RNS Number : 5455J
Avanti Screenmedia Group PLC
04 December 2008
4 December 2008
Avanti Screenmedia Group plc
("Avanti" or the "Company") (AIM: ASG.L)
Unaudited Preliminary Results
for the year ended 30 June 2008
Avanti Screenmedia Group plc, the AIM listed leading digital screen media specialist, announces preliminary
results for the year ended 30 June 2008.
KEY POINTS
* Turnover down 5.6% at �4.29m (2007: �4.54m);
* Like-for-like Turnover increased 176% at �4.29m (2007: �2.44m*);
* Reduced operating loss of �5.1m (2007 continuing operations: loss �5.7m)
* Like-for-like Operating loss for the year was �5.1m (2007: loss �7.0m*);
* Loss per share of 14.0 pence (2007 continuing operations: loss 23.9 pence)
* Total advertising sales of �2.9m (2007: �1.0m);
* Renegotiation of certain contracts has reduced costs by approximately �250,000 per annum; and
* Investment by Neo Media Group SA
* For comparison, 2007 figures included certain one-off payments totalling �2.1m which contributed �1.3m to operating profits
Simon Rees, CEO of Avanti Screenmedia Group plc, commented:
"I am pleased to report that although Avanti's performance for the year is on track, these figures do not reflect the full benefits of
our strategy and overall effect of the cost savings, which will become more apparent in the current year's results.
"Our ability to draw on a range of technological, marketing and creative innovations through in-house development and strategic
partnerships is key to our growth in the future. We now have an established and robust client base in shopping malls, retail and leisure.
This, coupled with a motivated and highly experienced team and our new international partnership, indicates significant future progress."
-ENDS-
Enquiries:
Avanti Screenmedia Group plc 020 7902 2345
Simon Rees, CEO
Charles Stanley Securities 020 7149 6000
Nominated Adviser
Russell Cook/Freddy Crossley
Bishopsgate Communications Limited 020 7562 3350
Jenni Herbert/Siobhra Murphy
AVANTI SCREENMEDIA GROUP PLC
CHAIRMAN'S REPORT
Introduction
I am pleased to present the results for the year ending 30 June 2008.
Avanti is a leader in the out-of-home digital sector, developing and executing digital screen solutions in retail, shopping malls and
leisure environments.
The Company has performed well in its first full year post demerger, and has implemented a new strategy led by Chief Executive Simon
Rees.
Turnover for the period was down 5.6% at �4.29m (2007: �4.54m). However revenues in 2007 included certain one-off payments totalling
�2.1m and which contributed �1.3m to the Company's operating profit for the year. These one-off payments related to various contracts
entered into during 2006, including the five year contract with Tates Ltd to provide services to Tates' SPAR stores. There were no similar
one off payments in the last financial year. If these one-off payments are excluded, like for like sales rose from �2.44m to �4.29m, an
increase of 176%.
The Company has reported that the loss before tax for the year to 30 June 2008 was �5.07m, down from the �5.71m in 2007. However, if
adjusted for the contribution of �1.3m from the one off contracts referred to above the operating loss for the year fell from �7.0m to
�5.1m.
The Company has made significant progress by focusing its efforts on aggressive cost reduction, contract renegotiation, and advertising
revenue generation. Although the full benefits of the reduced costs will not flow through to the bottom line until the current financial
year, ending June 2009, the Company has increased its sales from advertising threefold despite worsening market conditions.
Funding
Despite difficult market conditions, the Company secured new funding of over �1.5m during the course of the year from both private and
institutional investors. In particular the Board announced on 18 July 2008 that Neo Media Group SA ("Neo Media") had acquired a 29.9%
shareholding through a subscription of new shares. The Company has announced subsequently that Neo Media has increased its investment in
Avanti through a subscription of �1,300,000 in a convertible loan stock. This includes an announcement today that Neo Media has subscribed
for a further �500,000 of loan stock, demonstrating its ongoing commitment to Avanti. Neo Media is one of Europe's leading digital out of
home ("DOOH") media companies. The Board welcomes the support of Neo Media and we look forward to working with the international network of
companies within the Neo Media group.
Dividend
The Board concludes that it would not be appropriate to recommend payment of a final dividend.
Outlook
Following the implementation of its new strategy the Company has made excellent progress on all fronts in this financial year, and I
look forward to reporting further progress over the forthcoming year.
Mick Desmond
Chairman
CHIEF EXECUTIVE'S REPORT
Introduction
Despite a challenging trading period on all fronts, the Company has made a strong start under the new management team, and the results
for year to 30 June 2008 do not yet truly reflect the positive implementation of Avanti's new strategy.
Business overview
At the beginning of the year we defined a clear strategy of cost reduction together with an emphasis on top line revenue growth, to give
the Company a platform for an expansive growth strategy in 2008/09.
Revenue growth strategy
There has been a change in focus of strategy from in-house technology and support, to front-line revenue generation and showcase
creative. Specifically, Avanti has recruited a local sales team leading to significant contracted revenues across its shopping mall network.
In addition we have expanded our national and regional sales team leading to the significant increase in advertising across the networks in
this financial year. Total advertising sales have moved from �960k to �2.9 million over the year. In addition we have an expanded new
business team which is currently working on growing the client base, supported by the introduction of new creative initiatives, such as
project 'Ava', a digital newscaster, in our shopping malls.
Cost reduction strategy
We have renegotiated contracts with our existing estate partnerships, The Mall Corporation, Land Securities plc and Tates Limited (SPAR
TV), lengthening terms and reducing short term financial commitments. We have implemented a significant reduction of staff headcount
including the outsourcing of our engineering and field support function which alone has saved �250k per annum. In addition following
reductions in the number of employees we have also moved again to more cost effective premises, saving a further �300k per annum.
New capital
Significant management time and effort has been spent raising finance in difficult market conditions. During the course of the year we
raised over �1.5m from both institutional and private investors in the form of loan notes and equity investment.
Outlook & Future prospects
Our financial results for the year are in line with management's expectations but do not reflect the full benefits of the strategy that
has been described above. From a financial perspective, the effect of many of the savings will be shown in the current year's results.
The advertising sector is expected to face a downturn in 2009 with traditional media expected to experience the greatest fall. The
Company has not yet experienced any significant decline in advertising revenues, but faced with the almost unmitigating poor economic news
the Board is extremely cautious as to the prospects for 2009.
The Company's prospects for future growth have been enhanced significantly by our tie-up with Neo Media, Europe's leading out of home
digital advertising company, operating in nine European markets and in Canada. Neo Media's investment secures a key foothold in the UK
digital out of home market that is showing all the signs of making demonstrable growth. Neo Media has invested a total of �1.54m since the
year end through a combination of convertible loan notes and equity share capital. We are pleased to announce today a further �500,000 of
loan stock today demonstrating its ongoing commitment to Avanti. The Board believes that Neo Media offers the efficiency that scale can
bring in technology, distribution software and the two way flow of new business leads. In parallel, Avanti's ability to draw on a range of
technological, marketing and creative innovations through in-house development and strategic partnerships is key to our growth in the
future. The Company has now established a robust client base in shopping malls, retail and leisure. This, coupled with a motivated and highly experienced team and our new international partnership,
indicates significant future progress.
Simon Rees
Chief Executive Officer
CONSOLIDATED INCOME STATEMENT
Notes Year ended Year ended
30 June 30 June
2008 2007
(Unaudited) (Restated)
Continuing operations � �
Revenue 4,287,745 4,543,061
Cost of sales (4,038,416) (4,517,564)
Gross Profit 249,329 25,497
Operating expenses (5,151,058) (5,166,979)
Exceptional item - (505,663)
Loss from operations (4,901,729) (5,647,145)
Finance income 72 15,620
Finance expense (167,788) (73,923)
Loss from operations before Taxation (5,069,445) (5,705,448)
Taxation 3. - -
Loss for period attributable from (5,069,445) (5,705,448)
continuing operations
Discontinued Operations
Loss for the period from discontinued - (24,925,256)
operations
Attributable to Equity holders of the (5,069,445) (30,630,704)
parent
Earnings per share for continuing
operations
Basic and diluted loss per share 4. (14.00)p (23.88)p
- continuing operations
- discontinuing operations 4. - (104.33)p
- all operations 4. (14.00)p (128.21)p
CONSOLIDATED BALANCE SHEET
As at As at
30 June 30 June
2008 2007
(Unaudited) (Restated)
� �
Assets
Non Current Assets
Property, Plant and Equipment 2,896,593 4,105,047
Goodwill 1,965,119 1,965,119
4,861,712 6,070,166
Current Assets
Inventories 108,958 244,853
Trade & other receivables 925,584 1,589,525
Cash & short term deposits 684,489 821,544
Total Current Assets 1,719,031 2,655,922
Total Assets 6,580,743 8,726,088
Liabilities and Equity
Trade and other payables 3,973,208 2,978,690
Convertible loans 736,656 -
Non current liabilities 444,678 100,974
Total liabilities 5,154,542 3,079,664
Equity attributable to equity
holders of
the parent company
Share capital 411,861 257,235
Share premium 37,317,111 36,777,767
Capital redemption reserve 12,758 12,758
Share based payment reserve 345,254 196,967
Convertible loan reserve 6,965 -
Retained earnings (36,667,748) (31,598,303)
Total liabilities and equity 6,580,743 8,726,088
CONSOLIDATED CASH FLOW STATEMENT
Year ended Year ended
30 June 30 June
2008 2007
(Unaudited) (Restated)
� �
Cash flow from operating activities
Loss from operations (4,901,729) (30,978,277)
Depreciation and amortisation of non-current 1,661,099 1,285,459
assets
Share based payments 148,287 122,596
(Increase)/Decrease in stock 135,895 (260,503)
Decrease in trade and other receivables 663,941 15,406,503
Increase/(Decrease) in trade and other 1,036,952 (1,723,599)
payables
Cash generated from operations (1,255,555) (16,147,821)
Interest received 72 482,193
Interest paid (139,612) (134,620)
Net cash used in operating activities (1,395,095) (15,800,248)
Cash flow from investing activities
Payments for property, plant and equipment (452,645) (585,994)
Net cash used in investing activities (452,645) (585,994)
Cash flow from financing activities
Proceeds from equity issue 693,970 4,971,000
Proceeds from borrowing 743,621 -
Movement in finance leases (279,427) 153,323
Net cash generated by financing activities 1,158,164 5,124,323
Net decrease in cash and cash equivalents (689,576) (11,261,919)
Cash and cash equivalents at the beginning of 756,610 12,018,529
the financial year
Cash and cash equivalents at the end of the 67,034 756,610
financial year
Represented by:
Cash and short term deposits 684,489 821,544
Loans and Overdrafts (617,455) (64,934)
67,034 756,610
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
2008 Share Share Other Retained Total
Capital Premium Reserves Earnings Reserves
� � � � �
At 1 July 2007 257,235 36,777,767 209,725 (31,598,303) 5,646,424
Loss for the year - - - (5,069,445) (5,069,445)
Share issue 154,626 - - - 154,626
Premium on shares issued - 539,344 - - 539,344
Share based payments - - 148,287 - 148,287
Issue of convertible notes - - 6,965 - 6,965
At 30th June 2008 411,861 37,317,111 364,977 (36,667,748) 1,426,201
2007
At 1 July 2006 228,115 31,781,174 74,371 5,674,170 37,757,830
Loss for the year - - - (30,630,704) (30,630,704)
Disposal for demerger - - - (6,629,011) (6,629,011)
Transfer to capital redemption - - 12,758 (12,758) -
fund
Share issue 29,120 - - - 29,120
Premium on shares issued - 4,996,593 - - 4,996,593
Share based payments - - 122,596 - 122,596
At 30th June 2007 257,235 36,777,767 209,725 (31,598,303) 5,646,424
NOTES TO THE UNAUDITED PRELIMINARY RESULTS
Accounting Policies
1. Basis of preparation
The financial information set out in this Preliminary Announcement does not constitute the Group's statutory financial statements for
the years 2007 and 2008 within the meaning of the Companies Acts.. The preliminary results for the year ended 30 June 2008 are not audited
accounts. They have been prepared using accounting policies and practices consistent with those which will be adopted in the 2008 Report
and Financial Statements.
The results for the year ended 30 June 2007 have been restated in order to adopt International Financial Reporting Standards for the
first time. The information for the year ended 30 June 2007 is based on the statutory financial statements for that year. No adjustments
were necessary to restate the balance sheet, income statement or cashflow statement in accordance with IFRS at the date of transition at 1
July 2006, at 30 June 2007 or at 30 June 2008 and any changes are presentational only. The audit report for the year ended 30 June 2007 was
unqualified and did not contain a statement under s237(2) or s237(3) of the Companies Act 1985.
2. Accounting convention
The financial statements have been prepared on the historical cost basis and are presented in � sterling which is the functional
currency of the Group, to the nearest �.
IFRS 1 permits those companies adopting IFRS for the first time to take certain exemptions from the full requirements of IFRS in the
transition period. The Company has taken advantage of IFRS 3 "Business Combinations" - IFRS3 has not been retrospectively applied to
acquisitions that took place prior to 1 July 2006.
3. Taxation
There was no charge to corporation tax in the year ended 30 June 2008 or the year ended 30 June 2007. A deferred tax asset has not been
recognised on the grounds that sufficient profits to recover these losses cannot be foreseen with any certainty.
4. Loss per share
30 June 30 June
2008 2007
pence pence
Basic and diluted loss per share - continuing 14.00 23.88
The calculation of the basic and diluted loss per share is based on the earnings attributable to ordinary shareholders, divided by the
weighted average number of shares in issue during the year.
30 June 30 June
2008 2007
� �
Loss for the year attributable to equity holders of 5,069,445 5,705,448
the parent company - continuing
Weighted average number of ordinary shares for the 36,198,907 23,891,900
purpose of basic and diluted earnings per share
(all measures)
There is no dilution to the basic loss per share in the current year arising from the share options and warrants in issue as they are
antidilutive.
5. Cash and cash equivalents
For the purpose of the cash flow statement, cash and cash equivalents include cash in hand and at banks net of outstanding overdrafts.
Cash and cash equivalents at the end of the financial year as shown in the cash flow statement can be reconciled to the related items in
the balance sheet as follows:
30 June 30 June
2008 2007
� �
Cash and bank balances 684,489 821,544
Bank overdraft (617,455) (64,934)
67,034 756,610
6. Post Balance Sheet Events
The Company announced on 18 July 2008 that it has secured further funding from Neo Media and other investors through the issue of
�400,000 of convertible loans carrying an annual interest rate of 10% percent and are due to be repaid or converted in 12 months. If
converted, the New Convertible Loans carry a conversion price of 1p which will require the issue of up to 40.0 million new ordinary shares.
Neo Media a leading digital out of home ("DOOH") group with operations across Europe and Canada, subscribed for �300,000 of the New
Convertible Loans. Avanti anticipates that it will work closely with Neo Media to broaden both its market penetration and product offering
through clear synergies of expertise and opportunity. Neo Media is headquartered in Switzerland and currently operates in nine European
countries, and in Canada, focusing on providing DOOH solutions to shopping centres, hypermarkets, retailers and exhibition centres. Through
its investment in Avanti, Neo Media will obtain entry into the UK market and access to Avanti's significant client base.
The Company further announced on 22 August 2008 that Neo Media has subscribed for 17,636,363 new ordinary shares (the "Subscription
Shares") at a price of 1.375p per share to raise a further �240,000, net of expenses. The Subscription Shares represented approximately
29.98 per cent. of the fully diluted share capital of the Company, as enlarged by the Subscription.
On 9 October the Company announced that Neo Media had subscribed for a further �500,000 of convertible loan notes. The loan notes carry
an annual interest rate of 10% percent and are due to be repaid or converted in 12 months.
On the 4 December the Company announced Neo Media had subscribed for a further �500,000 of convertible loan notes which, in addition to
Neo Media's 29.98 per cent shareholding, will, upon full conversion, give Neo Media a total aggregate shareholding of 112,636,363 ordinary
shares.
7. Report Available
Copies of the financial statements for year ended 30 June 2008 will be available shortly from the Company's registered office and will
be posted to shareholders and on the Company's website
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR KGMGZGDFGRZM
Asg Media (LSE:ASG)
Gráfica de Acción Histórica
De Abr 2024 a May 2024
Asg Media (LSE:ASG)
Gráfica de Acción Histórica
De May 2023 a May 2024
