Fanhua Inc. (Nasdaq: FANH) (the “Company” or “Fanhua”), a leading
independent financial services provider in China, today announced
its unaudited financial results for the first half ended June 30,
20241.
Financial Highlights for the First Half of
2024:
(In thousands, except per ADS data and percentages) |
2023H1 (RMB) |
2024H1 (RMB) |
2024H1(US$) |
Change % |
Total net revenues |
|
1,960,377 |
|
|
1,123,178 |
|
|
154,555 |
|
|
(42.7 |
) |
Operating income |
|
146,387 |
|
|
54,910 |
|
|
7,557 |
|
|
(62.5 |
) |
Loss from fair value change |
|
— |
|
|
(73,761 |
) |
|
(10,150 |
) |
|
— |
|
Net income attributable to shareholders |
|
136,967 |
|
|
4,738 |
|
|
653 |
|
|
(96.5 |
) |
Adjusted EBITDA2 |
|
178,221 |
|
|
77,665 |
|
|
10,687 |
|
|
(56.4 |
) |
Diluted net income per ADS |
|
2.54 |
|
|
0.09 |
|
|
0.01 |
|
|
(96.5 |
) |
Diluted adjusted EBITDA per ADS3 |
|
3.31 |
|
|
1.45 |
|
|
0.20 |
|
|
(55.2 |
) |
Cash, cash equivalent, short-term investments at end of the
period |
|
1,611,554 |
|
|
770,133 |
|
|
105,974 |
|
|
(52.2 |
) |
Key operating metrics for the First Half of
2024:
(In thousands, except percentages and number of agents) |
2023H1(RMB) |
2024H1(RMB) |
2024H1(US$) |
Change % |
Total life gross written premiums (“GWP”) |
|
8,703,510 |
|
|
8,642,319 |
|
|
1,189,223 |
|
|
(0.7 |
) |
- First year premium (“FYP”) |
|
2,329,504 |
|
|
1,205,417 |
|
|
165,871 |
|
|
(48.3 |
) |
- Renewal premium |
|
6,374,006 |
|
|
7,436,902 |
|
|
1,023,352 |
|
|
16.7 |
|
Number of life insurance performing agents |
|
11,855 |
|
|
7,723 |
|
|
— |
|
|
(34.9 |
) |
FYP per life insurance performing agent |
|
196 |
|
|
156 |
|
|
— |
|
|
(20.6 |
) |
________________________
1 |
|
This announcement contains currency conversions of certain Renminbi
(“RMB”) amounts into U.S. dollars (US$) at specified rate solely
for the convenience of the reader. Unless otherwise noted, all
translations from RMB to U.S. dollars are made at a rate of
RMB7.2672 to US$1.00, the effective noon buying rate as of June 28,
2024 in The City of New York for cable transfers of RMB as set
forth in the H.10 weekly statistical release of the Federal Reserve
Board |
2 |
|
Adjusted
EBITDA is defined as net income before income tax expense, share of
loss of affiliates, investment income, interest income, financial
cost, depreciation, amortization of intangible assets, share-based
compensation expenses and change in fair value of equity
investments and contingent consideration. |
3 |
|
Diluted
adjusted EBITDA per ADS is defined as adjusted EBITDA divided by
total weighted average number of diluted ADSs of the Company
outstanding during the period. |
|
|
|
Mr. Yinan Hu, Founder and Chief
Executive Officer, commented: “In the first half of 2024,
the implementation of the ‘Unified Commissions and Fees in
Reporting and Underwriting' policy in the agency and broker channel
has caused unprecedented disruption in the sector. Against this
backdrop, we took a series of proactive measures and steadily
advanced our strategy of ‘professionalization, service ecosystem
development, intelligence, open platform, and internationalization’
to ensure stable business operations. In the first half of 2024, we
achieved gross written premiums of RMB8.8 billion, with first year
premiums of RMB1.4 billion, fully demonstrating our resilience.
“We are pleased that the first AI model in the
insurance industry, 'Du Xiaobao' L2, co-developed by Fanhua and
Baidu Smart Cloud, was launched for trial operation and has been
well received among sales agents. We firmly believe that artificial
intelligence will play an increasingly important role in insurance
distribution. It will not only enhance the overall customer
experience but also reshape the traditional insurance sales model,
bringing new growth momentum to the industry. ‘Du XiaoBao’ is
central to our intelligence strategy and will play a crucial role
in driving our future competitiveness, propelling the Company
toward greater growth and new breakthroughs.
Open Platform and M&A Contributions
over the First Half of 2024
- The number of platform professional
users who used our Open Platform reached 963 as of June 30, 2024,
generating RMB322.7 million in first year premiums, which accounted
for 26.8% of our life insurance FYP.
Share Repurchase Program
On July 4, 2024, the Board authorized the
expansion of the Company's share repurchase program by an
additional US$20 million, bringing the total authorized amount of
share repurchase to US$40 million. Under the Company's previously
authorized share repurchase program, as of June 30, 2024, the
Company had repurchased an aggregate of 726,616 ADSs, at an average
price of approximately US$7.5 per ADS for a total amount of
approximately US$5.4 million.
Analysis of our Financial Results for
the First Half of 2024
Revenues
Total net revenues were RMB1.1
billion (US$154.0 million) for the first half of 2024, representing
a decrease of 42.7% from RMB2.0 billion for the corresponding
period in 2023.
- Net revenues for agency
business were RMB901.0 million (US$124.0 million) for the
first half of 2024, representing a decrease of 48.6% from RMB1.8
billion for the corresponding period in 2023. Total GWP was RMB8.8
billion for the first half of 2024, remaining stable compared to
the same period of 2023, of which FYP decreased by 43.7%
year-over-year to RMB1.4 billion while renewal premiums grew by
16.7% year-over-year to RMB7.4 billion.
- Net revenues for the life insurance business
were RMB828.6 million (US$114.0 million) for the first half of
2024, representing a decrease of 50.2% from RMB1.7 billion for the
corresponding period in 2023. The decrease was mainly due to i) the
decrease in commission rates paid by insurance companies and
decline in sales volume as the result of the implementation of the
"Unified Commissions and Fees in Reporting and Underwriting" policy
which imposed a commission cap in the broker and agency channel and
ii) a relatively high base from the sales spike before the downward
pricing rate adjustment of life insurance products from 3.5% to 3%.
Total life insurance GWP decreased by 0.7% year-over-year to RMB8.6
billion, of which life insurance FYP decreased by 48.3%
year-over-year to RMB1.2 billion while renewal premiums grew by
16.7% year-over-year to RMB7.4 billion.Net revenues generated from
our life insurance business accounted for 73.8% of our total net
revenues in the first half of 2024, as compared to 84.8% in the
same period of 2023.
- Net revenues for the non-life insurance business
(formerly categorized as “property and casualty insurance
business”) were RMB72.4 million (US$10.0 million) for the
first half of 2024, representing a decrease of 18.9% from RMB89.3
million for the corresponding period in 2023. Net revenues
generated from the non-life insurance business accounted for 6.4%
of our total net revenues in the first half of 2024, as compared to
4.6% in the same period of 2023.
- Net revenues for the claims
adjusting business were RMB222.1 million (US$30.6 million)
for the first half of 2024, representing an increase of 7.0% from
RMB207.6 million for the corresponding period in 2023. The increase
was mainly due to the growth in auto insurance claims adjusting
business. Net revenues generated from the claims adjusting business
accounted for 19.8% of our total net revenues in the first half of
2024, as compared to 10.6% in the same period of 2023.
Gross profit
Total gross profit was RMB424.6
million (US$58.4 million) for the first half of 2024, representing
a decrease of 29.0% from RMB597.7 million for the corresponding
period in 2023. By product line, the results were:
- Life insurance
business recorded a gross profit of RMB323.8 million
(US$44.6 million), representing a decrease of 35.2% from RMB500.0
million for the first half of 2023. The decrease was largely in
line with the decrease in net revenues. Gross margin for the period
was 39.1%, as compared with 30.1% in the same period of 2023.
- Non-life insurance business recorded a gross
profit of RMB26.1 million (US$3.6 million), representing an
increase of 10.6% from RMB23.6 million for the first half of 2023,
primarily due to the increased contribution from higher margin
insurance brokerage business. Gross margin for the period was
36.0%, as compared with 26.4% in the same period of 2023.
- Claims adjusting
business recorded a gross profit of RMB74.8 million
(US$10.3 million), representing an increase of 0.8% from RMB74.2
million for the first half of 2023. Gross margin for the period was
33.8%, as compared with 35.7% in the same period of 2023.
Operating expenses
Selling expenses were RMB110.1
million (US$15.2 million) for the first half of 2024, representing
a decrease of 15.8% from RMB130.8 million for the corresponding
period in 2023. The decrease was primarily due to cost savings from
personnel optimization and decreased number of our sales
outlets.
General and administrative
expenses were RMB259.6 million (US$35.7 million) for the
first half of 2024, representing a decrease of 19.0% from RMB320.5
million for the corresponding period in 2023. The decrease was
mainly due to personnel optimization and decreased rental costs of
branch offices at provincial level.
As a result of the foregoing factors, we
recorded operating income of RMB54.9 million
(US$7.6 million) for the first half of 2024, representing a
decrease of 62.5% from RMB146.4 million for the corresponding
period in 2023.
Operating margin was 4.9% for
the first half of 2024, compared to 7.5% for the corresponding
period in 2023.
Loss from fair value change was
RMB73.7 million (US$10.2 million) for the first half of 2024, which
primarily represented an unrealized holding loss of RMB82.5 million
(US$11.4 million) in the first half of 2024, to reflect the change
in the fair value of the Company's 2.8% equity interests in Cheche
Group Inc. (“Cheche”), which was partially offset by an unrealized
income of RMB8.8 million (US$1.2 million) representing the fair
value change of the contingent consideration in regards to business
combinations in the first quarter of 2023.
Investment income was RMB24.5
million (US$3.4 million) for the first half of 2024, representing a
decrease of 2.0% from RMB25.0 million for the corresponding period
in 2023. The decrease reflects the periodic fluctuation in yields
from short-term investments in financial products as it is
recognized when the investment matures or is disposed of.
Income tax expense was RMB6.7
million (US$0.9 million) for the first half of 2024, representing a
decrease of 82.5% from RMB38.3 million for the corresponding period
in 2023.
As a result of the foregoing factors,
net income attributable to the Company’s
shareholders was RMB4.7 million (US$0.7 million) for the
first half of 2024, representing a decrease of 96.6% from RMB137.0
million for the corresponding period in 2023.
Net margin was 0.4% for the
first half of 2024, as compared to 7.0% for the corresponding
period in 2023.
Adjusted
EBITDA2 was RMB77.7 million (US$10.7
million) for the first half of 2024, representing a decrease of
56.4% from RMB178.2 million for the corresponding period in
2023.
Adjusted EBITDA margin4 was
6.9% for the first half of 2024, as compared to 9.1% for the
corresponding period in 2023.
Basic and diluted net income per
ADS were RMB0.09 (US$0.01) and RMB0.09 (US$0.01) for the
first half of 2024, respectively, representing a decrease of 96.5%
and 96.5% from RMB2.54 and RMB2.54 for the corresponding period in
2023, respectively.
Basic5
and diluted adjusted EBITDA per ADS were RMB1.45
(US$0.20) and RMB1.45 (US$0.20) for the first half of 2024,
representing a decrease of 56.2% and 56.2% from RMB3.31 and RMB3.31
for the corresponding period in 2023, respectively.
As of June 30, 2024, the Company had RMB770.1
million (US$106.0 million) in cash, cash
equivalents and short-term investments, as
compared with RMB1.6 billion as of June 30, 2023. The decrease was
due to loans provided to third parties amounting to RMB705 million
in the aggregate, among which loans of RMB610 million have been
pledged with equity interests as collaterals and fully guaranteed
by the controlling shareholder of the debtor as of the date of this
announcement. The loans to third parties all have one-year term
with an average annual interest rate of 5%.
Fanhua’s Insurance Sales and Service
Distribution Network:
-
As of June 30, 2024, excluding newly acquired entities, Fanhua’s
distribution network consisted of 539 sales outlets in 24 provinces
and 69 services outlets in 31 provinces as of June 30, 2024,
compared with 606 sales outlets in 24 provinces and 89 services
outlets in 31 provinces as of June 30, 2023. The decrease in the
number of sales outlets reflected our focus on growing profitable
branches, coupled with the challenging decisions to close those
which were not yielding profits. The number of the Company's
in-house claims adjustors was 2,457 as of June 30, 2024, compared
with 2,120 as of June 30, 2023.
________________________
4 |
|
Adjusted
EBITDA margin is defined as adjusted EBITDA as a percentage of net
revenues. |
5 |
|
Basic adjusted EBITDA per ADS is defined as adjusted EBITDA
divided by total weighted average number of ADSs of the Company
outstanding during the period. |
|
|
|
About Fanhua Inc.
Driven by its digital technologies and
professional expertise in the insurance industry, Fanhua Inc. is
the leading independent financial service provider in China,
focusing on providing insurance-oriented family asset allocation
services that covers customers’ full lifecycle and a one-stop
service platform for individual sales agents and independent
insurance intermediaries.
With strategic focus on long-term life insurance
products, we offer a broad range of insurance products, claims
adjusting services and various value-added services to meet
customers’ diverse needs, through an extensive network of digitally
empowered sales agents and professional claims adjustors. We also
operate Baowang (www.baoxian.com), an online insurance platform
that provides customers with a one-stop insurance shopping
experience.
For more information about Fanhua Inc., please visit
https://ir.fanhgroup.com
Forward-looking Statements
This press release contains statements of a
forward-looking nature. These statements, including the statements
relating to the Company’s future financial and operating results,
are made under the “safe harbor” provisions of the U.S. Private
Securities Litigation Reform Act of 1995. You can identify these
forward-looking statements by terminology such as “will,”
“expects,” “believes,” “anticipates,” “intends,” “estimates” and
similar statements. Among other things, management’s quotations and
the Business Outlook section contain forward-looking statements.
These forward-looking statements involve known and unknown risks
and uncertainties and are based on current expectations,
assumptions, estimates and projections about Fanhua and the
industry. Potential risks and uncertainties include, but are not
limited to, those relating to its ability to attract and retain
productive agents, especially entrepreneurial agents, its ability
to maintain existing and develop new business relationships with
insurance companies, its ability to execute its growth strategy,
its ability to adapt to the evolving regulatory environment in the
Chinese insurance industry, its ability to compete effectively
against its competitors, quarterly variations in its operating
results caused by factors beyond its control including
macroeconomic conditions in China. Except as otherwise indicated,
all information provided in this press release speaks as of the
date hereof, and Fanhua undertakes no obligation to update any
forward-looking statements to reflect subsequent occurring events
or circumstances, or changes in its expectations, except as may be
required by law. Although Fanhua believes that the expectations
expressed in these forward-looking statements are reasonable, it
cannot assure you that its expectations will turn out to be
correct, and investors are cautioned that actual results may differ
materially from the anticipated results. Further information
regarding risks and uncertainties faced by Fanhua is included in
Fanhua’s filings with the U.S. Securities and Exchange Commission,
including its annual report on Form 20-F.
About Non-GAAP Financial
Measures
In addition to the Company’s consolidated
financial results under generally accepted accounting principles in
the United States (“GAAP”), the Company also provides adjusted
EBITDA, adjusted EBITDA margin and basic and diluted adjusted
EBITDA per ADS, all of which are non-GAAP financial measures, as
supplemental measures to review and assess operating performance.
Adjusted EBITDA is defined as net income before income tax expense,
share of loss of affiliates, investment income, interest income,
financial cost, depreciation, amortization of intangible assets,
share-based compensation expenses and change in fair value of
equity investments and contingent consideration. Adjusted EBITDA
margin is defined as adjusted EBITDA as a percentage of net
revenues. Basic adjusted EBITDA per ADS is defined as adjusted
EBITDA divided by total weighted average number of ADSs of the
Company outstanding during the period. Diluted adjusted EBITDA per
ADS is defined as adjusted EBITDA divided by total weighted average
number of diluted ADSs of the Company outstanding during the
period. The Company believes that both management and investors
benefit from referring to these non-GAAP financial measures in
assessing the Company’s performance and when planning and
forecasting future periods. The Company’s non-GAAP financial
measures do not reflect all items of income and expenses that
affect the Company’s operations. Specifically, the Company’s
non-GAAP measures exclude interest income, investment income,
financial cost, income tax expense, depreciation, amortization of
intangible assets, share of loss of affiliates, share-based
compensation expenses and change in fair value of equity
investments and contingent consideration. Further, these non-GAAP
financial measures may not be comparable to similarly titled
measures presented by other companies, including peer companies.
The presentation of these non-GAAP financial measures has
limitations as analytical tools, and investors should not consider
them in isolation from, or as a substitute for analysis of, the
financial information prepared and presented in accordance with
GAAP. We encourage investors and other interested persons to review
our financial information in its entirety and not rely on a single
financial measure.
For more information on these non-GAAP financial
measures, please see the tables captioned “Reconciliations of Net
Income to Adjusted EBITDA and Adjusted EBITDA Margin” set forth at
the end of this press release.
FANHUA INC.Unaudited Condensed
Consolidated Balance Sheets(In
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, |
|
|
|
As of June 30, |
|
|
|
As of June 30, |
|
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
RMB |
|
|
|
RMB |
|
|
|
US$ |
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
521,538 |
|
|
|
189,527 |
|
|
|
26,080 |
|
Restricted cash |
|
53,238 |
|
|
|
47,920 |
|
|
|
6,594 |
|
Short term investments |
|
928,270 |
|
|
|
580,606 |
|
|
|
79,894 |
|
Accounts receivable, net |
|
639,418 |
|
|
|
582,516 |
|
|
|
80,157 |
|
Other receivables |
|
111,770 |
|
|
|
714,383 |
|
|
|
98,302 |
|
Other current assets |
|
121,331 |
|
|
|
44,344 |
|
|
|
6,102 |
|
Total current assets |
|
2,375,565 |
|
|
|
2,159,296 |
|
|
|
297,129 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
|
|
|
|
|
|
|
|
Restricted bank deposit – non-current |
|
27,228 |
|
|
|
26,783 |
|
|
|
3,685 |
|
Contract assets, net - non-current |
|
711,424 |
|
|
|
726,879 |
|
|
|
100,022 |
|
Property, plant, and equipment, net |
|
91,659 |
|
|
|
86,223 |
|
|
|
11,865 |
|
Goodwill and intangible assets, net |
|
432,465 |
|
|
|
421,851 |
|
|
|
58,050 |
|
Deferred tax assets |
|
40,735 |
|
|
|
35,250 |
|
|
|
4,851 |
|
Investment in affiliates |
|
- |
|
|
|
8,614 |
|
|
|
1,185 |
|
Other non-current assets |
|
235,752 |
|
|
|
244,166 |
|
|
|
33,598 |
|
Right of use assets |
|
136,056 |
|
|
|
112,011 |
|
|
|
15,413 |
|
Total non-current assets |
|
1,675,319 |
|
|
|
1,661,777 |
|
|
|
228,669 |
|
Total assets |
|
4,050,884 |
|
|
|
3,821,073 |
|
|
|
525,798 |
|
Current liabilities: |
|
|
|
Short-term loan |
|
164,300 |
|
|
|
98,375 |
|
|
|
13,537 |
|
Accounts payable |
|
406,807 |
|
|
|
337,807 |
|
|
|
46,484 |
|
Insurance premium payables |
|
14,943 |
|
|
|
10,418 |
|
|
|
1,434 |
|
Other payables and accrued expenses |
|
185,999 |
|
|
|
177,787 |
|
|
|
24,464 |
|
Accrued payroll |
|
94,305 |
|
|
|
62,566 |
|
|
|
8,609 |
|
Income tax payable |
|
100,260 |
|
|
|
96,780 |
|
|
|
13,317 |
|
Current operating lease liability |
|
57,164 |
|
|
|
49,521 |
|
|
|
6,814 |
|
Total current liabilities |
|
1,023,778 |
|
|
|
833,254 |
|
|
|
114,659 |
|
|
|
|
|
Non-current liabilities: |
|
|
|
Accounts payable – non-current |
|
401,385 |
|
|
|
408,416 |
|
|
|
56,200 |
|
Other tax liabilities |
|
34,368 |
|
|
|
29,722 |
|
|
|
4,090 |
|
Deferred tax liabilities |
|
149,151 |
|
|
|
144,808 |
|
|
|
19,926 |
|
Non-current operating lease liability |
|
71,311 |
|
|
|
57,707 |
|
|
|
7,941 |
|
Other non-current liabilities |
|
33,373 |
|
|
|
33,375 |
|
|
|
4,593 |
|
Total non-current liabilities |
|
689,588 |
|
|
|
674,028 |
|
|
|
92,750 |
|
Total liabilities |
|
1,713,366 |
|
|
|
1,507,282 |
|
|
|
207,409 |
|
|
|
|
|
Ordinary shares |
|
8,675 |
|
|
|
8,675 |
|
|
|
1,194 |
|
Treasury stock |
|
(178 |
) |
|
|
(197 |
) |
|
|
(27 |
) |
Additional Paid-in capital |
|
162,721 |
|
|
|
177,993 |
|
|
|
24,493 |
|
Statutory reserves |
|
608,376 |
|
|
|
608,376 |
|
|
|
83,715 |
|
Retained earnings |
|
1,319,605 |
|
|
|
1,324,343 |
|
|
|
182,236 |
|
Accumulated other comprehensive loss |
|
(27,936 |
) |
|
|
(33,208 |
) |
|
|
(4,570 |
) |
Total shareholders’ equity |
|
2,071,263 |
|
|
|
2,085,982 |
|
|
|
287,041 |
|
Non-controlling interests |
|
266,255 |
|
|
|
227,809 |
|
|
|
31,348 |
|
Total equity |
|
2,337,518 |
|
|
|
2,313,791 |
|
|
|
318,389 |
|
Total liabilities and equity |
|
4,050,884 |
|
|
|
3,821,073 |
|
|
|
525,798 |
|
FANHUA INC.Unaudited Condensed
Consolidated Statements of Income and Comprehensive
Income(In thousands, except for
shares and per share data) |
|
|
|
For the Six Months Ended |
|
December 31, |
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
RMB |
|
|
|
RMB |
|
|
|
US$ |
|
Net
revenues: |
|
|
|
Agency |
|
1,752,742 |
|
|
|
901,064 |
|
|
|
123,990 |
|
Life insurance business |
|
1,663,463 |
|
|
|
828,621 |
|
|
|
114,022 |
|
Non-life insurance business |
|
89,279 |
|
|
|
72,443 |
|
|
|
9,968 |
|
Claims adjusting |
|
207,635 |
|
|
|
222,114 |
|
|
|
30,565 |
|
Total net
revenues |
|
1,960,377 |
|
|
|
1,123,178 |
|
|
|
154,555 |
|
Operating costs and
expenses: |
|
|
|
Agency |
|
(1,229,172 |
) |
|
|
(551,247 |
) |
|
|
(75,854 |
) |
Life insurance business |
|
(1,163,502 |
) |
|
|
(504,866 |
) |
|
|
(69,472 |
) |
Non-life insurance business |
|
(65,670 |
) |
|
|
(46,381 |
) |
|
|
(6,382 |
) |
Claims adjusting |
|
(133,479 |
) |
|
|
(147,333 |
) |
|
|
(20,274 |
) |
Total operating
costs |
|
(1,362,651 |
) |
|
|
(698,580 |
) |
|
|
(96,128 |
) |
Selling expenses |
|
(130,802 |
) |
|
|
(110,122 |
) |
|
|
(15,153 |
) |
General and administrative
expenses |
|
(320,537 |
) |
|
|
(259,566 |
) |
|
|
(35,717 |
) |
Total operating costs
and expenses |
|
(1,813,990 |
) |
|
|
(1,068,268 |
) |
|
|
(146,998 |
) |
Income from
operations |
|
146,387 |
|
|
|
54,910 |
|
|
|
7,557 |
|
Other income (loss), net: |
|
|
|
Loss from fair value
change |
|
— |
|
|
|
(73,761 |
) |
|
|
(10,150 |
) |
Investment income |
|
24,957 |
|
|
|
24,451 |
|
|
|
3,365 |
|
Interest income |
|
9,097 |
|
|
|
8,586 |
|
|
|
1,180 |
|
Financial cost |
|
(4,682 |
) |
|
|
(960 |
) |
|
|
(132 |
) |
Others, net |
|
6,482 |
|
|
|
(3,216 |
) |
|
|
(443 |
) |
Income from operations
before income taxes and share income of affiliates |
|
182,241 |
|
|
|
10,010 |
|
|
|
1,377 |
|
Income tax expense |
|
(38,289 |
) |
|
|
(6,659 |
) |
|
|
(916 |
) |
Share of loss of
affiliates |
|
(540 |
) |
|
|
(1,121 |
) |
|
|
(154 |
) |
Net
income |
|
143,412 |
|
|
|
2,230 |
|
|
|
307 |
|
Less: net (loss) income
attributable to non-controlling interests |
|
6,445 |
|
|
|
(2,508 |
) |
|
|
(345 |
) |
Net income
attributable to the Company’s shareholders |
|
136,967 |
|
|
|
4,738 |
|
|
|
652 |
|
FANHUA INC.Unaudited Condensed
Consolidated Statements of Income and Comprehensive
Income-(Continued)(In thousands,
except for shares and per share
data) |
|
|
|
For The Six Months Ended |
|
June 30, |
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
RMB |
|
|
|
RMB |
|
|
|
US$ |
|
Net
incomeper share: |
|
|
|
|
|
|
Basic |
|
0.13 |
|
|
|
0.01 |
|
|
|
— |
|
Diluted |
|
0.13 |
|
|
|
0.01 |
|
|
|
— |
|
Net
incomeper ADS: |
|
|
|
|
|
|
Bsic |
|
2.54 |
|
|
|
0.09 |
|
|
|
0.01 |
|
Diluted |
|
2.54 |
|
|
|
0.09 |
|
|
|
0.01 |
|
Shares used in
calculating net income per share: |
|
|
|
|
|
|
Basic |
|
1,077,103,934 |
|
|
|
1,066,793,835 |
|
|
|
1,066,793,835 |
|
Diluted |
|
1,077,451,347 |
|
|
|
1,069,840,827 |
|
|
|
1,069,840,827 |
|
Net
income |
|
143,412 |
|
|
|
2,230 |
|
|
|
307 |
|
Other comprehensive income,
net of tax: Foreign currency translation adjustments |
|
8,880 |
|
|
|
783 |
|
|
|
108 |
|
Unrealized net (losses) gains
on available-for-sale investments |
|
2,695 |
|
|
|
(6,054 |
) |
|
|
(833 |
) |
Comprehensive income
(loss) |
|
154,987 |
|
|
|
(3,041 |
) |
|
|
(418 |
) |
Less: |
|
|
|
|
|
|
|
|
|
|
|
Comprehensive (loss) income
attributable to the non-controlling interests |
|
6,445 |
|
|
|
(2,508 |
) |
|
|
(345 |
) |
Comprehensive income
(loss) attributable to the Company’s
shareholders |
|
148,542 |
|
|
|
(533 |
) |
|
|
(73 |
) |
FANHUA INC.Unaudited Condensed
Consolidated Statements of Cash
Flow(In thousands, except for
shares and per share data) |
|
|
|
For the Six Months Ended |
|
June 30, |
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
RMB |
|
|
|
RMB |
|
|
|
US$ |
|
OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
143,412 |
|
|
|
2,230 |
|
|
|
307 |
|
Adjustments to reconcile net
income to net cash generated from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
Investment income |
|
(6,989 |
) |
|
|
(5,256 |
) |
|
|
(723 |
) |
Share of loss of
affiliates |
|
540 |
|
|
|
1,121 |
|
|
|
154 |
|
Other non-cash
adjustments |
|
74,859 |
|
|
|
145,765 |
|
|
|
20,058 |
|
Changes in operating assets
and liabilities |
|
(178,173 |
) |
|
|
(110,934 |
) |
|
|
(15,265 |
) |
Net cash generated from operating activities |
|
33,649 |
|
|
|
32,926 |
|
|
|
4,531 |
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
Purchase of short-term investments |
|
(2,103,010 |
) |
|
|
(1,617,780 |
) |
|
|
(222,614 |
) |
Proceeds from disposal of short-term investments |
|
1,823,149 |
|
|
|
1,962,588 |
|
|
|
270,061 |
|
Cash rendered for loan receivables from third parties |
|
(80,000 |
) |
|
|
(728,800 |
) |
|
|
(100,286 |
) |
Cash received for loan receivables from third parties |
|
180,000 |
|
|
|
130,500 |
|
|
|
17,957 |
|
Cash acquired from business acquisitions |
|
21,208 |
|
|
|
— |
|
|
|
— |
|
Disposal of subsidiaries, net of cash disposed |
|
— |
|
|
|
(12,761 |
) |
|
|
(1,756 |
) |
Others |
|
(6,185 |
) |
|
|
(3,982 |
) |
|
|
(548 |
) |
Net cash used in investing activities |
|
(164,838 |
) |
|
|
(270,235 |
) |
|
|
(37,186 |
) |
Cash flows from financing activities: |
|
|
|
Proceeds from bank and other borrowings |
|
182,268 |
|
|
|
98,375 |
|
|
|
13,537 |
|
Repayment of bank and other borrowings |
|
(18,026 |
) |
|
|
(164,300 |
) |
|
|
(22,608 |
) |
Repurchase of ordinary shares from open market |
|
(22,107 |
) |
|
|
(5,734 |
) |
|
|
(789 |
) |
Dividend distributed to non-controlling interest |
|
— |
|
|
|
(29,500 |
) |
|
|
(4,059 |
) |
Others |
|
(4,238 |
) |
|
|
— |
|
|
|
— |
|
Net cash generated from (used in) financing
activities |
|
137,897 |
|
|
|
(101,159 |
) |
|
|
(13,919 |
) |
Net increase (decrease) in cash, cash equivalents and
restricted cash |
|
6,708 |
|
|
|
(338,468 |
) |
|
|
(46,574 |
) |
Cash, cash equivalents and restricted cash at beginning of
period |
|
648,211 |
|
|
|
602,004 |
|
|
|
82,839 |
|
Effect of exchange rate changes on cash and cash equivalents |
|
6,668 |
|
|
|
694 |
|
|
|
94 |
|
Cash, cash equivalents and restricted cash at end of
period |
|
661,587 |
|
|
|
264,230 |
|
|
|
36,359 |
|
FANHUA INC.Reconciliations of Net Income
to Adjusted EBITDA and Adjusted EBITDA Margin(In
thousands, except for shares and per share data) |
|
|
|
For The Six Months Ended |
|
June 30 |
|
|
2023 |
|
|
|
2024 |
|
|
|
2024 |
|
|
|
RMB |
|
|
|
RMB |
|
|
|
USD |
|
Net
income |
|
143,412 |
|
|
|
4,738 |
|
|
|
652 |
|
Income tax
expense............................................. |
|
38,289 |
|
|
|
6,659 |
|
|
|
916 |
|
Share of loss of
affiliates..................................... |
|
540 |
|
|
|
1,121 |
|
|
|
154 |
|
Investment
income............................................... |
|
(24,957 |
) |
|
|
(24,451 |
) |
|
|
(3,365 |
) |
Interest
income..................................................... |
|
(9,097 |
) |
|
|
(8,586 |
) |
|
|
(1,180 |
) |
Financial
cost....................................................... |
|
4,682 |
|
|
|
960 |
|
|
|
132 |
|
Depreciation........................................................ |
|
8,371 |
|
|
|
7,339 |
|
|
|
1,010 |
|
Amortization of intangible
assets........................ |
|
8,797 |
|
|
|
8,395 |
|
|
|
1,155 |
|
Share-based compensation
expenses................... |
|
8,184 |
|
|
|
7,729 |
|
|
|
1,064 |
|
Change in fair value of equity
investments and contingent
consideration.................................... |
|
— |
|
|
|
73,761 |
|
|
|
10,150 |
|
Adjusted
EBITDA |
|
178,221 |
|
|
|
77,665 |
|
|
|
10,687 |
|
Total net
revenues................................................ |
|
1,960,377 |
|
|
|
1,123,177 |
|
|
|
154,554 |
|
Adjusted EBITDA
Margin.................................. |
|
9.1 |
% |
|
|
6.9 |
% |
|
|
6.9 |
% |
Adjusted
EBITDA per ADS: |
|
|
Basic |
|
3.31 |
|
|
|
1.46 |
|
|
|
0.20 |
|
Diluted |
|
3.31 |
|
|
|
1.45 |
|
|
|
0.20 |
|
Shares
used in calculating adjusted
EBITDA per share: |
|
|
Basic |
|
1,077,103,934 |
|
|
|
1,066,793,835 |
|
|
|
1,066,793,835 |
|
Diluted |
|
1,077,451,347 |
|
|
|
1,069,840,827 |
|
|
|
1,069,840,827 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Source: Fanhua Inc.
For more information, please contact:
Investor Relations
Tel: +86 (20) 8388-3191
Email: ir@fanhgroup.com
Fanhua (NASDAQ:FANH)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Fanhua (NASDAQ:FANH)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024