TIDMLEO 
 
RNS Number : 8980O 
Leo Insurance Services PLC 
06 July 2010 
 

Leo Insurance Services plc 
 ("Leo" or the "Company") 
Chairman's Statement 
In the year ended 31 January 2010, the Group made a consolidated loss of 
GBP50,840 (2009: GBP33,046). 
 
In my previous Statements I advised shareholders that the Board continued to 
assess opportunities for acquisition.  Unfortunately none has been completed and 
Leo has continued to make losses.  Safeland plc, which is a related party since 
all directors of Leo are also directors of Safeland, has continued to provide 
financial support to Leo during the year. 
 
Your Board has decided that, without the prospect of an improvement in the 
financial position or trading performance of Leo in the short term, alternative 
options should be sought. 
 
The Company received an approach from a third party looking to acquire a 29.9% 
stake in Leo which is to be satisfied by the sale of 2,157,570 shares currently 
held by Leo Holdings (2008) Corporation, a company controlled by myself and 
fellow Board Member, Errol Lipman. This is conditional on Leo selling its 50% 
stake in Grafton Insurance Services Limited.  Leo has, therefore, entered into a 
conditional agreement to sell Grafton, which has been independently valued, to 
Safeland for GBP90,000.  The consideration will be partially satisfied through 
set off against the amounts owed to Safeland with the balance of approximately 
GBP15,000 payable by Safeland in cash on completion. 
 
The Company has received a conditional commitment from the third party to 
subscribe for GBP60,000 in convertible loan stock and the same party has made a 
conditional commitment to purchase 100% of the issued Preference Shares in Leo 
from Safeland. 
 
The approval of the disposal of Grafton by the Company's shareholders at the GM, 
which will immediately follow the 2010 AGM, would satisfy the conditions in 
relation to all of the agreements noted above and as a result the current 
directors of the Company will resign and new directors will be appointed in 
their place. 
 
Full details of this transaction are contained within the circular that will be 
sent to the shareholders with the annual report. 
LG Lipman 
Chairman 
6 July 2010 
 
CONSOLIDATED INCOME STATEMENT for the year ended 31 January 2010 
+----------------+--------+-----------+--------+----------+ 
|                |  Notes | Unaudited |        |  Audited | 
|                |        |      2010 |        |     2009 | 
|                |        |       GBP |        |      GBP | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
| Revenue        |        |         - |        |        - | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
| Cost           |        |         - |        |        - | 
| of             |        |           |        |          | 
| sales          |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
| GROSS          |        |         - |        |        - | 
| PROFIT         |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
| Administrative |        |  (79,051) |        | (85,837) | 
| Expenses       |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
| OPERATING      |        |  (79,051) |        | (85,837) | 
| LOSS           |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
| Share          |      6 |    34,061 |        |   58,135 | 
| of             |        |           |        |          | 
| results        |        |           |        |          | 
| of             |        |           |        |          | 
| joint          |        |           |        |          | 
| venture        |        |           |        |          | 
| - post         |        |           |        |          | 
| tax            |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
| LOSS           |        |  (44,990) |        | (27,702) | 
| BEFORE         |        |           |        |          | 
| INTEREST       |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
| Finance        |        |         - |        |      506 | 
| income         |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
| Finance        |        |   (5,850) |        |  (5,850) | 
| costs          |        |           |        |          | 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
| LOSS           |        |  (50,840) |        | (33,046) | 
| BEFORE         |        |           |        |          | 
| TAX            |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
| Income         |        |         - |        |        - | 
| tax            |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
| LOSS           |        |  (50,840) |        | (33,046) | 
| FOR            |        |           |        |          | 
| THE            |        |           |        |          | 
| YEAR           |        |           |        |          | 
| ATTRIBUTABLE   |        |           |        |          | 
| TO THE         |        |           |        |          | 
| OWNERS OF      |        |           |        |          | 
| THE PARENT     |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
| LOSS           |        |           |        |          | 
| PER            |        |           |        |          | 
| ORDINARY       |        |           |        |          | 
| SHARE:         |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
| Basic          |      3 |   (0.70p) |        |  (0.46p) | 
| and            |        |           |        |          | 
| diluted        |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
|                |        |           |        |          | 
+----------------+--------+-----------+--------+----------+ 
 
All results in the current and preceding financial year derive from continuing 
operations. 
No other comprehensive income has been recorded in the period therefore no 
statement has been provided. 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 31 January 2010 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
|                           |                   Attributable to owners of the parent                    | 
+---------------------------+---------------------------------------------------------------------------+ 
|                        |  |   Share |          |   Share |          |  Retained |          |    Total | 
|                        |  | capital |          | premium |          |    losses |          |   equity | 
|                        |  |     GBP |          |     GBP |          |       GBP |          |      GBP | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
|                        |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
|                        |  |         |          |         |          |           |          |          | 
| At 31 January 2008     |  |  72,160 |          |   5,761 |          |  (90,003) |          | (12,082) | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
|                        |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
| Loss for the year      |  |       - |          |       - |          |  (33,046) |          | (33,046) | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
| Other comprehensive    |  |       - |          |       - |          |         - |          |        - | 
| income                 |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
|                        |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
| Total comprehensive    |  |       - |          |       - |          |  (33,046) |          | (33,046) | 
| income                 |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
| Transactions with      |  |       - |          |       - |          |         - |          |        - | 
| owners                 |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
|                        |  |         |          |         |          |           |          |          | 
| At 31 January 2009     |  |  72,160 |          |   5,761 |          | (123,049) |          | (45,128) | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
| Loss for the year      |  |       - |          |       - |          |  (50,840) |          | (50,840) | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
| Other comprehensive    |  |       - |          |       - |          |         - |          |        - | 
| income                 |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
|                        |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
| Total comprehensive    |  |       - |          |       - |          |  (50,840) |          | (50,840) | 
| income                 |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
| Transactions with      |  |       - |          |       - |          |         - |          |        - | 
| owners                 |  |         |          |         |          |           |          |          | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
|                        |  |         |          |         |          |           |          |          | 
| At 31 January 2010     |  |  72,160 |          |   5,761 |          | (173,889) |          | (95,968) | 
+------------------------+--+---------+----------+---------+----------+-----------+----------+----------+ 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 31 January 2010 
+-------------+--------+-----------+--------+-----------+ 
|             |  Notes | Unaudited |        |   Audited | 
|             |        |     2010  |        |     2009  | 
|             |        |      GBP  |        |      GBP  | 
+-------------+--------+-----------+--------+-----------+ 
| NON         |        |           |        |           | 
| CURRENT     |        |           |        |           | 
| ASSETS      |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| Interests   |      6 |    20,237 |        |    19,176 | 
| in joint    |        |           |        |           | 
| ventures    |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
| CURRENT     |        |           |        |           | 
| ASSETS      |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| Trade       |        |    14,960 |        |     3,391 | 
| and         |        |           |        |           | 
| other       |        |           |        |           | 
| receivables |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| Cash        |        |     3,480 |        |    55,428 | 
| and         |        |           |        |           | 
| cash        |        |           |        |           | 
| equivalents |        |           |        |           | 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| TOTAL       |        |    18,440 |        |    58,819 | 
| CURRENT     |        |           |        |           | 
| ASSETS      |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| TOTAL       |        |    38,677 |        |    77,995 | 
| ASSETS      |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| CURRENT     |        |           |        |           | 
| LIABILITIES |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| Redeemable  |        |  (65,000) |        |  (65,000) | 
| preference  |        |           |        |           | 
| shares      |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| Trade       |        |  (69,645) |        |  (58,123) | 
| and         |        |           |        |           | 
| other       |        |           |        |           | 
| payables    |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| TOTAL       |        | (134,645) |        | (123,123) | 
| CURRENT     |        |           |        |           | 
| LIABILITIES |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
| NET         |        | (116,205) |        |  (64,304) | 
| CURRENT     |        |           |        |           | 
| LIABILITIES |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
| NET         |        |  (95,968) |        |  (45,128) | 
| LIABILITIES |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| EQUITY      |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| Share       |      4 |    72,160 |        |    72,160 | 
| capital     |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| Share       |        |     5,761 |        |     5,761 | 
| premium     |        |           |        |           | 
| account     |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
| Retained    |        | (173,889) |        | (123,049) | 
| losses      |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
| TOTAL       |        |  (95,968) |        |  (45,128) | 
| EQUITY      |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|             |        |           |        |           | 
+-------------+--------+-----------+--------+-----------+ 
|                                                       | 
+-------------+--------+-----------+--------+-----------+ 
 
CONSOLIDATED STATEMENT OF CASH FLOWS for the year ended 31 January 2010 
+-------------+--------+--------+-----------+--------+----------+ 
|             |  Notes |        | Unaudited |        |  Audited | 
|             |        |        |      2010 |        |   2009   | 
|             |        |        |       GBP |        |     GBP  | 
+-------------+--------+--------+-----------+--------+----------+ 
|             |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
| OPERATING   |        |        |           |        |          | 
| ACTIVITIES  |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
| Net         |      5 |        |  (84,948) |        | (69,621) | 
| cash        |        |        |           |        |          | 
| outflow     |        |        |           |        |          | 
| from        |        |        |           |        |          | 
| operations  |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
| Net         |        |        |  (84,948) |        | (69,621) | 
| cash        |        |        |           |        |          | 
| outflow     |        |        |           |        |          | 
| from        |        |        |           |        |          | 
| operating   |        |        |           |        |          | 
| activities  |        |        |           |        |          | 
|             |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
| INVESTING   |        |        |           |        |          | 
| ACTIVITIES  |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
| Interest    |        |        |         - |        |      506 | 
| received    |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
| Dividends   |      6 |        |    33,000 |        |   55,000 | 
| received    |        |        |           |        |          | 
| from        |        |        |           |        |          | 
| joint       |        |        |           |        |          | 
| venture     |        |        |           |        |          | 
| undertaking |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
| Net         |        |        |    33,000 |        |   55,506 | 
| cash        |        |        |           |        |          | 
| inflow      |        |        |           |        |          | 
| from        |        |        |           |        |          | 
| investing   |        |        |           |        |          | 
| activities  |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
|             |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
|             |        |        |           |        |          | 
| NET         |        |        |  (51,948) |        | (14,115) | 
| DECREASE    |        |        |           |        |          | 
| IN CASH     |        |        |           |        |          | 
| AND CASH    |        |        |           |        |          | 
| EQUIVALENTS |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
|             |        |        |           |        |          | 
| Cash        |        |        |    55,428 |        |   69,543 | 
| and         |        |        |           |        |          | 
| cash        |        |        |           |        |          | 
| equivalents |        |        |           |        |          | 
| at          |        |        |           |        |          | 
| beginning   |        |        |           |        |          | 
| of year     |        |        |           |        |          | 
|             |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
|             |        |        |           |        |          | 
| CASH        |        |        |     3,480 |        |   55,428 | 
| AND         |        |        |           |        |          | 
| CASH        |        |        |           |        |          | 
| EQUIVALENTS |        |        |           |        |          | 
| AT END OF   |        |        |           |        |          | 
| YEAR        |        |        |           |        |          | 
+-------------+--------+--------+-----------+--------+----------+ 
 
 
 
NOTES TO THE PRELIMINARY ANNOUNCEMENT for the year ended 31 January 2010 
+----+-------------------------------------------------------------+ 
| 1  | BASIS OF PREPARATION                                        | 
|    |                                                             | 
+----+-------------------------------------------------------------+ 
|    | The financial information does not constitute statutory     | 
|    | financial statements as defined by section 435 of the       | 
|    | Companies Act 2006 for the years ended 31 January 2010 or   | 
|    | 2009.                                                       | 
|    |                                                             | 
|    | The statutory financial statements for the year ended 31    | 
|    | January 2010 will be finalised and signed on the basis of   | 
|    | the financial information presented by the directors in     | 
|    | this preliminary announcement and will be delivered to the  | 
|    | Registrar of Companies following the Company's Annual       | 
|    | General Meeting.                                            | 
|    |                                                             | 
|    | The financial information for the year ended 31 January     | 
|    | 2009 is derived from the statutory accounts for that year.  | 
|    | The auditor reported on those statutory accounts which have | 
|    | been delivered to the Registrar of Companies. The audit     | 
|    | report was unqualified, did not include references to       | 
|    | matters to which the auditors drew attention by way of      | 
|    | emphasis without qualifying their report and did not        | 
|    | contain a statement under section 237(2) or (3) of the      | 
|    | Companies Act 1985.                                         | 
|    |                                                             | 
|    | This announcement is prepared applying International        | 
|    | Financial Reporting Standards and IFRIC interpretations     | 
|    | (`IFRS') as adopted by the European Union, with those parts | 
|    | of the Companies Act 2006 applicable to companies reporting | 
|    | under IFRS and using accounting policies that are           | 
|    | consistent with those as stated in the previous year's      | 
|    | financial statements.                                       | 
|    |                                                             | 
|    | The financial information contained within this preliminary | 
|    | announcement was approved by the board on 6 July 2010.      | 
|    | Copies of this announcement are available from the          | 
|    | company's registered office at 1A Kingsley Way, London, N2  | 
|    | 0FW.                                                        | 
+----+-------------------------------------------------------------+ 
|    |                                                             | 
+----+-------------------------------------------------------------+ 
 
2           GOING CONCERN 
 
At 31 January 2010, the group had net current liabilities of GBP116,205 (2009: 
GBP64,304) and was dependent on the financial support of Safeland plc, a related 
party.  Safeland plc has confirmed that it will continue to provide financial 
support to the group whilst the directors of Safeland plc remain as the sole 
directors of the company. 
 
As explained in note 7 to this preliminary announcement, the company has entered 
into a conditional agreement to sell its entire 50% interest in Grafton 
Insurance Services Limited to Safeland plc for a total consideration of 
GBP90,000. Assuming the disposal is approved by the company's shareholders, the 
current directors of the company will resign and new directors will be 
appointed.  The Company has received a commitment to subscribe for GBP60,000 in 
convertible loan stock subject to the passing of the resolutions at the GM which 
immediately follows the AGM. 
 
The directors have, after careful consideration of the factors set out above, 
concluded that it is appropriate to adopt the going concern basis for the 
preparation of the financial information and the financial information does not 
include any adjustments that would result if the going concern basis was not 
appropriate. 
 
+----+-------------------------------------+-----------+----------+-----------+ 
| 3  | LOSS PER ORDINARY SHARE             | Unaudited |          |   Audited | 
|    |                                     |      2010 |          |      2009 | 
|    |                                     |       GBP |          |       GBP | 
+----+-------------------------------------+-----------+----------+-----------+ 
|    | The calculation of loss per         |           |          |           | 
|    | ordinary share is based on the      |           |          |           | 
|    | following losses and number of      |           |          |           | 
|    | shares:                             |           |          |           | 
|    |                                     |           |          |           | 
+----+-------------------------------------+-----------+----------+-----------+ 
|    | Loss for the year                   |  (50,840) |          |  (33,046) | 
+----+-------------------------------------+-----------+----------+-----------+ 
|    |                                     |           |          |           | 
+----+-------------------------------------+-----------+----------+-----------+ 
|    |                                     | 7,215,956 |          |           | 
|    | Weighted average number of shares   |           |          |           | 
|    | for basic and diluted loss per      |           |          | 7,215,956 | 
|    | share                               |           |          |           | 
+----+-------------------------------------+-----------+----------+-----------+ 
|    |                                     |           |          |           | 
+----+-------------------------------------+-----------+----------+-----------+ 
|    | As there is a loss for the year, there is no dilutive effect from      | 
|    | share options and therefore no difference between the basic and        | 
|    | diluted loss per share.                                                | 
+----+-------------------------------------+-----------+----------+-----------+ 
 
+--------+-------------+-----------+--------+---------+ 
| 4      | SHARE       | Unaudited |        | Audited | 
|        | CAPITAL     |     2010  |        |   2009  | 
|        |             |      GBP  |        |    GBP  | 
+--------+-------------+-----------+--------+---------+ 
|        |             |           |        |         | 
+--------+-------------+-----------+--------+---------+ 
|        | Authorised: |           |        |         | 
|        |             |           |        |         | 
+--------+-------------+-----------+--------+---------+ 
|        | 20,000,000  |   200,000 |        | 200,000 | 
|        | ordinary    |    65,000 |        |  65,000 | 
|        | shares of   |           |        |         | 
|        | 1p each     |           |        |         | 
|        | 65,000      |           |        |         | 
|        | redeemable  |           |        |         | 
|        | preference  |           |        |         | 
|        | shares of   |           |        |         | 
|        | GBP1 each   |           |        |         | 
+--------+-------------+-----------+--------+---------+ 
|        |             |           |        |         | 
|        |             |   265,000 |        | 265,000 | 
+--------+-------------+-----------+--------+---------+ 
|        | Allotted,   |           |        |         | 
|        | issued      |           |        |         | 
|        | and fully   |           |        |         | 
|        | paid:       |           |        |         | 
+--------+-------------+-----------+--------+---------+ 
|        |             |           |        |         | 
|        | 7,215,956   |    72,160 |        |  72,160 | 
|        | ordinary    |           |        |         | 
|        | shares of   |           |        |         | 
|        | 1p each     |           |        |         | 
+--------+-------------+-----------+--------+---------+ 
|        |             |           |        |         | 
|        | 65,000      |    65,000 |        |  65,000 | 
|        | redeemable  |           |        |         | 
|        | preference  |           |        |         | 
|        | shares of   |           |        |         | 
|        | GBP1 each   |           |        |         | 
+--------+-------------+-----------+--------+---------+ 
|        |             |           |        |         | 
+--------+-------------+-----------+--------+---------+ 
Share issues: 
 
There were no shares issued in the year (2009: Nil). 
 
 
+----+------------------------------------------------------------+ 
|    | Share options:                                             | 
|    | On 3 February 2005 L Lipman, E Lipman and P Davis were     | 
|    | each conditionally granted options over 911,458 ordinary   | 
|    | shares.  Each option is exercisable at the par value of 1p | 
|    | per share, at any time after 18 months and before 10 years | 
|    | following the date of grant.                               | 
|    |                                                            | 
|    | The company has granted options to subscribe for ordinary  | 
|    | shares in the company equivalent to 1% of the issued share | 
|    | capital on completion of an acquisition which exceeds 75%  | 
|    | in any class test within the AIM rules.  These options are | 
|    | only exercisable during the period from date of            | 
|    | acquisition to the period ending 18 months after that date | 
|    | at a price equivalent to the issue price in connection     | 
|    | with the acquisition.                                      | 
|    |                                                            | 
+----+------------------------------------------------------------+ 
|    | As at 31 January 2010, the Company had 2,734,374 (2009:    | 
|    | 2,734,374) outstanding unexpired options that are          | 
|    | exercisable at 1p per ordinary share. No share options     | 
|    | were granted, exercised or lapsed during the year (2009:   | 
|    | Nil).                                                      | 
+----+------------------------------------------------------------+ 
 
+--------+---------------------+-----------+--------+----------+ 
| 5      | NOTES               | Unaudited |        |  Audited | 
|        | TO THE              |      2010 |        |    2009  | 
|        | CONSOLIDATED        |      GBP  |        |     GBP  | 
|        | STATEMENT OF        |           |        |          | 
|        | CASH FLOWS          |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        |                     |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        | Loss                |  (50,840) |        | (33,046) | 
|        | before              |           |        |          | 
|        | tax                 |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        |                     |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        | Adjustments         |           |        |          | 
|        | for:                |           |        |          | 
|        |                     |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        | Finance             |         - |        |    (506) | 
|        | income              |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        | Finance             |     5,850 |        |    5,850 | 
|        | costs               |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        | Share               |  (34,061) |        | (58,135) | 
|        | of                  |           |        |          | 
|        | results             |           |        |          | 
|        | of                  |           |        |          | 
|        | joint               |           |        |          | 
|        | venture             |           |        |          | 
|        | - post              |           |        |          | 
|        | tax                 |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        |                     |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        | Changes             |           |        |          | 
|        | in                  |           |        |          | 
|        | working             |           |        |          | 
|        | capital:            |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        | (Increase)/decrease |  (11,569) |        |      368 | 
|        | in trade and other  |           |        |          | 
|        | receivables         |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        | Increase            |     5,672 |        |   15,848 | 
|        | in trade            |           |        |          | 
|        | and                 |           |        |          | 
|        | other               |           |        |          | 
|        | payables            |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        |                     |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        |                     |           |        |          | 
|        | Net                 |  (84,948) |        | (69,621) | 
|        | cash                |           |        |          | 
|        | outflow             |           |        |          | 
|        | from                |           |        |          | 
|        | operations          |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
|        |                     |           |        |          | 
+--------+---------------------+-----------+--------+----------+ 
 
 
 
 
 
+----+-------------------------------------+-+--------+----------+----------+--------------+ 
| 6  | INTERESTS IN JOINT VENTURE            |        |          |                         | 
+----+---------------------------------------+--------+----------+-------------------------+ 
|    |                                       |        |          |                         | 
+----+---------------------------------------+--------+----------+-------------------------+ 
|    | The group holds a 50 per cent investment in Grafton Insurance Services Limited, a   | 
|    | joint venture via the ownership of 100% of the "B" ordinary shares. The principal   | 
|    | activity of the joint venture is that of a property insurance broker.               | 
|    | The group's share of the joint venture's results and net assets are set out below.  | 
+----+-------------------------------------------------------------------------------------+ 
|    |                                     |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |           Unaudited |          |      Audited | 
|    |                                     |                2010 |          |         2009 | 
|    |                                     |                 GBP |          |          GBP | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    | Revenue                             |             117,438 |          |      161,464 | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |              43,113 |          |       72,554 | 
|    | Operating profit                    |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    | Finance Income                      |                   2 |          |          874 | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |              43,115 |          |       73,428 | 
|    | Profit before tax                   |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    | Tax                                 |             (9,054) |          |     (15,293) | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |              34,061 |          |       58,135 | 
|    | Profit after tax                    |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    | Interest in joint venture at 1      |              19,176 |          |       16,041 | 
|    | February 2009                       |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    | Share of profit for the year        |              34,061 |          |       58,135 | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    | Dividends                           |            (33,000) |          |     (55,000) | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |              20,237 |          |       19,176 | 
|    | Interest in joint venture at 31     |                     |          |              | 
|    | January 2010                        |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     |                     |          |              | 
+----+-------------------------------------+---------------------+----------+--------------+ 
|    |                                     | |        |          |          |              | 
+----+-------------------------------------+-+--------+----------+----------+--------------+ 
 
The total share capital and reserves of Grafton Insurance Services Limited at 31 
January 2010 was GBP73,475 (2009: GBP93,353). 
 
7           POST BALANCE SHEET EVENTS 
 
On 6 July 2010, the company entered into a conditional agreement to sell its 
entire 50% interest in Grafton Insurance Services Limited to Safeland plc, a 
related party, for total consideration of GBP90,000. This agreement is 
conditional on approval by the company's shareholders at a General Meeting. 
Safeland plc is considered to be a related party of the company as all directors 
of Leo Insurance Services plc are also directors of Safeland plc and Safeland 
plc owns 7.09% of the issued share capital of this company. 
 
 
 
For further information please contact: 
 
+--------------------------------------+------------------------+ 
| Leo Insurance Services Limited       | 020 8815 1600          | 
| Paul Davis, Finance Director         |                        | 
|                                      |                        | 
+--------------------------------------+------------------------+ 
| Arbuthnot Securities Limited         | 020 7012 2000          | 
| Hugh Field / Ed Groome               |                        | 
|                                      |                        | 
+--------------------------------------+------------------------+ 
 
The Company's Annual Report for the year ended 31 January 2010 (the "Annual 
Report") is being posted to Shareholders today.  The Annual Report, which 
includes the Notice of AGM being convened to be held on 30 July 2010, will be 
made available for download from the Company's website at www.leoinsurance.co.uk 
later today. 
 
This information is provided by RNS 
            The company news service from the London Stock Exchange 
   END 
 
 FR BQLFBBDFEBBZ 
 

Leo Insurance (LSE:LEO)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas Leo Insurance.
Leo Insurance (LSE:LEO)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas Leo Insurance.