TIDMWSE TIDMWSWP 
 
Date:              11th February 2009 
 
On behalf of:      Western Selection P.L.C. ("the Company" or "Western") 
 
                   For immediate release 
 
 
 
Western Selection P.L.C. 
 
Interim Results 
 
 
 
Western Selection P.L.C. (LSE: WSE), an investment finance company with a mix 
of Strategic Investments and a General Portfolio of U.K. stocks, today 
announces its unaudited interim results for the six months ended 31st December 
2008. 
 
Highlights include: 
 
?    Profit before tax up 66% to GBP63,000 (2007: GBP38,000) 
 
?    Dividend income up 15% 
 
?    Cash balances in excess of GBP316,000 and GBP2.5 million of unused borrowing 
     facilities 
 
?    Proposed move to PLUS Markets 
 
David Marshall, Chairman of Western Selection commented: 
 
"This has been a difficult period for investment companies. The major 
turbulence in the financial markets has particularly affected smaller companies 
and this is reflected in the valuations of our Strategic Investments, which are 
now trading on very low PE multiples. 
 
"However, this challenging environment also provides opportunities for the 
Company to invest in Strategic Investments and under-valued equities and has 
the cash and borrowing facilities to do so. We are confident the Company will 
earn a good yield from the investments and the Board believes that Western is 
well placed to weather the volatile markets which may continue for some time." 
 
- Ends - 
 
Enquiries to: 
 
Western Selection P.L.C.                    Via Redleaf Communications 
 
David Marshall/Edward Beale 
 
Redleaf Communications                      020 7566 6700 
 
Emma Kane/Sanna Sumner/Rebecca 
Sanders-Hewett 
 
FinnCap                                     020 7600 1658 
 
Matthew Robinson/Ed Frisby 
 
Loeb Aron & Co. Ltd                         020 7628 1128 
 
Peter Freeman 
 
Notes to Editors: 
 
?    The Company is an investment finance company and the investment policy is 
     to hold strategic stakes in a few smaller UK quoted companies and maintain 
     a diversified portfolio of U.K. listed equities, together with a few 
     holdings on AIM, PLUS and some unlisted shares. Strategic Investments are 
     minority positions where the Board seeks to maintain a close working 
     relationship with the management of the investee. Western is represented 
     on the boards of two of its three Strategic Investments. The general 
     portfolio is managed by two non-executive directors, Andrew Hall and 
     Michael Robotham, and the Board as a whole takes decisions in relation to 
     both strategic and unlisted investments. 
 
 
 
 
 
Chairman's Statement 
 
The Directors are pleased to present the unaudited interim results of the 
Company for the six months ended 31st December 2008. 
 
Overall performance in the half year to 31st December 2008 has been 
disappointing with net assets down 22%. However this is in line with the fall 
in the FTSE 100 index. Dividend income has grown 15% on the same period last 
year. We are very pleased with the performance of our associated company, 
Hartim, which continues to perform well. 
 
The Company made a profit for the half year of GBP63,000 (0.4p per share). This 
compares to GBP39,000 for the same period last year (0.3p per share). The main 
differences are the contribution of GBP130,000 (2007: nil) from associated 
companies; losses of GBP116,000 realised on sale of investments compared to 
profits of GBP81,000 last year and net interest received following the successful 
capital raising last year. Professional fees have increased as a result of the 
increased capital and the listing of the shares and warrants on PLUS, but 
administrative expenses have been kept below the 2007 level. 
 
With cash balances in excess of GBP316,000 and GBP2,500,000 of unused borrowing 
facilities available, Western is well placed to take advantage of any 
investment opportunities that are attractive to the Board. 
 
Investment policy and management 
 
Western's investment policy is to hold strategic stakes in a few special 
situations and maintain a diversified portfolio of U.K. listed equities, 
together with a few holdings on AIM, PLUS and some unlisted shares. Strategic 
investments are minority positions where we seek to maintain a close working 
relationship with the management of the investee. Western is represented on the 
boards of three of our four strategic investments and is working to achieve 
representation on the fourth. 
 
An analysis of assets is shown on the face of the balance sheet. The general 
portfolio is managed by two non-executive directors, Andrew Hall and Michael 
Robotham, and the Board as a whole takes decisions in relation to both our 
strategic and unlisted investments. 
 
General Portfolio 
 
The value of our general portfolio declined by 32% over the period to GBP 
2,926,000, compared to a fall in the FTSE100 index of 21% and the FTSE AIM 
index of 60%. The bulk of this fall occurred in our investments in smaller 
quoted companies. The general portfolio represents 36% of Western's assets, and 
a net GBP205,000 has been withdrawn from the general portfolio during the period. 
 
Strategic Investments 
 
Creston plc 
 
Creston is a marketing services group with a strategy to grow within its sector 
to become a substantial, diversified international marketing services group. 
Creston's results for the half-year to 30th September 2008 show a profit after 
tax of GBP2,951,000 (2007: GBP2,280,000). 
 
Western owns 3,000,000 shares in Creston (5.4%) with a market value at 31st 
December 2008 of GBP840,000 (30th June 2008: GBP1,425,000), being 10% of Western's 
assets. 
 
I am the non-executive chairman of Creston. 
 
Northbridge Industrial Services PLC 
 
Northbridge was formed for the purpose of acquiring companies that hire and 
sell specialist industrial equipment such as electrical load banks and 
generators. Northbridge's first acquisition was Crestchic Limited, one of the 
largest specialist load bank equipment manufacturers in the world, located in 
Burton-on-Trent, selling and hiring to a national and international customer 
base. 
 
Northbridge's latest results, for the half year to 30th June 2008, showed 
profit of GBP748,000 (2007: GBP430,000). 
 
Western owns 1,500,000 shares, representing 20.3% of Northbridge's share 
capital. The value of this investment at 31st December 2008 was GBP1,950,000 
(30th June 2008: GBP2,558,000), representing 24% of Western's assets. 
 
I am a non-executive director of Northbridge. 
 
Swallowfield plc 
 
Swallowfield is a full service provider for global and household brands 
operating in the cosmetics and personal care and household goods marketplace. 
It offers a flexible and tailored service including: contract filling market 
analysis, design, formulation and testing of products, packaging design and 
sourcing and distribution of stock. 
 
Swallowfield's latest results, for the year to 30th June 2008, showed profit, 
before exceptional items, of GBP1,041,000 (30th June 2007: GBP601,000). 
 
At 31st December 2008, Western owned 1,296,500 shares in Swallowfield (11.5% of 
their issued share capital). The market value of the Company's holding in 
Swallowfield on 31st December 2008 was GBP921,000 (30th June 2008: GBP971,000) 
representing 11% of the Company's assets. 
 
We do not believe that the Board of Swallowfield has the necessary mix of 
skills and experience amongst its non-executive directors and we will continue 
to work with other shareholders to rectify this. 
 
Hartim Limited 
 
Hartim offers a complete sales, marketing and logistical services to a number 
of UK branded fast moving consumer goods companies. This investment was 
acquired on 28th March 2008 and is accounted for as an associated company. 
 
Hartim's estimated results for the 9 month period ended on 31st December 2008 
are a profit of GBP416,000 after tax. 
 
At 31st December 2008, Western owned 49.5% of Hartim. The carrying value of the 
Company's investment in Hartim on 31st December 2008 was GBP935,000 (30th June 
2008: GBP797,000) representing 12% of the Company's assets. 
 
Mr. Beale is a non-executive director of Hartim. 
 
Proposed cancellation of admission to trading on AIM 
 
Since 17th September 2007, Western's shares have been traded on both AIM and 
PLUS Markets. In the period up to 31 December 2008, 59% of all Western shares 
traded have been traded on PLUS Markets and only 41% on AIM, and in the last 
six months PLUS Markets accounted for 87% of all shares traded. 
 
The Board has determined that the Company can save over GBP25,000 a year in 
adviser's fees if we cancel the admission to trading on AIM to solely trade on 
PLUS Markets. We do not believe that this will create problems for shareholders 
wishing to deal in Western's shares since all major UK brokers who deal in AIM 
shares also deal in PLUS quoted shares, and the majority of the ordinary shares 
are, like the quoted warrants, already traded on PLUS. Nor do we believe that 
having shares traded solely on PLUS Markets will have an appreciable effect on 
the Company's ability to attract new and retain existing investors. 
 
Attached to the interim results is notice of an Extraordinary General Meeting 
be held on 12th March 2009 at which shareholders will be asked to approve 
cancellation of Western's admission to trading on AIM. This resolution will 
require approval by at least 75% of shareholders voting to be effective. If the 
resolution is passed by the required majority of shareholders at the EGM, the 
admission to trading on AIM is expected to be cancelled on 19th March 2009 and 
after that date Western's shares may only be traded after that date on PLUS 
Markets. 
 
Conclusion & Outlook 
 
We are earning a good yield on our investments and have cash and borrowing 
facilities that will allow us to invest in Strategic Investments and 
under-valued equities. We believe that we are well placed to weather the 
volatile markets which may continue for some time. 
 
The Board declared an increased dividend of 2.6p per share for the year to 30th 
June 2008. It is not the Board's policy to pay interim dividends. Subject to 
unforeseen circumstances, we expect to show satisfactory results for the period 
to 30th June 2009 and to maintain the dividend for the current year, which the 
Board anticipates paying in October 2009. 
 
                                                                  D.C. MARSHALL 
 
                                                                       Chairman 
 
 
 
 
 
Unaudited Income Statement 
 
                                                   Half year ended        Year 
                                                                         ended 
 
                                                    31st December     30th June 
 
                                                      2008      2007      2008 
 
                                                      GBP000      GBP000      GBP000 
 
Income from investments in: 
 
Listed strategic undertakings                         148        99       155 
 
Other listed investments                               59        80       180 
 
Surplus on disposal of listed undertakings           (116)       81       420 
 
                                                 --------- --------- --------- 
 
                                                       92       260       755 
 
Administrative expenses - normal                     (167)     (169)     (342) 
 
- exceptional                                           -         -    (3,019) 
 
                                                 --------- --------- --------- 
 
Operating (loss)/profit                               (75)       91    (2,606) 
 
Share of results of associated companies              130         -        69 
 
Net interest receivable/(payable)                       8       (52)      (35) 
 
                                                 --------- --------- --------- 
 
Profit/(Loss) on ordinary activities before            63        38    (2,572) 
taxation 
 
Taxation                                                -         -         - 
 
                                                 --------- --------- --------- 
 
Profit/(Loss) on ordinary activities after             63        38    (2,572) 
taxation 
 
                                                     =====     =====     ===== 
 
Basic earnings/(loss) per share                       0.4p      0.3p   (16.4)p 
 
Earnings per share excluding exceptional costs        0.4p      0.3p    2.41p 
 
Dividend per share                                     Nil       Nil    2.60p 
 
 
 
Statement of Recognised Gains and Losses 
 
Profit/(Loss) attributable to shareholders            63        38    (2,572) 
 
Unrealised losses on listed undertakings          (1,892)   (3,550)   (1,850) 
 
                                                --------- --------- --------- 
 
Total recognised losses                           (1,829)   (3,512)   (4,422) 
 
                                                    =====     =====     ===== 
 
 
 
Changes in Shareholders' Equity 
 
Total recognised losses                           (1,829)  (3,512)    (4,422) 
 
Proceeds of new share issues, net of costs             -     2,389     2,385 
 
Dividends paid in respect of the previous year      (466)     (327)     (327) 
 
                                                --------- --------- --------- 
 
                                                  (2,275)  (1,450)    (2,364) 
 
Shareholders' funds at start of period            10,419    12,783    12,783 
 
                                                --------- --------- --------- 
 
Shareholders' funds at end of period               8,124    11,333    10,419 
 
                                                    =====     =====     ===== 
 
 
 
 
 
Unaudited Balance Sheet 
 
                                                    31st December       30th June 
 
                                                      2008       2007       2008 
 
                                                      GBP000       GBP000       GBP000 
 
Fixed assets 
 
Strategic Investments 
 
Creston plc                                           840      2,288      1,425 
 
Swallowfield plc                                      921        740        971 
 
Northbridge Industrial Services PLC                 1,950      2,220      2,558 
 
Associates                                          1,117        221        988 
 
General Portfolio investments - UK                  2,828      5,248      3,793 
 
- Unlisted                                             98         77         98 
 
                                                 ---------  ---------  --------- 
 
                                                    7,754     10,764       9,833 
 
                                                 ---------  ---------  --------- 
 
Current assets                                         76        511         36 
 
Cash at bank and in hand                              316        151        579 
 
Current liabilities                                   (22)       (93)       (29) 
 
                                                 ---------  ---------  --------- 
 
Net current assets                                    370        569        586 
 
                                                 ---------  ---------  --------- 
 
Total assets less current liabilities               8,124     11,333     10,419 
 
                                                     =====      =====      ===== 
 
Capital and Reserves 
 
Called up share capital                             7,182      7,182      7,182 
 
Share premium account                               2,654      2,290      2,654 
 
Warrants reserve                                      148          -        148 
 
Fair Value reserve                                 (1,343)      (638)       549 
 
Retained earnings                                    (517)     2,498       (114) 
 
                                                 ---------  ---------  --------- 
 
                                                    8,124     11,333     10,419 
 
                                                     =====      =====      ===== 
 
Net Assets at market value per share - pence           45p        63p        58p 
 
Number of shares in issue                       17,956,419 17,955,309 17,956,419 
 
Notes:- 
 
1.   The results for the half-year are unaudited. The financial information in 
     this interim announcement does not constitute statutory accounts within 
     the meaning of Section 240(5) of the Companies Act 1985. The statutory 
     accounts of Western Selection P.L.C. for the year ended 30th June 2008 
     have been reported on by the Company's auditors and have been delivered to 
     the Registrar of Companies. The report of the auditors was unqualified and 
     did not contain a statement under Section 237(2) or 272(3) of the 
     Companies Act 1985. 
 
2.   The calculation of earnings per share is based on the weighted average 
     number of shares in issue for the period and the profit on ordinary 
     activities after tax. 
 
3.   Retained earnings include an unrealised impairment provision of GBP3,019,000 
     on the Company's investment in Creston which is ignored when calculating 
     distributable profits. 
 
 
 
Cash Flow Statement 
 
                                                   Half year ended   Year ended 
                                                   31st December      30th June 
 
                                                      2008      2007       2008 
 
                                          Notes       GBP000      GBP000       GBP000 
 
Net cash outflow from operating            (a)         (5)     (438)       (45) 
activities 
 
Returns on investments and servicing of 
finance 
 
Net interest received/(paid)                            9       (52)       (35) 
 
Taxation paid                                            -        -          - 
 
                                                 --------- ---------  --------- 
 
                                                        4      (490)      (490) 
 
                                                 --------- ---------  --------- 
 
Financial investment 
 
Proceeds of disposal of fixed asset                   331       822      2,142 
investments 
 
Purchase of fixed asset investments                  (131)     (212)    (1,513) 
 
                                                 --------- ---------  --------- 
 
Net cash inflow from financial investment             200       610        629 
activities 
 
                                                 --------- ---------  --------- 
 
Financing activities 
 
Equity dividend paid                                 (467)     (327)      (327) 
 
Proceeds of new share issues                            -     2,386      2,385 
 
                                                 --------- ---------  --------- 
 
Net cash (outflow)/inflow from financing             (467)    2,059      2,058 
activities 
 
                                                 --------- ---------  --------- 
 
Movement in cash and cash equivalents                (263)    2,179      2,607 
 
Net cash and cash equivalents at start of             579    (2,028)    (2,028) 
year 
 
                                                 --------- ---------  --------- 
 
Net cash and cash equivalents at end of    (b)        316       151        579 
year 
 
                                                     =====     =====      ===== 
 
Notes: 
 
(a) Reconciliation of operating profit to net cash inflow from operating 
activities 
 
Profit/(Loss) before taxation                         63        38    (2,572) 
 
(Loss)/Profit on sale of investments                 116       (81)     (420) 
 
Share of results of associates                      (130)        -       (69) 
 
Net interest received/(paid)                          (8)       52        35 
 
Exceptional costs                                      -         -    (3,019) 
 
(Increase)/Decrease in debtors and accrued           (39)     (493)      (20) 
income 
 
(Decrease)/Increase in creditors                      (7)       46       (18) 
 
                                                --------- --------- --------- 
 
Net cash outflow from operating activities            (5)     (438)      (45) 
 
                                                    =====     =====     ===== 
 
(b) Reconciliation to movements in net debt 
 
                                                 At start      Cash    At end 
                                                   Period      flow    Period 
 
Half year ended                                      GBP000      GBP000      GBP000 
 
31stDecember 2008 
 
Cash at bank                                         579       421     1,000 
 
Bank overdraft                                         -      (684)     (684) 
 
                                                --------- --------- --------- 
 
                                                     579      (263)      316 
 
                                                    =====     =====     ===== 
 
31stDecember 2007 
 
Cash at bank                                           6       145       151 
 
Bank overdraft                                    (2,034)    2,034         - 
 
                                                --------- --------- --------- 
 
                                                  (2,028)    2,179       151 
 
                                                    =====     =====     ===== 
 
Year ended 30thJune 2008 
 
Cash at bank                                           6       573       579 
 
Bank overdraft                                    (2,034)    2,034         - 
 
                                                --------- --------- --------- 
 
                                                  (2,028)    2,607       579 
 
                                                    =====     =====     ===== 
 
 
 
 
 
Composition of General Portfolio 
 
at 31stDecember 2008 
 
                                                         Current      Value of 
                                                           value       General 
                                                                     Portfolio 
 
                                                            GBP000             % 
 
FTSE 100 
 
Royal Dutch Shell                                            233           8.2 
 
BP                                                           158           5.6 
 
Diageo                                                       144           5.1 
 
British American Tobacco                                     126           4.5 
 
Unilever                                                     111           3.9 
 
Royal & Sun Alliance Insurance                               110           3.9 
 
Associated British Foods                                     110           3.9 
 
GlaxoSmithKline                                              109           3.9 
 
Prudential Corporation                                        97           3.4 
 
Imperial Tobacco Group                                        85           3.0 
 
Cobham                                                        72           2.5 
 
Lloyds TSB Group                                              25           0.9 
 
Land Securities                                               25           0.9 
 
                                                      ----------     --------- 
 
                                                           1,405          49.7 
 
                                                      ----------    ---------- 
 
FTSE 250 
 
Rotork                                                        55           2.0 
 
Balfour Beatty                                                53           1.9 
 
Spirax-Sarco Engineering                                      50           1.8 
 
Renishaw                                                      49           1.7 
 
Forth Ports                                                   46           1.6 
 
William Hill                                                  32           1.1 
 
Marstons                                                      31           1.1 
 
Homeserve                                                     29           1.0 
 
                                                      ----------    ---------- 
 
                                                             345          12.2 
 
                                                      ----------    ---------- 
 
FTSE SmallCap 
 
Severfield-Rowen                                              33           1.2 
 
Castings                                                      27           0.9 
 
Marshalls Group                                               22           0.8 
 
                                                      ----------    ---------- 
 
                                                              82           2.9 
 
                                                      ----------    ---------- 
 
FTSE Fledgling 
 
Treatt                                                       417          14.7 
 
Bioquell                                                      96           3.4 
 
Dawson Holdings                                               81           2.9 
 
                                                      ----------    ---------- 
 
                                                             594          21.0 
 
                                                      ----------    ---------- 
 
FTSE AIM 
 
Wynnstay Group                                               118           4.2 
 
Best Of The Best                                              39           1.3 
 
                                                             157           5.5 
 
                                                      ----------    ---------- 
 
Quoted Investment Fund 
 
Equisar IIID Fund (A Class) Accumulation Shares              212           7.5 
 
                                                      ----------    ---------- 
 
                                                             212           7.5 
 
                                                      ----------    ---------- 
 
Other (less than GBP20,000)                                     33           1.2 
 
                                                      ----------    ---------- 
 
                                                              33           1.2 
 
                                                      ----------    ---------- 
 
                                                           2,828         100.0 
 
                                                          ======        ====== 
 
 
 
END 
 

Work Service (LSE:WSE)
Gráfica de Acción Histórica
De Abr 2024 a May 2024 Haga Click aquí para más Gráficas Work Service.
Work Service (LSE:WSE)
Gráfica de Acción Histórica
De May 2023 a May 2024 Haga Click aquí para más Gráficas Work Service.