.3%
|
|
4,962
|
|
5,769
|
|
Real estate -
construction
|
|
82,851
|
|
55,111
|
|
50.3%
|
|
82,508
|
|
75,334
|
|
Real estate -
commercial
|
|
404,543
|
|
271,141
|
|
49.2%
|
|
405,705
|
|
414,384
|
|
Real estate -
residential
|
|
141,689
|
|
112,343
|
|
26.1%
|
|
138,284
|
|
142,858
|
|
Installment loans to
individuals
|
|
90,571
|
|
72,859
|
|
24.3%
|
|
88,898
|
|
90,561
|
|
Other
|
|
2,021
|
|
2,398
|
|
-15.7%
|
|
2,105
|
|
2,379
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
loans
|
|
$1,118,572
|
|
$
751,455
|
|
48.9%
|
|
$1,037,859
|
|
$
1,046,940
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPOSITION OF
DEPOSITS
|
|
June
30,
|
|
June
30,
|
|
%
|
|
March
31,
|
|
December
31,
|
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest
bearing
|
|
$
395,341
|
|
$
269,110
|
|
46.9%
|
|
$
390,774
|
|
$
381,083
|
|
NOW &
Other
|
|
431,596
|
|
239,059
|
|
80.5%
|
|
432,540
|
|
402,121
|
|
Money
Market/Savings
|
|
453,729
|
|
369,524
|
|
22.8%
|
|
465,954
|
|
456,222
|
|
Time Deposits of less
than $100,000
|
|
119,299
|
|
119,098
|
|
0.2%
|
|
125,020
|
|
133,304
|
|
Time Deposits of
$100,000 or more
|
|
135,829
|
|
156,970
|
|
-13.5%
|
|
145,838
|
|
179,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
deposits
|
|
$1,535,794
|
|
$1,153,761
|
|
33.1%
|
|
$1,560,126
|
|
$
1,551,904
|
|
|
(1)
|
A restatement of the
deposit mix acquired from The Peoples State Bank is included in the
Composition of Deposits for December 31, 2012. A total of $64.3 million in Money Market/Savings
deposits were reclassed to NOW & Other deposits ($63.8 million)
and to Noninterest bearing
balances ($0.5 million).
|
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
Condensed
Consolidated Financial Information
(unaudited)
|
(in
thousands)
|
|
|
|
|
|
|
|
ASSET QUALITY
DATA
|
|
June
30,
|
|
June
30,
|
|
%
|
|
March
31,
|
|
December
31,
|
|
2013
|
|
2012
|
|
Change
|
|
2013
|
|
2012
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual
loans
|
|
$
6,772
|
|
$
7,370
|
|
-8.1%
|
|
$
7,526
|
|
$
8,887
|
Loans past due
90 days and over
|
|
117
|
|
62
|
|
88.7%
|
|
163
|
|
1,986
|
Total nonperforming
loans
|
|
6,889
|
|
7,432
|
|
-7.3%
|
|
7,689
|
|
10,873
|
Other real estate
owned
|
|
6,900
|
|
6,968
|
|
-1.0%
|
|
7,552
|
|
7,496
|
Other repossessed
assets
|
|
0
|
|
2
|
|
-100.0%
|
|
16
|
|
151
|
Total nonperforming
assets
|
|
$13,789
|
|
$14,402
|
|
-4.3%
|
|
$
15,257
|
|
$
18,520
|
|
|
|
|
|
|
|
|
|
|
|
Troubled debt
restructurings
|
|
$
535
|
|
$
417
|
|
28.3%
|
|
$
5,032
|
|
$
5,062
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets
to total assets
|
|
0.74%
|
|
1.03%
|
|
-28.2%
|
|
0.82%
|
|
1.00%
|
Nonperforming assets
to total loans +
|
|
|
|
|
|
|
|
|
|
|
OREO +
other repossessed assets
|
|
1.23%
|
|
1.90%
|
|
-35.3%
|
|
1.46%
|
|
1.76%
|
ALLL to nonperforming
loans
|
|
123.84%
|
|
97.17%
|
|
27.4%
|
|
96.98%
|
|
67.78%
|
ALLL to total
loans
|
|
0.76%
|
|
0.96%
|
|
-20.8%
|
|
0.72%
|
|
0.70%
|
|
|
|
|
|
|
|
|
|
|
|
Quarter-to-date
charge-offs
|
|
$
267
|
|
$
526
|
|
-49.2%
|
|
$
523
|
|
$
557
|
Quarter-to-date
recoveries
|
|
91
|
|
95
|
|
-4.2%
|
|
60
|
|
53
|
Quarter-to-date net
charge-offs
|
|
$
176
|
|
$
431
|
|
-59.2%
|
|
$
463
|
|
$
504
|
Annualized QTD net
charge-offs to total loans
|
|
0.06%
|
|
0.23%
|
|
-72.3%
|
|
0.18%
|
|
0.19%
|
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
Condensed
Consolidated Financial Information
(unaudited)
|
(in
thousands)
|
|
|
|
|
|
YIELD
ANALYSIS
|
|
Three Months
Ended
|
|
Three Months
Ended
|
|
June 30,
2013
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax
|
|
|
|
|
|
Tax
|
|
|
|
|
Average
|
|
Equivalent
|
|
Yield/
|
|
Average
|
|
Equivalent
|
|
Yield/
|
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
securities
|
|
$
434,730
|
|
$
2,251
|
|
2.07%
|
|
$
390,149
|
|
$
2,148
|
|
2.20%
|
Tax-exempt
securities
|
|
104,747
|
|
1,149
|
|
4.39%
|
|
81,283
|
|
1,029
|
|
5.06%
|
Total investment
securities
|
|
539,477
|
|
3,400
|
|
2.52%
|
|
471,432
|
|
3,177
|
|
2.70%
|
Federal funds
sold
|
|
1,593
|
|
1
|
|
0.25%
|
|
3,294
|
|
2
|
|
0.20%
|
Time and interest
bearing deposits in other
banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,346
|
|
17
|
|
0.29%
|
|
30,042
|
|
21
|
|
0.27%
|
Other
investments
|
|
10,056
|
|
78
|
|
3.10%
|
|
5,757
|
|
42
|
|
2.93%
|
Loans (1)
|
|
1,080,295
|
|
18,197
|
|
6.76%
|
|
748,885
|
|
12,355
|
|
6.64%
|
Total interest
earning assets
|
|
1,654,767
|
|
21,693
|
|
5.26%
|
|
1,259,410
|
|
15,597
|
|
4.98%
|
Non-interest earning
assets
|
|
195,716
|
|
|
|
|
|
131,404
|
|
|
|
|
Total
assets
|
|
$
1,850,483
|
|
|
|
|
|
$
1,390,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
(2)
|
|
$
1,149,285
|
|
$
990
|
|
0.35%
|
|
$
885,467
|
|
$
1,059
|
|
0.48%
|
Repurchase
agreements
|
|
47,667
|
|
182
|
|
1.53%
|
|
49,057
|
|
186
|
|
1.52%
|
Federal funds
purchased
|
|
1,466
|
|
3
|
|
0.81%
|
|
-
|
|
-
|
|
-
|
Other borrowings
(3)
|
|
28,559
|
|
90
|
|
1.25%
|
|
-
|
|
-
|
|
-
|
Notes
Payable
|
|
1,700
|
|
13
|
|
3.03%
|
|
-
|
|
-
|
|
-
|
Junior subordinated
debentures
|
|
29,384
|
|
336
|
|
4.52%
|
|
15,465
|
|
244
|
|
6.25%
|
Total interest-bearing liabilities
|
|
1,258,061
|
|
1,614
|
|
0.51%
|
|
949,989
|
|
1,489
|
|
0.63%
|
Non-interest bearing
liabilities
|
|
400,138
|
|
|
|
|
|
275,857
|
|
|
|
|
Shareholders'
equity
|
|
192,284
|
|
|
|
|
|
164,968
|
|
|
|
|
Total liabilities and shareholders'
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
1,850,483
|
|
|
|
|
|
$
1,390,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
(TE) and spread
|
|
|
|
$
20,079
|
|
4.75%
|
|
|
|
$
14,108
|
|
4.35%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
|
|
|
4.87%
|
|
|
|
|
|
4.51%
|
|
(1)
|
Includes $1.8 million
and $495,000 of interest income from accretable yield on purchase
loans from acquisitions for the three months ended June 30, 2013 and 2012,
respectively.
|
(2)
|
Includes $176,000 and
$269,000 of reduction in interest expense from premium amortization
on time deposits acquired from acquisitions for the three months ended June 30, 2013
and 2012, respectively.
|
(3)
|
Includes $92,000 of
reduction in interest expense from premium amortization on FHLB
borrowings acquired from PSB for the
three months ended June 30, 2013.
|
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
Condensed
Consolidated Financial Information
(unaudited)
|
(in
thousands)
|
|
|
|
|
|
YIELD
ANALYSIS
|
|
Six Months
Ended
|
|
Six Months
Ended
|
|
June 30,
2013
|
|
June 30,
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax
|
|
|
|
|
|
Tax
|
|
|
|
|
Average
|
|
Equivalent
|
|
Yield/
|
|
Average
|
|
Equivalent
|
|
Yield/
|
|
|
Balance
|
|
Interest
|
|
Rate
|
|
Balance
|
|
Interest
|
|
Rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable
securities
|
|
$
430,397
|
|
$
4,310
|
|
2.20%
|
|
$
377,726
|
|
$
4,217
|
|
2.23%
|
Tax-exempt
securities
|
|
105,859
|
|
2,349
|
|
4.44%
|
|
83,624
|
|
2,122
|
|
5.07%
|
Total investment
securities
|
|
536,256
|
|
6,659
|
|
2.48%
|
|
461,350
|
|
6,339
|
|
2.75%
|
Federal funds
sold
|
|
4,789
|
|
5
|
|
0.21%
|
|
3,701
|
|
4
|
|
0.20%
|
Time and interest
bearing deposits in other
banks
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,492
|
|
55
|
|
0.27%
|
|
45,043
|
|
60
|
|
0.26%
|
Other
investments
|
|
9,688
|
|
150
|
|
3.10%
|
|
5,696
|
|
87
|
|
3.04%
|
Loans (1)
|
|
1,062,141
|
|
35,314
|
|
6.70%
|
|
745,740
|
|
24,758
|
|
6.66%
|
Total interest
earning assets
|
|
1,653,366
|
|
42,183
|
|
5.14%
|
|
1,261,530
|
|
31,248
|
|
4.97%
|
Non-interest earning
assets
|
|
198,351
|
|
|
|
|
|
131,859
|
|
|
|
|
Total
assets
|
|
$
1,851,717
|
|
|
|
|
|
$
1,393,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing
liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
(2)
|
|
$
1,141,230
|
|
$
2,068
|
|
0.37%
|
|
$
892,556
|
|
$
2,159
|
|
0.49%
|
Repurchase
agreements
|
|
46,661
|
|
361
|
|
1.56%
|
|
47,462
|
|
367
|
|
1.55%
|
Federal funds
purchased
|
|
737
|
|
3
|
|
0.81%
|
|
2
|
|
-
|
|
-
|
Other
borrowings
|
|
28,827
|
|
199
|
|
1.37%
|
|
1
|
|
-
|
|
-
|
Notes
payable
|
|
1,768
|
|
28
|
|
3.15%
|
|
-
|
|
-
|
|
-
|
Junior subordinated
debentures
|
|
29,384
|
|
672
|
|
4.55%
|
|
15,465
|
|
492
|
|
6.29%
|
Total interest-bearing liabilities
|
|
1,248,607
|
|
3,331
|
|
0.54%
|
|
955,486
|
|
3,018
|
|
0.63%
|
Non-interest bearing
liabilities
|
|
411,681
|
|
|
|
|
|
273,680
|
|
|
|
|
Shareholders'
equity
|
|
191,429
|
|
|
|
|
|
164,223
|
|
|
|
|
Total liabilities and shareholders'
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
1,851,717
|
|
|
|
|
|
$
1,393,389
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
(TE) and spread
|
|
|
|
$
38,852
|
|
4.60%
|
|
|
|
$
28,230
|
|
4.34%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest
margin
|
|
|
|
|
|
4.74%
|
|
|
|
|
|
4.49%
|
|
(1)
|
Includes $3.7 million
and $1.0 million of interest income from accretable yield on
purchased loans from acquisitions for the six months ended June 30, 2013 and 2012,
respectively.
|
(2)
|
Includes $408,000 and
$643,000 of reduction in interest expense from premium amortization
on time deposits acquired from acquisitions for the six months ended June 30, 2013
and 2012, respectively.
|
(3)
|
Includes $184,000 of
reduction in interest expense from premium amortization on FHLB
borrowings acquired from PSB for the six
months ended June 30, 2013.
|
|
|
|
|
|
|
|
MIDSOUTH BANCORP,
INC. and
SUBSIDIARIES
|
Reconciliation of
Non-GAAP Financial Measures (unaudited)
|
(in thousands
except per share data)
|
|
|
|
|
|
|
|
|
|
For the Quarter
Ended
|
|
|
June
30,
|
|
June
30,
|
|
March
31,
|
Per Common Share
Data
|
|
2013
|
|
2012
|
|
2013
|
|
|
|
|
|
|
|
Book value per common
share
|
|
$
12.92
|
|
$
12.78
|
|
$
13.24
|
Effect of intangible
assets per share
|
|
4.53
|
|
3.02
|
|
4.57
|
Tangible book value
per common share
|
|
$
8.39
|
|
$
9.76
|
|
$
8.67
|
|
|
|
|
|
|
|
Diluted earnings per
share
|
|
$
0.29
|
|
$
0.20
|
|
$
0.27
|
Effect of
merger-related costs, after-tax
|
|
-
|
|
-
|
|
0.01
|
Operating earnings
per share
|
|
$
0.29
|
|
$
0.20
|
|
$
0.28
|
|
|
|
|
|
|
|
Average Balance
Sheet Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
equity
|
|
$ 192,284
|
|
$ 164,968
|
|
$ 190,564
|
Less preferred
equity
|
|
41,997
|
|
32,000
|
|
41,999
|
Total common
equity
|
|
$ 150,287
|
|
$ 132,968
|
|
$ 148,565
|
Less intangible
assets
|
|
51,291
|
|
31,671
|
|
51,873
|
Tangible common
equity
|
|
$
98,996
|
|
$ 101,297
|
|
$
96,692
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Certain financial
information included in the earnings release and the associated
Condensed Consolidated Financial Information (unaudited) is
determined by methods other than in accordance with GAAP. The
non-GAAP financial measure above is calculated by using "tangible
common equity," which is defined as total common equity reduced by
intangible assets. "Tangible book value per common share" is
defined as tangible common equity divided by total common shares
outstanding.
|
|
We use non-GAAP measures
because we believe they are useful for evaluating our financial
condition and performance over periods of time, as well as in
managing and evaluating our business and in discussions about our
performance. We also believe these non-GAAP financial
measures provide users of our financial information with a
meaningful measure for assessing our financial condition as well as
comparison to financial results for prior periods. These
results should not be viewed as a substitute for results determined
in accordance with GAAP, and are not necessarily comparable to
non-GAAP performance measures that other companies may
use.
|
SOURCE MidSouth Bancorp, Inc.