Calavo Growers, Inc. (Nasdaq-GS:
CVGW), a global avocado-industry leader and provider of
convenient, ready-to-eat fresh food, today reported its financial
results for the fiscal third quarter ended July 31, 2023.
Third Quarter Financial Overview
- Total net sales of $259.9 million, a 24% decrease from the
prior year quarter
- Grown segment net sales decreased 30% to $144.5 million
- Prepared segment net sales decreased 14% to $115.8 million
- Gross profit of $25.0 million, compared to $18.5 million for
the prior year quarter
- Grown segment gross profit increased $9.6 million to $21.4
million
- Prepared segment gross profit decreased $3.1 million to $3.7
million
- Net income of $6.6 million, or $0.37 per diluted share,
compared to $1.3 million, or $0.07 per diluted share, for the same
period last year
- Adjusted net income of $7.2 million, or $0.41 per diluted
share, compared to adjusted net income of $2.9 million, or $0.16
per diluted share for the prior year quarter
- Adjusted EBITDA of $13.8 million compared to $8.1 million for
the same period last year
Adjusted net income, adjusted net income per diluted share, and
adjusted EBITDA are non-GAAP financial measures. See “Non-GAAP
Financial Measures” below.
Third Quarter Highlights
- Avocado margins meaningfully improved sequentially and versus
the prior year quarter
- Established new credit facility with borrowing capacity of up
to $100 million to improve liquidity and financial flexibility
- Onboarded new customer volume in Prepared with approximately
$0.7 million of start-up costs in the quarter; expect sequential
improvement in Prepared in fourth quarter
- The Board of Directors declared a quarterly cash dividend of
$0.10 per share to be paid on Oct. 11, 2023 to investors of record
on Sept. 27, 2023
Management Commentary“I am pleased with our
performance in the third quarter. We achieved strong avocado
margins as we concentrated our efforts on the fundamentals of our
flagship avocado business,” said Lee E. Cole, President and Chief
Executive Officer of Calavo Growers, Inc.
“Our Prepared segment earnings improved sequentially versus the
second quarter as we onboarded new customer volume in Fresh Cut,
despite some start-up costs. Our Guacamole business continues to
perform well with lower fruit input costs and improved
manufacturing efficiency. We expect earnings in Prepared to
continue improving in the fourth quarter as we focus on adding
volume and making our operations more efficient,” said Cole.
“I am happy to be back at Calavo, leading the company that I
helped to build. Going forward, we will remain focused on execution
across the portfolio, and we remain confident in the long-term
earnings potential of the company.”
Third Quarter 2023 Consolidated Financial
ReviewTotal net sales for the third quarter 2023 were
$259.9 million, compared to $342.0 million for the third quarter
2022, a decline of 24%. Grown segment sales decreased 30% and
Prepared segment sales decreased 14%. Avocado volume increased
approximately 5% versus the prior year period while the average
selling price of avocados in the Grown segment decreased by
approximately 38%.
Gross profit for the third quarter was $25.0 million, or 9.6% of
net sales, compared to $18.5 million and 5.4%, respectively, for
the same period last year.
Selling, general and administrative (SG&A) expenses for the
third quarter totaled $17.8 million, or 6.9% of net sales, compared
to $16.7 million and 4.9% of net sales for the same period last
year. The increase from the prior year quarter was related to
higher incentive compensation accruals and management restructuring
costs offset by lower outside service expenses.
Net profit for the third quarter was $6.6 million, or $0.37 per
share. This compares with a net profit of $1.3 million, or $0.07
per diluted share, for the same period last year.
Adjusted net income was $7.2 million, or $0.41 per diluted
share, compared to adjusted net income of $2.9 million, or $0.16
per diluted share last year.
Adjusted EBITDA was $13.8 million compared to $8.1 million for
the same period last year.
Balance Sheet and Liquidity The company ended
the quarter with $47.1 million of total debt, which included $40.2
million of borrowings under its credit facility and $6.9 million of
other long-term obligations and finance leases. Cash and cash
equivalents, including restricted cash, totaled $2.2 million, and
the company had $43.1 million of available liquidity as of July 31,
2023.
Segment PerformanceGrownGrown segment gross
profit improved $9.6 million from the prior year quarter to $21.4
million. The improvement was driven primarily by strong avocado
margins, which improved through enhanced focus on operational
execution and customer service. Margins improved compared to the
prior year quarter despite avocado sales prices that were
approximately 38% below prices last year. Although avocado prices
declined in the quarter compared to the prior year, prices
increased sequentially compared to the second quarter and rose
progressively during the third quarter. Calavo’s third quarter
avocado volume increased 5% versus the prior year, led by increased
volumes from Mexico. According to industry data, industry avocado
volume in the U.S. was up 11% in the quarter compared to the prior
year. The increase was driven by a 41% increase in Mexico volume,
given low fruit supply in the prior year, partially offset by lower
imports from Peru. Looking ahead, we will maintain our sharp focus
on avocado margin management and customer service.
Prepared Prepared segment gross profit declined $3.1 million
from the prior year to $3.7 million, consisting of an $8.1 million
gross profit decline in the Fresh Cut division, partially offset by
a $5.0 million increase in the Guacamole division. Fresh Cut gross
profit declined primarily due to softer volume and higher input
costs. Syndicated retail data indicates that fiscal year-to-date
unit sales remain down for produce categories while dollar sales
are up. Unit sales for the deli category are about flat while
dollar sales are up. Fresh Cut gross profit was down on a year ago
basis but improved sequentially versus the second quarter. The
quarter included about $0.7 million of start-up expenses associated
with the onboarding of a large national account customer. Although
there is still work to do to increase volume and stabilize margins,
Fresh Cut margins are expected to improve in the fourth quarter as
we realize performance approximately in line with that achieved
toward the end of the third quarter. Gross profit in the Guacamole
division improved compared to the prior year due to significantly
lower fruit input costs and improved manufacturing
efficiencies.
Outlook
We expect fourth quarter gross profit in Grown to exceed prior
year levels. We expect fourth quarter gross profit in Prepared to
increase sequentially led by improvements in Fresh Cut.
Non-GAAP Financial MeasuresThis press release
includes non-GAAP measures EBITDA, adjusted EBITDA, adjusted net
income (loss) and adjusted net income (loss) per diluted share,
which are not prepared in accordance with U.S. generally accepted
accounting principles, or “GAAP.”
EBITDA is defined as net income (loss) attributable to Calavo
Growers, Inc. excluding (1) interest income and expense, (2) income
tax (benefit) provision, (3) depreciation and amortization and (4)
stock-based compensation expense. Adjusted EBITDA is EBITDA with
further adjustments for (1) non-cash net losses (income) recognized
from unconsolidated entities, (2) goodwill impairment, (3)
write-off of long-lived assets, (4) acquisition-related costs, (5)
restructuring-related costs, including certain severance costs, (6)
certain litigation and other related costs, and (7) one-time items.
Adjusted EBITDA is a primary metric by which management evaluates
the operating performance of the business, on which certain
operating expenditures and internal budgets are based.
Additionally, the Company’s senior management is compensated in
part on the basis of Adjusted EBITDA. The adjustments to calculate
EBITDA and adjusted EBITDA are items recognized and recorded under
GAAP in particular periods but might be viewed as not necessarily
coinciding with the underlying business operations for the periods
in which they are so recognized and recorded.
Adjusted net income is defined as net income (loss) attributable
to Calavo Growers, Inc. excluding (1) non-cash net losses
recognized from unconsolidated entities, (2) goodwill impairment,
(3) write-off of long-lived assets, (4) acquisition-related costs,
(5) restructuring-related costs, including certain severance costs,
(6) certain litigation and other related costs, and (7) one-time
items. Adjusted net income (loss) and the related measure of
adjusted net income (loss) per diluted share exclude certain items
that are recognized and recorded under GAAP in particular periods
but might be viewed as not necessarily coinciding with the
underlying business operations for the periods in which they are so
recognized and recorded. We believe adjusted net income (loss)
affords investors a different view of the overall financial
performance of the Company than adjusted EBITDA and the GAAP
measure of net income (loss) attributable to Calavo Growers,
Inc.
Reconciliations of non-GAAP financial measures to the most
directly comparable GAAP financial measures are provided in the
financial tables below.
Items are considered one-time in nature if they are
non-recurring, infrequent or unusual and have not occurred in the
past two years or are not expected to recur in the next two years,
in accordance with SEC rules. Non-GAAP information should be
considered as supplemental in nature and not as a substitute for,
or superior to, any measure of performance prepared in accordance
with GAAP. None of these metrics are presented as measures of
liquidity. The way the Company measures EBITDA and adjusted EBITDA
may not be comparable to similarly titled measures presented by
other companies and may not be identical to corresponding measures
used in Company agreements.
About Calavo Growers, Inc.Calavo Growers, Inc.
(Nasdaq: CVGW) is a global leader in quality produce, including
avocados, tomatoes and papayas, and a pioneer of healthy fresh-cut
fruit, vegetables and prepared foods. Calavo products are sold
under the trusted Calavo brand name, proprietary sub-brands,
private label and store brands.
Founded in 1924, Calavo has a rich culture of innovation,
sustainable practices and market growth. The company serves retail
grocery, foodservice, club stores, mass merchandisers, food
distributors and wholesalers worldwide. Calavo is headquartered in
Santa Paula, California, with processing plants and packing
facilities throughout the U.S. and Mexico. Learn more about The
Family of Fresh™ at calavo.com.
Safe Harbor Statement This press release
contains statements relating to future events and results of Calavo
(including financial projections and business trends) that are
“forward-looking statements,” as defined in the Private Securities
Litigation Reform Act of 1995, that involve risks, uncertainties
and assumptions. These statements are based on our current
expectations and are not promises or guarantees. If any of the
risks or uncertainties ever materialize or the assumptions prove
incorrect, the results of Calavo may differ materially from those
expressed or implied by such forward-looking statements and
assumptions. The use of words such as “anticipates,” “estimates,”
“expects,” “projects,” “intends,” “plans” and “believes,” among
others, generally identify forward-looking statements. Risks and
uncertainties that may cause our actual results to be materially
different from any future results expressed or implied by the
forward-looking statements include, but are not limited to, the
following: the ability of our new management team to work together
successfully; the impact of operational and restructuring
initiatives on our business, results of operations, and financial
condition, including uncertainty as to whether the desired effects
will be achieved and potential long-term adverse effects from
reducing capital expenditures; the impact of weather on market
prices and operational costs; seasonality of our business;
sensitivity of our business to changes in market prices of avocados
and other agricultural products and other raw materials including
fuel, packaging and paper; potential disruptions to our supply
chain; risks associated with potential future acquisitions,
including integration; potential exposure to data breaches and
other cyber-attacks on our systems or those of our suppliers or
customers; dependence on large customers; dependence on key
personnel and access to labor necessary for us to render services;
susceptibility to wage inflation; potential for labor disputes;
reliance on co-packers for a portion of our production needs;
competitive pressures, including from foreign growers; risks of
recalls and food-related injuries to our customers; changing
consumer preferences; the impact of environmental regulations,
including those related to climate change; risks associated with
the environment and climate change, especially as they may affect
our sources of supply; our ability to develop and transition new
products and services and enhance existing products and services to
meet customer needs; risks associated with doing business
internationally (including possible restrictive U.S. and foreign
governmental actions, such as restrictions on transfers of funds
and restrictions as a result of COVID-19 and trade protection
measures such as import/export/customs duties, tariffs and/or
quotas and currency fluctuations); risks associated with
receivables from, loans to and/or equity investments in
unconsolidated entities; volatility in the value of our common
stock; the impact of macroeconomic trends and events; and the
resolution of pending investigations, legal claims and tax
disputes, including an assessment imposed by the Mexican Tax
Administrative Service (the “SAT”) and our defenses against
collection activities commenced by the SAT.
For a further discussion of these risks and uncertainties and
other risks and uncertainties that we face, please see the risk
factors described in our most recent Annual Report on Form 10-K
filed with the Securities and Exchange Commission and any
subsequent updates that may be contained in our Quarterly Reports
on Form 10-Q and other filings with the Securities and Exchange
Commission. Forward-looking statements contained in this press
release are made only as of the date of this press release, and we
undertake no obligation to update or revise the forward-looking
statements, whether as a result of new information, future events
or otherwise.
Investor
Contact |
Julie Kegley, Senior Vice
President |
Financial Profiles, Inc. |
calavo@finprofiles.com |
310-622-8246 |
CALAVO GROWERS, INC.CONSOLIDATED BALANCE
SHEETS (UNAUDITED)(in thousands) |
|
|
|
|
|
July 31, |
|
October 31, |
|
|
|
2023 |
|
2022 |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
1,402 |
|
$ |
2,060 |
|
Restricted cash |
|
|
761 |
|
|
1,074 |
|
Accounts receivable, net of allowances of $4,020 (2023) and $4,199
(2022) |
|
|
76,417 |
|
|
59,016 |
|
Inventories |
|
|
38,878 |
|
|
38,830 |
|
Prepaid expenses and other current assets |
|
|
12,913 |
|
|
8,868 |
|
Advances to suppliers |
|
|
15,839 |
|
|
12,430 |
|
Income taxes receivable |
|
|
4,150 |
|
|
3,396 |
|
Total current assets |
|
|
150,360 |
|
|
125,674 |
|
Property, plant, and equipment, net |
|
|
114,224 |
|
|
113,310 |
|
Operating lease right-of-use assets |
|
|
49,744 |
|
|
54,518 |
|
Investments in unconsolidated entities |
|
|
3,383 |
|
|
3,782 |
|
Deferred income taxes |
|
|
5,776 |
|
|
5,433 |
|
Goodwill |
|
|
28,653 |
|
|
28,653 |
|
Intangibles, net |
|
|
6,074 |
|
|
7,206 |
|
Other assets |
|
|
56,726 |
|
|
47,170 |
|
|
|
$ |
414,940 |
|
$ |
385,746 |
|
Liabilities and shareholders' equity |
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
Payable to growers |
|
$ |
22,712 |
|
$ |
20,223 |
|
Trade accounts payable |
|
|
16,425 |
|
|
10,436 |
|
Accrued expenses |
|
|
42,183 |
|
|
51,795 |
|
Other current liabilities |
|
|
11,000 |
|
|
11,000 |
|
Current portion of term loan |
|
|
404 |
|
|
— |
|
Current portion of operating leases |
|
|
6,911 |
|
|
6,925 |
|
Current portion of long-term obligations and finance leases |
|
|
1,674 |
|
|
1,574 |
|
Total current liabilities |
|
|
101,309 |
|
|
101,953 |
|
Long-term liabilities: |
|
|
|
|
|
|
|
Borrowings pursuant to line of credit, long-term |
|
|
36,768 |
|
|
1,200 |
|
Long-term portion of term loan |
|
|
3,055 |
|
|
— |
|
Long-term portion of operating leases |
|
|
47,281 |
|
|
52,140 |
|
Long-term portion of obligations and finance leases |
|
|
5,198 |
|
|
4,447 |
|
Other long-term liabilities |
|
|
2,229 |
|
|
2,635 |
|
Total long-term liabilities |
|
|
94,531 |
|
|
60,422 |
|
Commitments and contingencies |
|
|
|
|
|
|
|
Shareholders' equity: |
|
|
|
|
|
|
|
Total shareholders' equity |
|
|
219,100 |
|
|
223,371 |
|
|
|
$ |
414,940 |
|
$ |
385,746 |
|
CALAVO GROWERS, INC.CONSOLIDATED
STATEMENTS OF OPERATIONS (UNAUDITED)(in thousands,
except per share amounts) |
|
|
|
|
|
Three months ended |
|
Nine months ended |
|
|
|
July 31, |
|
July 31, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
259,875 |
|
|
$ |
341,991 |
|
|
$ |
730,768 |
|
|
$ |
947,501 |
|
|
Cost of sales |
|
|
234,850 |
|
|
|
323,477 |
|
|
|
676,274 |
|
|
|
894,017 |
|
|
Gross profit |
|
|
25,025 |
|
|
|
18,514 |
|
|
|
54,494 |
|
|
|
53,484 |
|
|
Selling, general and
administrative |
|
|
17,842 |
|
|
|
16,659 |
|
|
|
52,271 |
|
|
|
48,404 |
|
|
Expenses (recovery) related to
Mexican tax matters |
|
|
(1,203 |
) |
|
|
303 |
|
|
|
1,231 |
|
|
|
1,148 |
|
|
Impairment and charges related to
Florida facility closure |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
959 |
|
|
Operating income |
|
|
8,386 |
|
|
|
1,552 |
|
|
|
992 |
|
|
|
2,973 |
|
|
Interest expense |
|
|
(793 |
) |
|
|
(485 |
) |
|
|
(1,482 |
) |
|
|
(1,272 |
) |
|
Other income, net |
|
|
230 |
|
|
|
278 |
|
|
|
862 |
|
|
|
1,433 |
|
|
Unrealized net income (loss) on
Limoneira shares |
|
|
— |
|
|
|
1,225 |
|
|
|
— |
|
|
|
(5,803 |
) |
|
Income (loss) before income taxes
and loss from unconsolidated entities |
|
|
7,823 |
|
|
|
2,570 |
|
|
|
372 |
|
|
|
(2,669 |
) |
|
Income tax benefit (expense) |
|
|
(617 |
) |
|
|
(984 |
) |
|
|
(21 |
) |
|
|
363 |
|
|
Net loss from unconsolidated
entities |
|
|
(498 |
) |
|
|
(269 |
) |
|
|
(398 |
) |
|
|
(812 |
) |
|
Net income (loss) |
|
|
6,708 |
|
|
|
1,317 |
|
|
|
(47 |
) |
|
|
(3,118 |
) |
|
Add: Net loss (income) attributable to noncontrolling interest |
|
|
(82 |
) |
|
|
(17 |
) |
|
|
(390 |
) |
|
|
185 |
|
|
Net income (loss) attributable to
Calavo Growers, Inc. |
|
$ |
6,626 |
|
|
$ |
1,300 |
|
|
$ |
(437 |
) |
|
$ |
(2,933 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calavo Growers, Inc.’s net income
(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.37 |
|
|
$ |
0.07 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.17 |
) |
|
Diluted |
|
$ |
0.37 |
|
|
$ |
0.07 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per
share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
17,756 |
|
|
|
17,667 |
|
|
|
17,746 |
|
|
|
17,661 |
|
|
Diluted |
|
|
17,856 |
|
|
|
17,769 |
|
|
|
17,746 |
|
|
|
17,661 |
|
|
CALAVO GROWERS, INC.NET SALES AND GROSS
PROFIT BY BUSINESS SEGMENT (UNAUDITED)(in
thousands) |
|
|
|
|
|
|
|
|
|
Interco. |
|
|
|
|
|
|
Grown |
|
Prepared |
|
Elimins. |
|
Total |
|
|
|
(All amounts are presented in thousands) |
|
Three months ended July
31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
144,543 |
|
$ |
115,806 |
|
$ |
(474 |
) |
|
$ |
259,875 |
|
Cost of sales |
|
|
123,190 |
|
|
112,134 |
|
|
(474 |
) |
|
|
234,850 |
|
Gross profit |
|
$ |
21,353 |
|
$ |
3,672 |
|
$ |
— |
|
|
$ |
25,025 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended July
31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
207,589 |
|
$ |
134,872 |
|
$ |
(470 |
) |
|
$ |
341,991 |
|
Cost of sales |
|
|
195,818 |
|
|
128,129 |
|
|
(470 |
) |
|
|
323,477 |
|
Gross profit |
|
$ |
11,771 |
|
$ |
6,743 |
|
$ |
— |
|
|
$ |
18,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interco. |
|
|
|
|
|
|
Grown |
|
Prepared |
|
Elimins. |
|
Total |
|
|
|
(All amounts are presented in thousands) |
|
Nine months ended July
31, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
403,285 |
|
$ |
328,649 |
|
$ |
(1,166 |
) |
|
$ |
730,768 |
|
Cost of sales |
|
|
359,852 |
|
|
317,588 |
|
|
(1,166 |
) |
|
|
676,274 |
|
Gross profit |
|
$ |
43,433 |
|
$ |
11,061 |
|
$ |
— |
|
|
$ |
54,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended July
31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
581,171 |
|
$ |
367,889 |
|
$ |
(1,559 |
) |
|
$ |
947,501 |
|
Cost of sales |
|
|
539,577 |
|
|
355,999 |
|
|
(1,559 |
) |
|
|
894,017 |
|
Gross profit |
|
$ |
41,594 |
|
$ |
11,890 |
|
$ |
— |
|
|
$ |
53,484 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended July 31, 2023 and 2022, intercompany
sales and cost of sales of $0.5 million between Grown products
and Prepared products were eliminated. For the nine months ended
July 31, 2023 and 2022, intercompany sales and cost of sales of
$1.2 million and $1.6 million between Grown products and
Prepared products were eliminated.
CALAVO GROWERS,
INC.RECONCILIATION OF ADJUSTED NET INCOME AND EPS
(UNAUDITED)(in thousands, except per share
amounts)
The following table presents adjusted net income and adjusted
diluted EPS, each a non-GAAP measure, and reconciles them to net
income (loss) attributable to Calavo Growers, Inc., and
Diluted EPS, which are the most directly comparable GAAP measures.
See “Non-GAAP Financial Measures” earlier in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months endedJuly 31, |
|
Nine months endedJuly 31, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net income (loss) attributable to Calavo Growers, Inc. |
|
$ |
6,626 |
|
|
$ |
1,300 |
|
|
$ |
(437 |
) |
|
$ |
(2,933 |
) |
Non-GAAP adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash losses recognized from
unconsolidated entities (a) |
|
|
498 |
|
|
|
269 |
|
|
|
398 |
|
|
|
812 |
|
Loss from FreshRealm and other
related expenses (b) |
|
|
— |
|
|
|
580 |
|
|
|
— |
|
|
|
580 |
|
Net loss (income) on Limoneira
shares (c) |
|
|
— |
|
|
|
(1,225 |
) |
|
|
— |
|
|
|
5,803 |
|
Rent expense add back (d) |
|
|
108 |
|
|
|
108 |
|
|
|
324 |
|
|
|
324 |
|
Restructure costs - consulting,
management recruiting and severance (e) |
|
|
1,426 |
|
|
|
1,198 |
|
|
|
5,186 |
|
|
|
4,473 |
|
Expenses (recovery) related to
Mexican tax matters (f) |
|
|
(1,203 |
) |
|
|
789 |
|
|
|
1,231 |
|
|
|
1,634 |
|
Impairment, losses and charges
related to property, plant and equipment (g) |
|
|
— |
|
|
|
— |
|
|
|
235 |
|
|
|
959 |
|
Legal settlement and related
expenses (h) |
|
|
— |
|
|
|
— |
|
|
|
700 |
|
|
|
— |
|
Tax impact of adjustments
(i) |
|
|
(208 |
) |
|
|
(163 |
) |
|
|
(2,019 |
) |
|
|
(3,380 |
) |
Adjusted net income attributed to
Calavo Growers, Inc. |
|
$ |
7,247 |
|
|
$ |
2,856 |
|
|
$ |
5,618 |
|
|
$ |
8,272 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Calavo Growers, Inc.’s net income
(loss) per share: |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted EPS (GAAP) |
|
$ |
0.37 |
|
|
$ |
0.07 |
|
|
$ |
(0.02 |
) |
|
$ |
(0.17 |
) |
Adjusted net income per diluted
share |
|
$ |
0.41 |
|
|
$ |
0.16 |
|
|
$ |
0.32 |
|
|
$ |
0.47 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares used in per
share computation: |
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
17,856 |
|
|
|
17,769 |
|
|
|
17,746 |
|
|
|
17,726 |
|
(a) For the three months ended July 31, 2023 and 2022, we
realized losses of $0.5 million and losses of $0.3 million from
Agricola Don Memo. For the nine months ended July 31, 2023 and
2022, we realized income of $0.4 million and losses of $0.8 million
from Agricola Don Memo.
(b) For the three and nine months ended July 31, 2022, we
recognized a return to provision discrete tax expense of $0.6
million due to the finalization of the tax treatment of the loss
related to the previously recorded impairment of the investment in
FreshRealm.
(c) For the three and nine months ended July 31, 2022, we
recorded $1.2 million in unrealized income and $5.8 million in
unrealized losses related to mark-to-market adjustments of our
previously held investment in Limoniera stock.
(d) For the three months ended July 31, 2023 and 2022, we
incurred $0.1 million related to rent paid for Prepared’s former
corporate office space that we have vacated and plan to sublease.
For the nine months ended July 31, 2023 and 2022, we incurred $0.3
million related to rent paid for Prepared’s former corporate office
space that we have vacated and plan to sublease.
(e) For the three and nine months ended July 31, 2023, we
recorded $0.1 million and $0.8 million in severance costs as part
of U.S. restructuring efforts, respectively. For the three and nine
months ended July 31, 2023, we incurred $0.9 million in severance
and other costs and $0.3 million in stock-based compensation
related to the departure of certain members of management. In
addition, for the nine months ended July 31, 2023, we incurred $1.2
million in severance and other costs and $1.2 million in
stock-based compensation related to the departure of our former
Chief Executive Officer. Additionally, for the nine months ended
July 31, 2023, we incurred $0.6 million related to the divesture of
Salsa Lisa.
For the three and nine months ended July 31, 2022, we recorded
$1.2 million and $4.5 million of consulting expenses related to an
enterprise-wide strategic business operations study conducted by a
third-party management consulting organization for the purpose of
restructuring to improve the profitability of the organization and
efficiency of our operations. In addition, for the nine months
ended July 31, 2022, we recorded $1.4 million of severance accrual
related to the Project Uno restructuring.
(f) For the three months ended July 31, 2023 and 2022, we
incurred $0.5 million and $0.3 million of professional fees related
to the Mexican tax matters, respectively. For the nine months ended
July 31, 2023 and 2022, we incurred $1.6 million and $1.1 million
of professional fees related to the Mexican tax matters,
respectively.
For the three and nine months ended July 31,2023, we recorded a
gain of $1.7 million related to the interest and inflationary
adjustments related to an IVA repayment from Mexican Tax Authority.
For the nine months ended July 31, 2023, we recognized a reserve of
$1.4 million related to the collectability of IVA receivables.
For the three and nine months ended July 31, 2022, we recognized
a return to provision discrete tax expense of $0.5 million due to
the finalization of the tax treatment for the final settlement of
the 2011 Assessment.
(g) On April 1, 2023, we completed the divesture of our salsa
business in our Prepared segment and incurred $0.2 million in
losses related to the disposal of property, plant and
equipment.
On October 18, 2021, we announced the closure of RFG’s food
processing operations in Green Cove Springs (near Jacksonville),
Florida as part of our Project Uno profit improvement program. As
of November 15, 2021, the Green Cove Springs facility of RFG ceased
operations. We incurred $0.9 million of expenses for the nine
months ended July 31, 2022, related to the closure of this
facility.
(h) For the nine months ended July 31, 2023, we accrued $0.6
million in a legal settlement from a dispute from over 5 years ago
connected to an old unused distribution agreement that was entered
into over a decade ago. This legal settlement was considered
out of the ordinary due to the length it took to settle and since
we have not done business with this party for many
years. There are no other similar matters outstanding. In
addition, we incurred $0.1 million in associated legal fees.
(i) Tax impact of non-GAAP adjustments is based on effective
year-to-date tax rates.
CALAVO GROWERS,
INC.RECONCILIATION OF EBITDA AND ADJUSTED EBITDA
(UNAUDITED)(in thousands, except per share
amounts)
The following table presents EBITDA and adjusted EBITDA, each a
non-GAAP measure, and reconciles them to net income (loss)
attributable to Calavo Growers, Inc., which is the most
directly comparable GAAP measure. See “Non-GAAP Financial Measures”
earlier in this release.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months endedJuly 31, |
|
Nine months endedJuly 31, |
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Net income (loss) attributable to Calavo Growers, Inc. |
|
$ |
6,626 |
|
|
$ |
1,300 |
|
|
$ |
(437 |
) |
|
$ |
(2,933 |
) |
Interest Income |
|
|
(117 |
) |
|
|
(136 |
) |
|
|
(480 |
) |
|
|
(402 |
) |
Interest Expense |
|
|
793 |
|
|
|
485 |
|
|
|
1,482 |
|
|
|
1,272 |
|
Provision (benefit) for Income
Taxes |
|
|
617 |
|
|
|
984 |
|
|
|
21 |
|
|
|
(363 |
) |
Depreciation and
Amortization |
|
|
4,362 |
|
|
|
4,067 |
|
|
|
12,815 |
|
|
|
12,472 |
|
Stock-Based Compensation |
|
|
979 |
|
|
|
754 |
|
|
|
4,382 |
|
|
|
2,123 |
|
EBITDA |
|
$ |
13,260 |
|
|
$ |
7,454 |
|
|
$ |
17,783 |
|
|
$ |
12,169 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments: |
|
|
|
|
|
|
|
|
|
|
|
|
Non-cash losses recognized
from unconsolidated entities (a) |
|
|
498 |
|
|
|
269 |
|
|
|
398 |
|
|
|
812 |
|
Net loss (income) on Limoneira
shares (c) |
|
|
— |
|
|
|
(1,225 |
) |
|
|
— |
|
|
|
5,803 |
|
Rent expense add back (d) |
|
|
108 |
|
|
|
108 |
|
|
|
324 |
|
|
|
324 |
|
Restructure costs - consulting
and management recruiting and severance (e) |
|
|
1,096 |
|
|
|
1,198 |
|
|
|
3,626 |
|
|
|
4,335 |
|
Expenses (recovery) related to
Mexican tax matters (f) |
|
|
(1,203 |
) |
|
|
303 |
|
|
|
1,231 |
|
|
|
1,148 |
|
Impairment, losses and charges
related to property, plant and equipment (g) |
|
|
— |
|
|
|
— |
|
|
|
235 |
|
|
|
929 |
|
Legal settlement and related
expenses (h) |
|
|
— |
|
|
|
— |
|
|
|
700 |
|
|
|
— |
|
Adjusted EBITDA |
|
$ |
13,759 |
|
|
$ |
8,107 |
|
|
$ |
24,297 |
|
|
$ |
25,520 |
|
See prior page for footnote references
Calavo Growers (NASDAQ:CVGW)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Calavo Growers (NASDAQ:CVGW)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024