30 January 2024
PSYCH CAPITAL PLC
("Psych",
"Psych Capital", or "the Company")
Unaudited Interim Results for the Six
Months Ended 31 October 2023
We are pleased to present the unaudited interim
results for Psych Capital plc (AQSE: PSY) for the period to 31
October 2023.
During the period, as the first listed
pure-play psychedelic company in London, the Company continued to
pursue its strategy of raising awareness and investing in the field
of innovative psychedelic-based drug development and
treatments for mental health.
The Company's diligent research and assessment
of potential disruptive psychedelic healthcare delivery models and
opportunities for acquisition continued throughout the past year
with the vetting of over 100 projects, companies and a variety of
deal flow, culminating on 7 November 2023, in the acquisition of
Short Wave Pharma Inc ("SWP") a bio-pharmaceutical company
developing innovative drug combinations and delivery methods for
patients suffering from critical unmet mental health
conditions.
With the acquisition of SWP the Company has
bolstered its executive management and directorship team with
expertise in drug-development and in scaling of innovation towards
high-value creation possibilities.
The Company completed the acquisition of SWP on
November 7, 2023. Shortwave Pharma Inc. is a Ontario
registered company with operations based in Israel, which develops
breakthrough therapies to address unmet medical needs in the field
of mental health, with focus on the area of eating disorders. This
strategic acquisition aligns with Psych Capital's commitment to
improving patient care and advancing mental healthcare through
innovative treatments.
Shortwave Pharma's initial program is a
transformative therapy for anorexia nervosa, the most fatal eating
disorder, a complex and often underserved area of healthcare with
no approved pharmacological treatment. Eating disorders, including
anorexia nervosa, bulimia nervosa, and binge-eating disorder,
affect millions of individuals worldwide. According to the World
Health Organization, it is estimated that approximately 9% of the
global population suffers from an eating disorder, highlighting the
significant market opportunity for effective treatments.
Shortwave Pharma developed a novel delivery
method and drug combination for its initial eating disorders
programme for anorexia nervosa. It has completed the preliminary
early-stage activities that demonstrate the chemistry,
manufacturing and controls ("CMC") and preclinical abilities of its
drug delivery product. The final product meets regulatory
requirements for the early phases of the clinical studies. The
preclinical programme has so far demonstrated not only the safety
profile of the drug, but also the ability of the Shortwave Pharma's
product to bring the active ingredients to the blood flow without
the first pass metabolism, which, Shortwave Pharma believes, will
dramatically improve the efficacy of the drug, and will allow a
better safety profile.
Shortwave Pharma is continuing with
pre-clinical studies to complete the profiling of the drug, which
should support the design of the clinical studies coming up later
this year.
In its pursuit of leadership in the field of
eating disorders, Shortwave Pharma has partnered with the Sheba
Medical Centre, Israel's leading medical institution and eating
disorders centre, in an investigator-initiated, open-label, phase
II study of the safety and feasibility of psilocybin-assisted
psychotherapy for the treatment of anorexia nervosa. Shortwave
Pharma will obtain access to all data and a right of first refusal
for commercializing IP generated from the study. The parties aim to
cooperate in the future, in conducting a follow-on study using
Shortwave Pharma's psilocybin-based formulation and buccal film
delivery system.
Concurrently with the Acquisition, Shortwave
Pharma has raised US$510,00 (including the US$120,000 cash payment
by the Company) through a simple agreement for future equity
("SAFE").
The acquisition of Shortwave Pharma by Psych
Capital PLC positions the combined entity as a leading player in
the field of eating disorder treatments. By leveraging Shortwave
Pharma's expertise in drug development, coupled with Psych
Capital's extensive resources and global network, as well as its
commitment to innovation in the field of mental health, the
combined entity aims to accelerate the development of novel
therapies and address the urgent needs of patients suffering from
these critical illnesses.
Following the acquisition, the Company intends
to pursue a strategy further enabling innovative drug-development
in the realm of mental health helping to operate and navigate
high-potential projects and companies towards
fruition.
The Company held its second PSYCH Symposium at
the British Museum on 5 July 2023 in London, generating approx.
£60,000 in revenue, and with over 350 delegates in attendance,
bringing together for the second time thought leaders from science,
advocacy, regulation, and finance.
Board
Appointments
Following the acquisition completion, Rivki
Stern Youdkevich of Shortwave Pharma joined as CEO of the Company
and, together with SWP director Roy Kait, as board members of Psych
Capital. Following completion, the Company's non-executive Chairman
Joseph Colliver stepped down. The Company is in the process of
re-aligning its advisory team towards its strategy and goals of
incubating and investing in innovative drug-development in the
field of mental health care.
Financial
Review
The Company achieved £51,465 of revenue in the
period, due to the success of hosting the inaugural PSYCH
Symposium. A pre-tax loss of £284,734 was reported, compared to a
pre-tax loss of £929,932 in the prior period.
The Company's cash position at the end of the
period was £133,167, excluding £92,743 (US Dollars 120,000) held in
escrow to satisfy the cash element of the acquisition of Shortwave
Pharma Inc.
The unaudited interim results to 31 October
2023 have not been reviewed by the Company's auditor.
Williams
Potts
Director
The Directors of the Company accept
responsibility for the contents of this announcement.
Enquiries:
Company:
William Potts: +44 20 3838
7621
Rivki Stern: +972 54 762 1621
info@psych.capital
https://psych.capital
Peterhouse
Capital Limited:
Corporate
Adviser:
Guy Miller /Narisha Ragoonanthun:
+ 44 (0) 20 7469 0930
Corporate
Broker
Lucy Williams: +44 (0) 20 7469 0930
Duncan Vasey: +44 (0) 20 7220 9797 (Direct)
Psych Capital
Plc
|
|
|
|
|
|
|
|
Statement of
Comprehensive Income
|
|
|
|
For the six
months ended 31 October 2023
|
|
|
|
6 Months ended
|
6 Months ended
|
Year ended
|
31-Oct-23
|
31-Oct-22
|
30-Apr-23
|
|
Unaudited
|
Unaudited
|
Audited
|
|
£
|
£
|
£
|
|
|
|
|
Revenue
|
51,465
|
157,021
|
188,882
|
Cost of sales
|
(52,139)
|
(59,322)
|
(55,944)
|
Gross
profit
|
(674)
|
97,699
|
132,938
|
|
|
|
|
Administrative expenses
|
(252,140)
|
(356,301)
|
(678,957)
|
Exceptional operating items
|
|
(83,459)
|
(83,459)
|
Share-based payments - share options
|
|
(334,277)
|
(334,277)
|
Operating
loss
|
(252,814)
|
(676,338)
|
(963,755)
|
|
|
|
|
Fair value gains/(losses) on fixed asset
investments
|
(31,920)
|
(253,594)
|
(247,037)
|
Impairment less on intangible assets
|
|
|
(49,507)
|
Profit/(Loss)
on ordinary activities before taxation
|
(284,734)
|
(929,932)
|
(1,260,299)
|
|
|
|
|
Income tax
|
-
|
-
|
-
|
Total
comprehensive profit/(loss) for the financial
period
|
(284,734)
|
(929,932)
|
(1,260,299)
|
|
|
|
|
Basic profit/(loss) per share attributable to
owners of the parent
|
(0.0010)
|
(0.0035)
|
(0.0045)
|
|
|
|
|
Weighted average number of shares
|
290,033,335
|
267,293,991
|
278,632,513
|
|
|
|
|
|
|
|
|
Statement of
Financial Position
|
|
|
|
|
As at
|
As at
|
As at
|
31-Oct-23
|
31-Oct-22
|
30-Apr-23
|
|
Unaudited
|
Unaudited
|
Audited
|
|
£
|
£
|
£
|
Non-current
Assets
|
|
|
|
Intangible assets
|
231,434
|
350,000
|
262,993
|
Investments
|
59,585
|
84,948
|
91,505
|
Total
Non-current Assets
|
291,019
|
434,948
|
354,498
|
|
|
|
|
Current
Assets
|
|
|
|
Cash and cash equivalents
|
133,167
|
780,095
|
479,491
|
Restricted cash in escrow to purchase Shortwave
Pharma shares
|
92,743
|
|
|
Other receivables
|
47,566
|
23,615
|
64,266
|
Total Current
Assets
|
273,476
|
803,710
|
543,757
|
|
|
|
|
Current
Liabilities
|
|
|
|
Trade and other payables
|
43,784
|
102,846
|
92,810
|
Total Current
Liabilities
|
43,784
|
102,846
|
92,810
|
|
|
|
|
Net Current
Assets/(Liabilities)
|
229,692
|
700,864
|
450,947
|
|
|
|
|
Net
Assets
|
520,711
|
1,135,812
|
805,445
|
|
|
|
|
Equity
|
|
|
|
Issued share capital
|
290,033
|
290,033
|
290,033
|
Share premium
|
1,680,832
|
1,680,832
|
1,680,832
|
Share options reserve
|
638,812
|
638,812
|
638,812
|
Retained earnings
|
(2,088,966)
|
(1,473,865)
|
(1,804,232)
|
Total
Equity
|
520,711
|
1,135,812
|
805,445
|
|
|
|
|
|
|
Statement of
Changes in Equity
|
|
|
|
|
|
|
Share
|
Share
|
Share
|
Retained
|
Total
|
|
capital
|
premium
|
options
|
Earnings
|
equity
|
|
|
|
reserve
|
|
|
|
£
|
£
|
£
|
£
|
£
|
Transactions
with equity owners
|
|
|
|
|
|
At incorporation - issue of share
capital
|
|
|
|
|
|
2 ordinary shares at £0.0001 each
|
4
|
-
|
|
|
4
|
Ordinary Shares issued
|
183,329
|
866,667
|
|
|
1,049,996
|
Less owed by shareholders
|
(6,666)
|
(93,334)
|
|
|
(100,000)
|
Transaction costs
|
|
(30,000)
|
|
|
(30,000)
|
Total
comprehensive income
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
for the period ended 31 October 2021
|
|
|
|
136,003
|
136,003
|
As at 31
October 2021
|
176,667
|
743,333
|
-
|
136,003
|
1,056,003
|
Transactions
with equity owners
|
|
|
|
|
|
Ordinary Shares paid
|
6,666
|
93,334
|
|
|
100,000
|
Total
comprehensive income
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
for the 6 months ended 30 April 2022
|
|
|
|
(679,936)
|
(679,936)
|
As at 30 April
2022
|
183,333
|
836,667
|
-
|
(543,933)
|
476,067
|
Transactions
with equity owners
|
|
|
|
|
|
Share-based payments
|
90,500
|
384,500
|
|
|
475,000
|
Ordinary Shares issued
|
16,200
|
793,800
|
|
|
810,000
|
Transaction costs
|
|
(29,600)
|
|
|
(29,600)
|
Share options/warrants issued
|
|
(304,535)
|
638,812
|
|
334,277
|
Total
comprehensive income
|
|
|
|
|
|
Total comprehensive income
|
|
|
|
|
|
for the period ended 31 October 2022
|
|
|
|
(929,932)
|
(929,932)
|
As at 31
October 2022
|
290,033
|
1,680,832
|
638,812
|
(1,473,865)
|
1,135,812
|
Total comprehensive income
|
|
|
|
|
|
for the period ended 30 April 2023
|
|
|
|
(330,367)
|
(330,367)
|
As at 30 April
2023
|
290,033
|
1,680,832
|
638,812
|
(1,804,232)
|
805,445
|
Total comprehensive income
|
|
|
|
|
|
for the period ended 31 October 2023
|
|
|
|
(284,734)
|
(284,734)
|
As at 31
October 2023
|
290,033
|
1,680,832
|
638,812
|
(2,088,966)
|
520,711
|
|
|
|
|
|
|
|
Statement of
Cash Flows
|
|
|
|
|
|
|
6 Months ended
|
6 Months ended
|
Year ended
|
|
|
31-Oct-23
|
31-Oct-22
|
30-Apr-23
|
|
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
|
£
|
£
|
£
|
|
|
Cash flows
from operating activities
|
|
|
|
|
|
Loss before tax
|
(284,734)
|
(929,932)
|
(1,260,299)
|
|
|
Adjusted
for:
|
|
|
|
|
|
Fair value (gain) / loss on
investments
|
31,920
|
253,594
|
247,037
|
|
|
Amortisation of intangible assets
|
31,559
|
37,500
|
75,000
|
|
|
Impairment of intangible assets
|
|
|
49,507
|
|
|
Share-based payments
|
|
334,277
|
334,277
|
|
|
(Increase) / Decrease in trade and other
receivables
|
16,700
|
126,953
|
86,302
|
|
|
Increase / (Decrease) in trade and other
payables
|
(49,026)
|
(145,331)
|
(155,367)
|
|
|
Net cash used in operating
activities
|
(253,581)
|
(322,939)
|
(623,543)
|
|
|
|
|
|
|
|
|
Cash flows
from investing activities
|
|
|
|
|
|
Purchase of investments
|
(92,743
|
|
|
|
|
Net cash used in investing
activities
|
(92,743)
|
-
|
-
|
|
|
|
|
|
|
|
|
Cash flows
from financing activities
|
|
|
|
|
|
Proceeds from the issue of shares
|
|
780,400
|
780,400
|
|
|
Net cash generated from financing
activities
|
|
780,400
|
780,400
|
|
|
|
|
|
|
|
|
Net increase in cash and cash
equivalents
|
(346,324)
|
457,461
|
156,857
|
|
|
Cash and cash equivalents at beginning of the
period
|
479,491
|
322,634
|
322,634
|
|
|
Cash and cash
equivalents at end of year
|
133,167
|
780,095
|
479,491
|
|
|
|
|
|
|
|
|
1. GENERAL INFORMATION
The Company was incorporated on 22
April 2021 in England and Wales with Registered Number 13351629
under the Companies Act 2006. The principal activity of the
business will be to identify, fund and build future leaders in
psychedelic science and healthcare, with a focus in UK and
Europe.
The registered address of the Company
is 17 Hanover Square, London, England, W1S 1BN.
2. BASIS OF PREPARATION
These condensed interim financial
statements for the period ended 31 October 2022 have been
prepared in accordance with the AQSE rules for Companies. As
permitted, the Company has chosen not to adopt IAS 34 "Interim
Financial Statements" in preparing this interim financial
information. The condensed interim financial statements should be
read in conjunction with the annual financial statements for the
year ended 30 April 2023, which have been prepared in
accordance with UK-adopted International Financial Reporting
Standards (IFRS).
The directors are satisfied that, at
the time of approving the condensed interim financial statements,
it is appropriate to adopt a going concern basis of accounting and
in accordance with the recognition and measurement principles of
UK-adopted International Financial Reporting Standards (IFRS)
adopted for use in the United Kingdom ("IFRS").
In reaching this conclusion the
directors have prepared a cashflow forecast which indicates that
additional funds will be required during the year to continue to
operate as per the forecast. There are ongoing activities to
raise the necessary funds but in the absence of the required
funding being in place this condition indicates the existence of a
material uncertainty which may cast significant doubt over the
company's ability to continue as a going concern.
The interim financial information set
out above does not constitute statutory accounts as defined by
Section 434 of the Companies Act 2006. Statutory financial
statements for the year ended 30 April 2023 were approved
by the Board of Directors on 30 October 2023 and
delivered to the Registrar of Companies. The report of the
independent auditor on those financial statements was
unqualified.
3. EARNINGS PER SHARE
Basic earnings per share is
calculated by dividing the earnings attributable to shareholders by
the weighted average number of ordinary shares ("WANS") outstanding
in the period. Diluted loss per share has not been calculated as
the options and warrants have no dilutive effect given the loss
arising in the period.
4.
SHARE CAPITAL AND
RESERVES
No further shares were issued in the 6 months
ended 31 October 2023, the total number of shares remaining at
290,033,335.
Share options and broker warrants
On 23 May 2022, the Company granted 31,835,832
share options to 10 of its directors, consultants, and advisors.
The options lapse on 9 June 2024. 15,917,916 share options are
exercisable at a strike price of 5p, 7,958,958 are exercisable at a
strike price of 6p and 7,958,958 are exercisable at 8p.
On 23 May 2022, the Company granted 14,501,667
warrants to its brokers at a strike price of 5p. The options lapse
on 9 June 2027.