SUPPLEMENT TO INFORMATION STATEMENT
EXPLANATORY NOTE
This
Supplement to the Definitive Information Statement on Schedule 14C filed by API Technologies Corp. (the Company) on March 28, 2016 (the Definitive Information Statement) is being filed to supplement certain disclosures
as described below. As previously disclosed, on February 28, 2016, the Company, RF1 Holding Company (Parent) and RF Acquisition Sub, Inc., a wholly-owned subsidiary of Parent (Merger Sub), entered into an Agreement and
Plan of Merger (the Merger Agreement). Upon the terms and subject to the conditions set forth in the Merger Agreement, Merger Sub will merge with and into the Company, with the Company continuing as the surviving corporation and a
wholly-owned subsidiary of Parent (the Merger). In connection with the Merger, three purported class action complaints have been filed on behalf of the stockholders against the Company, members of the board of directors, J.F.
Lehman & Company, Parent and Merger Sub in the Circuit Court for the Ninth Judicial Circuit in and for Orange County, Florida (the Circuit Court). The three complaints are captioned as follows:
Smith v. API Technologies Corp.
et. al.
, 2016-CA-001988-O (Cir. Ct. Fl.);
Marcus v. API Technologies Corp. et. al.
, 2016-CA-002257-O (Cir. Ct. Fl.); and
Strougo v. API Technologies Corp. et. al.
, 2016-CA-002629-O (Cir. Ct. Fl.) (actions filed March 2,
2016, March 14, 2016, and March 24, 2016, respectively, and collectively, the Stockholder Actions).
On
April 13, 2016, the parties to the Stockholder Actions entered into a memorandum of understanding (the MOU) reflecting an agreement in principle to resolve the Stockholder Actions. Subject to completion of certain confirmatory
discovery by counsel to the plaintiffs, the MOU stipulates that the parties will enter into a stipulation of settlement. The stipulation of settlement will be subject to customary conditions, including court approval. In the event that the parties
enter into a stipulation of settlement, a hearing will be scheduled at which the settlement contemplated by the MOU will be submitted to the Circuit Court for approval. If the settlement is finally approved by the Circuit Court, the Stockholder
Actions will be dismissed with prejudice. As part of the settlement, the defendants deny all allegations of wrongdoing and deny that the disclosures in the Definitive Information Statement were inadequate but have agreed to provide supplemental
disclosures. The settlement will not affect the timing of the Merger or the amount of consideration to be paid in the Merger.
The Company
believes that no further supplemental disclosure is required under applicable laws; however, to avoid the risk of the Stockholder Actions delaying or adversely affecting the Merger and to minimize the expense of defending such actions, the Company
has agreed, pursuant to the terms of the MOU, to make certain disclosures that supplement and revise those contained in the Definitive Information Statement. The disclosures are contained below and should be read in conjunction with the Definitive
Information Statement, which is available on the Internet site maintained by the Securities and Exchange Commission at http://www.sec.gov, along with periodic reports and other information the Company files with the Securities and Exchange
Commission. The Company and the other named defendants have denied, and continue to deny, that they have committed or threatened to commit any violations of law or breaches of duty to the plaintiffs that were or could have been alleged in the
Stockholder Actions, and expressly maintain that, to the extent applicable, they complied with their fiduciary and other legal duties and are providing these supplemental disclosures solely to eliminate the burden and expense of further litigation,
to put the claims that were or could have been asserted to rest, and to avoid any possible delay to the closing of the Merger that might arise from further litigation. Nothing in this Supplement to the Definitive Information Statement shall be
deemed an admission of the legal necessity or materiality under applicable laws of any of the disclosures set forth herein.
Forward-Looking Statements
All statements included or referenced may contain statements that are not historical facts and that constitute forward-looking
statements within the meaning of such term under the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, which we refer to
as the Exchange Act. These forward-looking statements include statements regarding our business outlook, the demand for the products and services, the expected completion and timing of the merger and other information relating to the merger and all
other statements included herein other than recitation of historical facts. Words such as will, intends, expects, anticipates, estimates, predicts, believes,
should, potential, may, forecast, objective, plan, targets or similar expressions are intended to identify such forward-looking statements. Forward-looking
statements included herein are subject to risks and uncertainties that could cause actual results or events to differ from such statements, including, without limitation, the occurrence of any event, change or other circumstances that could give
rise to the termination of the merger agreement; the failure to receive, on a timely basis or otherwise, the required approvals by government or regulatory agencies; and the risk that a closing condition to the proposed merger may not be satisfied,
and that the merger may not be consummated, in a timely manner or at all. For additional information, please see Item 1A of Part I of our Annual Report on Form 10-K for the year ended November 30, 2015, which we refer to as our Annual Report,
entitled Risk Factors and in other sections of our Annual Report, including Managements Discussion and Analysis of Financial Condition and Results of Operations. Actual results may differ materially from those contained
in the forward-looking statements included herein. Any forward-looking statements are based on information currently available to us and we assume no obligation to update these statements as circumstances change, except as required by law. All
subsequent written and oral forward-looking statements concerning the merger or other matters addressed herein and attributable to us or any person acting on our behalf are expressly qualified in their entirety by the cautionary statements contained
or referred to in this section.
SUPPLEMENTAL DISCLOSURES TO DEFINITIVE INFORMATION STATEMENT
The The Merger section of the Definitive Information Statement under the heading Background of the Merger is hereby
amended by:
Amending and restating the third sentence of the eighth full paragraph on page 19.
Four of the executed confidentiality agreements contain standstill provisions that are effective for periods ranging from one to three years
from the date of the confidentiality agreement, each of which remains in effect as of the state of this information statement and does not allow the counterparties to request a waiver of the standstill obligations.
The Certain Financial Projections section of the Definitive Information Statement is hereby amended by:
Adding the below additional paragraph to the end of the section.
In addition, in connection with its review of Jefferies discounted cash flow analysis, as described in the section entitled
Opinion of Financial Advisor, the Companys Board of Directors reviewed estimated future free cash flows which were derived by:
|
|
|
Subtracting Stock Based Compensation and Inventory Reserves from Managements Adjusted EBITDA, as found in APIs Limited Capitalization Projections for 2016 to 2020, to derive Adjusted EBITDA;
|
|
|
|
Subtracting taxes, capital expenditures, and increases in working capital from Adjusted EBITDA for 2016 to 2020.
|
The present value of the free cash flows of API was estimated as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
|
|
|
2016E
|
|
2017E
|
|
2018E
|
|
2019E
|
|
2020E
|
|
Terminal
|
Free Cash Flow
|
|
$18.1
|
|
$25.1
|
|
$31.9
|
|
$35.1
|
|
$35.0
|
|
$33.8
|
The Opinion of the Financial Advisor section of the Definitive Information Statement under the
heading Selected Companies Analysis is hereby amended by:
Amending and restating the first sentence.
Jefferies reviewed publicly available financial and stock market information of the following six selected companies, based on a review of
companies with revenues under $3.5 billion, gross margins between 14% and 50% and EBITDA margins less than 25%, that Jefferies in its professional judgment considered generally relevant to API for purposes of its financial analysis, which we refer
to as the selected companies, and compared such information with similar financial data of API provided by our management to Jefferies:
|
|
|
Comtech Telecommunications Corp.
|
|
|
|
Kratos Defense & Security Solutions, Inc.
|
Inserting the following sentence and table immediately after second
paragraph
.
The multiples observed for the selected companies are set forth below.
|
|
|
|
|
Selected Comparable Company
|
|
Total Enterprise Value / CY 2015E EBITDA
|
|
Total Enterprise Value / CY 2016E EBITDA
|
|
|
|
|
|
Comtech Telecommunications Corp.
|
|
8.0
|
|
6.9
|
|
|
|
Cobham plc
|
|
9.4
|
|
9.5
|
|
|
|
Ducommun Incorporated
|
|
7.6
|
|
5.2
|
|
|
|
Kratos Defense & Security Solutions, Inc.
|
|
14.3
|
|
11.1
|
|
|
|
Mercury Systems, Inc.
|
|
13.4
|
|
10.1
|
|
|
|
Sparton Corporation
|
|
7.3
|
|
6.9
|
The Opinion of the Financial Advisor section of the Definitive Information
Statement under the heading Selected Transactions Analysis is hereby amended by:
Amending and restating the first
paragraph and table.
Jefferies reviewed financial data relating to 20 completed transactions listed below announced since
January 1, 2008, that Jefferies in its professional judgment considered generally relevant as transactions involving target companies in the defense electronics sector with revenues between $15 million and $650 million and EBITDA margins of
less than 25%, which we refer to as the selected transactions. Jefferies reviewed transaction values of the selected transactions, calculated as the purchase prices paid for the target companies involved in such transactions plus total debt,
preferred stock and non-controlling interests (as applicable) less cash and cash equivalents as a multiple of the respective target companies latest twelve months EBITDA prior to announcement. The transactions considered, the month, date and
year each transaction was announced, and the multiples observed for each of the transactions examined by Jefferies, are set forth below.
|
|
|
|
|
|
|
Announcement Date
|
|
Target
|
|
Acquiror
|
|
Enterprise
Value /LTM
EBITDA
|
|
|
|
|
6/1/15
|
|
Kratos Defense & Security Solutions, Electronic Products Division
|
|
Ultra Electronics Holdings plc
|
|
12.0x
|
|
|
|
|
5/20/14
|
|
Aeroflex Holding Corp.
|
|
Cobham plc
|
|
11.8x
|
|
|
|
|
11/4/13
|
|
Anaren, Inc.
|
|
The Veritas Capital Fund IV, L.P.
|
|
11.9x
|
|
|
|
|
10/21/13
|
|
Symmetricom Inc.
|
|
Microsemi Corp.
|
|
NA
|
|
|
|
|
8/26/13
|
|
Globecomm Systems Inc.
|
|
Wasserstein & Co.
|
|
7.7x
|
|
|
|
|
6/10/12
|
|
Micronetics Inc.
|
|
Mercury Computer Systems, Inc.
|
|
10.5x
|
|
|
|
|
12/23/11
|
|
KOR
Electronics, Inc.
|
|
Mercury Computer Systems, Inc.
|
|
NA
|
|
|
|
|
6/13/11
|
|
EMS
Technologies, Inc.
|
|
Honeywell
International Inc.
|
|
12.8x
|
|
|
|
|
5/16/11
|
|
Integral Systems, Inc.
|
|
Kratos Defense & Security Solutions, Inc.
|
|
7.6x
|
|
|
|
|
|
|
|
4/6/11
|
|
AML
Communications, Inc.
|
|
Microsemi Corp.
|
|
10.1x
|
|
|
|
|
4/4/11
|
|
LaBarge, Inc.
|
|
Ducommun Incorporated
|
|
8.6x
|
|
|
|
|
3/28/11
|
|
Spectrum Control, Inc.
|
|
API Technologies Corp.
|
|
9.2x
|
|
|
|
|
2/7/11
|
|
Herley Industries Inc.
|
|
Kratos Defense & Security Solutions, Inc.
|
|
8.5x
|
|
|
|
|
11/26/10
|
|
CPI
International, Inc.
|
|
The Veritas Capital Fund IV, L.P.
|
|
9.1x
|
|
|
|
|
10/13/10
|
|
Wavestream Corp.
|
|
Gilat Satellite Networks Ltd.
|
|
|
|
|
|
|
3/30/10
|
|
White Electronic Designs Corp.
|
|
Microsemi Corp
|
|
12.6
|
|
|
|
|
12/23/09
|
|
Merrimac Industries, Inc.
|
|
Crane Co.x
|
|
7.6x
|
|
|
|
|
5/13/08
|
|
M/A-COM, Inc.
|
|
Cobham plc
|
|
6.8x
|
|
|
|
|
5/12/08
|
|
Radyne Corp.
|
|
Comtech
Telecommunications Corp.
|
|
11.4x
|
|
|
|
|
4/14/08
|
|
M.S. Kennedy, Corp.
|
|
Anaren, Inc.
|
|
6.0x
|
Removing the first sentence of the second paragraph.
The Opinion of the Financial Advisor section of the Definitive Information Statement under the heading General is
hereby amended by:
Adding the following sentence at the end of the third paragraph.
Other than in connection with the merger, Jefferies did not perform any work for, nor receive any fees from, API in the two years preceding
the date of its opinion.