- Q3 2024 Life Sciences Services revenue up 9% year-over-year,
including BioStorage/BioServices revenue up 12%
year-over-year
- Supported a record total of 691 global clinical trials as of
September 30, 2024
- Company reaffirmed full year 2024 revenue guidance of
$225 to $235
million
NASHVILLE, Tenn., Nov. 7, 2024
/PRNewswire/ -- Cryoport, Inc. (NASDAQ: CYRX) (Cryoport), a
global leader in supply chain solutions for the life sciences
industry, today announced financial results for its third
quarter (Q3) and first nine months (9M) of 2024.
Jerrell Shelton, CEO of Cryoport,
remarked, "Our Life Sciences Services business showed 9% growth
during the third quarter, with BioStorage/BioServices revenue
increasing by 12% compared to the third quarter of last year. The
increase in our services revenue was coupled with a substantial
improvement in gross margin to 46% for our services business.
"Reflecting on our performance through the third quarter, we are
maintaining our full-year revenue forecast of $225 million to $235
million, anticipating continued growth in our services
business while acknowledging the ongoing softness in product
sales.
"We have been actively executing on our cost reduction and
capital realignment strategies and we are currently on course to
complete these adjustments by the year's end. These actions are
already showing positive results, as evidenced by the improvement
in our gross margin, adjusted EBITDA and positive cash flow this
quarter, moving us closer towards our objective of sustainable
profitability. We believe that these measures will lead us to a
return to positive adjusted EBITDA during 2025.
"We expect the macroeconomic and sector-specific challenges that
have impacted many companies serving the life sciences industry to
continue for the near future, so we plan to further sharpen our
focus on profitable growth and maintaining a strong balance sheet.
We continue to be optimistic about our long-term business growth
trajectory. We believe that we are strategically positioned to
leverage the anticipated long-term growth in the Life Sciences and
the Cell & Gene Therapy market through our comprehensive and
integrated supply chain solutions.
"In October, we launched our IntegriCell™ Cryopreservation
Solution with a new state-of-the-art facility on our Houston campus. This offering addresses yet
another critical aspect in optimizing the supply chain for the
development and commercialization of cell-based therapies through
high quality, standardized, cryopreserved starting material," Mr.
Shelton concluded.
In tabular form, Q3 2024 and 9M
2024 revenue compared to Q3 2023 and 9M 2023, respectively, was as follows:
Cryoport, Inc. and
Subsidiaries
|
|
|
|
|
|
|
Revenue
|
|
|
|
|
|
|
(unaudited)
|
|
|
|
|
|
|
|
Three Months
Ended
September 30,
|
Nine Months
Ended
September 30,
|
(in
thousands)
|
2024
|
2023
|
%
Change
|
2024
|
2023
|
%
Change
|
Life Sciences
Services
|
$
39,278
|
$
36,022
|
9 %
|
$ 114,104
|
$ 107,062
|
7 %
|
BioLogistics
Solutions
|
35,302
|
32,486
|
9 %
|
103,076
|
97,093
|
6 %
|
BioStorage/BioServices
|
3,976
|
3,536
|
12 %
|
11,028
|
9,969
|
11 %
|
Life Sciences
Products
|
$
17,386
|
$
20,135
|
-14 %
|
$
54,749
|
$
68,933
|
-21 %
|
Total
Revenue
|
$
56,664
|
$
56,157
|
1 %
|
$ 168,853
|
$ 175,995
|
-4 %
|
BioStorage/BioServices revenue continues to grow double digits
year-over-year, increasing 12%, as we continue to introduce our
expanded capabilities to existing customers as well as add new
customers into our global network, and as more allogeneic clinical
and commercial therapies progress in the number of patients
treated.
Revenue from commercially approved Cell & Gene therapies
represented $6.1 million, or 11%, of
total revenue for Q3 2024. During Q3 2024, one new therapy was
approved by the Pharmaceuticals and Medical Devices Agency (PMDA)
of Japan, which was SanBio's
AKUUGO, an allogeneic treatment for the indication of improving
chronic motor paralysis resulting from traumatic brain injury. In
addition, the FDA approved Adaptimmune's Tecelra for the treatment
of adults with unresectable or metastatic synovial sarcoma, the
first cell therapy targeting a solid tumor. Our total commercial
therapy count was seventeen (17) as of September 30, 2024.
As of September 30, 2024, Cryoport
supported a total of 691 global clinical
trials, a net increase of 21 clinical trials over September 30, 2023, with 79 trials in Phase 3.
The number of trials by phase and region are as follows:
Cryoport Supported
Clinical Trials by Phase
|
|
Clinical
Trials
|
September
30,
|
2022
|
2023
|
2024
|
Phase
1
|
268
|
275
|
295
|
Phase
2
|
295
|
314
|
317
|
Phase
3
|
80
|
81
|
79
|
Total
|
643
|
670
|
691
|
|
|
|
|
Cryoport Supported
Clinical Trials by Region
|
|
Clinical
Trials
|
September
30,
|
2022
|
2023
|
2024
|
Americas
|
496
|
516
|
531
|
EMEA
|
105
|
112
|
112
|
APAC
|
42
|
42
|
48
|
Total
|
643
|
670
|
691
|
During the third quarter, three (3) Biologics License
Application (BLA)/Marketing Authorization Application (MAA) filings
occurred, and one (1) BLA filing occurred in October. For the
remainder of 2024, we anticipate up to an additional four (4)
application filings and two (2) new therapy approvals, with another
two (2) possible approvals of new therapies in January of 2025.
BioLogistics Solutions revenue rose 9% year over year during the
third quarter as it continued to benefit from the ramp in
temperature-controlled logistics revenue outside of the Cell &
Gene therapy market, including biosimilars, antibodies, APIs and a
growing number of Direct-to-Patient shipments.
Financial Highlights
Revenue
- Total revenue for Q3 2024 was $56.7
million compared to $56.2
million for Q3 2023, a year-over-year increase of 1% or
$0.5 million.
- Life Sciences Services revenue for Q3 2024 was $39.3 million compared to $36.0 million for Q3 2023, up 9.0% year-over-year
and 3.3% sequentially, including BioStorage/BioServices revenue of
$4.0 million, up 12.4% year-over-year
and 12.9% sequentially.
- Life Sciences Products revenue for Q3 2024 was $17.4 million compared to $20.1 million for Q3 2023, down 13.7%
year-over-year and 11.1% sequentially.
- Total revenue for 9M 2024 was
$168.9 million compared to
$176.0 million for 9M 2023.
- Life Sciences Services revenue for 9M 2024 was $114.1
million compared to $107.1
million for 9M 2023, including
BioStorage/BioServices revenue of $11.0
million for 9M 2024 compared
to $10.0 million for 9M 2023.
- Life Sciences Products revenue for 9M 2024 was $54.7
million compared to $68.9
million for 9M 2023.
Gross Margin
- Total gross margin was 44.8% for Q3 2024 compared to
43.2% for Q3 2023.
- Gross margin for Life Sciences Services was 46.0% for Q3
2024 compared to 42.2% for Q3 2023.
- Gross margin for Life Sciences Products was 42.1% for Q3
2024 compared to 44.9% for Q3 2023.
- Total gross margin was 42.8% for 9M 2024 compared to 43.2% for 9M 2023.
- Gross margin for Life Sciences Services was 44.0% for
9M 2024 compared to 44.1% for
9M 2023.
- Gross margin for Life Sciences Products was 40.5% for
9M 2024 compared to 41.9% for
9M 2023.
Operating Costs and Expenses
- Operating costs and expenses were $41.8 million for Q3 2024 compared to operating
costs and expenses of $41.2 million
for Q3 2023. Operating costs and expenses for 9M 2024 were $189.3
million compared to $121.4
million for 9M 2023. The
operating costs and expenses for 9M
2024 include an impairment loss of $63.8
million recorded in Q2 2024, which is primarily related to
the write off of remaining goodwill for MVE Biological
Solutions.
Net Income (Loss)
- Net income was $0.8 million
for Q3 2024 compared to a net loss of $13.3
million for Q3 2023, which was primarily a result of
increased gains on the extinguishment of debt. Net loss was
$96.1 million for 9M 2024 compared to a net loss of $37.2 million for the same period in 2023, which
was primarily a result of the impairment loss of $63.8 million recorded in Q2 2024.
- Net loss attributable to common stockholders was
$1.2 million, or $0.02 per share, and $102.1 million, or $2.07 per share, for Q3 2024 and 9M 2024, respectively. This compares to a net
loss attributable to common stockholders of $15.3 million, or $0.31 per share, and $43.2
million, or $0.89 per share,
for Q3 2023 and 9M 2023,
respectively.
Adjusted EBITDA
- Adjusted EBITDA was a negative $2.4
million for Q3 2024, compared to a negative $3.1 million for Q3 2023. Adjusted EBITDA for
9M 2024 was a negative $13.9 million, compared to a negative
$1.7 million for 9M 2023.
Cash, Cash equivalents, and Short-Term Investments
- Cryoport held $272.7 million
in cash, cash equivalents, and short-term investments as of
September 30, 2024.
Convertible Debt repurchases
- In Q3 2024, the Company announced that its Board of
Directors had authorized a repurchase program to purchase up to
$200.0 million of the Company's
common stock and/or convertible senior notes (the "2024 Repurchase
Program"), which was in addition to the remaining amount under its
2022 repurchase program. The 2024 Repurchase Program became
effective on August 1, 2024, and
remains in effect through December 31,
2027. The Company has approximately $73.9 million in total of repurchase
authorization available under its two Repurchase Programs as of
September 30, 2024.
- During Q3 2024, the Company repurchased $175.0 million in aggregate principal amount of
its Convertible Senior Notes due in 2026 for an aggregate
repurchase price of $154.5
million.
Note:
All reconciliations of GAAP to adjusted (non-GAAP) figures above are detailed in the reconciliation tables included later
in the press release.
Outlook
The Company reaffirms full year 2024 revenue guidance in the
range of $225 million - $235 million. The Company's 2024 guidance is
dependent on its current business and expectations, which may be
further impacted by, among other things, factors that are outside
of our control, such as the global macroeconomic and geopolitical
environment, supply chain constraints, inflationary pressures, and
the effects of foreign currency fluctuations, as well as the other
factors described in the Company's filings with the Securities and
Exchange Commission ("SEC"), including in the "Risk Factors"
section of its most recently filed periodic reports on Form 10-K
and Form 10-Q, as well as in its subsequent filings with the
SEC.
Additional Information
Further information on Cryoport's financial results is included
in the attached condensed consolidated balance sheets and
statements of operations, and additional explanations of Cryoport's
financial performance are provided in the Company's Quarterly
Report on Form 10-Q for the three months ended September 30, 2024, which is expected to be filed
with the SEC on November 7, 2024.
Additionally, the full report will be available in the SEC Filings
section of the Investor Relations section of Cryoport's website at
www.cryoportinc.com.
Earnings Conference Call Information
IMPORTANT INFORMATION: In addition to the earnings
release, a document titled "Cryoport Third Quarter 2024 in Review",
providing a review of Cryoport's financial and operational
performance and a general business update, will be issued at 4:05
p.m. ET on Thursday, November 7,
2024. The document is designed to be read in advance of the
questions and answers conference call and will be accessible at
https://ir.cryoportinc.com/news-events/ir-calendar.
Cryoport management will host a conference call at 5:00 p.m. ET on November
7, 2024. The conference call will be in the format of a
questions and answers session and will address any queries
investors have regarding the Company's reported results. A slide
deck will accompany the call.
Conference Call Information
Date:
|
Thursday, November 7,
2024
|
Time:
|
5:00 p.m.
ET
|
Dial-in
numbers:
|
1-800-717-1738 (U.S.),
1-646-307-1865 (International)
|
Confirmation
code:
|
Request the "Cryoport
Call" or Conference ID: 1171580
|
Live
webcast:
|
'Investor Relations'
section at www.cryoportinc.com or click here.
|
Please allow 10 minutes prior to the call to visit this site to
download and install any necessary audio software.
The questions and answers call will be recorded and available
approximately three hours after completion of the live event in the
Investor Relations section of the Company's website at
www.cryoportinc.com for a limited time. To access the replay
of the questions and answers click here. A dial-in replay of the
call will also be available to those interested, until November 14, 2024. To access the replay, dial
1-844-512-2921 (United States) or
1-412-317-6671 (International) and enter replay entry code:
1171580#.
About Cryoport, Inc.
Cryoport, Inc. (Nasdaq: CYRX), is a global leader in supply
chain solutions for the Life Sciences with an emphasis on cell
& gene therapies. Cryoport enables manufacturers, contract
manufacturers (CDMOs), contract research organizations (CROs),
developers, and researchers to conduct their respective business
with products and services that are designed to derisk services and
provide certainty. We provide a broad array of supply chain
solutions for the life sciences industry. Through our platform of
critical products and solutions including advanced
temperature-controlled packaging, informatics, specialized
bio-logistics services, bio-storage, bio-services, and cryogenic
systems, we are "Enabling the Future of Medicine™" worldwide,
through our innovative systems, compliant procedures, and agile
approach to superior supply chain management.
Our corporate headquarters, located in Nashville, Tennessee, is complemented by over
50 global locations in 17 countries, with key sites in the United States, United Kingdom, France, the
Netherlands, Belgium,
Portugal, Germany, Japan, Australia, India, and China.
For more information, visit www.cryoportinc.com or follow via
LinkedIn at https://www.linkedin.com/company/cryoportinc or
@cryoport on X, formerly known as Twitter at
www.x.com/cryoport for live updates.
Forward-Looking Statements
Statements in this press
release which are not purely historical, including statements
regarding Cryoport's intentions, hopes, beliefs, expectations,
representations, projections, plans, or predictions of the future,
are forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements include, but are not limited to, those related to
Cryoport's industry, business, long-term growth prospects, plans,
strategies, acquisitions, future financial results and financial
condition, such as Cryoport's outlook and guidance for full year
2024 revenue and the related assumptions and factors expected to
drive revenue, projected growth trends in the markets in which the
Cryoport operates, Cryoport's plans and expectations regarding the
launch of new products and services, such as the expected timing
and benefits of such products and services launches, Cryoport's
expectations about future benefits of its acquisitions, and
anticipated regulatory filings, approvals, label/geographic
expansions or moves to earlier lines of treatment approved with
respect to the products of Cryoport's clients. Forward-looking
statements also include those related to Cryoport's anticipation of
continued growth in its services business and ongoing softness in
product sales; Cryoport's plans and expectations relating to its
previously announced cost reduction and capital realignment
strategies, including Cryoport's plans to complete these
adjustments by the year's end and Cryoport's belief that these
measures will lead to a return to positive adjusted EBITDA during
2025; Cryoport's expectations that the macroeconomic and
sector-specific challenges that have impacted many companies
serving the life sciences industry to continue into the near
future; and Cryoport's belief that it is strategically positioned
to leverage the anticipated long-term growth in the Cell & Gene
therapy market through Cryoport's comprehensive and integrated
supply chain solutions. It is important to note that Cryoport's
actual results could differ materially from those in any such
forward-looking statements. Factors that could cause actual results
to differ materially include, but are not limited to, risks and
uncertainties associated with the effect of changing economic and
geopolitical conditions, supply chain constraints, inflationary
pressures, the effects of foreign currency fluctuations, trends in
the products markets, variations in Cryoport's cash flow, market
acceptance risks, and technical development risks. Additional risks
and uncertainties include difficulties, delays or Cryoport's
inability to successfully complete its planned cost reduction and
capital realignment measures, which could reduce the benefits
realized from such activities within the time periods currently
anticipated. Cryoport's business could be affected by other factors
discussed in Cryoport's SEC reports, including in the "Risk
Factors" section of its most recently filed periodic reports on
Form 10-K and Form 10-Q, as well as in its subsequent filings with
the SEC. The forward-looking statements contained in this press
release speak only as of the date hereof and Cryoport cautions
investors not to place undue reliance on these forward-looking
statements. Except as required by law, Cryoport disclaims any
obligation, and does not undertake to update or revise any
forward-looking statements in this press release.
|
|
|
|
|
Cryoport, Inc. and
Subsidiaries
|
|
|
|
|
Condensed
Consolidated Statements of Operations
|
|
|
|
|
|
Three Months
Ended
September 30,
(unaudited)
|
Nine Months
Ended
September 30,
(unaudited)
|
(in thousands,
except share and per share data)
|
2024
|
2023
|
2024
|
2023
|
Revenue
|
|
|
|
|
Life Sciences
Services revenue
|
$
39,278
|
$
36,022
|
$
114,104
|
$
107,062
|
Life Sciences
Products revenue
|
17,386
|
20,135
|
54,749
|
68,933
|
Total
revenue
|
56,664
|
56,157
|
168,853
|
175,995
|
Cost of
revenue:
|
|
|
|
|
Cost of services
revenue
|
21,220
|
20,803
|
63,927
|
59,887
|
Cost of products
revenue
|
10,059
|
11,088
|
32,576
|
40,037
|
Total cost of
revenue
|
31,279
|
31,891
|
96,503
|
99,924
|
Gross
margin
|
25,385
|
24,266
|
72,350
|
76,071
|
Operating costs and
expenses:
|
|
|
|
|
Selling, general and
administrative
|
37,654
|
36,023
|
111,921
|
108,066
|
Engineering and
development
|
4,157
|
5,152
|
13,555
|
13,291
|
Impairment
loss
|
-
|
-
|
63,809
|
-
|
Total operating
costs and expenses:
|
41,811
|
41,175
|
189,285
|
121,357
|
Loss from
operations
|
(16,426)
|
(16,909)
|
(116,935)
|
(45,286)
|
Other income
(expense):
|
|
|
|
|
Investment
income
|
3,059
|
2,848
|
8,468
|
7,962
|
Interest
expense
|
(889)
|
(1,357)
|
(3,472)
|
(4,197)
|
Gain on
extinguishment of debt, net
|
17,326
|
5,679
|
18,505
|
5,679
|
Other income
(expense), net
|
(1,616)
|
(3,059)
|
(1,398)
|
242
|
Income (loss) before
provision for income taxes
|
1,454
|
(12,798)
|
(94,832)
|
(35,600)
|
Provision for income
taxes
|
(649)
|
(471)
|
(1,247)
|
(1,598)
|
Net income
(loss)
|
$
805
|
$
(13,269)
|
$
(96,079)
|
$
(37,198)
|
Paid-in-kind
dividend on Series C convertible preferred stock
|
(2,000)
|
(2,000)
|
(6,000)
|
(6,000)
|
Net loss
attributable to common stockholders
|
$
(1,195)
|
$
(15,269)
|
$
(102,079)
|
$
(43,198)
|
Net loss per share
attributable to common stockholders - basic and
diluted
|
$
(0.02)
|
$
(0.31)
|
$
(2.07)
|
$
(0.89)
|
Weighted average
common shares outstanding - basic and diluted
|
49,417,757
|
48,904,102
|
49,261,717
|
48,660,646
|
Cryoport, Inc. and
Subsidiaries
|
|
|
Condensed
Consolidated Balance Sheets
|
|
|
|
September
30,
|
December
31,
|
|
2024
|
2023
|
(in
thousands)
|
(unaudited)
|
|
Current
assets
|
|
|
Cash and cash
equivalents
|
$
44,665
|
$
46,346
|
Short-term
investments
|
228,001
|
410,409
|
Accounts receivable,
net
|
43,461
|
42,074
|
Inventories
|
23,552
|
26,206
|
Prepaid expenses and
other current assets
|
10,658
|
10,077
|
Total current
assets
|
350,337
|
535,112
|
Property and
equipment, net
|
88,281
|
84,858
|
Operating lease
right-of-use assets
|
30,113
|
32,653
|
Intangible assets,
net
|
175,815
|
194,382
|
Goodwill
|
54,057
|
108,403
|
Deposits
|
1,493
|
1,680
|
Deferred tax
assets
|
1,669
|
656
|
Total
assets
|
$
701,765
|
$
957,744
|
|
|
|
Current
liabilities
|
|
|
Accounts payable and
other accrued expenses
|
$
25,194
|
$
26,995
|
Accrued compensation
and related expenses
|
11,275
|
11,409
|
Deferred
revenue
|
1,091
|
1,308
|
Current portion of
operating lease liabilities
|
5,834
|
5,371
|
Current portion of
finance lease liabilities
|
470
|
286
|
Current portion of
convertible senior notes, net
|
14,271
|
-
|
Current portion of
notes payable
|
153
|
149
|
Current portion of
contingent consideration
|
3,151
|
92
|
Total current
liabilities
|
61,439
|
45,610
|
Convertible senior
notes, net
|
183,628
|
378,553
|
Notes payable,
net
|
1,238
|
1,335
|
Operating lease
liabilities, net
|
26,466
|
29,355
|
Finance lease
liabilities, net
|
1,306
|
954
|
Deferred tax
liabilities
|
3,526
|
2,816
|
Other long-term
liabilities
|
569
|
601
|
Contingent
consideration, net
|
5,021
|
9,497
|
Total liabilities
|
283,193
|
468,721
|
Total stockholders' equity
|
418,572
|
489,023
|
Total liabilities and stockholders' equity
|
$
701,765
|
$
957,744
|
Note Regarding Use of Non-GAAP Financial Measures
To supplement our financial statements, which are presented on
the basis of U.S. generally accepted accounting principles (GAAP),
the following non-GAAP measures of financial performance as defined
in Regulation G of the Securities Exchange Act of 1934 are included
in this release: revenue at constant currency, revenue growth rate
at constant currency, operating costs and expenses, excluding
impairment loss, net income, excluding impairment loss, and
adjusted EBITDA. Non-GAAP financial measures are not calculated in
accordance with GAAP, are not based on any comprehensive set of
accounting rules or principles and may be different from non-GAAP
financial measures presented by other companies. Non-GAAP financial
measures, including revenue at constant currency, revenue growth
rate at constant currency and adjusted EBITDA, should not be
considered as a substitute for, or superior to, measures of
financial performance prepared in accordance with GAAP.
We believe that revenue growth is a key indicator of how
Cryoport is progressing from period to period, and we believe that
the non-GAAP financial measures, revenue at constant currency and
revenue growth rate at constant currency, are useful to investors
in analyzing the underlying trends in revenue. Under GAAP, revenue
received in local (non-U.S. dollar) currency is translated into
U.S. dollars at the average exchange rate for the period presented.
As a result, fluctuations in foreign currency exchange rates affect
the results of our operations and the value of our foreign assets
and liabilities, which in turn may adversely affect results of
operations and cash flows and the comparability of period-to-period
results of operations. When we use the term "constant currency," it
means that we have translated local currency revenue for the
current reporting period into U.S. dollars using the same average
foreign currency exchange rates for the conversion of revenue into
U.S. dollars that we used to translate local currency revenue for
the comparable reporting period of the prior year. Revenue growth
rate at constant currency refers to the measure of comparing the
current reporting period revenue at constant currency with the
reported GAAP revenue for the comparable reporting period of the
prior year.
However, we also believe that data on constant currency
period-over-period changes have limitations, particularly as the
currency effects that are eliminated could constitute a significant
element of our revenue and could significantly impact our
performance. We therefore limit our use of constant currency
period-over-period changes to a measure for the impact of currency
fluctuations on the translation of local currency revenue into U.S.
dollars. We do not evaluate our results and performance without
considering both period-over-period changes in non-GAAP constant
currency revenue on the one hand and changes in revenue prepared in
accordance with GAAP on the other. We caution the readers of this
press release to follow a similar approach by considering revenue
on constant currency period-over-period changes only in addition
to, and not as a substitute for, or superior to, changes in revenue
prepared in accordance with GAAP.
Operating costs and expenses, excluding impairment loss, is
defined as operating costs and expenses, excluding impairment
losses, if any. Net loss, excluding impairment loss, is defined as
net loss, excluding impairment losses, if any. Management believes
these measures, when read in conjunction with, and as supplemental
to, the corresponding GAAP financial measures, provide a useful
measure of Cryoport's expenses and operating results, a meaningful
comparison with historical results, and insight into Cryoport's
operating performance.
Adjusted EBITDA is defined as net loss adjusted for interest
expense, income taxes, depreciation and amortization expense,
stock-based compensation expense, acquisition and integration
costs, cost reduction initiatives, investment income, unrealized
(gain)/loss on investments, foreign currency (gain)/loss, gain on
insurance claim, net gain on extinguishment of debt, impairment
loss, changes in fair value of contingent consideration and charges
or gains resulting from non-recurring events, as applicable.
Management believes that adjusted EBITDA provides a useful
measure of Cryoport's operating results, a meaningful comparison
with historical results and with the results of other companies,
and insight into Cryoport's ongoing operating performance. Further,
management and the Company's board of directors utilize adjusted
EBITDA to gain a better understanding of Cryoport's comparative
operating performance from period to period and as a basis for
planning and forecasting future periods. Adjusted EBITDA is also a
significant performance measure used by Cryoport in connection with
its incentive compensation programs. Management believes adjusted
EBITDA, when read in conjunction with Cryoport's GAAP financials,
is useful to investors because it provides a basis for meaningful
period-to-period comparisons of Cryoport's ongoing operating
results, including results of operations, against investor and
analyst financial models, helps identify trends in Cryoport's
underlying business and in performing related trend analyses, and
it provides a better understanding of how management plans and
measures Cryoport's underlying business.
Cryoport, Inc. and
Subsidiaries
|
|
|
|
|
Reconciliation of
GAAP operating cost and expenses to Non-GAAP adjusted operating
cost and expenses
|
(unaudited)
|
|
|
|
|
|
Three Months
Ended
September 30,
|
Nine Months
Ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
(in
thousands)
|
|
|
|
|
GAAP operating costs
and expenses
|
$
41,811
|
$
41,175
|
$
189,285
|
$
121,357
|
Non-GAAP adjustments
to operating costs and expenses
|
|
|
|
|
Impairment
loss
|
—
|
—
|
63,809
|
—
|
Non-GAAP adjusted
operating costs and expenses
|
$
41,811
|
$
41,175
|
$
125,476
|
$
121,357
|
|
|
|
|
|
Cryoport, Inc. and
Subsidiaries
|
|
|
|
|
Reconciliation of
GAAP net income (loss) to Non-GAAP adjusted net income
(loss)
|
|
|
(unaudited)
|
|
|
|
|
|
Three Months
Ended
September 30,
|
Nine Months
Ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
(in
thousands)
|
|
|
|
|
GAAP net income
(loss)
|
$
805
|
$
(13,269)
|
$
(96,079)
|
$
(37,198)
|
Non-GAAP adjustments
to net income (loss)
|
|
|
|
|
Impairment
loss
|
—
|
—
|
63,809
|
—
|
Non-GAAP adjusted
net income (loss)
|
$
805
|
$
(13,269)
|
$
(32,270)
|
$
(37,198)
|
Cryoport, Inc. and
Subsidiaries
|
|
|
|
|
Reconciliation of
GAAP net income (loss) to adjusted EBITDA
|
|
|
|
(unaudited)
|
|
|
|
|
|
Three Months
Ended
September 30,
|
Nine Months
Ended
September 30,
|
|
2024
|
2023
|
2024
|
2023
|
(in
thousands)
|
|
|
|
|
GAAP net income
(loss)
|
$
805
|
$
(13,269)
|
$
(96,079)
|
$
(37,198)
|
Non-GAAP adjustments
to net income (loss):
|
|
|
|
|
Depreciation and
amortization expense
|
7,836
|
6,911
|
22,863
|
20,038
|
Acquisition and
integration costs
|
308
|
675
|
896
|
6,304
|
Cost reduction
initiatives
|
568
|
—
|
1,116
|
—
|
Investment
income
|
(3,059)
|
(2,848)
|
(8,468)
|
(7,962)
|
Unrealized loss on
investments
|
3,535
|
2,336
|
2,593
|
2,300
|
Gain on insurance
claim
|
—
|
—
|
—
|
(2,642)
|
Foreign currency
(gain)/loss
|
(1,724)
|
710
|
(762)
|
114
|
Interest expense,
net
|
889
|
1,357
|
3,472
|
4,197
|
Stock-based
compensation expense
|
4,838
|
5,976
|
15,291
|
16,960
|
Gain on
extinguishment of debt, net
|
(17,326)
|
(5,679)
|
(18,505)
|
(5,679)
|
Impairment
loss
|
—
|
—
|
63,809
|
—
|
Change in fair value
of contingent consideration
|
316
|
250
|
(1,329)
|
250
|
Other non-recurring
costs
|
—
|
—
|
—
|
—
|
Income
taxes
|
649
|
471
|
1,247
|
1,598
|
Adjusted
EBITDA
|
$
(2,365)
|
$
(3,110)
|
$
(13,856)
|
$
(1,720)
|
Cryoport, Inc. and
Subsidiaries
|
|
|
|
Total revenue by
type for the three months ended September 30, 2024
|
(unaudited)
|
|
|
|
|
Life Sciences
Services
|
Life Sciences
Products
|
Total
|
(in
thousands)
|
|
|
|
As
Reported
|
$
39,278
|
$
17,386
|
$
56,664
|
Non US-GAAP Constant
Currency
|
39,193
|
17,340
|
56,532
|
FX Impact
[$]
|
85
|
46
|
132
|
FX Impact
[%]
|
0.2 %
|
0.3 %
|
0.2 %
|
|
|
|
|
|
|
|
|
Cryoport, Inc. and
Subsidiaries
|
|
|
|
Total revenue by
type for the nine months ended September 30, 2024
|
(unaudited)
|
|
|
|
|
Life Sciences
Services
|
Life Sciences
Products
|
Total
|
(in
thousands)
|
|
|
|
As
Reported
|
$
114,104
|
$
54,749
|
$
168,853
|
Non US-GAAP Constant
Currency
|
114,220
|
54,774
|
168,994
|
FX Impact
[$]
|
(116)
|
(25)
|
(141)
|
FX Impact
[%]
|
(0.1 %)
|
(0.0 %)
|
(0.1 %)
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/cryoport-reports-third-quarter-2024-financial-results-302299246.html
SOURCE Cryoport, Inc.