RNS Number : 1974B
  European Capital Limited
  12 August 2008
   




    European Capital Limited
    First Floor, Dorey Court, Admiral Park
    St. Peter Port, Guernsey GY1 6HJ


    FOR IMMEDIATE RELEASE
    12 August 2008

    CONTACT:
    John Erickson, Dir., European Capital Financial Services (Guernsey) Limited: +1 (301) 951-6122
    Tom McHale, Dir., European Capital Financial Services Limited: +1 (301) 951-6122
    Justin Cressall, Equity Capital Markets, European Capital Financial Services Limited: +1 (301) 951-6122

    EUROPEAN CAPITAL DECLARES EUR0.16 Q3 2008 DIVIDEND, REPORTS EUR0.14 NOI AND REALISED EARNINGS IN Q2 2008

    St. Peter Port, Guernsey - 12 August 2008 - European Capital Limited (LSE: ECAS) ("European Capital") announced today its third quarter
2008 dividend and its results for the second quarter of 2008.
    THIRD QUARTER 2008 DIVIDEND DECLARATION
European Capital's Board of Directors has declared a third quarter 2008 dividend of EUR0.16 per share to record holders as of 26 September
2008, payable on 24 October 2008. This is a 23% increase over the third quarter 2007 dividend of EUR0.13 per share and is in line with the
dividend guidance announced at the time of its results announcement for 2007. European Capital has now paid or declared a total of EUR89.5
million in dividends since its May 2007 initial public offering ("IPO").
    2008 DIVIDEND GUIDANCE
European Capital reiterates its 2008 dividend forecast of EUR0.62 per share, a 68% growth over post-IPO 2007 dividends of EUR0.37 per share.
The fourth quarter 2008 dividend per share is forecast to be EUR0.16 per share, a 14% increase over Q4 2007. 
    SHARE REPURCHASE PROGRAMME
Under the EUR30 million share repurchase programme European Capital purchased 1.6 million shares for a total of EUR9 million which are held
as treasury shares. 
    SECOND QUARTER 2008 RESULTS
Net Operating Income (NOI)
European Capital also announced today its results for the second quarter of 2008. NOI for the quarter decreased 22% to EUR0.14 per share,
compared to EUR0.18 per share for the second quarter of 2007.  
    Realised Earnings
Earnings less appreciation and depreciation ("Realised Earnings") decreased 33% to EUR0.14 per share for the second quarter of 2008,
compared to EUR0.21 per share for the second quarter of 2007. Realised Earnings return on equity at cost for the twelve months to the second
quarter of 2008 was 10%. Realised Earnings year to date to June 2008 of EUR0.46 covered 153% of the EUR0.30 per share dividend for the year
to date to June 2008. 
    Earnings
European Capital's Earnings for the second quarter of 2008 was a loss of EUR0.04 per share, a decrease of EUR0.31 per share from the second
quarter of 2007 Earnings of EUR0.27 per share. This loss was due primarily to EUR21 million of unrealised depreciation during the second
quarter of 2008. Earnings return on equity for the twelve months to the second quarter of 2008 was (16)%.
    European Capital's net asset value ("NAV") per share at 30 June 2008 was EUR7.87, a decrease of EUR1.80 or 19% lower than the 31
December 2007 NAV per share of EUR9.67. 
    "With a EUR1.9 billion portfolio of 72 outstanding companies, European Capital has built an impressive and diversified portfolio which
produces excellent performance in good times and can expand individual market share in troubled times," said Malon Wilkus, Chairman of the
Board. "Our experienced investment and operations teams have done a great job of selecting investments and assisting portfolio companies in
a great variety of operational improvements. As a result, the portfolio produces excellent income and we expect significant gains in the
future." 
    For the second quarter of 2008, net appreciation, depreciation, gains and losses totalled EUR(20) million, consisting of EUR(19) million
of net depreciation, compared to EUR9 million of net appreciation, depreciation, gains and losses for the second quarter of 2007. The
primary components of the EUR(19) million of net depreciation for the quarter were as follows:
    *         EUR(11) million of net depreciation associated with the Private Finance portfolio due 
    primarily to a decline of the trading multiples of comparable public companies;

    *     EUR(7) million of net depreciation associated with SFAS 157 Market Yield Analysis, 
    due primarily to the widening of investment spreads;
    *     EUR2 million of net appreciation from foreign currency translation; and
    *     EUR(3) million of net depreciation on derivatives.
    "Although we invested EUR152 million in six transactions this quarter, we are being very selective as evidenced by our closing ratio
declining from our 5% historical average to about 4% during the second quarter," said Ira Wagner, President of European Capital Financial
Services Limited ("ECFS"). "In addition to macroeconomic conditions softening, the liquidity crisis is also causing the volume of leveraged
buyouts in the market to decline and although we have achieved excellent market coverage in our target markets, we intend to be extremely
selective over the next few quarters." 
    As of 30 June 2008, loans with a fair value of EUR13 million were on non-accrual. The EUR13 million fair value of non-accruing loans
represented 0.8% of total loans at fair value as of 30 June 2008, compared to no non-accrual loans at fair value as of 31 December 2007.
    "We are pleased with the credit quality of our portfolio," stated John Erickson, Director of European Capital Financial Services
(Guernsey) Limited. "Our non-accrual loans were less than 1% of total loans at fair value as at 30 June 2008. Also the average debt to
EBITDA of the portfolio had declined to 6.1x, which is in line with current market leverage levels. We have a highly diversified portfolio
that will continue to perform well even if the economy falters." 
    Since inception, European Capital has earned a 15% compounded annual return, including interest, dividends, fees and net gains, on 31
realisations of senior debt, subordinated debt and equity investments, totalling EUR1.2 billion of committed capital. These realisations
represent 36% of all amounts invested by European Capital since inception. 
    THIRD PARTY VALUATION OF PORTFOLIO INVESTMENTS
European Capital's Board of Directors is ultimately responsible for determining the fair value of European Capital's portfolio investments
on a quarterly basis in good faith. In that regard, the Board retains independent third party valuation firms to assist it by having the
third party valuation firms regularly perform certain procedures that the Board identifies and requests the respective third party firms to
perform on a predetermined selection of the Board's fair value determinations ("Procedures"). The Board of Directors may also obtain
valuation assistance from such firms on other portfolio investments. Representatives from the valuation firms also attend European Capital's
quarterly valuation meetings and provide their respective quarterly reports to the Audit Committee of the Board of Directors. Each quarter,
the third party valuation firms will perform Procedures on European Capital's determination of the fair value of all portfolio company
investments that have been both portfolio companies for at least one year and that have a fair value in excess of EUR10 million, in accordance with European Capital's valuation procedures.
    European Capital's Board of Directors engaged two valuation firms, Houlihan Lokey Howard & Zukin Financial Advisors Inc. ("Houlihan
Lokey") and Duff & Phelps, LLC ("Duff & Phelps") to perform Procedures on European Capital's fair value determination for the second quarter
of 2008. Houlihan Lokey and Duff & Phelps are both leading international valuation firms. For the quarter ended 30 June 2008, Houlihan Lokey
performed its Procedures on 7 portfolio company investments, with a fair value of EUR345 million. The value is approximately 18% of the fair
value of European Capital's total investments as of 30 June 2008. Duff & Phelps performed its Procedures on valuations on an additional 23
portfolio company investments, with a fair value of EUR739 million as of the period end. This value is approximately 38% of the fair value
of European Capital's total investments as at 30 June 2008. For the last four quarters, third party valuation firms performed Procedures on
an aggregate of 92 portfolio company investments totalling EUR3.2 billion in fair value as of their respective valuation dates, in accordance with European Capital's valuation
procedures. For those portfolio company investments on which each valuation firm has performed Procedures during each applicable period,
using the scope of review set forth by European Capital's Board of Directors and in accordance with European Capital's valuation procedures,
the Board of Directors has made a fair value determination for such investments that is within each valuation firm's aggregate range of fair
value for the investments. Additionally, in connection with its review, Duff & Phelps also concluded that the aggregate range of fair value
determined by the Board of Directors for the investments that it performed Procedures was not unreasonable.
    Financial highlights for the quarter are as follows:
                                                                                                                           EUROPEAN CAPITAL
LIMITED
                                                                                                                        CONSOLIDATED BALANCE
SHEETS
                                                                                              As at 30 June 2008, 31 December 2007 and 30
June 2007
                                                                                                                                     (in
thousands)

                                           30 June 2008    31 December 2007        30 June 2008                  30 June 2007      30 June
2008 
                                            (unaudited)                               Versus                      (unaudited)         Versus

                                                                                  31 December 2007                                  30 June
2007
                                                    EUR                 EUR              EUR     %                        EUR            EUR
     %
                         Assets                                                                                                
      Investments at fair value                                                                                                
   (cost basis of EUR2,221,531,           EUR1,942,928        EUR1,925,696        EUR17,232        1%            EUR1,607,020     EUR335,908
   21%
 EUR1,968,468 and EUR1,587,174,                                                                                                
                  respectively)                                                                                                
      Cash and cash equivalents                   6,993              2,575             4,418     172%                   7,349          (356)
   -5%
                Restricted cash                  57,810              30,214           27,596      91%                  67,938       (10,128)
  -15%
                          Other                 26,412               9,558            16,854     176%                  11,163        15,249 
  137%
                   Total assets            EUR2,034,143        EUR1,968,043        EUR66,100       3%            EUR1,693,470     EUR340,673
   20%
                                                                                                                               
  Liabilities and Shareholders'                                                                                                
                         Equity                                                                                                
 Debt (maturing within one year                                                                                                
     EUR609,595, EUR793,237 and            EUR1,169,432          EUR896,157       EUR273,275      30%              EUR606,774     EUR562,658
   93%
        EUR2,196, respectively)                                                                                                
        Due to European Capital                                                                                                            

  Financial Services (Guernsey)                   5,607                 718            4,889     681%                   5,352            255
    5%
                        Limited                                                                                                
      Accrued dividends payable                  16,022              15,171              851       6%                  10,836          5,186
   48%
                          Other                   2,795               8,377          (5,582)     -67%                   6,648        (3,853)
  -58%
              Total liabilities              1,193,856             920,423           273,433      30%                 629,610       564,246 
   90%
                                                                                                                               
  Commitments and contingencies                                                                                                
          Shareholders' equity:                                                                                                
       Ordinary shares (nil par                                                                                                
    value, authorised) to issue                                                                                                
     unlimited number of shares                                                                                                
   108,364 and 106,813, 108,364                                                                                                
      and 108,364 outstanding,                       -            1,030,888      (1,030,888)    -100%               1,030,371    (1,030,371)
 -100%
                  respectively)                                                                                                
                  Other reserve               1,021,519                   -        1,021,519       NM                       -      1,021,519
    NM
     Undistributed net realised                  54,594              37,235           17,359      47%                  14,542         40,052
  275%
                       earnings                                                                                                
         Net unrealised foreign                                                                                                
        currency (depreciation)                (58,102)            (28,391)         (29,711)     105%                   1,456       (59,558)
    NM
                   appreciation                                                                                                
                 Net unrealised                                                                                                
                 (depreciation)               (177,724)               7,888        (185,612)       NM                  17,491      (195,215)
    NM
     appreciationof investments                                                                                                
     Total shareholders' equity                 840,287           1,047,620        (207,333)     -20%               1,063,860      (223,573)
  -21%
                                                                                                                               
          Total liabilities and            EUR2,034,143        EUR1,968,043        EUR66,100       3%            EUR1,693,470     EUR340,673
   20%
                  shareholders'                                                                                                
                         equity                                                                                                
                                                                                                                               
            NM = Not Meaningful                                                                                                

                                                                                                                        EUROPEAN CAPITAL
LIMITED
                                                                                                           CONSOLIDATED STATEMENTS OF
OPERATIONS
                                                                                                Three and Six Months Ended 30 June 2008 and
2007
                                                                                                           (in thousands, except per share
data)
                                                                                                                                    
(unaudited)
                                             Three Months Ended      Three Months Ended                Six Months Ended         Six Months
Ended
                                   30 June 2008    30 June 2007       30 June 2008         30 June 2008    30 June 2007        30 June 2008

                                                                       Versus 2007                                              Versus 2007
                                            EUR             EUR            EUR        %             EUR             EUR             EUR     
  %
              OPERATING INCOME:                                                                                                          
   Interest and dividend income       EUR46,607      EUR39,680       EUR6,927       17%     EUR100,053       EUR73,962        EUR26,091     
35%
           Fee and other income              47           1,737        (1,690)     -97%             368           5,027         (4,659)    
-93%
                Total operating          46,654          41,417          5,237      13%         100,421          78,989          21,432     
27%
                         income                                                                                                          
            OPERATING EXPENSES:                                                                                                          
                       Interest          18,963           8,264         10,699     129%          34,992          15,204          19,788    
130%
  Management fee and reimbursed                                                                                                          
                       expenses          10,019           9,373            646       7%          19,440          20,739         (1,299)     
-6%
                  Incentive fee               -           5,115        (5,115)    -100%               -           5,115         (5,115)   
-100%
     General and administrative           2,266           1,831            435      24%           4,418           3,361           1,057     
31%
                Total operating          31,248          24,583          6,665      27%          58,850          44,419          14,431     
32%
                       expenses                                                                                                          
 OPERATING INCOME BEFORE INCOME                                                                                                          
                          TAXES          15,406          16,834        (1,428)      -8%          41,571          34,570           7,001     
20%
     Provision for income taxes            (89)            (35)           (54)     154%           (170)           (179)               9     
 5%
           NET OPERATING INCOME          15,317          16,799        (1,482)      -9%          41,401          34,391           7,010     
20%
                                                                                                                                         
      Net foreign currency gain             143             869          (726)     -84%           8,721           3,155           5,566    
176%
                                                                                                                                         
 Net (loss) gain on investments           (461)           2,321        (2,782)    -120%           (487)           2,321         (2,808)   
-121%
                                                                                                                                         
    TOTAL NET REALISED EARNINGS                                                                                                          
                                         14,999          19,989        (4,990)     -25%          49,635          39,867           9,768     
25%
                                                                                                                                         
           Net foreign currency                                                                                                          
    appreciation (depreciation)           1,722           4,906        (3,184)     -65%        (29,711)           1,124        (30,835)     
 NM
                                                                                                                                         
             Net (depreciation)                                                                                                          
    appreciation of investments        (21,129)             840       (21,969)       NM       (185,612)          11,853       (197,465)     
 NM
                                                                                                                                         
     (DECREASE) INCREASE IN NET                                                                                                             
   
          ASSETS RESULTING FROM                                                                                                          
        OPERATIONS ("EARNINGS")                                                                                                          
                                     EUR(4,408)      EUR25,735     EUR(30,143)    -117%    EUR(165,688)      EUR52,844     EUR(218,532)   
-414%
                                                                                                                                         
       NET OPERATING INCOME PER                                                                                                          
                         SHARE:                                                                                                          
                Basic & Diluted         EUR0.14         EUR0.18      EUR(0.04)     -22%        EUR0.38         EUR0.41        EUR(0.03)     
-7%
                                                                                                                                         
      NET REALISED EARNINGS PER                                                                                                          
                         SHARE:                                                                                                          
                Basic & Diluted        EUR0.14         EUR0.21       EUR(0.07)     -33%        EUR0.46         EUR0.47        EUR(0.01)     
-2%
                                                                                                                                         
        NET EARNINGS PER SHARE:                                                                                                          
                Basic & Diluted       EUR(0.04)        EUR0.27       EUR(0.31)    -115%       EUR(1.53)        EUR0.62        EUR(2.15)   
-347%
                                                                                                                                         
     WEIGHTED AVERAGE NUMBER OF                                                                                                          
            SHARES OUTSTANDING:                                                                                                          
                Basic & Diluted         107,855          94,247         13,608      14%         108,109          84,677          23,432     
28%
                                                                                                                                         
   DIVIDENDS DECLARED PER SHARE        EUR0.15         EUR0.10        EUR0.05       50%        EUR0.30         EUR0.31        EUR(0.01)     
-3%
                                                                                                                                         
            NM = Not Meaningful                                                                                                          


                                                                                                                     EUROPEAN CAPITAL
LIMITED
                                                                                                                  OTHER FINANCIAL
INFORMATION
                                                                              Three Months Ended 30 June 2008, 31 March 2008 and 30 June
2007
                                                                                                        (in thousands, except per share
data)
                                                                                                                                 
(unaudited)

                                               Q2                 Q1            Q2 2008 Versus                Q2             Q2 2008 Versus
                                             2008               2008                   Q1 2008              2007                    Q2 2007
                                              EUR                EUR              EUR        %               EUR               EUR        %
                                                                                                                                    
               New Investments:                                                                                                     
                    Senior Debt            EUR -           EUR 1,035       EUR(1,035)    -100%      EUR 330,409       EUR(330,409)    -100%
              Subordinated Debt           152,115           164,037          (11,922)      -7%           292,994         (140,879)     -48%
               Preferred Equity                 -              3,072          (3,072)    -100%            74,879          (74,879)    -100%
                  Common Equity                 -                115            (115)    -100%             2,072           (2,072)    -100%
            CDO/CLO Investments                 -                  -                -        -             6,510           (6,510)    -100%
                          Total       EUR 152,115        EUR 168,259     EUR (16,144)     -10%      EUR 706,864      EUR (554,749)     -78%
                                                                                                                                    
               European Capital            EUR -              EUR -            EUR -         -       EUR 420,636      EUR(420,636)    -100%
              Sponsored Buyouts                                                                                                     
        Financing for Sponsored           149,266            152,949          (3,683)      -2%           194,719          (45,453)     -23%
                        Buyouts                                                                                                     
           Add-on Financing for             2,849             14,000         (11,151)     -80%            15,471          (12,622)     -82%
                   Acquisitions                                                                                                     
           Add-on Financing for                 -              1,310          (1,310)    -100%            69,528          (69,528)       NM
              Recapitalisations                                                                                                     
            CDO/CLO Investments                 -                  -                -        -             6,510           (6,510)    -100%
                          Total      EUR 152,115        EUR 168,259      EUR (16,144)     -10%       EUR 706,864     EUR (554,749)     -78%
                                                                                                                                    
                  Realisations:                                                                                                     
       Senior Loan Refinancings            EUR -              EUR -            EUR -         -      EUR 214,032       EUR(214,032)    -100%
          Principal Prepayments            20,889             83,580         (62,691)     -75%            85,634          (64,745)     -76%
             Payment of Accrued                                                                                                     
       Payment-in-kind Interest                                                                                                     
     and Dividends and Original                                                                                                     
                 Issue Discount             1,920              6,503          (4,583)     -70%             5,894           (3,974)     -67%
     Sale of Equity Investments                16             24,664         (24,648)    -100%             2,322           (2,306)     -99%
                          Total       EUR 22,825        EUR 114,747      EUR (91,922)     -80%      EUR 307,882      EUR (285,057)     -93%
                                                                                                                                    
    Appreciation, Depreciation,                                                                                                     
              Gains and Losses:                                                                                                     
                    Gross Gains            EUR -              EUR -            EUR -         -         EUR2,321         EUR(2,321)    -100%
                   Gross Losses             (461)               (26)            (435)       NM                 -             (461)       NM
       Portfolio (Losses) Gains             (461)               (26)            (435)       NM             2,321           (2,782)    -120%
          Net Gains for Foreign                                                                                                     
           Currency Translation               143              8,576          (8,433)     -98%               869             (726)     -84%
         Total Gains and Losses             (318)              8,550          (8,868)    -104%             3,190           (3,508)    -110%
                                                                                                                                    
    Gross Appreciation at 12, 8                                                                                                     
      and 6 Portfolio Companies            30,005             19,683           10,322      52%            13,491            16,514     122%
   Gross Depreciation at 18, 42                                                                                                     
      and 2 Portfolio Companies          (51,134)          (184,166)          133,032      72%          (12,651)          (38,483)    -304%
          Current Portfolio Net                                                                                                     
    (Depreciation) Appreciation          (21,129)          (164,483)          143,354      87%               840          (21,969)       NM
               Net Appreciation                                                                                                     
                 (Depreciation)             1,722           (31,432)           33,154     105%             4,906           (3,184)     -65%
           for Foreign Currency                                                                                                     
                    Translation                                                                                                     
           Total (Depreciation)          (19,407)          (195,915)          176,508      90%             5,746          (25,153)    -438%
                   Appreciation                                                                                                     
                                                                                                                                    
             Net Gains, Losses,                                                                                                     
                  Appreciation       EUR (19,725)      EUR (187,365)      EUR 167,640      89%        EUR 8,936       EUR (28,661)    -321%
               and Depreciation                                                                                                     
                                                                                                                                    
          Other Financial Data:                                                                                                     
      Net Asset Value per Share         EUR 7.87           EUR 8.03        EUR (0.16)      -2%         EUR 9.82         EUR (1.95)     -20%
       Financial Liabilities at    EUR 1,169,432        EUR 948,582       EUR 220,850      23%      EUR 606,774        EUR 562,658      93%
                           Cost                                                                                                     
       Financial Liabilities at    EUR 1,130,154        EUR 915,303       EUR 214,851      23%               NA                 NA       NA
                     Fair Value                                                                                                     
          Market Capitalisation      EUR 661,171        EUR 653,435         EUR 7,736       1%    EUR 1,146,491       EUR(485,320)     -42%
         Total Enterprise Value    EUR 1,823,610      EUR 1,562,276      EUR 261,334       17%    EUR 1,745,916         EUR77,694        4%
                Credit Quality:                                                                                                     
     Weighted Average Effective                                                                                                     
          Interest Rate on Debt             11.6%              12.6%                                       12.0%                    
                    Investments                                                                                                     
   Loans on Non-Accrual at Cost        EUR42,892         EUR 21,165        EUR21,727      103%       EUR 20,000         EUR22,892      114%
   Loans on Non-Accrual at Fair       EUR 13,351          EUR 4,290        EUR 9,061      211%       EUR 10,672         EUR 2,679       25%
                          Value                                                                                                     
         Past Due Loans at Cost            EUR -              EUR -            EUR -         -            EUR -             EUR -         -
       Past Due and Non-Accrual                                                                                                     
             Loans at Cost as a              2.4%               1.3%                                        1.6%                    
                     Percentage                                                                                                     
                 of Total Loans                                                                                                     
       Past Due and Non-Accrual                                                                                                     
       Loans at Fair Value as a              0.8%               0.3%                                        0.9%                    
      Percentage of Total Loans                                                                                                     
            Number of Portfolio                                                                                                     
                      Companies                 2                  1                                           1                    
   on Non- Accrual and Past Due                                                                                                     
              Return on Equity:                                                                                                     
       LTM Net Operating Income                                                                                                     
    Return on Average Equity at              9.0%               9.7%                                        9.5%                    
                           Cost                                                                                                     
   LTM Realised Earnings Return                                                                                                     
      on Average Equity at Cost              9.8%              10.8%                                       10.5%                    
         LTM Earnings Return on            -15.7%             -12.8%                                       13.3%                    
                 Average Equity                                                                                                     
            Current Quarter Net                                                                                                     
                      Operating                                                                                                     
       Income Return on Average                                                                                                     
      Equity at Cost Annualised              6.0%              10.1%                                        7.5%                    
       Current Quarter Realised                                                                                                     
      EarningsReturn on Average                                                                                                     
      Equity at Cost Annualised                                                                                                     
                                             5.9%              13.4%                                        8.8%                    
       Current Quarter Earnings                                                                                                     
       Return on Average Equity             -2.1%             -67.3%                                       11.3%                    
                     Annualised                                                                                                     
                     Dividends:                                                                                                     
    Dividend Coverage (Realised                                                                                                     
             Earnings per Basic              1.07  x            2.13  x                                     2.10  x                 
      Share/Dividend per Share)                                                                                                     
          Dividend Payout Ratio                                                                                                     
                      (Dividend                                                                                                     
    per Share/Realised Earnings                                                                                                     
               per Basic Share)              0.93  x            0.47  x                                     0.48  x                 
          LTM Dividend Coverage                                                                                                     
   (Realised Earnings per Basic                                                                                                     
      Share/Dividend per Share)                                                                                                     
                                             1.64  x              NA                                          NA                    
      LTM Dividend Payout Ratio                                                                                                     
   (Dividend per Share/Realised                                                                                                     
      Earnings per Basic Share)                                                                                                     
                                             0.61  x              NA                                          NA                    
             Dividends Declared       EUR 16,022         EUR 15,171           EUR851        6%       EUR 10,836          EUR5,186       48%
                                                                                                                                    
            NM = Not Meaningful                                                                                                     
            NA = Not Applicable                                                                                                     

    The following table summarises the current GAAP cost and fair value of our investments as of 30 June 2008 and the amount that we
currently anticipate realising on settlement or maturity of these investments, or "Realisable Value":

         Asset Class     Cost Basis     Fair Value  Realisable Value    Difference Between
                                                                      Realisable Value and
                                                                                Fair Value
      (in thousands)
     Private Finance  EUR 2,196,182  EUR 1,925,070     EUR 2,020,829            EUR 95,759
 Structured Products         24,165         13,161            24,165                11,004
    Derivatives, net          1,184          4,697             4,697                     -
               Total  EUR 2,221,531  EUR 1,942,928     EUR 2,049,691           EUR 106,763

    USE OF NON-GAAP FINANCIAL INFORMATION
    In addition to the results presented in accordance with GAAP, this press release includes realisable value, a non-GAAP financial measure
that management uses in its internal analysis of results, and believes may be informative to investors gauging the quality of the Company's
assets and financial performance from a long-term perspective, identifying trends in its results and providing meaningful period-to-period
comparisons. Realisable value is defined as the future value that European Capital currently anticipates realising on the settlement or
maturity of its investments. It does not represent current fair value or net present value. European Capital believes that this non-GAAP
financial measure provides information useful to investors because the Company generally intends to hold its assets to settlement or
maturity, and there may be material differences between the GAAP fair values of its investments and the amounts the Company expects to
realise on settlement or maturity. This is primarily because the current lack of liquidity in the financial markets has caused investment spreads between the cost of funds and investment income to widen
significantly on investments, resulting in current fair values under Statement of Financial Accounting Standards No. 157 that are materially
lower than what the Company currently anticipates realising on settlement or maturity. European Capital believes that providing investors
with realisable value in addition to the related GAAP fair value gives investors greater transparency to the information used by management
in its financial operational decision-making. Although European Capital believes that this non-GAAP financial measure enhances investors'
understanding of its business and performance, realisable value should not be considered as an alternative to GAAP basis financial measures.
A reconciliation of non-GAAP realisable value to GAAP fair value is set out above.

                                                                                          EUROPEAN CAPITAL LIMITED
                                                                                           STATIC POOL INFORMATION
                                          Portfolio Statistics for Investments Made in Each of the Following Years
                                                                                                    (in thousands)

  Portfolio statistics (1) (10)            2005             2006             2007            2008        Aggregate

  Internal Rate of Return - All           15.6%             7.7%            10.5%           13.7%            10.1%
 Investments - Realisable Value
                        (2) (9)
  Internal Rate of Return - All           15.6%             5.1%             3.8%           12.6%             6.4%
            Investments (3) (9)
      Internal Rate of Return -           29.1%             5.3%           (7.9)%         (69.5)%             2.9%
    Equity Investments only (3)
                       (9) (11)
       Original Investments and  EUR    240,461  EUR   1,211,838  EUR   1,496,747  EUR    293,007  EUR   3,242,053
                Commitments (9)
 Total Exits and Prepayments of  EUR    125,659  EUR     672,835  EUR     343,617  EUR      1,989  EUR   1,144,100
       Original Investments (9)
  Total Interest, Dividends and  EUR     42,994  EUR     123,727  EUR      75,975  EUR      2,907  EUR     245,603
             Fees Collected (9)
 Total Net Gains on Investments  EUR        202  EUR       3,666  EUR           -  EUR          -  EUR       3,868
    Current Cost of Investments  EUR    128,398  EUR     579,446  EUR   1,217,508  EUR    294,995  EUR   2,220,347
                           (12)
          Current Fair Value of  EUR    140,707  EUR     442,420  EUR   1,066,275  EUR    288,827  EUR   1,938,229
               Investments (12)
          Current Fair Value of            7.3%            22.8%            55.0%           14.9%           100.0%
    Investments as a % of Total
 Investments at Fair Value (12)
               Net Appreciation  EUR     12,323  EUR    (91,023)  EUR    (92,732)  EUR    (1,805)  EUR   (173,237)
            (Depreciation) (13)
     Non-Accruing Loans at Cost  EUR        -    EUR      42,892  EUR         -    EUR        -    EUR      42,892
     Non-Accruing Loans at Fair  EUR        -    EUR      13,351  EUR         -    EUR        -    EUR      13,351
                          Value
  Equity Interest at Fair Value  EUR     31,545  EUR     162,093  EUR     152,663  EUR      1,529  EUR     347,830
         Debt to EBITDA (4) (5)             5.5              5.7              6.5             5.7              6.1
          Interest Coverage (4)             2.6              2.7              2.7             2.3              2.6
      Debt Service Coverage (4)             1.8              2.0              2.1             2.2              2.1
       Average Age of Companies             130               89               43              32               58
           Ownership Percentage           15.0%            34.5%            15.5%            0.1%            17.6%
              Average Sales (6)  EUR    295,485  EUR     486,928  EUR     291,613  EUR    163,415  EUR     318,478
             Average EBITDA (7)  EUR     49,957  EUR      76,468  EUR      48,465  EUR     28,235  EUR      52,127
      Average EBITDA margin (7)           16.9%            15.7%            16.6%           17.3%            16.4%
                Total Sales (6)  EUR  1,532,277  EUR  13,383,529  EUR  18,125,335  EUR  1,482,269  EUR  34,523,410
               Total EBITDA (7)  EUR    333,157  EUR   2,276,649  EUR   2,721,112  EUR    259,262  EUR   5,590,180
             % Senior Loans (8)              -%            22.8%            31.5%              -%            22.4%
          % Loans with Lien (8)          100.0%           100.0%           100.0%          100.0%           100.0%
    
    (1)    Static pool classification is based on the year the initial investment was made. Subsequent add-on investments are included in
the static pool year of the original investment.

    (2)    Assumes investments are exited based on Realisable Value that is anticipated to be received upon settlement or maturity.  

    (3)    Assumes investments are exited at current US GAAP fair value.

    (4)    These amounts do not include investments in which we own only equity.

    (5)    For portfolio companies with a nominal EBITDA amount, the portfolio company's maximum debt leverage is limited to 15 times
EBITDA.

    (6)    Sales of the most recent twelve months, or when appropriate, the forecasted twelve months.

    (7)    EBITDA of the most recent twelve months, or when appropriate, the forecasted twelve months.

    (8)    As a percentage of our total debt investments.

    (9)    Non euro-denominated amounts are retranslated at the exchange rate ruling at the date of original investment.

    (10)    Non euro-denominated balances, other than those referred to in (9), are retranslated at the exchange rate ruling at the balance
sheet date.

    (11) Excludes equity investments that are the result of conversions of debt and warrants received with the issuance of debt.

                    (12) Excludes derivative instruments.

                    (13) Balance Sheet appreciation (depreciation) of investments excluding foreign exchange revaluation.

    A summary of European Capital's dividend history post IPO and forecast follows. For more information, please visit our website at
www.EuropeanCapital.com or call our Investor Relations Department at +44 (0) 207 539 7100.

       Year and Quarter  Dividend   % Change of Regular      Total       % Change of Total
                                    Dividend Over Prior                Dividend Over Prior
                                                   Year                               Year
                                                                    
 Total 2007 to Q2 2008                                     EUR0.67  
                                                                    
          2008            EUR0.62                   68%    EUR0.62                     68%
      Q4 Forecast         EUR0.16                   14%             
      Q3 Declared         EUR0.16                   23%             
          Q2              EUR0.15                   50%             
           Q1             EUR0.15                   N/A             
                                                                    
          2007            EUR0.37                   N/A    EUR0.37                     N/A
          Q4              EUR0.14                                   
          Q3              EUR0.13                                   
 Q2 (IPO = 10 May 2007)   EUR0.10                                   

    SHAREHOLDER CALL
    European Capital invites shareholders, analysts and other interested persons to attend the European Capital Shareholder Call on
Wednesday 13 August at 14:30 BST (9:30 EST).  Callers within the UK can dial +44 (0)800 62 66 06.  Other callers from within Europe should
dial +44 (0)129 648 0100.  Callers within the United States should dial +1 (866) 804 8688.  The access code for callers is 107 754.
    Point your browser to www.EuropeanCapital.com and click on the Q2 2008 Shareholder Call Slide Show button.
    BEFORE THE CALL:
REVIEW SLIDE PRESENTATION IN ADVANCE OF THE SHAREHOLDER CALL
The quarterly shareholder presentation includes a slide presentation to accompany the call that participants may download and print prior to
the call.  You may wish to take the time to review the slides in advance of the Shareholder Call. 
    DURING THE CALL:
VIEW STREAMING SLIDE PRESENTATION DURING THE SHAREHOLDER CALL
During the Shareholder Call you may watch and listen to the webcast or listen to the Shareholder Call by phone and step through the slides
at your own pace. 
    AFTER THE CALL:
LISTEN AND VIEW AUDIO SLIDE PRESENTATION AFTER THE CALL
The audio of the Shareholder Call combined with the slide presentation will be made available after the call on 13 August on our website
www.EuropeanCapital.com.
    AUDIO ONLY PRESENTATION AVAILABLE AFTER THE SHAREHOLDER CALL:
There will be a phone recording available from 1:00 BST Thursday 14 August until 1:00 BST Wednesday 27 August.  If you are interested in
hearing the recording of the presentation, please dial +44 (0)800 032 9687 or +44 (0)207 136 9233.  The access code for callers is
66482260.
    For further information or questions, please do not hesitate to call our Investor Relations Department at +44 (0)207 539 7100 or send an
email to IR@EuropeanCapital.com. 

    ABOUT EUROPEAN CAPITAL
    European Capital is a publicly traded investment company for pan-European equity, mezzanine and senior debt investments with current
capital resources of approximately EUR2.4 billion ($3.8 billion). It is managed by European Capital Financial Services (Guernsey) Limited
("ECFSG"), a wholly-owned affiliate of American Capital, Ltd. ECFSG, together with its wholly owned subsidiary European Capital Financial
Services Ltd ("ECFS"), is referred to as the "Investment Manager". ECFS has offices in Paris, London, Frankfurt and Madrid. As of 30 June
2008 the Investment Manager had 41 investment professionals and 63 support staff.

    European Capital invests in and sponsors management and employee buyouts, invests in private equity buyouts and provides capital
directly to private and public companies headquartered primarily in Europe. European Capital generally invests between EUR5 million and
EUR500 million per transaction in equity, mezzanine debt and senior debt to fund growth, acquisitions and recapitalisations. 

    The investment objective of European Capital is to provide investors with dividend income and the potential for share value appreciation
by investing in debt and equity investments in private and public companies headquartered primarily in Europe. 
    European Capital seeks to achieve this through pursuing the following types of investments:

    European Capital One Stop Buyouts*
    Through our One Stop Buyouts*, European Capital provides equity, mezzanine debt and senior debt as the lead investor in the buyout of
private and public companies.

    Mezzanine Direct with Sponsors
    European Capital provides one stop financing of subordinated debt and equity financing for buyouts sponsored by private equity firms
where European Capital is either the sole or lead mezzanine debt investor.

    Syndicated Mezzanine and Senior Debt
    European Capital provides mezzanine financing for buyouts sponsored by private equity firms where European Capital is neither the sole
nor lead mezzanine or senior debt investor.

    Direct Investments
    European Capital provides debt and equity financing directly to private and public companies, which is used for growth, acquisitions or
recapitalisations, and investing in structured finance vehicles.

    Companies interested in learning more about European Capital's flexible financing should contact Jean Eichenlaub at + 33 (0)1 40 68 06
66 in Paris, Nathalie Faure Beaulieu at + 44 (0)20 7539 7000 in London, Robert von Finckenstein at +49 (0) 69 71 71 297-0 in Frankfurt, or
Luis Felipe Castellanos at +(34) 91 423 27 60 in Madrid, or visit the website at www.EuropeanCapital.com.

    ABOUT AMERICAN CAPITAL
    American Capital (Nasdaq: ACAS), with $20 billion in capital resources under management, is the only private equity fund and the largest
alternative asset management company in the S&P 500.  American Capital, both directly and through its global asset management business,
originates, underwrites and manages investments in private equity, leveraged finance, real estate and structured products.  American Capital
and its affiliates invest from $5 million to $800 million per company in North America and EUR5 million to EUR500 million per company in
Europe.  American Capital was founded in 1986 and currently has 12 offices in the U.S. and Europe.  For further information, please refer to
www.AmericanCapital.com 
    IMPORTANT DISCLOSURES
    This document may contain "forward-looking statements". By their nature, forward-looking statements involve risk and uncertainty because
they relate to future events and circumstances. Many of these risks and uncertainties relate to factors beyond European Capital's control or
which cannot be estimated precisely. These factors include, but are not limited to, uncertainties associated with the timing of transaction
closings, changes in interest rates, availability of transactions, changes in regional, national or international economic conditions, and
changes in the conditions of the industries in which European Capital has made investments. Actual outcomes and results may therefore differ
materially from any outcomes or results expressed or implied by any such forward-looking statements.

    Performance data quoted above represents past performance of European Capital. Past performance does not guarantee future results and
the investment return and principal value of an investment in European Capital will likely fluctuate. Consequently, an investor's shares,
when sold, may be worth more or less than their original cost. Additionally, European Capital's current performance may be lower or higher
than the performance data quoted above.

    Nothing in this document is intended to be a profit forecast.





This information is provided by RNS
The company news service from the London Stock Exchange
 
  END 
 
IR QLLFFVVBEBBF

European Cap (LSE:ECAS)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas European Cap.
European Cap (LSE:ECAS)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas European Cap.