AMP Amphion Innovations Plc

$52,563 outstanding at 31 December 2008. 
 
 
During 2008, IP Navigation Group, LLC assisted in obtaining non-exclusive 
licenses of DataTern's key database patents to various companies totaling US 
$5,425,000. As part of the agreement, IP Navigation Group, LLC received advisory 
fees ranging from fifty to eighty percent of the gross proceeds less the 
repayment of expenses funded by IP Navigation Group, LLC and related interest 
which amounted to US $500,672, and expenses of third parties. The advisory fees 
payable to IP Navigation Group, LLC totaled US $3,676,250. 
 
 
As part of the agreement for DataTern, Inc. to purchase certain of the 
intangible assets in December 2007, a portion of future revenues from these 
patents will be retained by FireStar Software, Inc. No amounts have become 
payable to FireStar Software, Inc. to date. 
 
 
5. Business and geographical segments 
 
 
Business segments 
 
 
For management purposes for 2008, the Group is organised into three business 
segments - advisory services, investing activities, and intellectual property. 
These business segments are the basis on which the Group reports its primary 
segment information. 
 
 
Segment information about these businesses is presented below. 
 
 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|          |          |          |      Advisory |          |     Investing |          |  Intellectual |          |               |          |               | 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|          |          |          |      services |          |    activities |          |      property |          |  Eliminations |          |  Consolidated | 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|          |          |          |          Year |          |          Year |          |          Year |          |          Year |          |          Year | 
|          |          |          |         ended |          |         ended |          |         ended |          |         ended |          |         ended | 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|          |          |          |            31 |          |            31 |          |            31 |          |            31 |          |            31 | 
|          |          |          |      December |          |      December |          |      December |          |      December |          |      December | 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|          |          |          |          2008 |          |          2008 |          |          2008 |          |          2008 |          |          2008 | 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|          |          |          |          US $ |          |          US $ |          |          US $ |          |          US $ |          |          US $ | 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| REVENUE             |          |               |          |               |          |               |          |               |          |               | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| External advisory   |          |   1,637,694   |          |   -           |          |   -           |          |   -           |          | 1,637,694     | 
| fees                |          |               |          |               |          |               |          |               |          |               | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| External license    |          |   -           |          |   -           |          |   5,450,250   |          |   -           |          |   5,450,250   | 
| fees                |          |               |          |               |          |               |          |               |          |               | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Inter-segment fees  |          |   240,000     |          |   173,027     |          |   -           |          |   (413,027)   |          |   -           | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|   Total revenue     |          |   1,877,694   |          |   173,027     |          |  5,450,250    |          |   (413,027)   |          |   7,087,944   | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Cost of sales       |          |   -           |          |   -           |          |   (3,676,250) |          |   -           |          |   (3,676,250) | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Gross profit        |          |   1,877,694   |          |   173,027     |          |   1,774,000   |          |   (413,027)   |          |   3,411,694   | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Other operating     |          |   -           |          |   -           |          |   7,000       |          |   -           |          |   7,000       | 
| income              |          |               |          |               |          |               |          |               |          |               | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Administrative      |          |   (2,114,834) |          |   (2,614,901) |          |   (2,483,084) |          |   413,027     |          |   (6,799,792) | 
| expenses            |          |               |          |               |          |               |          |               |          |               | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|          |          |          |               |          |               |          |               |          |               |          |               | 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Segment result      |          | (237,140)     |          |   (2,441,874) |          |   (702,084)   |          |   -           |          |   (3,381,098) | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
|          |          |          |               |          |               |          |               |          |               |          |               | 
+----------+----------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Fair value gains on |          |   -           |          |   1,967,216   |          |   -           |          |   -           |          |   1,967,216   | 
| investments         |          |               |          |               |          |               |          |               |          |               | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Interest income     |          |   124         |          |   315,302     |          |   2,084       |          | (42,722)      |          |   274,788     | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Other gains and     |          |   -           |          |   (22,433)    |          |   -           |          |   -           |          |   (22,433)    | 
| losses              |          |               |          |               |          |               |          |               |          |               | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Finance costs       |          |   -           |          |   (26,229)    |          |   (46,371)    |          |   42,722      |          |   (29,878)    | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Profit before tax   |          |   (237,016)   |          |   (208,018)   |          |   (746,371)   |          |   -           |          |   (1,191,405) | 
+---------------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+----------+---------------+ 
| Income taxes        |          |   (3,696)     |          |   (9,434)     |          |    -          |          |   -           |          |   (13,130)    | 

Amphion Innovations (LSE:AMP)
Gráfica de Acción Histórica
De Jul 2024 a Ago 2024

Amphion Innovations (LSE:AMP)
Gráfica de Acción Histórica
De Ago 2023 a Ago 2024