Broadwind, Inc. (Nasdaq: BWEN, “Broadwind” or the “Company”), a
diversified precision manufacturer of specialized components and
solutions serving global markets, today announced results for the
third quarter 2023.
THIRD QUARTER 2023 RESULTS(As compared to the
third quarter 2022)
- Revenue of $57.2 million, +$12.3 million y/y
- GAAP Net Income of $4.4 million, or $0.20 per diluted share,
+$6.2 million y/y
- Non-GAAP Adjusted EBITDA of $7.6 million, +$5.7 million
y/y
- Ratio of net debt to trailing twelve-month Non-GAAP Adjusted
EBITDA of 1.7x as of September 30, 2023
- Total backlog of $220.8 million, +$88.6 million y/y, as of
September 30, 2023
- Reiterating full-year 2023 revenue and Adjusted EBITDA
guidance
For the three months ended September 30, 2023,
Broadwind reported total revenue of $57.2 million, an increase of
27% when compared to the prior-year period. The Company reported
GAAP net income of $4.4 million, or $0.20 per diluted share, in the
third quarter 2023, compared to a net loss of ($1.8) million, or
($0.09) per basic share, in the third quarter 2022. The Company
reported non-GAAP adjusted EBITDA of $7.6 million in the third
quarter 2023, an increase of $5.7 million when compared to the
prior-year period. For a reconciliation of GAAP to non-GAAP
metrics, please see the appendix of this release.
During the third quarter, Broadwind generated
significant year-over-year revenue growth across each of its
reporting segments, as well as an overall increase in consolidated
profitability. The improved results were due to a combination of
strong demand across its key end-markets, continued price
discipline, improved fixed cost absorption, more efficient raw
materials procurement, reduced freight expense and benefits derived
from advanced manufacturing credits associated with the Inflation
Reduction Act (“IRA”), when compared to the prior-year period.
Total backlog increased by $88.6 million on a
year-over-year basis to $220.8 million in the third quarter 2023,
supported by growth within its Heavy Fabrications and Industrial
Solutions segments. As of September 30, 2023, Broadwind had total
cash on hand and availability under its credit facility of $13.6
million, as compared to $14.8 million at the end of the third
quarter 2022, excluding the value of its advanced manufacturing
credit receivable earned under the IRA.
BUSINESS UPDATE
Broadwind has continued to demonstrate strong
operational excellence and commercial execution, consistent with a
multi-year focus on building a market-leading precision
manufacturing platform. Broadwind remains focused on organic growth
within both existing and adjacent markets; further revenue mix
diversification beyond its core wind business; improved asset
optimization; ratable growth in orders and backlog; and disciplined
capital management to support the requirements of the business.
- Drive revenue mix
diversification. On a trailing twelve-month basis through
the end of the third quarter 2023, non-wind revenue increased by
nearly 25% on a year-over-year basis to $103 million. During the
third quarter 2023, total non-wind revenue increased 16% on a
year-over-year basis to $27 million. These increases were primarily
supported by broad-based share gains across industrial and power
generation end-markets.
- Deliver sustained margin
expansion. In the third quarter 2023, total gross
margin rate increased more than 940 basis points year-over-year
from 8.4% to 17.8%, while non-GAAP adjusted EBITDA margin increased
more than 900 basis points from 4.2% to 13.3% in the same period.
IRA-related tax credits and effective cost-management contributed
to the year-over-year improvement.
- Drive asset
optimization. Broadwind has deployed a lean operating
approach across all divisions which includes continuous improvement
efforts designed to drive throughput growth and asset optimization.
The base load of orders in backlog is expected to allow the Company
to focus these efforts on specific manufacturing processes offering
the highest return on resources invested.
MANAGEMENT COMMENTARY
“We delivered a strong third quarter
performance, one highlighted by significant year-over-year
increases in revenue, net income, margin realization and non-GAAP
adjusted EBITDA,” stated Eric Blashford, President and CEO of
Broadwind. “We generated double-digit year-over-year revenue growth
across each of our reporting segments during the third quarter,
with Heavy Fabrications segment revenue increasing more than 25%
above the prior-year period given improved demand for wind tower
sections and high-flow Pressure Reducing Systems units.”
“Our third quarter results benefited from a
combination of improved operating leverage, continued price
discipline, a higher value sales mix and improved process
efficiencies, including early benefits from our recent investments
in coatings automation and weld-prep technology,” continued
Blashford. “These actions, together with the benefit provided by
the IRA’s advanced manufacturing tax credit, resulted in third
quarter non-GAAP adjusted EBITDA margin of more than 13%, an
increase of more than 900 basis points as compared to the prior
year period.”
“We remain highly focused on balance sheet
optimization as we seek to build liquidity, further reduce net
leverage and improve working capital efficiency,” continued
Blashford. “Our net leverage profile improved meaningfully over the
last year, with our ratio of net debt to trailing twelve-month
non-GAAP adjusted EBITDA declining to 1.7x as of September 30,
2023,” noted Blashford. “At the end of the third quarter, our
advanced manufacturing credit receivable totaled more than $11
million, representing credits earned under the IRA. We are
currently evaluating the sale of these earned credits to
unaffiliated institutional third parties, an approach which, if
pursued, would accelerate monetization of these credits during
2024.”
“Looking ahead, we remain well-positioned to
capitalize on a pending recovery in onshore wind investment, while
leveraging our precision manufacturing expertise across new energy
transition verticals, including renewable fuels and power
generation,” concluded Blashford. “While we see early signs of a
recovery within our onshore wind markets, 2024 is expected to be a
transitional year for the industry. As before, we remain focused on
delivering profitable growth through organic share gains and
product innovation, consistent with our focus on long-term value
creation.”
SEGMENT RESULTS
Heavy Fabrications Segment
Broadwind provides large, complex and precision fabrications to
customers in a broad range of industrial markets. Key products
include wind towers, Pressure Reducing Systems units and other
industrial fabrications, including mining and material handling
components and other frames/structures.
Heavy Fabrications segment sales increased 25%
to $38.3 million in the third quarter 2023, as compared to the
prior-year period, primarily driven by a more than 30% increase in
the quantity of wind turbine tower sections sold. The segment
reported operating income of $5.8 million in the third quarter
2023, as compared to $0.4 million in the prior-year period. Segment
non-GAAP adjusted EBITDA was $6.9 million in the third quarter
2023, as compared to $1.5 million in the prior-year period.
In January 2023, the Company announced that it
had entered into a supply agreement for wind tower purchases valued
at approximately $175 million with a leading global wind turbine
manufacturer. Under the terms of the supply agreement, order
fulfillment is to occur beginning in 2023 through year-end 2024. In
early November 2023, the parties discussed their joint intent to
shift approximately half of the contracted tower section orders
initially planned for 2024 into 2025, while maintaining the total
number of tower sections stipulated under the supply agreement.
Gearing SegmentBroadwind
provides custom gearboxes, loose gearing and heat treat services to
a broad set of customers in diverse markets, including energy
production, surface and underground mining, wind energy, steel,
material handling and other infrastructure markets.
Gearing segment sales increased by 12% to $11.4
million in the third quarter 2023, as compared to the prior-year
period, primarily driven by increased demand from industrial and
steel customers. The segment reported operating income of $0.3
million in the third quarter 2023, compared to $0.6 million in the
prior-year period. The segment reported non-GAAP adjusted EBITDA of
$0.9 million in the third quarter 2023, as compared to $1.2 million
in the prior-year period.
Industrial Solutions Segment
Broadwind provides supply chain solutions, light fabrication,
inventory management, kitting and assembly services, primarily
serving the combined cycle natural gas turbine market as well as
other clean technology markets.
Industrial Solutions segment sales increased 85%
to $7.4 million in the third quarter 2023, as compared to the
prior-year period, primarily due to higher shipments of new gas
turbine content in addition to the timing of revenue recognized
from international customers. The segment reported operating income
of $0.8 million in the third quarter 2023, compared to an operating
loss of ($0.2) million in the prior-year period. The segment
reported non-GAAP adjusted EBITDA of $1.0 million in the third
quarter 2023, as compared to ($0.05) million in the prior-year
period.
FINANCIAL GUIDANCE
The following financial guidance for the full
year 2023 reflects the Company’s current expectations and beliefs.
All guidance is current as of the time provided and is subject to
change.
|
Full Year 2023 |
$ in
Millions |
Financial Guidance |
|
Low |
High |
Revenue |
$205 |
$220 |
Non-GAAP Adjusted
EBITDA |
$17 |
$19 |
THIRD QUARTER 2023 CONFERENCE CALL
Broadwind will host a conference call today at 12:00 P.M. ET to
review the Company’s financial results, discuss recent events and
conduct a question-and-answer session.
A webcast of the conference call and accompanying presentation
materials will be available in the Investor Relations section of
the Company’s corporate website
at https://investors.bwen.com/investors. To listen to a live
broadcast, go to the site at least 15 minutes prior to the
scheduled start time in order to register, download, and install
any necessary audio software.
To participate in the live teleconference: |
|
|
Live Teleconference: |
877-407-9716 |
|
|
To Listen to a replay of the teleconference, which
will be available through November 20, 2023: |
|
|
Teleconference Replay: |
844-512-2921 |
Conference ID: |
13741903 |
ABOUT BROADWIND
Broadwind (NASDAQ: BWEN) is a precision
manufacturer of structures, equipment and components for clean tech
and other specialized applications. With facilities throughout the
U.S., our talented team is committed to helping customers maximize
performance of their investments—quicker, easier and smarter. Find
out more at www.bwen.com.
NON-GAAP FINANCIAL MEASURESThe
Company provides non-GAAP adjusted EBITDA (earnings before
interest, income taxes, depreciation, amortization, share-based
compensation and other stock payments, restructuring costs,
impairment charges, proxy contest-related expenses and other
non-cash gains and losses) as supplemental information regarding
the Company’s business performance. The Company’s management uses
this supplemental information when it internally evaluates its
performance, reviews financial trends and makes operating and
strategic decisions. The Company believes that this non-GAAP
financial measure is useful to investors because it provides
investors with a better understanding of the Company’s past
financial performance and future results, which allows investors to
evaluate the Company’s performance using the same methodology and
information as used by the Company’s management. The Company's
definition of adjusted EBITDA may be different from similar
non-GAAP financial measures used by other companies and/or
analysts.
FORWARD-LOOKING STATEMENTS
This release contains “forward-looking
statements”—that is, statements related to future, not past,
events— as defined in Section 21E of the Securities Exchange Act of
1934, as amended, (the “Exchange Act”), that reflect our current
expectations regarding our future growth, results of operations,
financial condition, cash flows, performance, business prospects
and opportunities, as well as assumptions made by, and information
currently available to, our management. We have tried to identify
forward looking statements by using words such as “anticipate,”
“believe,” “expect,” “intend,” “will,” “should,” “may,” “plan” and
similar expressions, but these words are not the exclusive means of
identifying forward looking statements. Forward-looking statements
include any statement that does not directly relate to a current or
historical fact. Our forward-looking statements may include or
relate to our beliefs, expectations, plans and/or assumptions with
respect to the following: (i) the impact of global health concerns
on the economies and financial markets and the demand for our
products; (ii) state, local and federal regulatory frameworks
affecting the industries in which we compete, including the wind
energy industry, and the related extension, continuation or renewal
of federal tax incentives and grants, including the advanced
manufacturing tax credits (which remain subject to further
technical guidance and regulations), and state renewable portfolio
standards as well as new or continuing tariffs on steel or other
products imported into the United States; (iii) our customer
relationships and our substantial dependency on a few significant
customers and our efforts to diversify our customer base and sector
focus and leverage relationships across business units; (iv) the
economic and operational stability of our significant customers and
suppliers, including their respective supply chains, and the
ability to source alternative suppliers as necessary; (v) our
ability to continue to grow our business organically and through
acquisitions; (vi) the production, sales, collections, customer
deposits and revenues generated by new customer orders and our
ability to realize the resulting cash flows; (vii) information
technology failures, network disruptions, cybersecurity attacks or
breaches in data security; (viii) the sufficiency of our liquidity
and alternate sources of funding, if necessary; (ix) our ability to
realize revenue from customer orders and backlog (including our
ability to finalize the terms of the remaining obligations under a
supply agreement with a leading global wind turbine manufacturer);
(x) our ability to operate our business efficiently, comply with
our debt obligations, manage capital expenditures and costs
effectively, and generate cash flow; (xi) the economy and the
potential impact it may have on our business, including our
customers; (xii) the state of the wind energy market and other
energy and industrial markets generally, including the availability
of tax credits, and the impact of competition and economic
volatility in those markets; (xiii) the effects of market
disruptions and regular market volatility, including fluctuations
in the price of oil, gas and other commodities; (xiv) competition
from new or existing industry participants including, in
particular, increased competition from foreign tower manufacturers;
(xv) the effects of the change of administrations in the U.S.
federal government; (xvi) our ability to successfully integrate and
operate acquired companies and to identify, negotiate and execute
future acquisitions; (xvii) the potential loss of tax benefits if
we experience an “ownership change” under Section 382 of the
Internal Revenue Code of 1986, as amended; (xviii) the limited
trading market for our securities and the volatility of market
price for our securities; and (xix) the impact of future sales of
our common stock or securities convertible into our common stock on
our stock price. These statements are based on information
currently available to us and are subject to various risks,
uncertainties and other factors that could cause our actual growth,
results of operations, financial condition, cash flows,
performance, business prospects and opportunities to differ
materially from those expressed in, or implied by, these statements
including, but not limited to, those set forth under the caption
“Risk Factors” in Part I, Item 1A of our Annual Report on Form 10-K
for the year ended December 31, 2022, as supplemented by the risk
factors set forth under the caption “Risk Factors” in Part II, Item
IA of our Quarterly Report on Form 10-Q for the quarter ended March
31, 2023. We are under no duty to update any of these statements.
You should not consider any list of such factors to be an
exhaustive statement of all of the risks, uncertainties or other
factors that could cause our current beliefs, expectations, plans
and/or assumptions to change. Accordingly, forward-looking
statements should not be relied upon as a predictor of actual
results.
BROADWIND, INC. AND SUBSIDIARIESCONDENSED
CONSOLIDATED BALANCE SHEETS(IN THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
|
September 30, |
|
December 31, |
|
|
|
2023 |
|
|
|
2022 |
|
ASSETS |
|
|
|
|
CURRENT
ASSETS: |
|
|
|
|
Cash |
|
$ |
1,740 |
|
|
$ |
12,732 |
|
Accounts receivable, net |
|
|
41,253 |
|
|
|
17,018 |
|
AMP credit receivable |
|
|
11,217 |
|
|
|
- |
|
Contract assets |
|
|
2,176 |
|
|
|
1,955 |
|
Inventories, net |
|
|
39,906 |
|
|
|
44,262 |
|
Prepaid expenses and other current assets |
|
|
3,454 |
|
|
|
3,291 |
|
Total current assets |
|
|
99,746 |
|
|
|
79,258 |
|
LONG-TERM
ASSETS: |
|
|
|
|
Property and equipment, net |
|
|
46,889 |
|
|
|
45,319 |
|
Operating lease right-of-use assets, net |
|
|
15,086 |
|
|
|
16,396 |
|
Intangible assets, net |
|
|
2,229 |
|
|
|
2,728 |
|
Other assets |
|
|
649 |
|
|
|
839 |
|
TOTAL
ASSETS |
|
$ |
164,599 |
|
|
$ |
144,540 |
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
CURRENT
LIABILITIES: |
|
|
|
|
Line of credit and current portion of long-term debt |
|
$ |
19,762 |
|
|
$ |
1,170 |
|
Current portion of finance lease obligations |
|
|
1,612 |
|
|
|
2,008 |
|
Current portion of operating lease obligations |
|
|
1,660 |
|
|
|
1,882 |
|
Accounts payable |
|
|
25,269 |
|
|
|
26,255 |
|
Accrued liabilities |
|
|
6,238 |
|
|
|
4,313 |
|
Customer deposits |
|
|
29,904 |
|
|
|
34,550 |
|
Total current liabilities |
|
|
84,445 |
|
|
|
70,178 |
|
LONG-TERM
LIABILITIES: |
|
|
|
|
Long-term debt, net of current maturities |
|
|
6,562 |
|
|
|
7,141 |
|
Long-term finance lease obligations, net of current portion |
|
|
3,628 |
|
|
|
4,226 |
|
Long-term operating lease obligations, net of current portion |
|
|
15,583 |
|
|
|
16,696 |
|
Other |
|
|
19 |
|
|
|
26 |
|
Total long-term liabilities |
|
|
25,792 |
|
|
|
28,089 |
|
COMMITMENTS AND
CONTINGENCIES |
|
|
|
|
|
|
|
|
|
STOCKHOLDERS'
EQUITY: |
|
|
|
|
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no
shares issued or outstanding |
|
|
- |
|
|
|
- |
|
Common stock, $0.001 par value; 30,000,000 shares authorized;
21,673,800 and 21,127,130 shares issued as of June 30, 2023 and
December 31, 2022, respectively |
|
|
22 |
|
|
|
21 |
|
Treasury stock, at cost, 273,937 shares as of September 30, 2023
and December 31, 2022, respectively |
|
|
(1,842 |
) |
|
|
(1,842 |
) |
Additional paid-in capital |
|
|
398,750 |
|
|
|
397,240 |
|
Accumulated deficit |
|
|
(342,568 |
) |
|
|
(349,146 |
) |
Total stockholders' equity |
|
|
54,362 |
|
|
|
46,273 |
|
TOTAL LIABILITIES AND
STOCKHOLDERS' EQUITY |
|
$ |
164,599 |
|
|
$ |
144,540 |
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS(IN THOUSANDS, EXCEPT PER
SHARE DATA) (UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
57,163 |
|
|
$ |
44,843 |
|
|
$ |
156,879 |
|
|
$ |
136,699 |
|
Cost of sales |
|
|
46,996 |
|
|
|
41,095 |
|
|
|
131,403 |
|
|
|
128,545 |
|
Gross profit |
|
|
10,167 |
|
|
|
3,748 |
|
|
|
25,476 |
|
|
|
8,154 |
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES: |
|
|
|
|
|
|
|
|
Selling, general and
administrative |
|
|
4,635 |
|
|
|
4,085 |
|
|
|
16,113 |
|
|
|
12,109 |
|
Intangible amortization |
|
|
165 |
|
|
|
183 |
|
|
|
498 |
|
|
|
550 |
|
Total operating expenses |
|
|
4,800 |
|
|
|
4,268 |
|
|
|
16,611 |
|
|
|
12,659 |
|
Operating income (loss) |
|
|
5,367 |
|
|
|
(520 |
) |
|
|
8,865 |
|
|
|
(4,505 |
) |
|
|
|
|
|
|
|
|
|
OTHER EXPENSE,
net: |
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(932 |
) |
|
|
(1,234 |
) |
|
|
(2,171 |
) |
|
|
(2,355 |
) |
Other, net |
|
|
(13 |
) |
|
|
(4 |
) |
|
|
(37 |
) |
|
|
17 |
|
Total other expense, net |
|
|
(945 |
) |
|
|
(1,238 |
) |
|
|
(2,208 |
) |
|
|
(2,338 |
) |
|
|
|
|
|
|
|
|
|
Net income (loss) before
provision for income taxes |
|
|
4,422 |
|
|
|
(1,758 |
) |
|
|
6,657 |
|
|
|
(6,843 |
) |
Provision for income
taxes |
|
|
28 |
|
|
|
14 |
|
|
|
79 |
|
|
|
36 |
|
NET INCOME
(LOSS) |
|
$ |
4,394 |
|
|
$ |
(1,772 |
) |
|
$ |
6,578 |
|
|
$ |
(6,879 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER
COMMON SHARE - BASIC: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
0.21 |
|
|
$ |
(0.09 |
) |
|
$ |
0.31 |
|
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
COMMON SHARES OUTSTANDING - BASIC |
|
|
21,337 |
|
|
|
20,506 |
|
|
|
21,101 |
|
|
|
20,156 |
|
|
|
|
|
|
|
|
|
|
NET INCOME (LOSS) PER
COMMON SHARE - DILUTED: |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
0.20 |
|
|
$ |
(0.09 |
) |
|
$ |
0.31 |
|
|
$ |
(0.34 |
) |
|
|
|
|
|
|
|
|
|
WEIGHTED AVERAGE
COMMON SHARES OUTSTANDING - DILUTED |
|
|
21,574 |
|
|
|
20,506 |
|
|
|
21,451 |
|
|
|
20,156 |
|
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESCONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS(IN THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
CASH FLOWS FROM OPERATING
ACTIVITIES: |
|
|
|
Net income (loss) |
|
$ |
6,578 |
|
|
$ |
(6,879 |
) |
|
|
|
|
Adjustments to
reconcile net cash used in operating activities: |
|
|
|
|
|
|
Depreciation and amortization expense |
|
|
4,772 |
|
|
|
4,581 |
|
Deferred income taxes |
|
|
(7 |
) |
|
|
(13 |
) |
Change in fair value of interest rate swap agreements |
|
|
- |
|
|
|
(27 |
) |
Share-based compensation |
|
|
649 |
|
|
|
760 |
|
Allowance for doubtful accounts |
|
|
16 |
|
|
|
(18 |
) |
Common stock issued under defined contribution 401(k) plan |
|
|
978 |
|
|
|
915 |
|
Loss on disposal of assets |
|
|
48 |
|
|
|
3 |
|
Changes in operating assets and liabilities: |
|
|
|
Accounts receivable |
|
|
(24,251 |
) |
|
|
(3,096 |
) |
AMP credit receivable |
|
|
(11,217 |
) |
|
|
- |
|
Employee retention credit receivable |
|
|
- |
|
|
|
497 |
|
Contract assets |
|
|
(221 |
) |
|
|
(2,353 |
) |
Inventories |
|
|
4,356 |
|
|
|
(525 |
) |
Prepaid expenses and other current assets |
|
|
(162 |
) |
|
|
(1,200 |
) |
Accounts payable |
|
|
(1,577 |
) |
|
|
4,968 |
|
Accrued liabilities |
|
|
1,925 |
|
|
|
1,271 |
|
Customer deposits |
|
|
(4,646 |
) |
|
|
(9,006 |
) |
Other non-current assets and liabilities |
|
|
166 |
|
|
|
(149 |
) |
Net cash used in operating
activities |
|
|
(22,593 |
) |
|
|
(10,271 |
) |
|
|
|
|
CASH FLOWS FROM
INVESTING ACTIVITIES: |
|
|
|
Purchases of property and equipment |
|
|
(5,315 |
) |
|
|
(2,757 |
) |
Proceeds from disposals of property and equipment |
|
|
15 |
|
|
|
- |
|
Net cash used in investing
activities |
|
|
(5,300 |
) |
|
|
(2,757 |
) |
|
|
|
|
CASH FLOWS FROM FINANCING
ACTIVITIES: |
|
|
|
Proceeds from line of credit, net |
|
|
18,518 |
|
|
|
7,966 |
|
Payments for deferred financing costs |
|
|
- |
|
|
|
(470 |
) |
Proceeds from long-term debt |
|
|
387 |
|
|
|
8,113 |
|
Payments on long-term debt |
|
|
(893 |
) |
|
|
(261 |
) |
Principal payments on finance leases |
|
|
(994 |
) |
|
|
(1,347 |
) |
Shares withheld for taxes in connection with issuance of restricted
stock |
|
|
(117 |
) |
|
|
(546 |
) |
Proceeds from sale of common stock, net |
|
|
- |
|
|
|
230 |
|
Net cash provided by financing
activities |
|
|
16,901 |
|
|
|
13,685 |
|
|
|
|
|
- |
|
|
|
|
|
NET (DECREASE) INCREASE
IN CASH |
|
|
(10,992 |
) |
|
|
657 |
|
CASH beginning of the
period |
|
|
12,732 |
|
|
|
852 |
|
CASH end of the
period |
|
$ |
1,740 |
|
|
$ |
1,509 |
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESSELECTED SEGMENT
FINANCIAL INFORMATION(IN THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
September 30, |
|
September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
ORDERS: |
|
|
|
|
|
|
Heavy Fabrications |
|
$ |
8,009 |
|
|
$ |
62,873 |
|
|
$ |
40,608 |
|
|
$ |
110,022 |
|
Gearing |
|
|
3,005 |
|
|
|
15,523 |
|
|
|
21,211 |
|
|
|
38,526 |
|
Industrial Solutions |
|
|
4,876 |
|
|
|
6,061 |
|
|
|
19,034 |
|
|
|
14,648 |
|
Total orders |
|
$ |
15,890 |
|
|
$ |
84,457 |
|
|
$ |
80,853 |
|
|
$ |
163,196 |
|
|
|
|
|
|
|
|
|
|
REVENUES: |
|
|
|
|
|
|
Heavy Fabrications |
|
$ |
38,326 |
|
|
$ |
30,640 |
|
|
$ |
103,864 |
|
|
$ |
93,486 |
|
Gearing |
|
|
11,404 |
|
|
|
10,190 |
|
|
|
34,347 |
|
|
|
30,890 |
|
Industrial Solutions |
|
|
7,434 |
|
|
|
4,020 |
|
|
|
19,125 |
|
|
|
13,142 |
|
Corporate and Other |
|
|
(1 |
) |
|
|
(7 |
) |
|
|
(457 |
) |
|
|
(819 |
) |
Total revenues |
|
$ |
57,163 |
|
|
$ |
44,843 |
|
|
$ |
156,879 |
|
|
$ |
136,699 |
|
|
|
|
|
|
|
|
|
|
OPERATING PROFIT/(LOSS): |
|
|
|
|
|
|
Heavy Fabrications |
|
$ |
5,791 |
|
|
$ |
372 |
|
|
$ |
12,448 |
|
|
$ |
(11 |
) |
Gearing |
|
|
265 |
|
|
|
624 |
|
|
|
1,194 |
|
|
|
(73 |
) |
Industrial Solutions |
|
|
846 |
|
|
|
(191 |
) |
|
|
2,311 |
|
|
|
(368 |
) |
Corporate and Other |
|
|
(1,535 |
) |
|
|
(1,325 |
) |
|
|
(7,088 |
) |
|
|
(4,053 |
) |
Total operating profit (loss) |
|
$ |
5,367 |
|
|
$ |
(520 |
) |
|
$ |
8,865 |
|
|
$ |
(4,505 |
) |
|
|
|
|
|
|
|
|
|
BROADWIND, INC. AND SUBSIDIARIESRECONCILIATION OF
NON-GAAP FINANCIAL MEASURES(IN THOUSANDS)(UNAUDITED)
|
|
|
|
|
|
|
Consolidated |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net
Income (Loss) |
|
$ |
4,394 |
|
|
$ |
(1,772 |
) |
|
$ |
6,578 |
|
|
$ |
(6,879 |
) |
Interest Expense |
|
|
932 |
|
|
|
1,234 |
|
|
|
2,171 |
|
|
|
2,355 |
|
Income Tax Provision |
|
|
28 |
|
|
|
14 |
|
|
|
79 |
|
|
|
36 |
|
Depreciation and Amortization |
|
|
1,605 |
|
|
|
1,486 |
|
|
|
4,772 |
|
|
|
4,581 |
|
Share-based Compensation and Other Stock Payments |
|
|
603 |
|
|
|
935 |
|
|
|
1,660 |
|
|
|
2,166 |
|
Proxy Contest-Related Expenses |
|
|
23 |
|
|
|
- |
|
|
|
1,779 |
|
|
|
- |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
7,585 |
|
|
$ |
1,897 |
|
|
$ |
17,039 |
|
|
$ |
2,259 |
|
|
|
|
|
|
|
|
|
|
Heavy Fabrications Segment |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net
Income (Loss) |
|
$ |
5,839 |
|
|
$ |
(231 |
) |
|
$ |
12,166 |
|
|
$ |
(1,009 |
) |
Interest Expense |
|
|
223 |
|
|
|
651 |
|
|
|
500 |
|
|
|
1,246 |
|
Income Tax Benefit |
|
|
(272 |
) |
|
|
(48 |
) |
|
|
(218 |
) |
|
|
(249 |
) |
Depreciation |
|
|
896 |
|
|
|
852 |
|
|
|
2,610 |
|
|
|
2,594 |
|
Share-based Compensation and Other Stock Payments |
|
|
261 |
|
|
|
226 |
|
|
|
712 |
|
|
|
697 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
6,947 |
|
|
$ |
1,450 |
|
|
$ |
15,770 |
|
|
$ |
3,279 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gearing
Segment |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net Income (Loss) |
|
$ |
194 |
|
|
$ |
581 |
|
|
$ |
968 |
|
|
$ |
(185 |
) |
Interest Expense |
|
|
63 |
|
|
|
41 |
|
|
|
203 |
|
|
|
131 |
|
Income Tax Provision |
|
|
8 |
|
|
|
1 |
|
|
|
23 |
|
|
|
4 |
|
Depreciation and
Amortization |
|
|
563 |
|
|
|
477 |
|
|
|
1,715 |
|
|
|
1,507 |
|
Share-based Compensation and
Other Stock Payments |
|
|
113 |
|
|
|
119 |
|
|
|
346 |
|
|
|
397 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
941 |
|
|
$ |
1,219 |
|
|
$ |
3,255 |
|
|
$ |
1,854 |
|
|
|
|
|
|
|
|
|
|
Industrial Solutions Segment |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net
Income (Loss) |
|
$ |
669 |
|
|
$ |
(283 |
) |
|
$ |
1,879 |
|
|
$ |
(540 |
) |
Interest Expense |
|
|
151 |
|
|
|
81 |
|
|
|
362 |
|
|
|
147 |
|
Income Tax Provision |
|
|
12 |
|
|
|
9 |
|
|
|
34 |
|
|
|
20 |
|
Depreciation and Amortization |
|
|
94 |
|
|
|
97 |
|
|
|
280 |
|
|
|
299 |
|
Share-based Compensation and Other Stock Payments |
|
|
47 |
|
|
|
48 |
|
|
|
147 |
|
|
|
182 |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
973 |
|
|
$ |
(48 |
) |
|
$ |
2,702 |
|
|
$ |
108 |
|
|
|
|
|
Corporate and Other |
|
Three Months Ended September 30, |
|
Nine Months Ended September 30, |
|
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net
Loss |
|
$ |
(2,308 |
) |
|
$ |
(1,839 |
) |
|
$ |
(8,435 |
) |
|
$ |
(5,145 |
) |
Interest Expense |
|
|
495 |
|
|
|
461 |
|
|
|
1,106 |
|
|
|
831 |
|
Income Tax Provision |
|
|
280 |
|
|
|
52 |
|
|
|
240 |
|
|
|
261 |
|
Depreciation and Amortization |
|
|
52 |
|
|
|
60 |
|
|
|
167 |
|
|
|
181 |
|
Share-based Compensation and Other Stock Payments |
|
|
182 |
|
|
|
542 |
|
|
|
455 |
|
|
|
890 |
|
Proxy Contest-Related Expenses |
|
|
23 |
|
|
|
- |
|
|
|
1,779 |
|
|
|
- |
|
Adjusted EBITDA (Non-GAAP) |
|
$ |
(1,276 |
) |
|
$ |
(724 |
) |
|
$ |
(4,688 |
) |
|
$ |
(2,982 |
) |
IR CONTACT
720.778.2415
BWEN@val-adv.com
Broadwind (NASDAQ:BWEN)
Gráfica de Acción Histórica
De Dic 2024 a Ene 2025
Broadwind (NASDAQ:BWEN)
Gráfica de Acción Histórica
De Ene 2024 a Ene 2025