Filed pursuant to Rule 424(b)(4)
Registration No. 333-253049
PROSPECTUS
FOCUS UNIVERSAL INC.
2,000,000 SHARES OF COMMON STOCK
Focus Universal Inc., a Nevada corporation (“Focus
Universal,” “the Company,” “we,” “us,” and “our,”), is offering 2,000,000 shares
of common stock, $0.001 par value per share, on a firm commitment basis at the initial offering price of $5.00 per share. Our common stock
is currently quoted on the OTCQB market, operated by OTC Markets Group, under the symbol “FCUV.” On August 30, 2021, the last
quoted price of our common stock as reported on the OTCQB was $6.51 per share. The final offering price may be at a discount to the trading
price of our common stock on the OTCQB. This price will fluctuate based on the demand for our common stock. There is a limited public
trading market for our common stock. The final public offering price will be determined through a negotiation between us and the underwriters
in the offering and will take into account the recent market price of our common stock, the general condition of the securities market
at the time of the Offering, the history of, and the prospects for, the industry in which we compete, and our past and present operations
and our prospects for future revenues.
Our common stock has been approved for listing
on the NASDAQ Capital Market under the symbol “FCUV.”
We are an “emerging growth company”
as defined by the Jumpstart Our Business Startups Act of 2012, or the JOBS Act. As such, we have elected to comply with certain reduced
public company reporting requirements. See “Prospectus Summary—Implications of Being an Emerging Growth
Company.”
We will receive proceeds from the sale
of the shares being registered in this offering. See “Use of Proceeds” for more information about how we will use
the proceeds from this offering.
An investment in our common stock is
speculative and involves a high degree of risk. Investors should carefully consider the risk factors and other uncertainties described
in this prospectus before purchasing our common stock. See “Risk Factors” beginning on page 5.
NEITHER THE SECURITIES AND EXCHANGE
COMMISSION NOR ANY STATE SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THESE SECURITIES OR DETERMINED IF THIS PROSPECTUS
IS TRUTHFUL, ACCURATE, OR COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
|
|
Per Share
|
|
|
Total
|
|
Public offering price
|
|
$
|
5.00
|
|
|
$
|
10,000,000
|
|
Underwriting discounts and commissions(1)
|
|
$
|
0.35
|
|
|
$
|
700,000
|
|
Proceeds, before expenses, to us
|
|
$
|
4.65
|
|
|
$
|
9,300,000
|
|
(1)
|
See “Underwriting” on page 76 for additional disclosure
regarding underwriting discounts and commissions, overallotments, and reimbursement of expenses.
|
We have granted the underwriters an option
for a period of 45 days from the date of this prospectus to purchase up to an additional 300,000 shares of common stock at the
public offering price, less the underwriting discount.
We anticipate that delivery of the shares will be made on or about September 2, 2021.
Boustead
Securities
The
date of this prospectus is August 30, 2021.
TABLE OF CONTENTS
AVAILABLE INFORMATION
This prospectus constitutes a part of a
registration statement on Form S-1 (together with all amendments and exhibits thereto, the “Registration Statement”)
filed by us with the Securities and Exchange Commission (“SEC”) under the Securities Act of 1933, as amended (the “Securities
Act”). As permitted by the rules and regulations of the SEC, this prospectus omits certain information contained in the Registration
Statement, and reference is made to the Registration Statement and related exhibits for further information with respect to Focus
Universal Inc. and the securities offered hereby. With regard to any statements contained herein concerning the provisions of any
document filed as an exhibit to the Registration Statement or otherwise filed with the SEC, in each instance reference is made
to the copy of such document so filed. Each such statement is qualified in its entirety by such reference.
You should
rely only on information contained in this prospectus or in any free writing prospectus we may authorize to be delivered or made
available to you. We have not, and the underwriters have not, authorized anyone to provide you with additional information or information
different from that contained in this prospectus or in any free writing prospectus. Neither the delivery of this prospectus nor
the sale of our securities means that the information contained in this prospectus or any free writing prospectus is correct after
the date of this prospectus or such free writing prospectus. This prospectus is not an offer to sell or the solicitation of an
offer to buy our securities in any circumstances under which the offer or solicitation is unlawful or in any state or other jurisdiction
where the offer is not permitted.
The information
in this prospectus is accurate only as of the date on the front cover of this prospectus and the information in any free writing
prospectus that we may provide you in connection with this offering is accurate only as of the date of that free writing prospectus.
Our business, financial condition, results of operations and prospects may have changed since those dates.
No person is
authorized in connection with this prospectus to give any information or to make any representations about us, the securities offered
hereby or any matter discussed in this prospectus, other than the information and representations contained in this prospectus.
If any other information or representation is given or made, such information or representation may not be relied upon as having
been authorized by us.
Neither we
nor any of the underwriters have done anything that would permit this offering or possession or distribution of this prospectus
in any jurisdiction where action for that purpose is required, other than the United States. You are required to inform yourself
about, and to observe any restrictions relating to, this offering and the distribution of this prospectus.
PROSPECTUS SUMMARY
This summary highlights information
contained elsewhere in this prospectus. Because this is only a summary, it does not contain all of the information that may be
important to you. You should read this entire prospectus and should consider, among other things, the matters set forth under “Risk Factors,” “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and our
consolidated financial statements and related notes thereto appearing elsewhere in this prospectus before making your investment
decision. This prospectus contains forward-looking statements and information relating to Focus Universal. See “Cautionary Note Regarding Forward-Looking Statements” on page 22.
Company Overview
Focus Universal Inc. (the “Company,”
“we,” “us,” or “our”) is a Nevada corporation. We have
developed four fundamental disruptive proprietary technologies which we believe solves the most fundamental problems plaguing the
internet of things (“IoT”) industry by: (1) increasing overall chip integration by shifting it to the device level;
(2) creating a faster 5G cellular technology by using Ultra-narrowband technology; (3) leveraging ultra-narrowband power line communication
(“PLC”) technology; and (4) User Interface Machine auto generation technology. Our Universal smart technology is designed
to overcome instrumentation interoperability and interchangeability. The electronic design starts from a 90% completed common foundation
we call our universal smart instrumentation platform (“USIP”), instead of the current method of building each stand-alone
instrument from scratch. Our method eliminates redundant hardware and software and results in significant cost savings and production
efficiency. We have developed software machine auto generation technology to replace the manual software designs which are currently
in use and cannot satisfy the exponential growth of future IoT industry demand. Our ultra-narrowband PLC enables our users to send
data over existing electricity power cables and immediately establish a ubiquitous data network without substantial new investment
for a dedicated wiring infrastructure. Our ultra-narrow band technology is capable of overcoming the noise problems communicating
through power lines that have hindered our competitors for over a century. Our wireless communication technology allows for longer-range
coverage, is more energy effective and has much faster data sending speeds than the current 5G technology speeds being used. We
also provide sensor devices and are a wholesaler of various air filters and digital, analog, and quantum light meter systems.
We are heavily engaged in the research
and development on an electric power line communication (“PLC”) technology and have filed three patents with the U.S.
Patent and Trademark Office (“USPTO”) related to our Ubiquitor device and the design of a quantum PAR photo sensor
(See Section entitled “Patent, Trademark, License and Franchise Restrictions and Contractual Obligations and Concessions,”
herein). Eventually, we hope that PLC technology can further enhance smart IoT installations powered by the Ubiquitor.
Our focus going forward will be in the
development, sale and installation of: products using our proprietary IoT and PLC technologies; universal smart monitors and controllers
for the gardening industry; and distributed shared universal smart home products, including products offering control of lighting
and air conditioning, swimming pools, garage doors, sprinklers, motorized curtains, smoke detectors, carbon monoxide detectors,
motion sensors, leak detectors, doorbells, and surveillance cameras.
We entered the residential and commercial
automation installation service industry through the acquisition of AVX Design and Integration, Inc. (“AVX”) in March
of 2019. AVX was established in the year 2000 with the goal of providing high-performance, easy-to-use audio/video, home theater,
lighting control, automation and integration services for high-net-worth residential projects in southern California. We believe
we can integrate our devices and PLC technology into the IoT installation business in both residential and commercial spaces and
substantially reduce the costs of IoT installation as well as enhance IoT integration capabilities. We believe the Ubiquitor will
be integral in our distributed shared universal smart home products, and we plan to have AVX install these products starting in
the greater Los Angeles area.
Risk Factors
Investing in our securities involves risks.
You should carefully consider the risks described in the “Risk Factors” section beginning on page 5 before making a
decision to invest in our securities. If any of these risks actually occur, our business, financial condition and/or results of
operations would likely be materially adversely affected. In each case, the trading price of our securities would likely decline,
and you may lose all or part of your investment. The following is a summary of some of the principal risks we face:
|
·
|
We have a limited operating history, have a history of operating losses and expect to incur additional losses in the future.
|
|
·
|
We will need additional funding to manufacture and market our Ubiquitor sensor and to implement our plan of operations. If we are unable to raise capital, we will be forced to delay or eliminate the launch of this product, which would substantially affect our revenue and results of operations.
|
|
·
|
The commercial success of our current and anticipated products depends upon market acceptance, which is unproven. The market for our products is intensely competitive and is characterized by rapid technological advances and low margins.
|
|
·
|
The success of our products may depend upon customers’ willingness to adopt a smartphone as the platform for our sensors. If this platform is not well received, our revenue and results of operations will be materially adversely affected.
|
|
·
|
We depend on third parties to manufacture our products; procure necessary parts, components and materials; and perform quality control checks.
|
|
·
|
We depend on the continued service of a few key personnel, including our Chief Executive Officer. Loss of these personnel could delay our plan of operations and harm our ability to service our customers.
|
|
·
|
We may be unable to manage our post-acquisition growth effectively, which could result in our business being materially adversely affected.
|
|
|
|
|
·
|
Increased competition in the IoT industry could have a negative impact on our business prospects.
|
|
·
|
We have concluded that there are significant deficiencies and material weaknesses in our internal controls. As a result, we may not be able to provide timely or accurate financial statements, which could result in regulatory or enforcement actions by the SEC.
|
|
·
|
The extent to which COVID-19 impacts our
results will depend on future developments, which are highly uncertain and cannot be predicted, including new information which
may emerge concerning the severity of COVID-19 and the actions taken to contain it or treat its impact. To the extent the COVID-19
pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risks
described in this Prospectus.
|
|
·
|
There is a very limited public market for the shares of common stock offered hereby. Investors may not be able to liquidate their shares or may encounter considerable delays in selling the shares.
|
Corporate Information
We are based in Ontario, California, and were incorporated in
Nevada in 2012.
Our website is www.focusuniversal.com.
Our website and the information contained therein, or connected thereto, are not intended to be incorporated into this Registration
Statement on Form S-1.
Our principal executive offices are located
at 2311 E. Locust Court, Ontario, CA 91761. Our telephone number is (626) 272-3883, and our website is www.focusuniversal.com.
JOBS Act and the Implications of Being an Emerging Growth
Company
The United States Congress passed the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”), which provides for certain exemptions from various reporting requirements
applicable to public companies that are reporting companies and are “emerging growth companies.” We are an “emerging
growth company” as defined in Section 3(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”)
(as amended by the JOBS Act, enacted on April 5, 2012), and we will continue to qualify as an “emerging growth company”
until the earliest to occur of: (a) the last day of the fiscal year during which we have total annual gross revenues of $1,000,000,000
(as such amount is indexed for inflation every five years by the SEC) or more; (b) the last day of our fiscal year following the
fifth anniversary of the date of the first sale of our common equity securities pursuant to an effective registration statement
under the Securities Act; (c) the date on which we have, during the previous three-year period, issued more than $1,000,000,000
in non-convertible debt; or (d) the date on which we are deemed to be a “large accelerated filer,” as defined in Exchange
Act Rule 12b–2. Therefore, we expect to continue to be an emerging growth company for the foreseeable future.
Generally, a registrant that registers
any class of its securities under Section 12 of the Exchange Act is required to include in the second and all subsequent annual
reports filed by it under the Exchange Act a management report on internal control over financial reporting and, subject to an
exemption available to registrants that meet the definition of a “smaller reporting company” in Exchange Act Rule 12b-2,
an auditor attestation report on management’s assessment of internal control over financial reporting. However, for so long
as we continue to qualify as an emerging growth company, we will be exempt from the requirement to include an auditor attestation
report in our annual reports filed under the Exchange Act, even if we do not qualify as a “smaller reporting company.”
In addition, as an emerging growth company, we are able to avail ourselves to the reduced disclosure obligations regarding executive
compensation in our periodic reports and proxy statements and to not present to our stockholders a nonbinding advisory vote on
executive compensation, obtain approval of any golden parachute payments not previously approved or present the relationship between
executive compensation actually paid and our financial performance. We have irrevocably elected to comply with new or revised accounting
standards even though we are an emerging growth company.
THE OFFERING
Securities Being Offered
|
2,000,000 shares of our common stock.
|
|
|
Shares of Common Stock Outstanding Prior to the Offering
|
40,959,741 shares of our common stock.
|
|
|
Shares of Common Stock Outstanding Immediately Following this Offering
|
43,420,741 including the exercise of the underwriter’s
options and warrants to purchase additional shares in full
|
|
|
Offering Price Per Share
|
$5.00 per share of common stock, pursuant to the terms herein.
|
|
|
Use of Proceeds
|
We estimate our net proceeds from this
offering, after deducting expenses payable by us at closing (including underwriter discounts and commissions), will be approximately
$9,040,000 (or approximately $10,427,500 if the underwriter exercises in full its option to purchase up to 300,000 additional
shares of common stock), based on the initial offering price of $5.00 per share.
Any proceeds that received from this offering
will be generally used for: (1) research and development into the Ubiquitor transmitting new types of data across existing power
cables and power line communications; (2) manufacturing and assembly of more high-tech Ubiquitor devices (including purchase of
specialty assembly tooling); (3) marketing and business development; and (4) other general corporate purposes.
In addition, while we have not entered
into any agreements, commitments or understandings relating to any significant transaction as of the date of this prospectus supplement,
we may use a portion of the net proceeds to pursue acquisitions, joint ventures and other strategic transactions. See the section
titled “Use of Proceeds” for additional information.
|
|
|
OTCQB and NASDAQ Proposed Listing Symbol
|
We are currently listed on the OTCQB market, under the symbol “FCUV,”
and have filed an application with the NASDAQ Capital Market (“NASDAQ”) to have our shares listed on NASDAQ, under the symbol
“FCUV.” As of the date of this prospectus, our Company’s common stock has been approved to trade on the NASDAQ Capital
Market.
|
|
|
Risk Factors
|
An investment in our common stock is highly
speculative and involves a high degree of risk. See “Risk Factors” beginning on page 5.
|
Voting Rights
|
Shares of our common stock are entitled
to one vote per share. There are no other classes of stock and, therefore, all holders of our common stock, including our officers
and directors, are entitled to the same voting rights.
|
Lock-Ups
|
We, our officers and directors, and certain
holders of our capital stock will enter into lock-ups restricting the transfer of shares of, or relating to, our capital stock
for twelve (12) months after the date of this prospectus.
|
Over-Allotment
|
We have granted to the underwriters an option, exercisable no later than 45 calendar days after the date of the underwriting agreement, to purchase up to an additional 300,000 shares of common stock at the public offering price listed on the cover page of this prospectus, less underwriting discounts and commissions.
|
Unless we indicate otherwise, all information in this prospectus:
|
·
|
assumes no exercise by the representatives of the underwriters of its option to purchase up to an additional 300,000 shares of common stock; and
|
|
·
|
excludes 315,000 shares of our common stock issuable upon exercise of outstanding stock options by
the members of our board of directors at a weighted average exercise price of $4.80 per share as of August 30, 2021;
|
RISK FACTORS
An investment in our common stock is
highly speculative, involves a high degree of risk and should be made only by investors who can afford a complete loss. You should
carefully consider the following risk factors, together with the other information in this prospectus, including our financial
statements and the related notes, before you decide to buy our common stock. If any of the following risks actually occurs, then
our business, financial condition or results of operations could be materially adversely affected, the trading of our common stock
could decline, and you may lose all or part of your investment therein. In addition to the risks outlined below, risks and uncertainties
not presently known to us or that we currently consider immaterial may also impair our business operations. Potential risks and
uncertainties that could affect our operating results and financial condition include, without limitation, the following:
Risks Related to our Business and
Industry
We have a limited operating history
and a history of operating losses, and we may not be able to sustain profitability.
We were incorporated on December 4, 2012;
and as of June 30, 2021, we had an accumulated deficit of $10,878,775. We have a limited operating history upon which an evaluation
of our future success or failure can be made. Additionally, if we are not successful in growing revenues and controlling costs, we will
not maintain profitable operations or positive cash flow, and even if we achieve profitability in the future, we may not be able to sustain
profitability in subsequent periods.
Because we have a limiting operating
history with positive revenues, you may not be able to accurately evaluate our operations.
We were incorporated on December 4, 2012 and have
had limited profitable operations to date. Therefore, we have a limited profitable operating history upon which to evaluate
the merits of investing in our company. The likelihood of success must be considered in light of the problems, expenses, difficulties,
complications and delays encountered in connection with the operations that we plan to undertake. These potential problems include, but
are not limited to, unanticipated problems relating to the ability to generate sufficient cash flow to operate our business, and additional
costs and expenses that may exceed current estimates. However, we expect to continue generating revenues. Additionally, we recognize that
if the effectiveness of our business plan is not forthcoming, we will not be able to continue business operations. If we are unsuccessful
in addressing these risks, our business will most likely fail.
We require significant funding to develop, manufacture
and market our Ubiquitor wireless sensor.
We may ultimately require up to $20 million
to fund the development, manufacturing, assembly and marketing strategy for our product. Once we achieve this fund-raising goal,
we intend to position ourselves in the small device market, establishing the price at below a few hundred dollars. Due to superior
functionality and low price, we expect to capture this section of the market fairly easily. Once our product and service matures,
and the Company becomes better known, we believe we could gain market share in the high-end market. None of this will be possible
if we fail to obtain the funding we require. There is no guarantee that additional funding can be obtained on favorable terms,
if at all.
We depend on key personnel.
Our future success will depend in part
on the continued service of key personnel, particularly, Desheng Wang, our Chief Executive Officer, and the Chairman of our Board,
Edward Lee.
If any of our directors and officers choose
to leave the company, we will face significant difficulties in attracting potential candidates for replacement of our key personnel
due to our limited financial resources and operating history. In addition, the loss of any key employees or the inability to attract
or retain qualified personnel could delay our plan of operations and harm our ability to provide services to our current customer,
Hydrofarm, and harm the market’s perception of us.
Regulatory actions could limit our
ability to market and sell our products.
Many of our products and the industries
in which they are used are subject to U.S. and foreign regulation. Government regulatory action could greatly reduce the market
for our Ubiquitor device and for smart home installation. For example, the power line medium, which is the communications medium
that could be used by some of our products, is subject to special regulations in North America, Europe and Japan. In general, these
regulations limit the ability of companies such as ours to use power lines as a communication medium. In addition, some of our
competitors have attempted or may attempt to use regulatory actions to reduce the market opportunity for our products or to increase
the market opportunity for their own products.
We outsource our product manufacturing
and are susceptible to problems in connection with procurement, decreasing quality, reliability and protectability.
We assemble our
Ubiquitor devices by using fully manufactured parts, the manufacturing of which has been fully outsourced. We have no direct control
over the manufacturing processes of our products. This lack of control may increase quality or reliability risks and could limit
our ability to quickly increase or decrease production rates.
Our business
operations and financial performance may be affected by the coronavirus pandemic.
The coronavirus pandemic has adversely affected
economies throughout the world. With the continued spread of the coronavirus in the United States and other countries, it is unclear
how economic activity and workflow might be impacted on a worldwide basis generally or for our company specifically. If the pandemic
continues and/or conditions worsen, we may experience a disruption in our supply chain as well as a decline in sales activities and customer
orders. The impact of the coronavirus on our operations is uncertain at this time. Given the rapidly changing situation related to this
pandemic, we believe it could have a material adverse effect on our business, financial conditions and results of operations. During
2020, our subsidiary AVX was negatively impacted by the COVID-19 pandemic. AVX encountered delays in certain projects due to the government-imposed
restrictions affecting access to job sites as well as clients contracting the coronavirus. We also had employees contract the virus,
which negatively impacted our research and development. In 2021, we had delays in receiving the inventory necessary for Perfecular to
fulfill sales orders due to a shortage of shipment containers caused by the pandemic, which resulted in delays in completing our sales
cycles.
We outsource the manufacturing of
key elements of our quantum light meters and air filters to a single manufacturing partner, with whom we do not have a formal contractual
relationship.
We outsource the manufacture
of our quantum light meter and air filtration devices to a single contract manufacturer, Tianjin Guanglee Technologies Ltd. (“Tianjin
Guanglee”). If Tianjin Guanglee’s operations are interrupted or if Tianjin Guanglee is unable to meet our delivery requirements
due to capacity limitations or other constraints, we may be limited in our ability to fulfill new customer orders, and we may be required
to seek new manufacturing partners in the future. Tianjin Guanglee has limited manufacturing capacity, is itself dependent upon third-party
suppliers and is dependent on trained technical labor to effectively create components making up our devices or to repair special tooling.
In addition, as of the date of this prospectus, we do not have a formal development and manufacturing agreement that regulates our business
relationship with Tianjin Guanglee. Although we continue to operate under the terms of an oral agreement, and we believe there are a
multitude of manufacturers that could quickly replace Tianjin Guanglee, our manufacturing operations could be adversely impacted if we
are unable to enforce Tianjin Guanglee’s performance.
Our potential inability to adequately
protect our intellectual property during the outsource manufacturing of our filtration products in China could negatively impact
our performance.
In connection with our manufacturing outsourcing
arrangements, we rely on third-party manufacturers to implement customary manufacturer safeguards onsite, such as the use of confidentiality
agreements with employees, to protect our proprietary information and technologies during the manufacturing process. However, these
safeguards may not effectively prevent unauthorized use of such information and technical knowhow or prevent the manufacturers
from retaining them. We face risks that our proprietary information may not be afforded the same protection in China as it is in
countries with more comprehensive intellectual property laws, and local laws may not provide an adequate remedy in the event of
unauthorized disclosure of confidential information. Costly and time-consuming litigation could be necessary to enforce and determine
the scope of our proprietary rights in China, and failure to obtain or maintain intellectual property or trade secret protection
could adversely affect our competitive business position. In the event that the third-party manufacturers of our proprietary products
misappropriate our intellectual property, our business, prospects and financial condition could be materially and adversely affected.
The size and future growth in the
market for our Ubiquitor device or our PLC technology under development has not been established with precision and may be smaller
than we estimate, possibly materially. If our estimates and projections overestimate the size of this market, our sales growth
may be adversely affected.
Our estimates of the size and future growth
in the market for our Ubiquitor device or our PLC technology under development is based on a number of internal studies, reports
and estimates. In addition, our internal estimates are based in large part on current feedback from clients using current generation
technology and our belief is that the use and implementation in the United States and worldwide will be extensive. While we believe
we are using effective tools in estimating the total market for Ubiquitor device or our PLC technology, these estimates may not
be correct and the conditions supporting our estimates may change at any time, thereby reducing the predictive accuracy of these
underlying factors. The actual demand for our products or competitive products, could differ materially from our projections if
our assumptions are incorrect. As a result, our estimates of the size and future growth in the market for Ubiquitor device or our
power line communication technology may prove to be incorrect. If the demand is smaller than we have estimated, it may impair our
projected sales growth and have an adverse impact on our business.
If we are unable to properly forecast
future demand of our products, our production levels may not meet demands, which could negatively impact our operating results.
Our ability to manage our inventory levels
to meet our customer's demand for our products is important for our business. Our production levels and inventory management are
based on demand estimates six to twelve months forward taking into account supply lead times, production capacity, timing of shipments,
and dealer inventory levels. If we overestimate or underestimate demand for any of our products during a given season, we may not
maintain appropriate inventory levels, which could negatively impact our net sales or working capital, hinder our ability to meet
customer demand, or cause us to incur excess and obsolete inventory charges.
Demand for our Ubiquitor product
may be affected by new entrants who copy our products and/or infringe on our intellectual property.
The ability to protect and enforce intellectual
property rights varies across jurisdictions. An inability to preserve our intellectual property rights may adversely affect our
financial performance. Competitors and others may also initiate litigation to challenge the validity of our intellectual property
or allege that we infringe their intellectual property. We may be required to pay substantial damages if it is determined our products
infringe on their intellectual property. We may also be required to develop an alternative, non-infringing product that could be
costly and time-consuming, or acquire a license on terms that are not favorable to us. Protecting or defending against such claims
could significantly increase our costs, divert management’s time and attention away from other business matters, and otherwise
adversely affect our results of operations and financial condition.
Internal system or service failures,
including as a result of cyber or other security incidents, could disrupt business operations, result in the loss of critical and
confidential information, and adversely impact our reputation, our business, financial condition, results of operations and cash
flows. Our connected products potentially expose our business to cybersecurity threats.
The Ubiquitor is a connected product and
potentially exposes our business to cybersecurity threats. As a result, we could be subject to systems, service or product failures,
natural disasters, power shortages or terrorist attacks, but also from exposure to cyber or other security threats. Global cybersecurity
threats and incidents can range from uncoordinated individual attempts to gain unauthorized access to our systems to sophisticated
and targeted measures known as advanced persistent threats directed at our products, our customers and/or our third-party service
providers, including cloud providers. There has been an increase in the frequency and sophistication of cyber and other security
threats we face, and our customers are increasingly requiring cyber and other security protections and standards in our products,
and we may incur additional costs to comply with such demands.
The potential consequences of a material
cyber or other security incident include financial loss, reputational damage, negative media coverage, litigation with third parties,
which in turn could adversely affect our competitiveness, business, financial condition, results of operations and cash flows.
Our sensor segment is subject to
risks associated with operations that have a concentration of customers.
We only have one customer, Hydrofarm, who
resells our digital light meters and sensors. There is no guarantee that this customer will remain solvent, and/or continue with
the Company as it has in the past. Consequently, if we were to lose this customer, a material portion of our revenues in our sensor
and digital light meter segment would be lost.
Our air filtration business segment could experience price
fluctuations in raw materials, availability problems, and volatile demand.
The principal raw materials that we use
are filter media, activated carbon, perforated metal sheet, and certain other petroleum-based products, like plastics, rubber,
and adhesives. Our cost of filter media can experience price fluctuations. Larger competitors can enter into selective supply arrangements
with major suppliers that reduce medium-to-long-term volatility in costs. We cannot guarantee purchases in the volume that justifies
such selective supply arrangements. Thus, we could be subject to price volatility.
Prices and availability for the electronic
parts and plastics we need to assemble the Ubiquitor could fluctuate.
The principal raw materials that we use
for our Ubiquitor device are standard industrial electronics parts and plastics that are generally easily available through a variety
of U.S. domestic and foreign manufacturers. Such raw materials can experience price fluctuations due to a variety of factors, such
as tariffs, import/export fees and delays, and availability. If there is scarcity, then larger competitors could be given purchasing
priority with major suppliers that could make it so smaller companies like us experience volatility in costs and/or availability
issues. Also, since we have not yet manufactured in large numbers, our management team might not have the expertise to mitigate
such price fluctuations or availability concerns. Thus, suppliers could stop selling to us because of demand. Even though it is
possible to find alternative suppliers, changing to new suppliers could delay production and affect the quality of certain products.
Changes in tariffs, import or export
restrictions, Chinese regulations or other trade barriers may reduce gross margins.
We currently source products from manufacturers
in China, including digital, analog, and quantum light meters, filtration products and certain components for our Ubiquitor device.
Currently, the prices we offer to Hydrofarm are FOB (Free on Board) China. Only the cost of delivering the goods to the nearest
port is included and Hydrofarm is responsible for the shipping from China and responsible for all other fees, including tariffs,
associated with delivering the goods to the ultimate destination. If Hydrofarm changes the term to CIF (Cost, Insurance, and Freight)
United States, then we would be responsible for the shipping costs and the tariff costs, which may reduce our gross margin. Thus,
we may incur increases in costs due to changes in tariffs, import or export restrictions, other trade barriers, or unexpected changes
in regulatory requirements, any of which could reduce our gross margins. Moreover, volatile economic conditions may impact the
ability of our suppliers to make timely deliveries; and in the event that a supplier fails to make a delivery, there is no guarantee
that we will be able to timely locate an alternative supplier of comparable quality at an acceptable price.
Since the beginning of 2018, there has
been increasing rhetoric, in some cases coupled with legislative or executive action, from several U.S. and foreign leaders regarding
tariffs against foreign imports of certain materials. It is difficult to anticipate the impact on our business caused by the proposed
tariffs or whether the proposed changes in tariffs will materialize in the future. Given the relatively fluid regulatory environment
in China and the United States, there could be additional tax, tariffs or other regulatory changes in the future. Any such changes
could directly and materially adversely impact our business, financial condition, and operating results.
Our failure to respond to rapid change
in the technology markets could cause us to lose revenue and harm our competitive position.
Our future success will depend significantly
on our ability to develop and market new products that keep pace with technological developments and evolving industry standards
for technology. We are currently developing products, including our Ubiquitor device, universal smart monitors and controllers,
distributed shared universal smart home products, and smart products for the gardening industry, for MacOS, PC, as well as mobile
operating systems such as Android and iOS, that transmit data over Wi-Fi signals, cellular signals, Bluetooth, certain power line
systems, traditional wired systems, and other radio frequency systems that enable data transmission. Our delay or failure to develop
or acquire technological improvements, adapt our products to technological changes or provide technology that appeals to our customers
may cause us to lose customers and may prevent us from generating revenue which could ultimately cause us to cease operations.
Our business depends on our ability
to keep manufacturing costs low; and we may lack the expertise necessary to negotiate and maintain favorable pricing, supply, business
and credit terms with our potential vendors.
It may be difficult to negotiate or maintain
favorable pricing, supply, business or credit terms with our potential vendors, suppliers and service providers. In addition, product
manufacturing costs may increase if we fail to achieve anticipated volumes. There can be no assurance that we will be able to successfully
manage these risks. In summary, we can offer no assurance that we will be able to obtain a sufficient (but not excess) supply of
products on a timely and cost-effective basis. Our failure to do so would lead to a material adverse impact on our business.
Since wireless
networks are susceptible to interference and other limitations, and one advantage of our Ubiquitor device and our USIP platform
is that it can connect to wireless networks as one way to transmit data, wireless network limitations may reduce the competitive advantage
of the Ubiquitor and USIP platform in the marketplace.
Our Ubiquitor and USIP platform relies
on both wired and wireless networks to transmit data, which is a major advantage of the Ubiquitor device and the USIP platform.
Wireless networks allow multiple users to access large amounts of information without the hassle of running wires to and from each IoT
device. However, wireless networks have technological limitations and there are a number of disadvantages that our Ubiquitor device may
face when using a wireless network. Wireless networks are typically expensive; it can cost up to four times more to set up a wireless
network than to set up a wired network. The range of a wireless network is limited, and a typical wireless router will only allow individuals
located within 150 to 300 feet to access the network. Wireless networks are extremely susceptible to interference from radio signals,
radiation and other similar types of interference. Such interference may cause a wireless network to malfunction. Wireless networks can
be accessed by any IoT device within range of the network’s signal so information transmitted through the network (including encrypted
information) may be intercepted by unauthorized users. Wireless networks are typically slower than wired networks, sometimes even up
to 10 times slower. Walls and floors can seriously limit the range of your wireless network. Since wireless networks have severe limitations,
these limitations may reduce the competitive advantage that the Ubiquitor provides in the marketplace which might prevent widespread
adoption.
Demand for our products is uncertain
and depends on our currently unproven ability to create and maintain superior performance.
Our future operating results will depend
upon our ability to provide our products or services and to operate profitably in an industry characterized by intense competition,
rapid technological advances and low margins. This, in turn, will depend on a number of factors, including:
|
·
|
Our ability to generate significant sales and profit margin from the Ubiquitor device;
|
|
·
|
Worldwide market conditions and demand for sensor devices and other products we may continue to add as we move forward;
|
|
·
|
Our success in meeting targeted availability dates for our products and services;
|
|
·
|
Our ability to develop and commercialize new intellectual property and to protect existing intellectual property;
|
|
·
|
Our ability to maintain profitable relationships with our distributors, retailers and other resellers;
|
|
·
|
Our ability to maintain an appropriate cost structure;
|
|
·
|
Our ability to attract and retain competent, motivated employees;
|
|
·
|
Our ability to comply with applicable legal requirements throughout the world; and
|
|
·
|
Our ability to successfully manage litigation, including enforcing our rights, protecting our interests and defending claims made against us.
|
These factors
are difficult to manage, satisfy and influence and we cannot provide any assurance that we will be able to generate significant
demand for and sales of our products.
The Ubiquitor
device could fail to gain traction in the marketplace for a number of reasons that would adversely impact our financial results
and cause our investors to lose money.
Future rollout of the Ubiquitor entail
numerous risks such as:
|
·
|
Any lack of market acceptance of the Ubiquitor;
|
|
·
|
Failure to maintain acceptable arrangements with product suppliers, particularly in light of lower than anticipated volumes;
|
|
·
|
Manufacturing, technical, supplier, or quality-related delays, issues or concerns, including the loss of any key supplier or failure of any key supplier to deliver high quality products on time;
|
|
·
|
Potential declines in demand for sensor devices; and
|
|
·
|
Risks that third parties may assert intellectual property claims against our products.
|
In order to compete
successfully, we must accurately forecast demand, closely monitor inventory levels, secure quality products, continuously drive
down costs, meet aggressive product price and performance targets, create market demand for our brand and hold sufficient, but
not excess, inventory.
Our Ubiquitor device greatly depends
on the growth and adoption of the IoT market, and other next-generation internet and smartphone-based applications.
The Internet may ultimately prove not to be a viable commercial
marketplace for IoT applications for a number of reasons, including:
|
·
|
unwillingness of consumers to shift to and use other such next-generation Internet-based, smartphone-assisted applications;
|
|
·
|
refusal to purchase our products and services;
|
|
·
|
perception by end-users with respect to the quality of our wireless sensors in an industry historically dominated by wired sensors;
|
|
·
|
inadequate development of smartphone infrastructure to keep pace with increased levels of use; and
|
|
·
|
increased government regulations in a relatively unregulated marketplace.
|
There is a risk that the market will
not adapt to using the smartphone readout as a substitute platform for sensor devices, causing our products to fail in the marketplace.
There is a risk that the market will not
receive the smartphone technology, which we currently as our sole platform. The vast majority of products on the small sensor device
market do not currently use smartphones to collect and analyze sensor data. There is no guarantee that using smartphone technology
will cut production costs and be well received. If our platform using smartphone technology is not well received, there is a risk
that device manufacturers will develop new monitoring and operating components that are incompatible with our current platform
instead of developing the traditional sensors that are compatible with our technology. Updating our platform to stay compatible
with new components could increase our costs unexpectedly.
Using wireless transmission technologies
such as Wi-Fi and Bluetooth may create security risks.
There is also a risk of failure based on
the wireless transmission of data used by our smartphone platform. If there is instability in a wireless network, Bluetooth sensor,
or other network problems that are out of our control, our new platform may not be well received. Our smartphone platform relies
on the wireless transmission of data through Wi-Fi networks and Bluetooth sensors. These networks are often deemed less secure
than a hard-wired network. The security of a wireless network is often out of our control. However, any breach of security could
result in the market and sensor device manufacturers to fail to embrace our platform.
Our business involves the use, transmission
and storage of confidential information, and the failure to properly safeguard such information could result in significant reputational
harm.
We may at times collect, store and transmit
information of, or on behalf of, our clients that may include certain types of confidential information that may be considered
personal or sensitive, and that are subject to laws that apply to data breaches. We believe that we take reasonable steps to protect
the security, integrity and confidentiality of the information we collect and store, but there is no guarantee that inadvertent
or unauthorized disclosure will not occur or that third parties will not gain unauthorized access to this information despite our
efforts to protect this information, including through a cyber-attack that circumvents existing security measures and compromises
the data that we store. If such unauthorized disclosure or access does occur, we may be required to notify persons whose information
was disclosed or accessed. Most states have enacted data breach notification laws and, in addition to federal laws that apply to
certain types of information, such as financial information, federal legislation has been proposed that would establish broader
federal obligations with respect to data breaches. We may also be subject to claims of breach of contract for such unauthorized
disclosure or access, investigation and penalties by regulatory authorities and potential claims by persons whose information was
disclosed. The unauthorized disclosure of information, or a cyber-security incident involving data that we store, may result in
the termination of one or more of our commercial relationships or a reduction in client confidence and usage of our services. We
may also be subject to litigation alleging the improper use, transmission or storage of confidential information, which could damage
our reputation among our current and potential clients and cause us to lose business and revenue.
Product liability associated with
the production, marketing and sale of our products, and/or the expense of defending against claims of product liability, could
materially deplete our assets and generate negative publicity which could impair our reputation.
The production, marketing and sale of digital
products have inherent risks of liability in the event of product failure or claim of harm caused by product operation. Furthermore,
even meritless claims of product liability may be costly to defend against. We do not currently have product liability insurance
for our products. We may not be able to obtain this insurance on acceptable terms or at all. Because we may not be able to obtain
insurance that provides us with adequate protection against all or even some potential product liability claims, a successful claim
against us could materially deplete our assets. Moreover, even if we are able to obtain adequate insurance, any claim against us
could generate negative publicity, which could impair our reputation and adversely affect the demand for our products, our ability
to generate sales and our profitability. For the products we sell through Hydrofarm, we also do not carry product liability insurance.
It is our management’s position that these handheld battery-operated products do not carry substantial product liability
risk and to the extent there are any product liability risks, such risks are born by Hydrofarm, who does carry product liability
insurance coverage for the products we provide to them and they sell to their customers. However, it is possible that we could
face liability in a products liability lawsuit for manufacturing defects or defective design since we design or manufacture the
products sold by Hydrofarm.
Some of the agreements that we may enter
into with manufacturers or distributors of our products and components of our products may require us:
|
·
|
to obtain product liability insurance; or
|
|
·
|
to indemnify manufacturers against liabilities resulting from the sale of our products.
|
If we are not able to obtain and maintain
adequate product liability insurance, then we could be in breach of these agreements, which could materially adversely affect our
ability to produce our products and generate revenues. Even if we are able to obtain and maintain product liability insurance,
if a successful claim in excess of our insurance coverage is made, then we may have to indemnify some or all of our manufacturers
or distributors for their losses, which could materially deplete our assets.
We may not be able to identify suitable
acquisition targets or otherwise successfully implement a growth strategy reliant on mergers and acquisitions.
In order to expand our business, we hope
to pursue mergers and acquisitions to acquire new or complementary businesses, services or technologies. We expect to continue
evaluating potential strategic acquisitions of businesses, services and technologies. However, we may not be able to identify suitable
candidates, negotiate appropriate or favorable acquisition terms, obtain financing that may be needed to consummate such transactions
or complete proposed acquisitions. Any such future mergers and acquisitions would be accompanied by the risks commonly encountered
in acquisitions of companies, including, among other things, the difficulty of integrating the operations and personnel of the
acquired companies; the potential disruption of the Company’s ongoing business; the inability of management to incorporate
successfully acquired technology and rights into the Company’s services and product offerings; additional expense associated
with amortization of acquired intangible assets; the maintenance of uniform standards, controls, procedures and policies; and the
potential impairment of relationships with employees, customers and strategic partners.
Our growth strategy includes licensing our intellectual
property, and we run the risk that a licensee could become a competitor.
As part of our growth strategy, we anticipate
licensing our intellectual property. Licensing our intellectual property could potentially damage our business if a licensee becomes
a competitor, especially once the statutory rights to our intellectual property have expired or the licensing arrangement with
a licensee has terminated. A licensee could develop modifications of our intellectual property and choose to compete with us in
the marketplace. Litigation may be necessary to protect our rights to our intellectual property. Even if we are successful, litigation
could result in substantial costs and be a distraction to our management team. If we are not successful, we could lose valuable
intellectual property rights.
Product defects could result in costly
fixes, litigation and damages.
Our business exposes us to potential product
liability risks that are inherent in the design, manufacture and sale of our products. If there are claims related to defective
products (under warranty or otherwise), particularly in a product recall situation, we could be faced with significant expenses
in replacing or repairing the product. For example, our filtration products or Ubiquitor devices obtain raw materials, machined
parts and other product components from suppliers who provide certifications of quality which we rely on. Should these product
components be defective and pass undetected into finished products, or should a finished product contain a defect, we could incur
significant costs for repairs, re-work and/or removal and replacement of the defective product. In addition, if a dispute over
product claims cannot be settled, arbitration or litigation may result, requiring us to incur attorneys’ fees and exposing
us to the potential of damage awards against us.
Only two officers have public company
experience on our management team which could adversely impact our ability to comply with the reporting requirements of U.S. securities
laws.
Amongst our officers, only Dr. Wang, our
CEO, and Duncan Lee, our CFO, have public company experience. Our CEO and CFO are ultimately responsible for complying with federal
securities laws and making required disclosures on a timely basis. Any such deficiencies, weaknesses or lack of compliance could
have a materially adverse effect on our ability to comply with the reporting requirements of the Securities Exchange Act of 1934,
as amended, which is necessary to maintain our public company status. If we were to fail to fulfill those obligations, our ability
to continue as a U.S. public company would be in jeopardy in which event you could lose your entire investment in our Company.
Some of our officers, directors,
consultants and advisors are involved in other businesses and not obligated to commit their time and attention exclusively to our
business and therefore they may encounter conflicts of interest with respect to the allocation of time and business opportunities
between our operations and those of other businesses.
Another example of a conflict of interest
is so called “self-dealing” transactions. If a conflict-of-interest transaction is negotiated and approved, in a manner
that approximates arms-length negotiations, the transaction is accepted unless a shareholder proves in court that the transaction
is not entirely fair to the company or its shareholders. The burden is on the shareholder to show lack of entire fairness. A self-dealing
transaction is considered invalid if challenged, unless the interested director proves in court that the transaction is entirely
fair to the company. The burden is on the director to show entire fairness.
If, as a result of before mentioned conflicts,
we are deprived of business opportunities or information, the execution of our business plan and our ability to effectively compete
in the marketplace may be adversely affected. If our audit committee becomes aware of such conflict of interests, we will take
an immediate action to resolve it. Each conflict of interest will be handled by the Company based on the nature of the conflict
and the individual involved in it.
We are not aware of any current or potential conflict of interests
with our consultants or advisors.
We have concluded
that we have not maintained effective internal control over financial reporting through the years ended December 31, 2020 and December
31, 2019. Significant deficiencies and material weaknesses in our internal control could have material adverse effects on us.
It is important
for us to maintain effective internal control over financial reporting, which is a process designed to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance
with generally accepted accounting principles. Because of its inherent limitations, internal control over financial reporting may
not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the
risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or
procedures may deteriorate.
A material weakness
is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable
possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or
detected on a timely basis.
A material weakness
in our internal control over financial reporting could adversely impact our ability to provide timely and accurate financial information.
If we are unsuccessful in implementing or following our remediation plan, we may not be able to timely or accurately report our
financial condition, results of operations or cash flows or maintain effective disclosure controls and procedures. If we are unable
to report financial information timely and accurately or to maintain effective disclosure controls and procedures, we could be
subject to, among other things, regulatory or enforcement actions by the SEC, any one of which could adversely affect our business
prospects.
We currently have identified significant
deficiencies in our internal control over financial reporting that, if not corrected, could result in material misstatements of
our financial statements.
In connection with the
audit of our financial statements as of and for the years ended December 31, 2020 and 2019, we identified significant deficiencies
in our internal control over financial reporting and a general understanding of U.S. GAAP. As such, there is a reasonable possibility
that a misstatement of our financial statements will not be prevented or detected on a timely basis.
As we have thus
far not needed to comply with Section 404 of the Sarbanes-Oxley Act of 2002, as amended (the “Sarbanes Oxley Act” or
“SOX”), neither we nor our independent registered public accounting firm has performed an evaluation of our internal
control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act. In light of the deficiency, we believe
that it is possible that certain control deficiencies may have been identified if such an evaluation had been performed.
We are working to remediate
the deficiencies or material weaknesses. We have taken steps to enhance our internal control environment and plan to take additional
steps to remediate the material weaknesses. For a discussion of our remediation plan, see “Management’s
Discussion and Analysis of Financial Condition and Results of Operations—Internal Control over Financial Reporting.”
Although we plan
to complete this remediation process as quickly as possible, we are unable, at this time to estimate how long it will take; and
our efforts may not be successful in remediating the deficiencies or material weaknesses.
Our executive officers and directors
collectively have the power to control our management and operations and have a significant majority in voting power on all matters
submitted to the stockholders of the Company.
Our CEO and one of our directors, Dr. Desheng
Wang, owns 35.14% of the outstanding shares of our common stock as of the date of this prospectus and after a fully subscribed offering
will own 33.15%. Two of our directors together own over 50% of the outstanding shares of our common stock and after a fully subscribed
offering will still own over 50% of the outstanding shares of our common stock. Accordingly, Directors have a significant influence in
determining the outcome of all corporate transactions or other matters, including mergers, consolidations and the sale of all or substantially
all of our assets. They also have the power to prevent or cause a change in control. The interests of our directors may differ from the
interests of the other stockholders and thus result in corporate decisions that are disadvantageous to other shareholders.
Management currently beneficially owns
a majority of our outstanding common stock. Consequently, management has the ability to influence control of the operations of
the Company and, acting together, will have the ability to influence or control substantially all matters submitted to stockholders
for approval, including:
|
·
|
Election of our board of directors;
|
|
·
|
Amendment to the Company’s Articles of Incorporation or Bylaws; and
|
|
·
|
Adoption of measures that could delay or prevent a change in control or impede a merger, takeover or other business combination.
|
These stockholders have complete control
over our affairs. Accordingly, this concentration of ownership by itself may have the effect of impeding a merger, consolidation,
takeover or other business consolidation, or discouraging a potential acquirer from making a tender offer for the common stock.
If we fail to maintain an effective
system of internal control over financial reporting, we may not be able to accurately report our financial results. As a result,
current and potential shareholders could lose confidence in our financial reporting, which would harm our business and the trading
price of our stock.
Members of our Board of Directors are inexperienced
with U.S. GAAP and the related internal control procedures required of U.S. public companies. Management has determined that our
internal audit function is also significantly deficient due to insufficient qualified resources to perform internal audit functions.
We are a smaller reporting company with
limited resources. Therefore, we cannot assure investors that we will be able to maintain effective internal controls over financial
reporting based on criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”)
in Internal Control-Integrated Framework. A material weakness is a deficiency, or a combination of deficiencies, in internal control
over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual
or interim financial statements will not be prevented or detected on a timely basis. The Company has deficiencies over financial
statements recording in areas of recording revenue and expenses in proper cut off as well as proper classification of accounts.
For these reasons, we are considering the costs and benefits associated with improving and documenting our disclosure controls
and procedures and internal controls and procedures, which includes (i) hiring additional personnel with sufficient U.S. GAAP experience
and (ii) implementing ongoing training in U.S. GAAP requirements for our CFO and accounting and other finance personnel. If the
result of these efforts are not successful, or if material weaknesses are identified in our internal control over financial reporting,
our management will be unable to report favorably as to the effectiveness of our internal control over financial reporting and/or
our disclosure controls and procedures, and we could be required to further implement expensive and time-consuming remedial measures
and potentially lose investor confidence in the accuracy and completeness of our financial reports which could have an adverse
effect on our stock price and potentially subject us to litigation.
The requirements of being a public
company may strain our resources and distract our management.
We are required to comply with various
regulatory and reporting requirements, including those required by the Securities and Exchange Commission. Complying with these
reporting and other regulatory requirements is time-consuming and may result in increased costs to us and could have a negative
effect on our business, results of operations and financial condition.
As a public company, we are subject to
the reporting requirements of the Securities Exchange Act of 1934, as amended, or the Exchange Act, and requirements of the Sarbanes-Oxley
Act of 2002, as amended, or SOX. These requirements may place a strain on our systems and resources. The Exchange Act requires
that we file annual, quarterly and current reports with respect to our business and financial condition. SOX requires that
we maintain effective disclosure controls and procedures and internal controls over financial reporting. Compliance with these
rules and regulations will increase our legal and financial compliance costs, make some activities more difficult, time-consuming
or costly and increase demand on our systems and resources.
These activities may divert management’s
attention from other business concerns, which could have a material adverse effect on our business and results of operations.
In addition, changing laws, regulations
and standards relating to corporate governance and public disclosure are creating uncertainty for public companies, increasing
legal and financial compliance costs and making some activities more time consuming. These laws, regulations and standards are
subject to varying interpretations, in many cases due to their lack of specificity, and, as a result, their application in practice
may evolve over time as new guidance is provided by regulatory and governing bodies. This could result in continuing uncertainty
regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We intend
to invest resources to comply with evolving laws, regulations and standards, and this investment may result in increased general
and administrative expenses and a diversion of management’s time and attention from revenue-generating activities to compliance
activities. If our efforts to comply with new laws, regulations and standards differ from the activities intended by regulatory
or governing bodies due to ambiguities related to practice, regulatory authorities may initiate legal proceedings against us and
our business may be harmed.
We also expect that being a public company
and these new rules and regulations will make it more expensive for us to obtain director and officer liability insurance, and
we may be required to accept reduced coverage or incur substantially higher costs to obtain coverage. These factors could also
make it more difficult for us to attract and retain qualified members of our Board of Directors, particularly to serve on our audit
committee and compensation committee, and qualified executive officers.
Risks Related to the Ownership of our
Common Stock
There is a very limited public (trading)
market for our common stock and; therefore, our investors may not be able to sell their shares and the price of our common stock
may fluctuate substantially.
Our common stock is listed on the over-the-counter
exchange, and is thinly traded. As a result, stockholders may be unable to liquidate their investments, or may encounter considerable
delay in selling shares of our common stock. If an active trading market does develop, the market price of our common stock is
likely to be highly volatile due to, among other things, the nature of our business and because we are a thinly-traded public company.
Further, a few individual stockholders dominate our shares. The limited trading volume subjects the price of our common stock to
manipulation by one or more stockholders and will significantly limit the number of shares that one can purchase or sell in a short
period of time. The market price of our common stock may also fluctuate significantly in response to the following factors, most
of which are beyond our control:
|
·
|
variations in our quarterly and annual operating results;
|
|
·
|
changes in general economic conditions;
|
|
·
|
changes in technologies favored by consumers;
|
|
·
|
price competition or pricing changes by us or our competitors; and
|
|
·
|
the addition or loss of key managerial and collaborative personnel.
|
The equity markets have, on occasion, experienced
significant price and volume fluctuations that have affected the market prices for many companies’ securities and that have
often been unrelated to the operating performance of these companies. Any such fluctuations may adversely affect the market price
of our common stock, regardless of our actual operating performance. As a result, stockholders may be unable to sell their shares,
or may be forced to sell them at a loss.
To date, there has been a limited public
market for shares of our common stock, with limited trading. An active public trading market may not develop or, if developed,
may not be sustained. The current market price of our common stock and any possible subsequent listing on another larger securities
exchange, if and when we are successful in doing so, will be affected by a number of factors, including those discussed above.
An increase of free trading shares
of our common stock could result in substantial sales of common stock on the open market which could cause our stock price to fall
substantially.
In 2018, we registered 19,904,706 shares
of our common stock for more than 300 shareholders, which is substantially more than the 15,718,309 shares of common stock that
are currently free trading. Any increase in freely trading shares, or the perception that such shares will or could come onto the
market could have an adverse effect on the trading price of the stock. No prediction can be made as to the effect, if any, that
sales of these shares, or the availability of such shares for sale, will have on the market prices prevailing from time to time.
Nevertheless, the possibility that substantial amounts of common stock may be sold in the public market may adversely affect prevailing
market prices for our common stock and could impair our ability to raise capital through the sale of our equity securities or impair
our shareholders’ ability to sell on the open market.
You could be diluted from our future
issuance of capital stock and derivative securities.
As of August 30, 2021, we had
40,959,741 shares of common stock outstanding and no shares of preferred stock outstanding. We are authorized to issue up to
75,000,000 shares of common stock and no shares of preferred stock. To the extent of such authorization, our Board of Directors will
have the ability, without seeking stockholder approval, to issue additional shares of common stock or preferred stock in the future
for such consideration as the Board of Directors may consider sufficient. The issuance of additional common stock or preferred stock
in the future may reduce an investor’s or potential investor’s proportionate ownership and voting power.
Substantial future sales of our common stock, or the perception
in the public markets that these sales may occur, may depress our stock price.
Sales of substantial shares of our common
stock in the public market, or the perception that these sales could occur, could adversely affect the price of our common stock
and could impair our ability to raise capital through the sale of additional shares.
In the future, we may issue our securities
if we need to raise capital in connection with a capital raise or acquisitions. The number of shares of our common stock issued
in connection with a capital raise or acquisition could constitute a material portion of our then-outstanding shares of our common
stock and have a dilutive effect on our shareholders which could have a material negative effect on our stock price.
Future sales of our common stock
by existing stockholders could cause our stock price to decline.
If our existing stockholders sell substantial
shares of our common stock in the public market, then the market price of our common stock could decrease significantly. The perception
in the public market that our stockholders might sell shares of common stock also could depress the market price of our common stock.
There are 40,959,741 shares of our common stock outstanding, of which 15,718,309 shares are currently freely tradable.
Certain existing holders of a majority
of our common stock have rights, subject to certain conditions, to require us to file registration statements covering their shares
or to include their shares in registration statements that we may file for ourselves or other shareholders. If the sale of these
shares are registered, they will be freely tradable without restriction under the Securities Act. In the event such registration
rights are exercised and a large number of shares of common stock are sold in the public market, such sales could reduce the trading
price of our common stock.
A decline in the price of shares of our
common stock might impede our ability to raise capital through the issuance of additional shares of our common stock or other equity
securities.
We do not intend to pay dividends and there will be less
ways in which you can make a gain on any investment in Focus Universal Inc.
We have never paid any cash dividends and
currently do not intend to pay any dividends for the foreseeable future. To the extent that we require additional funding currently
not provided for in our financing plan, our funding sources may likely prohibit the payment of a dividend. Because we do not intend
to declare dividends, any gain on an investment in Focus Universal Inc. will need to come through appreciation of the stock’s
price.
There has been a limited trading
market for our common stock to date and it may continue to be the case even once our common stock is listed on NASDAQ.
There has been limited trading volume in our common
stock, which is currently quoted on the OTCQB and traded under the symbol “FCUV.” There may still be a limited trading market
for our common stock. A lack of an active market may impair the ability of our stockholders to sell shares at the time they wish to sell
or at a price that they consider favorable. The lack of an active market may also reduce the fair market value of our common stock, impair
our ability to raise capital by selling shares of capital stock and may impair our ability to use common stock as consideration to attract
and retain talent or engage in business transactions (including mergers and acquisitions).
Once our shares of common stock are
listed on NASDAQ, we may not be able to maintain the continued listing standards.
NASDAQ requires companies to fulfill specific
requirements in order for their shares to continue to be listed. There is no guarantee that our common stock will maintain NASDAQ
continued listing standards and we may be delisted. If our common stock is delisted from NASDAQ, our shareholders could find it
difficult to sell their common stock.
In the event that the shares of our common
stock were to be delisted from NASDAQ, we expect that it would be traded on the OTCQB or OTCQX, which are unorganized, inter-dealer,
over-the-counter markets that provide significantly less liquidity than NASDAQ or other national securities exchanges. Thus, a
delisting from NASDAQ may have a material adverse effect on the trading and price of our common stock.
If we are unable to maintain compliance
with NASDAQ continued listing standards, including maintenance of at least $2.5 million of stockholders’ equity and maintenance
of a $1.00 minimum bid price, our common stock may be delisted from NASDAQ.
There can be no assurances that we will
be able to maintain our NASDAQ listing in the future. In the event we are unable to maintain compliance with NASDAQ continued listing
standards and our common stock is delisted from NASDAQ, it could likely lead to a number of negative implications, including an
adverse effect on the price of our common stock, reduced liquidity in our common stock, the loss of federal preemption of state
securities laws and greater difficulty in obtaining financing. In the event of a delisting, we would take actions to restore our
compliance with NASDAQ’s continued listing standards, but we can provide no assurance that any such action taken by us would
allow our common stock to become listed again, stabilize the market price or improve the liquidity of our common stock, prevent
our common stock from dropping below the NASDAQ minimum bid price requirement or prevent future non-compliance with NASDAQ’s
continued listing requirements.
Focus Universal is an “emerging
growth company” under the Jumpstart Our Business Startups Act. We cannot be certain if the reduced reporting requirements
applicable to emerging growth companies will make our shares of common stock less attractive to investors.
Focus Universal is and will remain an “emerging
growth company” until the earliest to occur of (a) the last day of the fiscal year during which its total annual revenues
equal or exceed $1 billion (subject to adjustment for inflation), (b) the last day of the fiscal year following the fifth anniversary
of its initial public offering, (c) the date on which Focus Universal has, during the previous three-year period, issued more than
$1 billion in non-convertible debt securities, or (d) the date on which Focus Universal is deemed a “large accelerated filer”
(with at least $700 million in public float) under the Exchange Act.”).
For so long as Focus Universal remains
an “emerging growth company” as defined in the JOBS Act, it may take advantage of certain exemptions from various reporting
requirements that are applicable to other public companies that are not “emerging growth companies” as described in
further detail in the risk factors below. Focus Universal cannot predict if investors will find its shares of common stock less
attractive because Focus Universal will rely on some or all of these exemptions. If some investors find Focus Universal’s
shares of common stock less attractive as a result, there may be a less active trading market for its shares of common stock and
its stock price may be more volatile.
If Focus Universal avails itself of certain
exemptions from various reporting requirements, its reduced disclosure may make it more difficult for investors and securities
analysts to evaluate Focus Universal and may result in less investor confidence.
The JOBS Act is intended to reduce the
regulatory burden on “emerging growth companies”. Focus Universal meets the definition of an “emerging growth
company” and so long as it qualifies as an “emerging growth company,” it will not be required to:
|
·
|
have an auditor report on our internal controls over financial reporting pursuant to Section 404(b) of the Sarbanes-Oxley Act;
|
|
·
|
comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the financial statements (i.e., an auditor discussion and analysis);
|
|
·
|
submit certain executive compensation matters to shareholder advisory votes, such as “say-on-pay” and “say-on-frequency;” and
|
|
·
|
disclose certain executive compensation related items such as the correlation between executive compensation and performance and comparisons of the CEO’s compensation to median employee compensation.
|
In addition, Section 107 of the JOBS Act
also provides that an “emerging growth company” can take advantage of the extended transition period provided in Section
7(a)(2)(B) of the Securities Act for complying with new or revised accounting standards. In other words, an “emerging growth
company” can delay the adoption of certain accounting standards until those standards would otherwise apply to private companies.
Notwithstanding the above, we are also
currently a “smaller reporting company”, meaning that we are not an investment company, an asset-backed issuer, or
a majority-owned subsidiary of a parent company that is not a smaller reporting company and have a public float of less than $250
million or annual revenues of less than $100 million during the most recently completed fiscal year.
However, similar to “emerging growth companies,”
“smaller reporting companies” are able to provide simplified executive compensation disclosures in their filings; are exempt
from the provisions of Section 404(b) of the Sarbanes-Oxley Act requiring that independent registered public accounting firms provide
an attestation report on the effectiveness of internal control over financial reporting; are not required to conduct say-on-pay and frequency
votes; and have certain other decreased disclosure obligations in their SEC filings, including, among other things, only being required
to provide two years of audited financial statements in annual reports. Decreased disclosures in our SEC filings due to our status as
an “emerging growth company” or “smaller reporting company” may make it harder for investors to analyze the Company’s
results of operations and financial prospects.
Our management will have broad discretion as to the use
of proceeds from this offering, and we may not use the proceeds effectively.
Our management will have broad discretion
in the application of the net proceeds from this offering and could spend the proceeds in ways that do not improve our results
of operations or enhance the value of our common stock. You will not have the opportunity, as part of your investment decision,
to assess whether these proceeds are being used appropriately. Our failure to apply these funds effectively could have a material
adverse effect on our business and cause the price of our common stock to decline.
Risks Related to Our Acquisition of
AVX
If we are unable to manage our anticipated
post-acquisition growth effectively, our business could be adversely affected.
We anticipate that as a result of the significant
expansion of our operations and addition of operating subsidiaries, new personnel may be required in all areas of our operations
in order to continue to implement our post-acquisition business plan. Our future operating results depend to a large extent on
our ability to manage this expansion and growth successfully. For us to continue to manage such growth, we must put in place legal
and accounting systems and implement human resource management and other tools. We have taken preliminary steps to put this structure
in place. However, there is no assurance that we will be able to successfully manage this anticipated rapid growth. A failure to
manage our growth effectively could materially and adversely affect our profitability.
Increasing competition within our
industry could have an impact on our business prospects.
The IoT market is a growing industry where
new competitors are entering the market frequently. These competing companies may have significantly greater financial and other
resources than we have and may have been developing their products and services longer than we have been developing ours. Although
our portfolio of products and related revenue stream sources are broad, increasing competition may have a negative impact on our
profit margins.
The success of our smart home installation
business will depend upon the efforts of management of our subsidiary AVX.
Although key personnel have remained with
AVX following the business combination, we can offer no assurance that we will be able to retain them or effectively recruit new
additional personnel. The departure of any key members of AVX’s management team could make it more difficult to operate AVX.
Moreover, to the extent that we will rely upon their management team to operate AVX, we will be subject to risks regarding their
managerial competence. Accordingly, we cannot assure you that our assessment of these individuals will prove to be correct and
that they will have the skills, abilities and qualifications we expect.
If we are unable to integrate the
Ubiquitor device into the smart home installation business, we may not be able to distinguish ourselves in the segment and it could
negatively affect our ability to operate in the competitive smart home installation industry.
The smart home installation business is
a highly competitive market, and we have numerous competitors who are already well-established in the market. We expect our competitors
to continue improving the design and performance of their products and to introduce new products that could be competitive in both
price and performance. The reason we believe that we could become competitive in this market segment is because we anticipate integrating
the Ubiquitor device into AVX’s smart home installations. However, there is no guarantee that we can integrate the Ubiquitor
device into AVX’s smart home installations. If we are unable to integrate the Ubiquitor device into smart home installations,
we will not be able to achieve the competitive price and performance we anticipate to achieve success in AVX’s future smart
home installations. Alternatively, we may not be able to achieve a smart home installation at a cost-effective price that is sufficient
to distinguish us from amongst the competition in this market segment.
Risks related to the COVID-19 pandemic.
The recent
COVID-19 pandemic may adversely affect our business, results of operations, financial condition, liquidity, and cash flow.
The outbreak of COVID-19 originating in
Wuhan, China, sometime around December 2019, has since rapidly increased its exposure globally. On March 11, 2020, the World Health
Organization declared the outbreak a pandemic. The pandemic has impacted and may further impact the United States and the broader
economies of affected countries, including negatively impacting economic growth, the proper functioning of financial and capital
markets, foreign currency exchange rates and interest rates. Due to the speed with which the situation is developing, the global
breadth of its spread and the range of governmental and community reactions thereto, there is uncertainty around its duration,
ultimate impact and the timing of recovery. Therefore, the pandemic could lead to an extended disruption of economic activity and
the impact on our consolidated results of operations, financial position, and cash flows could be material.
As a result of the adverse impact that
the COVID-19 pandemic is having on our economy and the economies of the countries in which we plan to do business, the pandemic
may affect our operations, including our supply chain distribution systems, production levels and research and development activities.
In addition, any preventive or protective actions that governments implement or that we adopt in response to the COVID-19 pandemic,
such as travel restrictions, quarantines, and limited operations of governmental agencies, may interfere with the ability of our
employees, vendors, and suppliers to perform their respective responsibilities and obligations relative to the conduct of our business.
Additionally, government regulations that have been imposed in response to the COVID-19 pandemic may cause delays our freight processes,
which would result in higher shipping costs. In addition, social distancing guidelines could have an adverse impact on our research
and development activities as our laboratories are not operating at full capacity.
The impact of the COVID-19 pandemic on
the global financial markets may reduce our ability to access capital, which could negatively impact our short-term and long-term
liquidity. Further, the resulting global economic downturn has negatively impacted the ability of certain of our customers to make
payments on a timely basis, adversely impacting our cash flows from operations. We do not yet know the full extent of the impact
of the COVID-19 pandemic or its resulting economic impact, which could have a material adverse effect on our liquidity, capital
resources, operations, and business.
We are also monitoring the impact of COVID-19
on our talent recruitment and retention efforts. If members of our management and other key personnel in critical functions across
our organization are unable to perform their duties or have limited availability due to COVID-19, we may not be able to execute
on our business strategy and/or our operations may be negatively impacted. The loss or limited availability of the services of
one or more of our executive officers or other key personnel, or our inability to recruit and retain qualified executive officers
or other key personnel in the future could, at least temporarily, have a material adverse effect on our business, financial condition,
and results of operations. Qualified individuals are in high demand, and we may incur significant costs to attract them, particularly
at the executive level. We may face difficulty in attracting and retaining key talent for a number of reasons, including delays
in the recruiting and hiring process as a result of the COVID-19 pandemic.
Our business, financial condition, and
results of operations could be materially adversely affected by unfavorable results in future employment litigation matters as
a result of COVID-19. Our employees may sue us due to possible exposure to COVID-19 while working at one of our facilities or sites.
In addition, employees may challenge decisions to implement protective measures such as contact tracing on the basis of local privacy
laws due to the increased collection of employee medical information. Litigation matters, regardless of their merits or their ultimate
outcomes, are costly, divert management’s attention and may materially adversely affect our reputation and demand for our
products. We cannot predict with certainty the eventual outcome of litigation matters. An adverse outcome of litigation or legal
matters could result in us being responsible for paying significant damages.
Any of these negative effects resulting from
litigation matters could materially adversely affect our business, financial condition or results of operations. To the extent the COVID-19
pandemic adversely affects our business and financial results, it may also have the effect of heightening many of the other risks described
herein.
The extent to
which COVID-19 impacts our results will depend on future developments, which are highly uncertain and cannot be predicted, including
new information which may emerge concerning the severity of COVID-19 and the actions taken to contain it or treat its impact.
FOCUS UNIVERSAL INC.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
This prospectus contains forward-looking
statements. Forward-looking statements are projections of events, revenues, income, future economic performance or management’s
plans and objectives for our future operations. In some cases, you can identify forward-looking statements by terminology such
as “may,” “should,” “expects,” “plans,” “anticipates,” “believes,”
“estimates,” “predicts,” “potential” or “continue” or the negative of these terms
or other comparable terminology. These statements are only predictions and involve known and unknown risks, uncertainties and other
factors, including, but not limited to, such forward-looking statements contained in the sections “Description of the Business,”
“Management Discussion and Analysis of Financial Condition and Results of Operations” and “Risk Factors”
and the risks set out below, any of which may cause our or our industry’s actual results, levels of activity, performance
or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or
implied by these forward-looking statements. These risks include, by way of example and not in limitation:
·
|
|
the uncertainty of profitability based upon our history of losses;
|
|
|
|
·
|
|
risks related to failure to obtain adequate financing on a timely basis and on acceptable terms to continue;
|
|
|
|
·
|
|
other risks and uncertainties related to our business plan and business strategy.
|
This list is not an exhaustive list of
the factors that may affect any of our forward-looking statements. These and other factors should be considered carefully, and
readers should not place undue reliance on our forward-looking statements. Forward-looking statements are made based on management’s
beliefs, estimates and opinions on the date the statements are made, and we undertake no obligation to update forward-looking statements
if these beliefs, estimates and opinions or other circumstances should change. Although we believe that the expectations reflected
in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance or achievements.
Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the
forward-looking statements to conform these statements to actual results.
Our financial statements are stated in
United States dollars (US$) and are prepared in accordance with United States Generally Accepted Accounting Principles. All references
to “common stock” refer to the common shares in our capital stock.
As used in this prospectus, the terms “we,”
“us,” “our,” the “Company” and “Focus Universal” mean Focus Universal Inc. unless
otherwise indicated.
USE OF PROCEEDS
We estimate that we will receive gross proceeds
of approximately $9,040,000 (or approximately $10,427,500 if the underwriter exercises in full its option to purchase up to 300,000 additional
shares of common stock) based on the initial public offering price of $5.00 per share after deducting the estimated offering expenses
payable by us.
We intend to use the net proceeds from
the sale of the shares of common stock: (1) to conduct research and development into the Ubiquitor device transmitting new types
of data across existing power cables and power line communications; (2) to manufacture and assemble more high-tech Ubiquitor devices
(including purchase of specialty assembly tooling); (3) for marketing and business development and (4) for other general working
capital and corporate purposes.
If management reasonably determines that
the net proceeds from this offering would not be sufficient to meet the Company’s development plans and other working capital
obligations after closing, management will re-evaluate and revise its current plans and/or seek other sources of financing, although
management currently has no specific additional financing plans. The amounts and timing of our use of proceeds will vary depending
on a number of factors, including the amount of cash generated or used by our operations. As a result, we will retain broad discretion
in the allocation of the net proceeds of this offering. In addition, while we have not entered into any agreements, commitments
or understandings relating to any significant transaction as of the date of this prospectus supplement, we may use a portion of
the net proceeds to pursue acquisitions, joint ventures and other strategic transactions.
MARKET PRICE
FOR OUR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
(a) Market Information.
Our shares of common stock are not traded on a
national exchange; rather, they are traded on the OTCQB marketplace under the symbol “FCUV.” On August 30, 2021, the closing
bid price for one share of common stock was $6.51. On July 26, 2018, our Board of Directors approved the filing, and we submitted an application
in compliance with the NASDAQ rules and regulations to list and trade our Company’s securities on the NASDAQ Capital Market. As
of the date of this prospectus, our Company’s securities are not listed on the NASDAQ Capital Market but have been given approval
to list in connection with this Offering.
The following table sets forth for the indicated
periods the high and low intra-day sales price per share for our common stock on the OTCQB for the four quarters of 2019, the four quarters
of 2020 and as of August 30, 2021.
|
|
High
|
|
|
Low
|
|
|
|
|
|
|
|
|
2019: First Quarter
|
|
$
|
7.40
|
|
|
$
|
7.40
|
|
2019: Second Quarter
|
|
$
|
7.40
|
|
|
$
|
5.29
|
|
2019: Third Quarter
|
|
$
|
12.25
|
|
|
$
|
5.00
|
|
2019: Fourth Quarter
|
|
$
|
5.00
|
|
|
$
|
5.00
|
|
|
|
|
|
|
|
|
|
|
2020: First Quarter
|
|
$
|
5.00
|
|
|
$
|
2.50
|
|
2020: Second Quarter
|
|
$
|
4.50
|
|
|
$
|
3.67
|
|
2020: Third Quarter
|
|
$
|
3.67
|
|
|
$
|
1.50
|
|
2020: Fourth Quarter
|
|
$
|
3.50
|
|
|
$
|
2.00
|
*
|
|
|
|
|
|
|
|
|
|
2021 First Quarter
|
|
$
|
4.25
|
|
|
|
3.56
|
|
2021: Second Quarter
|
|
$
|
10.00
|
|
|
$
|
4.25
|
|
2021: Third Quarter to Date
|
|
$
|
6.50
|
|
|
$
|
5.00
|
|
________________
*It appears
that on November 2, 2020, there was an intraday bid price as low as $0.20 per share but it is unclear if that order was filled, and the
stock opened and closed at $2.00 that day.
(b) Holders.
As of August 30, 2021, there
were 402 record holders of 40,959,741 shares of the Company’s common stock. The number of record holders was determined from the
records of our transfer agent and does not include beneficial owners of common stock whose shares are held in the names of various security
brokers, dealers, and registered clearing agencies. The transfer agent of our common stock is Vstock Transfer, LLC.
(c) Dividends.
The Company has not paid any cash dividends
to date and does not anticipate or contemplate paying dividends in the foreseeable future. It is the present intention of management
to utilize all available funds for the development of the Company’s business. However, we cannot provide any assurance that
we will or will not declare or pay cash dividends on our common stock. Any future determination to declare cash dividends will
be made at the discretion of our Board of Directors, subject to applicable laws, and will depend on our financial condition, results
of operations, capital requirements, general business conditions and other factors that our Board of Directors may deem relevant.
(d) Securities authorized for issuance
under equity compensation plans.
On December 15, 2018, our Board of Directors
presented the 2018 Equity Incentive Plan to the shareholders. On December 17, 2018, the holders of 63.051% of our issued and outstanding
shares of common stock adopted a resolution by written consent adopting the 2018 Equity Incentive Plan. This plan reserves an aggregate
of 10,000,000 shares of common stock of the Company, which provides for the payment of various forms of incentive compensation to employees,
consultants, executives, and directors of the Company. The 2018 Equity Incentive Plan provides for the grant of the following types of
stock awards: (i) incentive stock options; (ii) nonstatutory stock options; (iii) stock appreciation rights; (iv) restricted stock awards;
(v) restricted stock unit awards; and (vi) other stock awards. Under the 2018 Equity Incentive Plan, a ten percent stockholder will not
be granted an incentive stock option unless the exercise price of such option is at least one hundred and ten percent of the fair market
value on the date of grant and the option is not exercisable after the expiration of five years from the grant date. The Board of Directors
determines the vesting schedule of the grants with broad discretion. On August 6, 2019, each member of the Board was granted 30,000 options
to purchase shares at $5.70 per share. On January 4, 2020, each member of the Board was granted 15,000 options to purchase shares
at $3.00 per share.
CAPITALIZATION
The following table sets forth our actual cash
and cash equivalents and our capitalization as of June 30, 2021, and as adjusted to give effect to the sale of the shares offered hereby
and the use of proceeds, as described in the section titled “Use of Proceeds” above.
You should read this information in conjunction
with “Managements’ Discussion and Analysis of Financial Condition and Results of Operations” and
our unaudited financial statements and related notes appearing in our Quarterly Report on Form 10-Q for the year ended June 30, 2021.
|
|
As of June 30, 2021
|
|
|
|
Actual
(Audited)
|
|
|
Audited
Pro forma
|
|
|
|
|
|
|
|
|
CASH
|
|
$
|
1,381,247
|
|
|
$
|
10,421,435
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS’ EQUITY:
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001 per share, 75,000,000 shares authorized, 40,959,741 and 42,959,741 shares issued and outstanding as of March 31, 2021 and shares issued and outstanding as adjusted.
|
|
|
40,959
|
|
|
|
42,959
|
|
Additional paid-in capital
|
|
|
14,594, 733
|
|
|
|
23,632,733
|
|
Subscription receivable
|
|
|
–
|
|
|
|
–
|
|
Shares to be issued, common shares
|
|
|
122,709
|
|
|
|
122,709
|
|
Accumulated deficit
|
|
|
(10,878,775
|
)
|
|
|
(10,878,775
|
)
|
Total stockholders’ equity
|
|
$
|
3,879,626
|
|
|
$
|
12,919,626
|
|
Total capitalization
|
|
$
|
3,879,626
|
|
|
$
|
12,919,626
|
|
The preceding table does not include:
|
·
|
the exercise by the representatives of the underwriters of its option to purchase up to an additional 300,000 shares of common stock; and
|
|
·
|
315,000 shares of our common stock issuable upon exercise of outstanding stock options at a weighted
average exercise price of $4.80 per share.
|
DILUTION
If you invest in our securities in this offering,
your ownership interest will be immediately diluted to the extent of the difference between the initial public offering price per share
of common stock and the as adjusted net tangible book value per share after giving effect to this offering.
The net tangible book value of our Company as
of June 30, 2021 was $6,153,358 or approximately $0.15 per share of common stock (based upon 40,959,741 shares of common stock outstanding).
Net tangible book value per share is determined by dividing the net tangible book value of our Company (total tangible assets less total
liabilities) by the number of outstanding shares of our common stock.
After giving effect to the issuance and sale in
this offering of 2,000,000 shares of common stock at an initial public offering price of $5.00 per share after deducting the estimated
underwriting discounts and commissions and estimated offering expenses payable by us, our as adjusted net tangible book value on June
30, 2021, would have been approximately $15,193,358, or $0.35 per share of common stock. This represents an immediate dilution in the
as adjusted net tangible book value of $4.65 per share of common stock to investors purchasing our common stock in this offering.
The following table illustrates the range of immediate dilution to
new investors:
Initial public offering price per share
|
|
$
|
5.00
|
|
Net tangible book value per share as of June 30, 2021
|
|
$
|
0.15
|
|
Increase in net tangible book value per share attributable to new investors in this offering
|
|
$
|
0.20
|
|
Pro forma as adjusted net tangible book value per share after this offering
|
|
$
|
0.35
|
|
Dilution per share to investors in this offering
|
|
$
|
4.65
|
|
The information above assumes that the underwriters
do not exercise their over-subscription option. If the underwriters exercise their over-subscription option in full, the as adjusted
net tangible book value will increase to $0.38 per share, representing an immediate increase to existing stockholders of $0.23 per
share and an immediate dilution of $4.62 per share to new investors. If any shares are issued upon exercise of outstanding options
or warrants, new investors will experience further dilution.
The number of shares of our common stock that
will be issued and outstanding immediately after this offering as shown above is based on 42,959,741 shares outstanding as of June 30,
2021. Assuming the 300,000 over-allotment option is exercised and the Underwriter exercises their Warrants then there will be 43,259,741
shares outstanding immediately after this offering.
If you purchase securities in this offering, your
interest will be immediately and substantially diluted to the extent of the difference between the initial public offering price per share
of our common stock and the as adjusted net tangible book value per share of our common stock after giving effect to this offering.
On August 6, 2019, each director was granted options
to purchase 30,000 shares at a strike price of $5.70 per share. Also, on December 11, 2020, each director was granted options to purchase
15,000 shares at a strike price of $3.00 per share. Once exercised, there will be an additional 315,000 shares issued and outstanding,
which will have an anti-dilutive effect on the intangible value per share.
DESCRIPTION OF THE BUSINESS
Company Background.
Focus Universal
Inc. (the “Company,” “we,” “us,” or “our”) is a Nevada corporation. We have developed
four fundamental disruptive proprietary technologies that solve the most fundamental problems plaguing the internet of things
(“IoT”) industry through: (1) increasing overall chip integration by shifting it to the device level; (2) creating a faster
5G cellular technology by using ultra-narrowband technology; (3) leveraging ultra-narrowband power line communication (“PLC”)
technology; and (4) User Interface Machine auto generation technology.
A new IC frontier:
increasing IC integration directly at the device level
|
1.
|
We push beyond the current integrated chip limits with our device on a chip technology
– which increases the overall degree of chip integration by shifting integration from the component level directly to the
device level
|
We
have developed an innovative and proprietary “device on a chip” (“DoC”) technology, which combines the required
electronic circuits of various integrated circuit components onto a single, integrated chip (“IC”). Our DoC technology works
as a single component but is capable of handling entire IoT device functions (excluding sensors and architecture-specific components).
Our DoC technology includes both the hardware and software, uses less power, has better performance, includes smaller overall
devices, and offers greater reliability in spite of decreasing the number of interconnections
between components. We believe that implementing our DoC technology will allow our products to
have a faster time-to-market than our competitors, lower the cost, and simplify production as compared to our
competitors’ multi-chip devices. Our DoC technology allows devices to achieve interoperability with one another and interchangeability,
which traditional IoT devices are unable to achieve.
Our research and development
identified that the current IC integration in IoT devices focuses on pure hardware-to-hardware integration. The lack of incorporating
software such as a common operating system, application software and extra interface into ICs,
limits IC integration only to the component level. Software is a critical component
in electronics, and the more tightly integrated the software, the better the power and performance. Software also adds an element of
flexibility and allows multiple discrete ICs, which in the past were unable to be further integrated into a single IC.
Unfortunately, only
customized hardware and software are currently available, and customized hardware and software integration leads to a custom IC fabrication
that is too expensive to manufacture on a large scale. IC is ideally designed for products
that are intended for mass production to keep manufacturing costs low by producing uniform products using repetitive and standardized
processes. Product standardization has become a major bottleneck in device-level IC fabrication because most devices are custom-designed
and manufactured.
The Universal Smart Instrumentation Platform
(“USIP”) we developed is a standardized, universal hardware and software integration platform, that provides a universal
common foundation for what we anticipate will be thousands of IoT and standalone devices. Electronic design and production starts from
a 90% completed USIP instead of the components. USIP allows ICs to be integrated from the component level up to the device level, which
pushes the frontier of semiconductor technology beyond Moore’s law allowing the principle of Moore’s Law to continue.
Figure 1. From USIP to device
level integrated circuits.
|
2.
|
Our Ultra-narrowband (“UNB”) technology breaks through
the Shannon Law’s critical limit which current 5G cellular communication is
reaching
|
Fifth generation (“5G”)
telecommunications networks will revolutionize the digital economy by enabling new applications that depend on ultra-fast
communications on an industrial scale. 5G promises to deliver an improved end-user experience by offering new applications and
services through gigabit speeds, and significantly improved performance and reliability. 5G will build on the successes of 2G, 3G
and 4G mobile networks, which have transformed society, supporting new services and new business models. 5G provides an opportunity
for wireless operators to move beyond providing connectivity services, to developing rich solutions and services for consumers and
industry across a wide range of sectors at an affordable cost. 5G is an opportunity to implement wired and wireless converged
networks and offers in particular opportunities in integrating network management systems. The United States and China are in a race
to deploy 5G, wireless networks, and the country that gets there first will lead in standard-setting, patents, and the global supply
chain. A recent World Economic Forum report stated that by 2035 5G networks will contribute $13.2 trillion in economic value
globally and generate 22.3 million jobs in the 5G global value chain from direct network investments and residual
services.1 5G networks and their related applications are expected to add three million jobs and $1.2 trillion to the
economy in the U.S.2
Though 5G offers a significant increase in
speed and bandwidth over previous generation telecommunication networks, its more limited range for high-speed internet will require
further infrastructure investments. A 5G network requires spectrum across low, mid and high spectrum bands to deliver widespread coverage
and to support a wide range of use cases. A low-band cell site can cover hundreds of square miles and deliver a downlink data rate in
the 30-75 Mbps download. Mid-band frequencies (1Ghz – 6Ghz) can also travel fairly long distances but can carry a lot more data
than low-band cell sites. Mid-band 5G base stations can transmit and receive high-capacity signals over fairly large areas, and they
can represent an ideal mix of performance—including some networks providing download speeds around 115-223 Mbps—for the bulk
of 5G traffic in metropolitan areas. High-band 5G uses millimeter-wave (mmWave) frequency bands. Despite receiving plenty of publicity,
high-band is actually a very specialized part of the 5G offering. Functioning over a shorter radius, it’s particularly useful in
urban areas and busy venues like stadiums and shopping malls. With the potential to offer data rates of up to 10 Gbps, high-band 5G is
already being deployed in some major cities. Last year, T-Mobile launched high-band in Atlanta, Cleveland, Dallas, Las Vegas, Los Angeles
and New York, and it plans to add other cities to this list. Today, download speeds for carriers’ high-band 5G can sometimes clock
in around 450 Mbps, with peak speeds of nearly 1 Gbps, and upload speeds near 50 Mbps.1
High-band,
mmWave spectrum is used primarily for urban and dense urban markets. The characteristics of high-band, mmWave spectrum is that it is
very wide and provides a significant increase in capacity. Because of the greater spectrum width, speed is increased, and latency of
the transmission is reduced. However, the drawback is that high-band spectrum does not propagate over a large coverage area. For example,
a 28 GHz mmWave spectrum can only travel 500 feet.2
Low-band
frequencies can travel long distances and penetrate buildings but can only carry a limited amount of data. High-band frequencies can
carry a substantial amount of data, but due to their shorter wavelength, travel shorter distances and are more susceptible to buildings
and trees blocking the signal.3
Our ultra-narrowband wireless
communication 5G+ technology aims to achieve both low band 5G coverage and 1 Gbps high
band speed because we employ an ultra-narrow spectrum channel (<1KHz) to establish an ultra-long-distance link between the
5G base station and the receiver.
1 https://www.t-mobile.com/business/resources/articles/benefits-of-the-5g-spectrum-for-businesses
2 https://dgtlinfra.com/american-tower-5g-deployed-in-layers-different-spectrum-bands/
3 https://www.md7.com/perspectives/infrastructure-challenges-of-5g-frequency/
Unlike 4G LTE, which operates on established
frequency bands below 6GHz, 5G requires frequencies up to 300GHz. Wireless carriers still need to bid for the costly higher spectrum
bands, as they build and roll out their respective 5G networks. Adding the necessary hardware required for 5G networks can significantly
increase operating expenses. Building 5G networks is expensive. According to Heavy Reading’s Mobile Operator 5G Capex, total global
spending on 5G is set to reach $88 billion by 2023. 9
1 World Economic Forum, January 2020 “The Impact of
5G: Creating New Value across Industries and Society,” available at: http://www3.weforum.org/docs/WEF_The_Impact_of_5G_Report.pdf
(last accessed March 4, 2021).
2 https://www.marketsandmarkets.com/Market-Reports/power-line-communication-plc-market-912.html
(last accessed on February 9, 2021)
3 Horwitz, Jeremy
(December 10, 2019). “The definitive guide to 5G low, mid, and high band speeds.” VentureBeat
online magazine (available at: https://venturebeat.com/2019/12/10/the-definitive-guide-to-5g-low-mid-and-high-band-speeds/ (Last
accessed April 16, 2021)).
4
Id.
5
Id.
6
Id.
7
“5G Rollout—Beyond the Hype.” Parsons Cyber Blog, June 16, 2020 (“As a result, 5G base stations must be
positioned as close as a third of a mile, whereas 4G base stations can provide coverage
of 20 to 45 miles. This limitation becomes especially acute in more rural and/or remote areas, wherein 5G networks become
impractical”) (available at: https://www.parsons.com/2020/06/5g-rollout-beyond-the-hype/ (last accessed, April 15, 2021)).
8
Id
9 Heavy Reading, Report, “Mobile Operator 5G Capex
Forecasts: 2018-2023” available at: http://www.heavyreading.com/details.asp?sku_id=3568&skuitem_itemid=1789 (last accessed on
January 24, 2021).
Figure 2. Mobile
Operator 5G Capex Forecasts: 2018-2023.
A
typical 5G base station consumes up to twice or more the power of a 4G base station. Energy costs can grow even more at higher
frequencies, due to a need for more antennas and a denser layer of small cells. Edge computing facilities needed to support local
processing and new internet of things (IoT) services will also add to overall network power usage.
Figure
3. Site Power requirements 2G, 2-4G and 5G.
Select
5G base stations in China are being powered off every day from 21:00 to next day 9:00 to reduce energy consumption and lower electricity
bills. 5G base stations are truly large consumers of energy such that electricity bills have become one of the biggest costs for
5G network operators.
Our
ultra-narrowband Modulation was conceived in 1985 by Dr. Harold R. Walker as a method to be used with ‘frequency modulation
(FM) Sub-Carriers’ (as opposed to ‘FM Supplementary Carriers,’ or ‘In Band On Channel’ Carriers). In
its original form, data rates as high as 196 kb/s were obtained from a subcarrier at 98 kHz, and bandwidth spectral efficiencies as
high as 15 bits/sec/Hz were being achieved. A pulse width modulation baseband encoding method called the “Slip Code” was
used. That method, which was basically a baseband method, was limited in data rate and required excessive filtering, which precluded
it from being a practical ultra-narrowband method.
Ultra-narrowband (“UNB”) technology
employs an ultra-narrow spectrum channel (<1KHz) to establish an ultra-long-distance link between transmitter and receiver. UNB allows
for long-range coverage, making it an optimal low-power wide-area network technique for industrial IoT systems. Additionally, its ultra-high
power spectral density creates endurance against interference and jamming, which enables friendly coexistence of UNB on shared frequency
bands. The narrower the bandwidth, the fewer occurrences of noise and interference entering the bandwidth. In addition, UNB’s transmission
of energy concentrates on ultra-narrowband width, resulting in a very high concentration of power in a very narrow frequency band.
Figure 4. Comparison between
Ultra-narrowband and Broadband
Many traditional modulation
approaches require allowance for upper and lower sidebands throughout the carrier frequency. UNB modulation is a modified approach for data transmission without sidebands. UNB is extremely robust
in an environment with other signals, including spread spectrum signals. However, spread spectrum networks are affected by
UNB signals.
UNB
modulation utilizes a coded baseband with abrupt edges. Any bandpass filter used at the transmitter for ultra-narrowband modulation
must exhibit zero group delay to pass the instantaneous phase changes, though it may lack the bandwidth required to pass instantaneous
changes in frequency. Conventional filters cannot be used with Ultra-Narrowband signals, which are absolutely dependent upon Negative
or Zero group delay filters.
There is one important characteristic that
has restricted widespread adoption of ultra-narrowband modulation, and that is the zero group delay filters which are complex and must
be hand tuned. Furthermore, zero group delay filters are responsible for restricting data rates to just 196 kb/s from a subcarrier at
98 kHz and bandwidth spectral efficiency to 15 bits/sec/Hz.
We developed an ultra-narrowband technology
that offers a potential alternative and/or complementary solution to the broadband technology used in 5G networks and meets the challenging
5G demands. A comparison of our ultra-narrowband technology with 4G and 5G is given:
Technology
|
Bandwidth
|
No. of subcarriers
|
Operating Frequency
|
Speed
|
Spectral
|
|
MHz
|
|
GHz
|
Mbps
|
Bits/s/Hz
|
4G
|
20
|
1200
|
6
|
4-60
|
6
|
5G
|
100
|
3276
|
Up to 300
|
40-1100
|
10
|
UNB (finished)
|
0.001
|
1
|
0.004
|
4
|
~4000
|
UNB (in development)
|
0.001
|
1
|
0.064
|
64-256
|
>4000
|
As shown in the comparison, our finished ultra-narrowband
technology has achieved speeds of 4 Mbps per second at a bandwidth of less than 1000 Hz. The spectral efficiency of our finished technology
has reached 4000 bits/sec/Hz. Development work of our ultra-narrowband technology is underway for speeds of 64 Mbps at a bandwidth of
64 MHz with a spectral efficiency of over 4000 bits/sec/Hz.
UNB speeds will increase proportionally if
it operates at the higher frequencies used by 4G or 5G networks or adopts multiple subcarriers, which is equivalent to increasing bandwidth.
As a result, we believe that our ultra-narrowband technology can reach 5G speeds and has the potential for much higher speeds. Utilizing
the same bandwidth, our internal results show that UNB can save energy of up to 20,000 times compared to current 4G technology and 100,000
times compared to current 5G technology. Keeping the same bandwidth and energy consumption, our results suggest the coverage provided
by UNB can increase by two orders of magnitude. UNB breaks through the Shannon Law’s critical limit that current 5G cellular communication
is reaching, overcomes the current 5G challenges and allows cellular communication development beyond 5G.
Despite the excitement surrounding 5G networks, several challenges
remain before global adoption can take place.
5G networks operate on higher bandwidth frequencies
reaching up to 300 GHz, which permit data rates capable of delivering ultra-fast speeds measuring as much as 20 times more than those
provided by 4G LTE networks. However, the availability and cost of spectrum bands is still an issue for wireless operators. Wireless
operators need to bid for these costly higher spectrum bands as they continue to build and deploy their respective 5G networks. On February
24, 2021, the Federal Communications Commission announced the winning bids in Auction 107, which was the auction of 3.7 GHz service licenses.
The winning bids for all 5,684 available licenses totaled over $81 billion and were concentrated among just 21 bidders.10]
Despite 5G networks offering a significant
increase in speeds, their more limited range will require increased infrastructure investments. 5G requires three to four times the number
of base stations to provide the same coverage area as 4G LTE due to the fact that higher frequencies are more readily absorbed by solid
objects than lower frequencies. For example, a signal at 700 MHz provides a coverage area three to four times that of a 2.6 GHz signal.
3) Cost
Building a 5G network is expensive. To do
so is not just building a layer on top of an existing 4G network, rather it is laying the groundwork for something new altogether. The
cost of a current 5G base station is approximately three times that of a 4G base station.11
4) Energy
Consumption
Two factors relate directly to the increased
energy consumption of 5G networks. First, 5G’s operating on higher frequency spectrums requires greater energy input. For example,
a typical 5G base station consumes up to twice or more the power consumed by a 4G base station. Second, in order to provide the same
coverage area as a 4G network, a 5G network requires three to four times the number of base stations. Accordingly, the overall energy
consumption of a typical 5G network will be at least six to eight times more than the energy consumption of a 4G network with equivalent
coverage.
5G+
We are currently developing 5G+, which we
believe is a promising alternative wireless technology that makes use of our innovative ultra-narrowband (UNB) wireless technology. UNB
technology employs an ultra-narrow spectrum channel (<1 kHz) to establish an ultra-long-distance link between transmitter and receiver.
We believe that a single 5G+ subcarrier wave has the potential to provide speeds of 64 to 256 Mbps. Moreover, multiple UNB subcarriers
may be used in combination, which effectively increases bandwidth. Given anticipated data rates of 64 Mbps, we believe only 4 to 16 5G+
subcarrier waves would be needed to achieve current 5G speeds, and just 40 to 160 5G+ subcarrier waves would be needed to achieve 6G
speeds. By contrast, 5G technology requires 3,276 subcarrier waves to achieve its current speeds. Therefore, current 5G technology simply
increases the number of subcarriers in order to achieve 5G speeds. However, we believe that it is better to achieve ten times the speed
without using ten times as many subcarriers. Therefore, a fewer number of subcarriers translates into cost savings because they are more
compact and consume less energy. It is our goal to increase the speed of 5G networks but at the same time reduce the number of subcarriers.
Although 5G+ may potentially be able to achieve
speeds of 1 Gbps, it would only require bandwidths of 4 to 16 kHz, which is narrow enough to be operated in lower frequency spectrums.
This would mean that 5G+ providers would not need to purchase the higher frequency spectrums required by current 5G technology. Accordingly,
a 5G+ provider would realize significant savings from not having to bid for costly higher spectrum band licenses. Operating in relatively
lower frequency spectrum bands compared to 5G also means that 5G+ would have a much larger coverage area than that of 5G, in many cases
three to ten times larger. It would also mean that we could reduce the number of subcarriers and reduce overall costs of the 5G networks.
Further, the design of 5G+ infrastructure means than further cost savings could be realized as there is the potential that 5G+ infrastructure
may be piggybacked on current 4G infrastructure. Finally, 5G+ only consumes 1/25,000 to 1/6,250 of the energy consumed by 5G. As outlined
above, 5G+ has the potential to overcome the most pernicious of the technological challenges raised by the implementation of the broadband
technology used in 5G, specifically the challenges raised by the use of higher broadband spectrums.
________________________________________________
10
Federal Communications Commission. (2021, February 24). FCC Announces Winning Bidders in C-Band Auction [Press release]. https://www.fcc.gov/document/fcc-announces-winning-bidders-c-band-auction.
11
“How much does it cost to build a 5G base station?” Phate Zhang, April 7, 2020, CNTechPost (available at: https://cntechpost.com/2020/04/07/how-much-does-it-cost-to-build-a-5g-base-station/
(last accessed on April 15, 2021)).
3.
We believe our Ultra-narrowband Power Line Communication (“PLC”), will revolutionize the fundamental IoT communication
infrastructure
Our
patented PLC is an innovative communication technology that enables sending data over existing power cables. Because PLC uses the existing
power lines, it does not require substantial new investment for a dedicated wiring infrastructure. Existing power lines already form
a distribution network that penetrates into every residential, commercial and industrial property. Given that the power grid is
an established ubiquitous network, PLC is potentially the most cost-effective, scalable interconnectivity approach for the backbone communication
infrastructure required for the IoT. PLC allows IoT devices to be plugged into power outlets
to establish a connection using the existing electrical wiring that would permit the sharing of data without the inconvenience of running
dedicated network cables.
Historically,
the primary design goal of the power line network was electric power distribution. That is, the power line network was not originally
designed to function as a communication channel. Consequently, while PLC has been around for many years, the harsh electrical noise present
on power lines and variations in equipment and standards make communications over the power grid difficult and present a number of fundamental
challenges for data transfer. Signals propagating along the power line are subjected to very large amounts of noise, attenuation, and
distortion that make them erratic, with several attributes varying over time. PLC is susceptible to noise from devices linked to the
power supply infrastructure, including, for example, fluorescent tube lights, drills, hair dryers, microwave ovens, computers, switch
mode power supply, cellphone chargers, dimmers, refrigerators, televisions, washing machines, and vacuum cleaners. The
result being that previous implementations of PLC technology resulted in power companies and internet service providers deciding that
the technology is not a viable means of delivering data or broadband internet access. These technological challenges have impeded, or
even halted progress in, PLC technology’s development.
We have successfully developed ultra-narrowband
PLC technology in internal testing by applying our ultra-narrowband technology to power line communications. Our ultra-narrowband PLC
technology is able to send and receive data without the customary interference in normal office and residential environments, achieving
speeds of 4 Mbps at bandwidth less than 1000 Hz. In our internal interference testing of our ultra-narrowband PLC technology, six industrial
blowers were used simultaneously, and no significant interference was found. By comparison, a single air dryer will render our competitors’
legacy PLC technology completely useless. We have completed development of our 4Mbps PLC modules, and the printed circuit board layout
has been sent for production. These modules will be used for IoT systems involving over 1,000 sensors. The higher communication speed
PLC will be developed concurrently.
Our
ultra-narrowband PLC technology is a considerably more effective way to transfer data than current in-home and commercial network systems.
While Zigbee or Z-Wave will need new infrastructure to be installed, our PLC technology could operate by itself or as a complement to
existing wideband communication tools like Wi-Fi, Zigbee or Z-Wave. Penetrating physical barriers like walls within one floor or reaching
out to different floors is a challenge for current wireless technology that current IoT systems are using. Moreover, wireless networks
often face performance issues, due to radio-frequency interference caused by devices like microwave ovens, cordless telephones or even
Bluetooth devices at home. However, our PLC technology can reach out to every node connected via the power lines. Our technology converts
virtually every standard wall socket into an access point, in many ways incorporating the best of wired and wireless communication, making
it a more consistent and reliable system for crucial and sensitive operations. Our ultra-narrowband PLC technology’s ability to
reach long distances via power lines becomes especially useful in commercial networks that require the ability to avoid physical barriers
like walls, underground structures and hills, such as those networks used in industrial facilities, underground structures, golf course
irrigation systems and campuses. Moreover, our technology can be an integral part of any smart city, smart community or smart campus.
4.
User Interface Machine Auto Generation Technology - hardware defining software
We have
developed a proprietary and patented “user interface machine auto generation platform” (“UIMAGP”). This cross-platform
or multiple-platform, cross-operating-system platform is designed to simplify the software development for a range of IoT devices, ranging
from hardware embedded coding to user interface design. The limits on the number of IoT devices is only limited by industrial creativity.
The universal natural programming language we developed is the programming language used to build the IoT user interface. The programming
language is similar to the language humans use amongst one another so that it is easy for humans to learn while being understood by a
machine. Future software programming is expected to be enormously simplified, with hundreds
of thousands of lines of code simplified into a micro code which can be saved to a sensor module. When sensor modules are plugged
into a USIP, the user interface specification codes saved to the sensor modules are sent to the platform and a universal display, such
as a smartphone, a computer or display unit. The UIMAGP saved on the universal display automatically generates the user interface within
milliseconds instead of requiring months or years of software development work. An embedded coding hardware engineer is able to design
both sensor module hardware and provide the user interface specification code. Thus, the hardware defining software is achieved.
UIMAGP is similar
in spirit to low code or no code programming in reducing the amount of traditional hand coding, enabling accelerated delivery of business
applications. However, low code and no code programming suffer from integration restriction, absence of customization and security risks
issues, making them not suitable for large-scale and mission-critical enterprise applications such as IoT applications. UIMAGP
overcome these challenges and still requires only a minimum amount of coding. The UIMAGP and user interface specification codes work
collectively to perform the function of traditional customized software, enabling UIMAGP to be shared by the estimated 20 billion IoT
devices worldwide.12
5.
Universal Smart Instrumentation Platform (“USIP”)
Instrumentation
is a huge industry that covers a variety of fields including medical, healthcare, scientific, commercial, industrial, military and daily
life. Lack of instrumentation interoperability, compatibility and universality result in every instrument design starting from scratch.
Moreover, each instrument is only able to carry out a determined measurement or control a specific operation. Integration of existing
instruments that lack interoperability and compatibility into a platform can be difficult and expensive. This integration is impeded
by the inability of instruments to easily communicate with devices and sensors for perception, mobility, and manipulation. As society
enters the IoT era, it is not unreasonable to assume that millions of devices will need to be connected in one square kilometer. If each
IoT device requires unique hardware and software developed from scratch, implementation in dense urban areas is simply not feasible.
In addition, there is a potential security issue with billions of sensors connected but operated by various systems. The transformers
used in each building will block the signal from any incoming device from outside the building, therefore, PLC forms a secured local
network. In addition, our USIP is able to detect if a new device is connected. Currently, our limitation is the same limitation all wireless
networks have, that is that our USIP cannot detect whether any unauthorized user is utilizing any wireless signals emitting from our
PLC networks. Wireless networks can be accessed by any device within range of the network's signal. Therefore, information transmitted
through the network (including encrypted information) may be intercepted by unauthorized users similar to current wireless networks.
However, a device has to be physically connected to our PLC network in order to intercept information, as long as the device is physically
connected to the wired network, we can detect it.
USIP represents an advanced hardware and software
integrated instrumentation platform and a large-scale modular design approach. USIP integrates a large number of technologies, including
cloud technology, wired and wireless communication technology, software programming, instrumentation technology, artificial intelligence,
PLC, sensor networking and IoT technology into a single platform and results in circuit designs that are orders of magnitude cheaper
and faster than those constructed of discrete integrated circuit components designed from scratch.
USIP has not only primary functionalities
but also an open architecture capable of incorporating a variety of individual instruments,
functions, sensors and probes from different industries and vendors into the same single unit as well. Instruments, sensors or probes
ranging from a few to several hundreds or even thousands in any combination from variety of industries and vendors can share or reuse
the same platform. Adding, removing or changing, instruments or sensors is all the platform requires to switch from one type of device
to another without revising the software and redesigning the hardware.
Compared
to traditional stand-alone instruments, USIP exploits the processing power, productivity, display, and connectivity capabilities of computers
or mobile devices to provide a more powerful, flexible, and cost-effective measurement solution. Traditional hardware-centered
instrumentation systems are made up of multiple stand-alone instruments that are interconnected
to carry out a determined measurement or control an operation. They have fixed vendor-defined functionality and their components
that comprise the instruments are also fixed and permanently associated with each other. Different instruments provided by different
vendors cannot be interoperated and interchanged. For example, we simply cannot use a traditional blood pressure meter to measure temperature
or vice versa. USIP is designated to be compatible with all instruments, sensors or probes
on the market and capable of monitoring and controlling any combination of instruments or sensors. It
has brought a revolution to the field of instrumentation, measurement, control and automation.
USIP is a versatile instrument, able to do
many different measurements and controls, substitutes for many other instruments and integrate existing instruments into it. The
promise of USIP is closely associated with the development and proliferation of computers and mobile equipment that provide the fundamental
foundation and major technical support to the universal smart instrument such as an attractive graphical user touch screen interface,
data processing and analysis capabilities, video and audio, cameras, GPS, ubiquitous wireless connectivity,
artificial intelligence, cloud-based communications and an almost unlimited number of functions and software available to users
that is not contained in traditional instruments. These features embody the advantages of USIP
which are lacking in the stand-alone instrument system. As compared with the traditional instrument system, the best advantage of USIP
is cost saving. Other distinctive features include universality,
interoperability, flexibility, compatibility, upgradeability, expandability, scalability,
security, modularity, fast prototyping, reducing inventory, plug-and-play operation, remote
accessibility, simplification, standardization and cloud instrumentation.
____________________________________
12
Gartner Insights “Leading the IoT,” available at: https://www.gartner.com/imagesrv/books/iot/iotEbook_digital.pdf
(last accessed February 9, 2021).
We have been dedicated to solving instrumentation
interoperability for over a decade. We subdivide instruments into a reusable foundation
component to the maximum extent possible, architecture-specific components, and sensor modules,
which together perform the functions of traditional instruments at a fraction of their cost. For
most instruments, 90% of the design, parts and firmware is the same and can be replaced by USIP, which consists of universal and reusable
hardware and software.
USIP utilizes a computer or a mobile device
as a display and control in order to communicate and work with a group of sensors, instruments, probes or controllers manufactured by
different vendors in a manner that requires the user to have little or no knowledge of their unique characteristics.
The
portable version of USIP is illustrated below, when a blood pressure sensor is plugged into universal device, the user interface
specification code saved on the blood sensor module is sent the universal device and a computer or smartphone which will generate
the user interfaces in the corresponding devices based on the interface specification code.
Figure
5. A blood pressure sensor is connected to our Universal Device we call the Ubiquitor and changes our device into a blood pressure
measurement instrument.
Similarly,
if we remove the blood pressure sensor and change to a pH sensor and a CO2 sensor, the universal device changes to a two-sensor
device which is capable of measuring pH and CO2 concentration. Each sensor has its own user interface which is auto generated based
on the user interface code saved in each sensor.
Figure
6. A pH sensor and a CO2 sensor are connected to our universal device and our device changes into a split-sensor device. A computer
or smartphone can also be used for display.
As illustrated below, when a light
sensor is also plugged into the universal device using a 3-way splitter, the universal device becomes a 3-sensor device.
Figure
7, A pH sensor, a CO2 sensor and a light sensor are connected to the universal device and change it to a 3-sensor device. A computer
or smartphone can also be used for display.
As illustrated in Figure 8, the
universal device is capable of connecting any number of sensors in any combination.
Figure
8, any number of sensors in any combination are connected to the universal device and change it to a multiple sensor device. A
computer or smartphone can also be used for the display.
The
universal platform we built, as illustrated in Figure 9, demonstrates how our universal device can control 27 light sensors, 21 pH sensors,
and 23 temperature humidity sensors (which have 23 temperature sensors and 23 humidity sensors), representing one device controlling
a total of 72 devices and 95 sensors. Our universal device also controls 2 lights, which it can control by turning the lights on or off
(including on a schedule) or by using a light sensor to control the lights’ output intensity.
Figure
9, Our universal platform simultaneously monitors and controls 72 distinct devices.
To
illustrate, the entire horticulture industry has only a few hundred devices from different vendors for various measurement and control
purposes. One of our universal smart devices and corresponding sensors or actuators are capable of replacing all of them at a fraction
of the cost. Leveraging the same technical principles discussed above, we can simplify the smart control and monitoring in this and related
industries (including agriculture and aquaculture) with a platform that requires little design work for interoperability between sensors
and control devices.
Figure 10.
Traditional horticulture measurement and control devices.
Figure
11. Universal Smart Device.
All household
measurement and control devices such as air conditioner control, swimming pool controls, garage door control, sprinkler controls, lighting
controls, motorized curtain controls, etc. can be replaced by a single universal device and corresponding unique accessories.
Figure 12. A single universal
smart device can replace all the household control devices.
6. Shared Distributed Universal Internet of Things.
IoT refers
to the overarching network created by billions of internet-compatible devices and machines that share data and information around
the world. According to a Gartner report, by the end of 2020, there were an estimated 20 billion IoT connected devices in use around
the world.13 As the sophistication of both hardware and software in the consumer electronics industry skyrockets, an increasing
share of the electronic devices produced around the world are manufactured with internet connectivity. Forecasts suggest that by 2030
around 50 billion of these IoT devices will be in use around the world, creating a massive web of interconnected devices spanning everything
from smartphones to kitchen appliances.14 The IoT will have a great impact on the economy by transforming many enterprises
into digital businesses and facilitating new business models, improving efficiency and increasing employee and customer engagement. It
is foreseeable that the explosive IoT growth will rapidly deplete natural and human labor resources. We believe that IoT will soon reach
the critical limit, we do not have enough human labor and natural resources to support IoT growth. 20 billion IoT devices are both challenges
and resources. We have overcome the current massive IoT production challenges through our development of a shared distributed universal
IoT. Billions of internet-compatible devices and machines not only share data and information around the world, but also share large
section of hardware and software (up to 90%).
_____________________________________
13
Gartner Report “Leading the IoT: Gartner Insights on How. To Lead in a Connected World” available at: https://www.gartner.com/imagesrv/books/iot/iotEbook_digital.pdf
(last accessed February 10, 2021).
14
Id.
Billions of IoT devices are in use across
the country, each with different terminologies, technical specifications, and functional capabilities. These differences make it
difficult to create one standard interoperability format for acquiring, harmonizing, storing,
accessing, analyzing and sharing data in near real-time. In fact, not even those instruments built on the same platform
are necessarily interoperable because they are often highly customized to an organization’s unique workflow and preferences.
Wireless
networks are far from perfect for IoT. They are typically slower, expensive and extremely susceptible to interference from radio signals
and radiation. They can be accessed by any device within range of the network's signal so information transmitted through the network
(including encrypted information) may be intercepted by unauthorized users. Walls and floors can seriously limit the range of the wireless
network. Our proprietary ultra-narrowband PLC technology offers a promising alternative to wireless networks. Integrating USIP with
our ultra-narrowband PLC technology results in significant simplification and cost savings in the implementation of IoT as illustrated
in Figure 13. Using these technologies, we have designed IoT products for both residential and industrial usage and are now in the process
of testing.
Figure 13.
Comparison between traditional machine to machine IoT (a) and shared distributed universal IoT (b). USIP and sensors form a local network
through PLC. The platform communicates with the cloud to form a remote cloud-based system.
Figure
14. (a) traditional wireless network and Focus Universal Inc’s PLC network.
How
we will implement our business plan
Four
divisions within our company have been established to develop and promote our four fundamental technologies. We believe that these four
technologies can be used not only in standalone device design and production, but also to focus on massive scale IoT device design and
production, aiming to solve the complexity and cost challenges.
a) Ultra-narrowband
power line communication division
Our ultra-narrowband PLC technology has achieved
data transfer speeds of 4 megabits per second (“Mbps”), with a bandwidth of less than 1000 hertz (Hz). These results are
15 times faster than the Zigbee short-range wireless technology mesh networks and 100-400 times faster than Z-wave low-energy wave short-range
wireless technology. The current 4Mbps PLC modules will be used for IoT applications involving
thousands of sensors. We are developing even higher communication speeds through our PLC. The ultra-narrowband PLC module will be integrated
to IC. This division will focus on ultra-narrowband PLC research and development, promote and market ultra-narrowband PLC ICs and finished
products. We also intend to promote and markets ICs, licensing and contract designing.
Given that the power grid is an already
established ubiquitous network spanning back hundreds of years, connectivity via PLC technology is potentially the most cost-effective
and scalable interconnectivity approach and, thus, the ideal backbone communication infrastructure for the IoT industry. However,
the harsh electrical noise and interference present on power lines and variations in equipment and standards make data transfer
using PLC technology difficult and limits the technology’s applications. Accordingly, the global market for PLC technology
is very limited.
Figure 15. Markets and Markets
Updated date – Oct 25
The
market size is expected to reach $9.5 billion at the end of 2023.15
This prediction is based on current PLC technology, which provides speeds that are too slow (usually less than 9,600 bps), coverage
that is too short (200-300 yards) and harsh electrical noise and interference. The major vendors of PLC technology include ABB,
General Electric, Siemens, AMETEK, Texas Instruments, Maxim Integrated, Devolo, Cypress Semiconductor, ST Microelectronics, Panasonic,
Microchip, Qualcomm Atheros, TP-Link Technologies, NETGEAR, NXP Semiconductor NV, Sigma Designs, Zyxel Communications and Renesas
Electronics Corporation.
It is
our understanding that no other vendor is currently working on PLC technology to the extent of our ultra-narrowband PLC technology.
With the introduction of our ultra-narrowband PLC technology, which is able to overcome the interference challenges presented by traditional
PLC technology, we believe that market size will increase significantly. With the help of our ultra-narrowband technology, which
is able to overcome the noise challenge, we believe that the overall market size may increase significantly. Utilizing ultra-narrowband
PLC, the global IoT communication infrastructure cost and operating cost can be saved.
b) Ultra-narrowband wireless division
This division
will focus on developing ultra-narrowband wireless technology and overcoming the challenges faced by current 5G networks, thereby allowing
cellular communication development to go beyond the 5G networks. We intend to sell DoC for wireless communication, licensing and contract
designing.
In developing
our ultra-narrowband PLC technology, we gained a lot of insight that is being used to develop a single carrier wave ultra-narrow band
wireless technology, which aims to increase data transfer rates from 4 Mbps to 64 Mbps. Ideally, our ultra-narrow band wireless technology
will be able to achieve data transfer rates of 256 Mbps, which is close 5G speeds, which require 3,276 subcarrier waves. The speed can
be further increased if multiple carrier waves or higher operating frequencies are used.
___________________________________
15 Market Research Report “Powerline
Communication Market by Offering (Hardware, Software, and Services), Frequency (Narrowband, and Broadband), Application (Energy
Management and Smart Grid, and Indoor Networking), Vertical, and Geography – Global Forecast to 2023,” available at:
https://www.marketsandmarkets.com/Market-Reports/power-line-communication-plc-market-912.html (last accessed February 10, 2021).
Our current
research and development efforts only focus on an operating frequency of 64 megahertz (MHz), which is about 100 times lower than 4G networks
(6 gigahertz (GHz)) and 5,000 times lower than 5G networks (up to 300 GHz). Our technology’s 1,000 Hz bandwidth is approximately
20,000 times narrower than 4G networks and 100,000 times narrower than 5G networks. The narrower the bandwidth, the less energy consumption.
By maintaining the 1,000 Hz band width, our ultra-narrowband wireless technology can save electricity usage by a factor of up to 100,000
times when compared with a 5G networks. We believe that our ultra-narrowband wireless technology has the potential to push the wireless
frontier well beyond 5G. We expect to finalize our ultra-narrowband technology with data transfer speeds of 64-256 Mbps during the first
of second quarters of 2021.
5G infrastructure
market is projected by Markets and Markets to reach USD 47,775 million by 2027, at a CAGR of 67.1%. The major players in the 5G infrastructure
market are Huawei (China), Ericsson (Sweden), Samsung (South Korea), Nokia Networks (Finland), ZTE (China), NEC (Japan), CISCO (US), CommScope
(US), Comba Telecom Systems (Hong Kong), Alpha Networks (Taiwan), Siklu Communication (Israel), and Mavenir (US). Huawei (China) is the
leader in the 5G infrastructure market. Limited coverage, high energy consumption and expensive infrastructure installation are the major
bottleneck in 5G. All the 5G technologies are based on broadband technology, our research suggests there are very few, if any company
working on ultra-narrowband technology and have difficulty finding any literature after 2014. We believe that adopting our ultra-narrowband
wireless technology, the 5G higher spectrum bands cost, 5G network hardware cost and 5G energy consumption costs could be saved significantly.
c) User interface
machine auto generation division
Established
in 2009, our company’s software user interface machine auto generation technology division has developed 100 sensors in arbitrary
combinations, all of which have been tested for IOS system. RS-485 is the communication standard defining the electrical characteristics
of drivers and receivers for use in serial communications systems. The current RS-485 standard modules available on the market do not
support more than 100 sensors. The first version of UIMAGP has been completed and should be able to support 1,000 sensors. We intend
to sell and license the software to device manufacturers that use our DoC ICs. As the software can also be applied to industries other
than IoT software design, this division plans to expand sales and licensing to other industries as well.
UIMAGP
is not only can be used in IoT software design, but also can be applied to other industry sectors, this division is planning to
expand to other industry as well.
The
software market size is enormous, according to www.grandviewresearch.com, the market reached $388.98 billion in 2020.
Figure
16. Software market size.
Some
of the biggest companies within the software industry today include Microsoft, IBM, Oracle, SAP and Salesforce, all boasting billion
dollar revenue figures. None of them has developed a UIMAGP. Any software which can be created by low code and no code programming
can also be created by using UIMAGP. However, the software created by UIMAGP achieves what low code and no code programming cannot
because of the complexities of applying the code to different platforms and the accompanying required customization. One of the
distinct features of UIMAGP is that the programming provides a starting point which includes foundational code that may be used
on any platform, operating system, etc. This makes the final programming much more efficient, as it only needs relatively few lines
of code to program a complicated application.
d)
Universal smart instrument division
This division
will focus on developing and marketing end user universal smart instruments and shared distributed universal IoT devices for the commercial
and residential markets. The development of universal smart instruments and IoT have a considerable amount of overlap, with the
only difference being the number of devices involved. We take this overlap a step further by unifying universal smart instruments and
IoT into a single system, eliminating any distinction between them. Using USIP which is cost effective and a fully production-ready hardware
and software platform, has a huge advantage in shorting design, build, test and fix cycles. The design cycle improved from a few years
to a few weeks. The smart home products including light control, air conditioner control, sprinkler control, garden light control, heating
floor control, motorized curtain control, pool filtration and algae control, smoke detector control, carbon monoxide measurement, motion
detector, doorbell have been designed and tested. We anticipate that this division will market and distribute these products during the
second quarter of 2021; and start presale marketing during the first quarter of 2021.
This division will also develop and market
end user universal smart instruments and shared distributed universal IoT devices for use in the horticulture, agriculture and aquaculture
industries. Leveraging the Company’s ultra-narrowband PLC technology and USIP, we can provide a more stable, secure and faster
network for large industrial operations that require data specific sensing and control automation to ensure optimal outcomes. According
to MarketsandMarkets, the agriculture IoT market is expected to grow from $12.7 billion in 2019 to $20.9 billion by 2024, at a CAGR of
10.4% from 2019 to 2024.16 A few key factors driving the growth
of this market are rising demand for agricultural production owing to increasing population and increasing adoption of IoT and AI technologies
by farmers and growers. Deere & Company (US), Trimble (US), Raven Industries (US), AGCO Corporation (AGCO) (US), AgJunction Inc.
(AgJunction) (US), DeLaval (Sweden), GEA Farm Technology (Germany), Lely (Netherlands), Antelliq (France), AG Leader Technology (AG Leader)
(US), Tigercat (Canada), Ponsse (Finland), Komatsu Forest AB (Sweden), Caterpillar (US), Treemetrics (Ireland), Topcon Positioning Systems
(US), and DICKEY-john Corporation (US) are some of the major players in the agriculture IoT market. PLC industrial IoT devices design,
including industrial light control, temperature control, humidity control, carbon dioxide control, digital lighting control, quantum
PAR measurement and control, pH measurement and control, TDS measurement and control, and fan speed control, has been completed.
The instrumentation industry is very large and
difficult to estimate due to the high number of industry sectors. However, the IoT industry sector is only a fraction of the larger market.
MarketsandMarkets forecasts the global IoT market size is expected to reach $561 billion by 2022.17 The key market players
include Intel Corporation (US), SAP SE (Walldorf, Germany), Cisco Systems, Inc. (US), Microsoft Corporation (US), Oracle Corporation (US),
International Business Machine (IBM) Corporation (US), PTC Inc. (US), Google Inc. (US), Hewlett-Packard Enterprise (US), Amazon Web Services
Inc. (US), Bosch Software Innovation GmbH (Stuttgart, Germany) and General Electric (US). All of these industry players’ IoT devices
are of a traditional machine to machine type and have fundamental challenges in terms of their cost and implementation. Our shared distributed
universal IoT devices are much more cost efficient.
This division will also focus on development
of device-on-a- chip ICs, which we intend to sell to electronic device manufacturers for use in conjunction with the USIP. We will
distinguish our DoC technology from the component ICs, these ICs are able to perform entire device functions. According to the “integrated
Circuits Global Market Report 2020,” 18 the global integrated circuits market was
worth $412.3 billion in 2019. The market is expected to grow at a CAGR of 5.09% and reach a value of $502.94 billion by 2023. Major players
in the IC market are Intel Corporation, Texas Instruments, Analog Devices, STMicroelectronics, NXP, ON Semiconductor, Micron, Toshiba,
Broadcom and Qualcomm.
This
division will also install and design customer solutions for both residential and commercial IoT projects. We primarily provide services
in southern California, but plan to expand with more satellite teams across the western United States in the next year. For residential
installation and custom solution services, the Company currently specializes in high performance, easy to use audio/video, home theater,
lighting control, automation and home integration solutions. On the commercial side, we plan to add a well-trained staff ready to handle
all aspects of voice, data, fiber, paging, audio video services, CATV and other low voltage premise cabling. All service providers hold
certifications for multiple product lines and specialty work. The Company plans to use its current client base and expertise from these
installation services to integrate products developed on the USIP into the project proposals.
Products we are currently selling
We are also a wholesaler of various digital, analog,
and quantum light meters and filtration products, including fan speed adjusters, carbon filters and HEPA filtration systems. We source
these products from manufacturers in China and then sell them to a major U.S. distributor, Hydrofarm, who resells our products directly
to consumers through retail distribution channels and in some cases, places its own branding on our products.
___________________________
16 MarketsandMarkets Market research
Report, October 2019: “Agriculture IoT Market by Offering (Hardware, Software, & Services), Application (Precision Farming,
Precision Forestry, Livestock Monitoring, Fish Farm Monitoring and Smart Greenhouse), Application, and Geography - Global Forecast to
2024,” available at: https://www.marketsandmarkets.com/Market-Reports/iot-in-agriculture-market-199564903.html (last accessed March
4, 2021).
17
Id.
18
The Business Research Company, March 2020, “Integrated Circuits Global
Market Report 2020,” available at: https://www.thebusinessresearchcompany.com/report/integrated-circuits-global-market-report (last
accessed January 24, 2021).
Specifically, we sell the following products:
Fan speed adjuster device. We provide a
fan speed adjuster device to our client Hydrofarm. Designed specifically for centrifugal fans with brushless motors, our adjuster device
helps ensure longer life by preventing damage to fan motors by adjusting the speed of centrifugal fans without causing the motor to hum.
These devices are rated for 350 watts max, have 120VAC voltage capacity and feature an internal, electronic auto-resetting circuit breaker.
Our Fan Speed Adjuster Device
Carbon filter devices. We sell two
types of carbon filter devices to our client Hydrofarm. These carbon filter devices are professional grade filters specifically
designed and used to filter air in greenhouses that might be polluted by fermenting organics. One of these filters can be attached
to a centrifugal fan to scrub the air in a constant circle or can be attached to an exhaust line as a single pass filter, which
moves air out of the growing area and filters unwanted odors and removes pollens, dust, and other debris in the air. The other
filter is designed to be used with fans from 0-6000 C.F.M.
Our Carbon Filter Device
HEPA filtration device. We provide
a high-efficiency particulate arrestance (“HEPA”) filtration device at wholesale prices to our client Hydrofarm. Manufactured,
tested, certified, and labeled in accordance with current HEPA filter standards, this device is targeted towards greenhouses and
grow rooms and designed to keep insects, bacteria, and mold out of grow rooms. We sell these devices in various sizes.
Our HEPA Filtration Device
Digital light meter. We provide
a handheld digital light meter that is used to measure luminance in fc units, or foot-candles.
Our Digital Light Meter Device
Quantum par meter. We provide a
handheld quantum par meter used to measure photosynthetically active radiation (“PAR”). This fully portable handheld
PAR meter is designed to measure PAR flux in wavelengths ranging from 400 to 700 nm. It is designed to measure up to 10,000 µmol.
Our Quantum Par Meter Device
Strategy behind the AVX Acquisition
On March 15, 2019, the Company completed
a transaction with Patrick Calderone to purchase 100% of the outstanding stock of AVX, an IoT installation and management company
based in southern California.
Through our acquisition of AVX, we are
planning to offer ordinary families an entire smart home product line at a fraction of the current market price. We have finished
the design of smart lighting control, air conditioner, sprinkler, garden light control, garage door control and heating control.
We are developing a swimming pool control device, smoke detector and carbon monoxide monitor. We believe these product lines could
be completed by the end of 2021.
It
is our intention to offer a complete line of smart home products, designed by Focus Universal, and marketed and installed by AVX,
in the $3,000 range. Where a family would likely choose not to install a $300,000 system in a $150,000 home, even if they could
afford to do so, the same family would be more inclined to install a smart home product at the $3,000 price point. We believe smart
home installation based on the Ubiquitor will include more functionalities than the current systems offered by our competitors.
Our smart home systems would be able to integrate, exchange data, interact and connect utilizing our PLC technology. As a result,
the installation process would be simplified, and its costs would be dramatically reduced.
Once
successfully integrated, the Ubiquitor will be central to every smart home installation that AVX does. The Ubiquitor’s connectivity
capabilities will allow for that system to be expanded and customized in the future.
We
intend to complete the design for the first hardware products, specifically, a surveillance camera and a doorbell, by the end of
2021 and believe we can begin to start installing these new shared distributed smart home products in the next few years. We plan
to offer a zero down payment option for the installation of AVX’s smart home systems and charge a monthly subscription fee
instead.
Notwithstanding
the foregoing, should we be unable to successfully integrate the Ubiquitor into AVX’s smart home installations, the Ubiquitor
will continue to be a flagship product of our Company that can be applied to a variety of other purposes in the different industries
and fields mentioned above.
We currently operate in the scientific instruments industry
and the smart home installations industry and plan to apply several of our new technologies to the IoT marketplace.
Index
of Key Technical Abbreviated Terms
Abbreviation
|
Full Term
|
5G
|
Fifth Generation Mobile Wireless Telecommunications Network
|
FSK
|
Gaussian Frequency Shift Keying
|
HANs
|
Home Area Networks
|
IC
|
Integrated Chip
|
IoT
|
Internet of Things
|
LTE Networks
|
Long-Term Evolution Networks
|
MOS Transistor
|
Metal-Oxide-Silicon Transistor
|
PLC
|
Power Line Communication
|
UNB
|
Ultra-narrowband
|
USIO
|
Universal Smart Instrumentation Operating System
|
USIP
|
Universal Smart Instrumentation Platform
|
|
|
|
|
|
|
Growth Strategy
Strategy and Marketing Plan
The Company plans to market the USIP to
the industrial sector first, including key growth industries such as indoor agriculture. Once the technology is established there,
the core technologies of universality and interoperability through a readily available device, such as a mobile device or smartphone,
may be ported to products specifically intended for the consumer and residential markets.
While industrial markets are large, the
consumer and residential markets are even larger. This two-phase approach will allow for continuous and increasing revenue growth.
Moreover, during the industrial phase of development, the Company will be able to test and refine its products to ensure that they
are ready for the consumer and residential markets.
Once we have successfully entered the industrial
sector, we intend to roll out additional technologies that are currently under development. These technologies will both advance
and support the core technologies marketed in phases one and two to the industrial and consumer markets.
We will continue to design, manufacture,
market and distribute our electronic measurement devices, such as temperature humidity meters, digital meters, quantum PAR meters,
pH meters, TDS meters, and CO2 monitors. Over the years we have developed a broad and loyal customer base. The universal smart
technology has been applied to our existing traditional devices and demonstrated significant functionality improvement and hardware
cost savings. We believe hardware cost reductions of up to 90% have been achieved. However, promoting universal smart technology
and universal smart IoT devices to our customers, including traditional instrument manufacturers, will be the major focus of our
business in the future.
Different markets require different strategies.
We divided our customers into a few segments to determine what specific marketing technique will reach each targeted group and
its needs.
a) Our Existing Customer, Hydrofarm
To minimize the upfront cost of entering
a market, we must choose our entry point carefully so as to find one that offers the least possible resistance. It costs more to
attract new customers than to retain and increase sales to our existing customer, Hydrofarm. The design, development and manufacture
of our universal smart instruments is targeted to increase current sales to our existing customer.
Our current customer, Hydrofarm, is the
largest distributor in the horticulture industry with roughly 50% of the market share in the U.S. horticulture industry.
All our current universal smart devices,
including sensors and controllers, will be distributed to Hydrofarm. Smartphones can be used for display and control of all the
sensors and controllers in the horticulture industry. By the end of 2020, we completed the development all of the necessary sensors
used in the gardening industry, including a light control node, temperature sensor, humidity
sensor, digital light sensor, quantum PAR sensor, pH sensor, TDS sensor and carbon dioxide sensor; and we finished all the circuit
layouts for the pilot IoT system for the gardening industry (consisting of approximately 1,000 sensor nodes and controllers).
We sent these circuit layouts to our manufacturer in China for production. However, due to the coronavirus pandemic, the production
was delayed. By the first quarter of 2021, we intend to market our Ubiquitor device to Hydrofarm, who in turn will resell and market
the device to its customers in the horticulture industry.
b) Online Customers
We intend to use traditional and specialized
e-commerce outlets to help with online brand awareness. By analyzing Amazon’s data, we plan to determine which traditional
instruments have the highest selling volumes and at what price point. Future research and development will focus on integrating
the sensors used in these instruments into the universal smart instruments to leverage on their existing markets.
c) Traditional Controller and Remote-Control
Customers
Traditional controllers monitor and control
their sensors through bi-directional communication implemented by hardware. The sensors or probes in controllers not only measure
the physical environment but also give feedback to the input actuators that can make necessary corrections. They are expensive
and require a corresponding monitor in which unidirectional communication is needed. For example, a traditional temperature meter
may cost approximately $15 and a temperature controller may cost approximately $100. The wireless bi-directional communication
supported by a smartphone or mobile device offers cost reduction in controller design and manufacturing. Traditional remote control
is accomplished through hardware, which can be replaced by a smartphone. Universal smart technology will also play an important
role in traditional control applications. Traditional controller users are one of highest profit margin customers of universal
smart technology.
d) Special Customers
For customers who consider an instrument’s
compatibility, interoperability, interchangeability, universality, upgradeability, expandability, scalability, and remote access
ability as crucial, universal smart technology has several fundamental advantages over traditional instruments in terms of hardware
cost and functionality. End users will not only enjoy the remote access to their sensors wirelessly but also save the cost of the
hardware module which will be replaced by a smartphone.
e) Traditional Instruments Manufacturers
We may consider selling the Ubiquitor directly
to instrument manufacturers and allowing them to distribute it through their established platforms.
We are putting together an internal sales
team in order to establish the marketing campaign for our sensor devices, including the Ubiquitor. We are also expanding the sales
team for AVX because we believe that the Ubiquitor device will be integral to smart home installations.
We believe that universal smart technology
will play a critical role for traditional industrial instrument manufacturers, because it is too expensive and difficult to develop
industrial instrument sensors for medium or smaller companies or individual homes. The cost factor is the first consideration when
deciding whether a company wants to develop universal smart technologies and implement them in their products.
Our goals over the next three years include:
|
·
|
Raise capital to move into full manufacturing and production for our Ubiquitor device;
|
|
·
|
Partner with manufacturers and promote the adoption of our Ubiquitor device in a USIP;
|
|
·
|
Acquire a stable market share of the sensor device market;
|
|
·
|
Continue performing research and development on PLC technology;
|
|
·
|
Focus on building our smart home offerings so that we can reduce the cost of smart home implementation to focus on expanding smart home installation and implementation beyond luxury homes;
|
|
·
|
File additional patents to expand our intellectual property portfolio related to the many uses of our Ubiquitor device; and
|
|
·
|
File patents to protect our PLC technology.
|
In order to achieve these goals, we intend to focus on the following
initiatives:
|
·
|
Position the Ubiquitor device as the industry standard in universal sensor reading technology;
|
|
·
|
Establish strategic supply chain channels to facilitate efficient production operations; and
|
|
·
|
Communicate the product and service differentiation through direct networking and effective marketing.
|
Growth Strategy
Growth through Mergers and Acquisitions
Mergers and acquisitions (“M&A”)
represent a significant part of our growth strategy because M&A can fill business gaps or add key business operations without
requiring us to wait years for marketing and sales cycles to materialize. We have used this growth strategy in our acquisition
of AVX, and in the future intend to continue to use M&A to find and secure opportunities that will either: (i) achieve the
objective of growth in our market segments; or (ii) provide an area of expansion that will add to the Company’s products
and/or service lines in markets that we are currently not serving but could serve if we had the appropriate expertise. The resulting
combination of our existing products and services, new key personnel, and strategic partnerships through M&A will allow us
to operate in new markets and provide new offerings to our existing market.
Acquiring key competitors may allow the
addition of key personnel to our team. These additions may include people with vast industry knowledge, which can act as a catalyst
to further our growth and lead to the development of new products and business lines. We will seek to target synergistic acquisitions
in the same industry, targeting different geographic locations, which will allow us to actively compete on a regional or national
scale in the IoT segment. If we target businesses in the same sector or location we hope
to combine resources to reduce costs, eliminate duplicate facilities or departments and increase revenue. We believe this strategy
will allow for accelerated growth and maximize investor returns.
One of our key strategies to grow by acquisition
is to acquire smaller businesses that focus on IoT installation technology (industrial or residential) and in the USIP or PLC industries.
Original
Equipment Manufacturer (“OEM”) Engineering Consulting and Design Services
Universal
smart technology is new to most electronic engineers and manufacturers. One way to promote our universal smart technology is to
provide direct OEM engineering design consulting services to potential industrial customers. Direct, on-site consulting will educate
our industrial consumers on the many ways our technology can be implemented in a variety of industrial applications. We believe
that we are well positioned to perform product design and perform engineering consulting services for future OEM customers.
We believe we can operate as a seamless extension of our customers’ engineering organizations and add scale, flexibility
and speed to their design processes. We will not be able to offer such engineering consulting and design consulting services until
the Ubiquitor is being produced and distributed. We believe that once the Ubiquitor is being produced and distributed, we will
have hired and trained enough engineers to execute our consulting strategy. Due to the timeline for the roll out of the Ubiquitor,
we believe that the earliest we would feasibly be able to implement such consulting services would be the fourth quarter of 2021.
Through our engineering consulting services strategy, we intend to become our customers’ engineering partner at all stages
of the design cycle so that we may effectively assist them in transforming ideas into production-ready products and accelerate
time to market for our universal smart technology product segment.
Technology Licensing
We
may also consider entering into licensing arrangements with our customers for our technology. We believe that once we educate our
industrial consumers, they may want to integrate our universal smart technology into their own technology through licensing agreements.
We believe licensing our intellectual property may provide a revenue stream with no additional overhead, all while allowing us
to retain proprietary ownership and creating long-term industrial consumers who rely on our products. By creating incentives, such
as cost incentives, to license our IP rather than design their own technology, we believe potential customers could save on design
costs and create business development opportunities. Licensing may also allow us to rely on the expertise, capacity and skill of
a licensee to commercialize our IP, which is especially valuable if we lack the infrastructure, financial resources and know-how
to bring a product to market independently. We believe that licensing will not occur until the last quarter of 2021 due to the
fact that we will need to have a team of our consulting engineers in place once we complete the offering and working with industrial
consumers on product integration, as well as time to negotiate the terms of licensing agreements with potential customers.
Distribution Method
We intend to engage in relationships predominantly
with standard U.S. component manufacturers and similar electronics providers for the manufacturing of unassembled parts of the
Ubiquitor and its sensor nodes, to then ship such parts to our Ontario, California facility where we will assemble the Ubiquitor
devices and sensor nodes. Afterwards, we would distribute our Ubiquitor devices to distributors and retailers directly and also
ship directly to traditional industrial instrument manufacturers. We have a sales department operating out of our Ontario, California
office and eventually plan to open a second sales department in China dedicated to promoting our technologies to local instrument
manufacturers who can utilize our Ubiquitor devices in their manufacturing and other processes. We intend to market the Ubiquitor
to industrial end-users through Hydrofarm, through direct business-to-business sales channels and also directly to consumers via
e-commerce internet platforms. For our quantum light meters, and air filtration products, we rely solely on Hydrofarm to distribute
to end-users through its distribution channels.
Raw Materials
The electronic components used in the Ubiquitor
are common and can be easily purchased through a variety of suppliers with little advance notice. We predominantly use large-scale
manufacturers in the United States such as Texas Instruments and Intel for the major components. Other key suppliers we could consider
include Analog Devices, Skyworks Solutions, Infineon, STMicroelectronics, NXP Semiconductors, Maxim Integrated, On Semiconductor,
and Microchip Technology. Production and assembly lines are also available worldwide if we needed to outsource or increase our
capacity, though we intend to complete our assembly in our Ontario, California facility. On October 1, 2018, we entered into an
agreement with Beijing Hengnar Technology Development Co., Ltd. to develop certain infrared online gas analyzer products that detect
O2, CO, CO2, H2, Nox, SF6 and other gases for our digital light meter and filtration business segment.
Manufacturing and Assembly
We have an assembly facility in Ontario,
California where we assemble the Ubiquitor from parts sourced predominantly in the United States. Our quantum light meters and
handheld sensors are also manufactured in our Ontario, California facility. Our air filtration products are manufactured and assembled
in China by a third-party contract manufacturer, Tianjin Guanglee.
Competitors
Sensor Node Industry
There are several competitors we have identified
in the sensor node industry, including traditional instruments or devices manufacturers such as Hanna Instruments or Extech Instruments.
Hach developed and launched the SC1000
Multi-parameter Universal Controller, a probe module for connecting up to 32 digital sensors or analyzers. However, their products
are not compatible with smart phones yet; and we believe their price point is still prohibitive to consumers.
Monnit Corporation offers a range of wireless
and remote sensors. Many of Monnit’s products are web-based wireless sensors that usually are not portable because of their
power consumption. Also, the sensors’ real-time updates are slow; and we believe security of the web-based sensor data acquisition
may be a concern. In addition to purchasing the device, consumers usually have to pay a monthly fee for using web-based services.
IoT Installation Industry
There are several companies that compete
with AVX in smart home installations, including Vivint Smart Home, Creston and Control4. However, we believe we can distinguish
ourselves from our competitors by offering a substantially lower price. An installation by Crestron ranges between $100,000 and
$500,000 and by Control4 between $20,000 and $40,000. The cheapest competitor we can identify in this sector is Vivint Smart Home,
which costs less than $5,000 to install; however, we understand that the Vivint Smart Home focuses on security systems only and
that users have no other smart applications, which our smart home product line would include.
Air Filtration Systems and Meter
Products Industry
The air filtration system and meter products
industry is a niche industry. The global industrial air filtration market was valued at $11.6 billion in 2018 and analysts expect
it to register a CAGR of 6.7% from 2019 to 2025 because of the industrial need to control air quality across a range of industries.19
Air purification methods are an effective way to control contaminants and improve indoor air quality and as a result, many national
and local governments overseeing indoor air quality and other emissions are enacting stricter workforce health and safety regulations
in this area, which drives demand. One of our competitors, Donaldson Company, Inc., an air filtration company, announced in its
SEC filings that on October 18, 2018 it acquired BOFA International LTD (“BOFA”), headquartered in the United Kingdom,
for $98.2 million less cash acquired of $2.2 million. BOFA manufactures systems across a wide range of air filtration applications.
We are not trying to compete with traditional
instruments or device manufacturers because we plan to utilize our Ubiquitor device in conjunction with our smartphone application.
We believe the resulting product may compete in a much wider product category due to its many potential applications.
Our Corporate History
The Company entered the residential and
commercial automation installation service industry through the acquisition of AVX Design and Integration, Inc. (“AVX”)
in March of 2019. AVX was established in 2000 with the goal of installing high-performance, easy-to-use Audio/Video, Home Theater,
Lighting Control, Automation and Integration systems for high-net-worth residential projects.
Additionally, we are performing research
and development on an electric power line communication technology and have filed three patents with the USPTO related to our Ubiquitor
device and the design of a quantum PAR photo sensor. Eventually, we hope that PLC will further enhance smart IoT installations
performed by AVX and powered by the Ubiquitor.
We are based in the City of Ontario, California,
and were incorporated in Nevada in 2012. In December of 2013, we filed an S-1 registration statement that went effective on March
14, 2014. Since then, our securities have been trading on the OTCQB Market.
Our website is www.focusuniversal.com.
Our website and the information contained therein or connected thereto are not intended to be incorporated into this prospectus.
On October 21, 2015, Dr. Jennifer Gu and
Dr. Edward Lee were appointed as directors of the Company. After such appointments, the Board of Directors consisted of Dr. Desheng
Wang, Dr. Jennifer Gu and Dr. Edward Lee.
On April 2, 2018, Duncan Lee was appointed
as the Chief Financial Officer of the Company.
On June 8, 2018, we announced the appointment
of four new board members of the Company, the majority of whom were independent: Sheri Lofgren, Sean Warren, Michael Pope, and
Carine Clark. Our Board of Directors formed our Audit, Compensation, and Nominating Committees.
_______________________________
19 Grand View Research. (2020,
February). Industrial Air Filtration Market Size, Share & Trends Analysis Report, by Product, by End Use (Cement, Food, Metals,
Power, Pharmaceutical, Agriculture, Paper & Pulp and Woodworking, Plastic), by Region and Segment Forecasts, 2020-2027.
Retrieved at: https://www.grandviewresearch.com/industry-analysis/industrial-air-filtration-market.
On July 26, 2018, our Board of Directors approved
our submission of an application in compliance with the NASDAQ rules and regulations to list and trade our Company’s securities
on the NASDAQ Capital Market. As of the date of this prospectus, our Company’s securities have been given approval to list in connection
with this Offering.
On November 28, 2018, Sean Warren resigned
as a member of the Board of Directors; and Greg Butterfield was appointed in his place. On December 1, 2018, Mr. Warren became
a part-time consultant to the Company.
In late 2018, we purchased a manufacturing
warehouse and office space addressed at 2311 E. Locust Court, Ontario, CA, 91761. The property consists of an industrial type,
two-story building, with a total building area of 30,740 square feet. Ten thousand square feet will be utilized for office space;
and 20,000 square feet will be utilized for warehouse space. The property includes 58 parking spaces. The purchase price for the
property was approximately $4.62 million.
On March 15, 2019, the Company entered
into a stock purchase agreement with Patrick Calderone, the CEO and owner of AVX, whereby the Company purchased 100% of the outstanding
stock of AVX (the “AVX Acquisition”) for $890,716. The purchase price was structured as follows: (1) $550,000 payable
in cash at closing; (2) $290,716 payable in 39,286 shares of the Company’s common stock issued upon closing; and (3) $50,000
payable in the form of a secured promissory note at 6% interest over 12 months secured by six shares of AVX common stock. In connection
with the AVX Acquisition, Patrick Calderone also entered into a consulting agreement with the Company pursuant to which he would
offer consulting and training services during the 12-month period following the closing of the AVX Acquisition. Since AVX is an
installer of smart home products, and since we anticipate that our Ubiquitor device is capable of enhancing smart home installations,
we believe that this acquisition will allow us to test new applications and the integration capabilities of our Ubiquitor device
in smart homes.
On November 15, 2019, Dr. Edward Lee resigned
as President and was appointed to be the Chairman of the Board of Directors.
Patent, Trademark, License and Franchise
Restrictions and Contractual Obligations and Concessions
On November 4, 2016, we filed a U.S. patent
application number 15/344,041 with the USPTO. On March 5, 2018, we issued a press release announcing that the USPTO had issued
an Issue Notification for U.S. Patent Application No. 9924295 entitled “Universal Smart Device,” which covers a patent
application regarding the Company’s Universal Smart Device. The patent was granted on March 20, 2018.
Subsequent to our internal research and development
efforts, we filed with the USPTO on June 2, 2017, a patent application regarding a process for improving the spectral response
curve of a photo sensor. The small and cost-effective multicolor sensor and its related software protected by the potential patent we
believe could achieve a spectral response that approximates an ideal photo response to measure optical measurement. The patent was issued
on February 26, 2019.
In addition, we have been awarded a notice
of allowance for a patent from the USPTO for a patent application we filed on March 12, 2018 as application No. 15/925,400. The
patent title is a “Universal Smart Device,” which is a universal smart instrument that unifies heterogeneous measurement
probes into a single device that can analyze, publish, and share the data analyzed. The issue fee was paid on March 14, 2019.
On May 19, 2021, we filed thirteen provisional
patent applications with the USPTO that we had been researching and developing for years encompassing a broad spectrum of technology areas
including sensor technology, wired and wireless communications, power line communications, computer security, software solutions, interconnected
technological communications, smart home systems and methods for both home and hydroponic areas, dynamic password cipher, local file security,
payment card security, infrared sensor, and a method and apparatus for high data rate transmission.
Research and Development Activities
As of December 31, 2020, we spent a total
of $256,636 on research and development activities and as of December 31, 2019, we spent a total of $255,232.
Compliance with Environmental Laws
We are not aware of any environmental laws
that have been enacted, nor are we aware of any such laws being contemplated for the future, that impact issues specific to our
business.
Employees
As of the date of this prospectus we have
twelve full-time employees and one part-time employee. The Company’s Chief Executive Officer and Secretary is Dr. Desheng Wang,
and our Chief Financial Officer is Duncan Lee. We have four full-time senior electrical and computer engineers working on research and
development of our products. Three full-time employees are working in the warehouse assembling electronics for Hydrofarm and orchestrating
the development and distribution of our sensor devices and filters, contacting vendors when receiving orders for Hydrofarm, warehouse
logistics, product assembly, and other administrative tasks. We have a full time, in-house intellectual property attorney on staff and
a full-time financial controller. We have one employee who creates content for our grant applications and creates digital visual demonstrations
of our products. Three employees perform audio/visual home installations for our subsidiary AVX.
Legal Proceedings
On April 13, 2020, Ian Patterson resigned
from his position as Chief Operations Officer of AVX. On May 5, 2020, Mr. Patterson filed an action in the Superior Court for the
County of Los Angeles, State of California, against the Company et al. We believe neither the Company nor Dr. Wang has been served
properly and venue is improper. The complaint alleges claims including wrongful termination, retaliation and various other provisions
of the California Labor Code, and various other claims under California state law. The complaint seeks unspecified economic and
non-economic losses, as well as attorneys’ fees. The Company is investigating and intends to vigorously defend itself in
the foregoing matter. However, litigation and investigations are inherently uncertain. Accordingly, the Company cannot predict
the outcome of this matter.
On April 13, 2020, AVX terminated an employee
from her position as Sales and Marketing Director. On May 13, 2020, she filed an action in the Superior Court for the County of
Los Angeles, State of California. The Complaint alleges claims including wrongful termination, retaliation and various other provisions
of the California Labor Code, and various other claims under California state law. The complaint seeks unspecified economic and
non-economic losses, as well as attorneys’ fees. The Company is investigating and intends to vigorously defend itself in
the foregoing matters. However, litigation and investigations are inherently uncertain but the outcome could have a material impact on the Company.
Reports to Securities Holders
We provide an annual report that includes
audited financial information to our shareholders. We make our financial information equally available to any interested parties
or investors through compliance with the disclosure rules for a small business issuer under the Exchange Act. We are subject to
disclosure filing requirements including filing Form 10-K annually and Form 10-Q quarterly. In addition, we will file Form 8-K
and other proxy and information statements from time to time as required. We do not intend to voluntarily file the above reports
in the event that our obligation to file such reports is suspended under the Exchange Act. The public may read and copy any materials
that we file with the Securities and Exchange Commission at the SEC’s Public Reference Room at 100 F Street NE, Washington,
DC 20549.
The public may obtain information on the
operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site (http://www.sec.gov)
that contains reports, proxy and information statements, and other information regarding issuers that file electronically with
the SEC.
MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read
in conjunction with our audited financial statements and notes thereto included herein. In connection with, and because we desire
to take advantage of, the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995, we caution
readers regarding certain forward-looking statements in the following discussion and elsewhere in this prospectus and in any other
statement made by, or on our behalf, whether or not in future filings with the Securities and Exchange Commission. Forward-looking
statements are statements not based on historical information and which relate to future operations, strategies, financial results
or other developments. Forward-looking statements are necessarily based upon estimates and assumptions that are inherently subject
to significant business, economic and competitive uncertainties and contingencies, many of which are beyond our control and many
of which, with respect to future business decisions, are subject to change. These uncertainties and contingencies can affect actual
results and could cause actual results to differ materially from those expressed in any forward-looking statements made by, or
our behalf. We disclaim any obligation to update forward-looking statements.
Narrative Description of the Business
Focus Universal
Inc. (the “Company,” “we,” “us,” or “our”) is a Nevada corporation. We have developed
four fundamental disruptive proprietary technologies that solve the most fundamental problems plaguing the internet of things
(“IoT”) industry through: (1) increasing overall chip integration by shifting it to the device level; (2) creating a faster
5G cellular technology by using ultra-narrowband technology; (3) leveraging ultra-narrowband power line communication (“PLC”)
technology; and (4) User Interface Machine auto generation technology.
We also
manufacture and sell sensor devices and are a wholesaler of various air filters and digital, analog, and quantum light meter systems.
For the years ended December 31, 2020 and
2019, we generated significant amount of our revenue from sales of a broad selection of agricultural sensors and measurement equipment
which is currently our primary revenue generating business segment.
Our Current Products Include:
We are a wholesaler of various digital, analog,
and quantum light meters and filtration products, including fan speed adjusters, carbon filters and HEPA filtration systems. We source
these products from manufacturers in China and then sell them to a major U.S. distributor, Hydrofarm, who resells our products directly
to consumers through retail distribution channels and in some cases, places its own branding on our products.
Strategy behind the AVX Acquisition
On March 15, 2019, the Company completed
a transaction with Patrick Calderone to purchase 100% of the outstanding stock of AVX, an IoT installation and management company
based in southern California.
Through our acquisition of AVX, and implementation
of our devices into AVX’s installation business, we are planning to offer ordinary families an entire smart home product line
at a fraction of the current market price. We have finished the design of smart lighting control, air conditioner, sprinkler, garden
light control, garage door control and heating control. We are developing a swimming pool control device, smoke detector and carbon monoxide
monitor. We believe these product lines could be completed by the end of 2021.
Ubiquitor Wireless Universal Sensor
Device
Our USIP technology is an advanced software
and hardware integrated instrumentation platform that uses a large-scale modular design approach. The large-scale modular design
approach subdivides instruments into a foundation component (a USIP) and architecture-specific components (sensor nodes), which
together replaces the functions of traditional instruments at a fraction of their cost.
The USIP, which is compatible with a significant
percentage of the instruments currently manufactured, consists of universal and reusable hardware and software. The universal hardware
in the USIP is (i) a smartphone, computer, or any mobile device capable of running our software that includes a display and either
hardware controls or software control surfaces, and (ii) our Ubiquitor, which is designed to be the universal data logger that
acts as a bridge between the computer or mobile device and the sensor nodes. We call our flagship USIP device the “Ubiquitor”
due to its ability to measure and test a variety of electrical and physical phenomena such as voltage, current, temperature, pressure,
sound, light, and humidity—both wired and wirelessly.
We have created and assembled prototype models
of the Ubiquitor in limited quantities and plan to expand our assembly in the second half of 2021.
Recently, the Company has devoted a substantial
number of resources to research and development to bring the Ubiquitor and its App to full production and distribution. We anticipate
that the sales and marketing involved with bringing the Ubiquitor to market will require us to hire a number of new employees in order
to gain traction in the market. We intend to introduce the Ubiquitor in smart home installations to reduce costs and increase functionality,
as well as implement the Ubiquitor device in greenhouses and other agricultural warehouses that require regulation of light, humidity,
moisture, and other measurable scientific units required to create optimal growing conditions.
Research and Development Efforts of
Power Line Communication
Power Line Communication (“PLC”)
is a communication technology that enables sending data over existing power cables. One advantage of this technology is that PLC does
not require substantial new investment for its communications infrastructure.
We are performing research and development
with the intention of inventing our own ultra-narrow band PLC technology that attempts to tackle two challenges: 1) overcoming interference
caused by electronic noise on the power line system; and 2) bandwidth.
Eventually,
we hope to establish five divisions to bring our technology together: 1) AVX with new shared distributed smart home products powered
by the Ubiquitor; 2) an IT division in software machine design; 3) Universal Smart Instrumentation; 4) PLC; and 5) an IoT division.
Impact
of the Covid-19 pandemic on our operations
During 2020, our subsidiary AVX was negatively
impacted by COVID-19 pandemic. AVX encountered delays in certain projects due to the pandemic’s restriction and access control
at job sites as well as halts in projects due to confirmed cases at the clients’ sites. We also had employees contract the virus.
We were also negatively impacted due to delay in research and development work due to confirmed COVID-19 cases in the office. In 2021,
we had delays in receiving the inventory necessary for Perfecular to fulfill sales orders due to a shortage of shipment containers caused
by the pandemic, which resulted in delays in completing our sales cycles.
For the three months ended June 30, 2021 compared to the three
months ended June 30, 2020
Revenue, Cost of Revenue and Gross Profit
Our consolidated gross revenue for the three
months ended June 30, 2021 and 2020 was $261,680 and $434,548, respectively, which included revenue from related parties of $4,950 and
$6,595, respectively. Cost of revenue for the three months ended June 30, 2021 and 2020 was $208,583 and $313,157, respectively. Revenue
for the three months ended June 30, 2021 decreased $172,868 due to an inability to ship goods sold by Perfecular because the required
shipping containers were not available, resulting in a gross profit of $53,097 and $121,391 for the three months ended June 30, 2021
and 2020, respectively.
Operating Costs and Expenses
The major components of our operating expenses
for the three months ended June 30, 2021 and 2020 are outlined in the table below:
|
|
For the three months ended June 30, 2021
|
|
|
For the three months ended June 30, 2020
|
|
|
Increase
(Decrease)
$
|
|
Selling expense
|
|
$
|
446
|
|
|
$
|
1,949
|
|
|
$
|
(1,503
|
)
|
Officer compensation
|
|
|
34,000
|
|
|
|
34,000
|
|
|
|
–
|
|
Research and development
|
|
|
47,222
|
|
|
|
61,797
|
|
|
|
(14,575
|
)
|
Professional fees
|
|
|
293,603
|
|
|
|
394,031
|
|
|
|
(100,428
|
)
|
General and administrative
|
|
|
341,361
|
|
|
|
289,517
|
|
|
|
51,844
|
|
Total operating expenses
|
|
$
|
716,632
|
|
|
$
|
781,294
|
|
|
$
|
(64,662
|
)
|
Selling expense for the three months ended
June 30, 2021 was $446, compared to $1,949 for the three months ended June 30, 2020. Selling expense incurred was mainly from third-party
advertising fees. The decrease of selling expense was due to a decrease in advertising fees.
Officer compensation was $34,000 and $34,000
for the three months ended June 30, 2021 and 2020, respectively.
Research and development costs were $47,222
and $61,797 for the three months ended June 30, 2021 and 2020, respectively. The decrease in 2021 is accounted for by decreased spending
on supplies in 2021. The decrease of research and development costs was due to the fact that our newly developed products have completed
the development stage and entered the testing phase.
Professional fees were $394,031 during the
three months ended June 30, 2020, compared to $293,603 during the three months ended June 30, 2021. The decrease in professional fees
mainly resulted from fewer stock options being granted to the board of directors.
General and administrative expenses of $341,361
were incurred during the three months ended June 30, 2021, which primarily consisted of salaries of $75,845, insurance expense of $86,309
and depreciation expense of $39,156. General and administrative expenses of $289,517 were incurred during the three months ended June
30, 2020, which primarily consisted of salaries of $115,153, insurance expense of $47,029 and depreciation expense of $40,529. The increase
of general and administrative expenses was mainly due to increased insurance premiums because of the NASDAQ listing. Salaries decreased
due to a decrease in the number of employees.
Net Losses
During the three months ended June 30, 2021
and 2020, due to the factors discussed above, we incurred net losses of $480,145 and $627,667, respectively.
For the six months ended June 30, 2021 compared to the six months
ended June 30, 2020
Revenue, Cost of Revenue and Gross Profit
Our consolidated gross revenue for the six
months ended June 30, 2021 and 2020 was $625,143 and $745,157, respectively, which included revenue from related parties of $15,141 and
$21,267, respectively. Cost of revenue for the six months ended June 30, 2021 and 2020 was $500,846 and $651,229, respectively. Revenue
for the six months ended June 30, 2021 decreased $120,014 due to an inability to ship goods sold by Perfecular because the required shipping
containers were not available. Regardless of the decrease in revenue, our gross profit increased to $124,297 for the six months ended
June 30, 2021 compared to $93,928 for the six months ended June 30, 2020.
Operating Costs and Expenses
The major components of our operating expenses
for the six months ended June 30, 2021 and 2020 are outlined in the table below:
|
|
For the six months ended June 30, 2021
|
|
|
For the six months ended June 30, 2020
|
|
|
Increase
(Decrease)
$
|
|
Selling expense
|
|
$
|
958
|
|
|
$
|
17,019
|
|
|
$
|
(16,061
|
)
|
Officer compensation
|
|
|
73,100
|
|
|
|
68,000
|
|
|
|
5,100
|
|
Research and development
|
|
|
110,372
|
|
|
|
132,193
|
|
|
|
(21,821
|
)
|
Professional fees
|
|
|
671,150
|
|
|
|
827,570
|
|
|
|
(156,420
|
)
|
General and administrative
|
|
|
651,445
|
|
|
|
679,330
|
|
|
|
(27,885
|
)
|
Total operating expenses
|
|
$
|
1,507,025
|
|
|
$
|
1,724,112
|
|
|
$
|
(217,087
|
)
|
Selling expense for the six months ended June
30, 2021 was $958, compared to $17,019 for the six months ended June 30, 2020. Selling expense incurred were mainly third-party advertising
fees. The decrease of selling expense was due to a decrease in advertising fees.
Officer compensation was $73,100 and $68,000
for the six months ended June 30, 2021 and 2020, respectively. The increase of officer compensation was due to an adjustment of the Chief
Financial Officer’s compensation.
Research and development costs were $110,372
and $132,193 for the six months ended June 30, 2021 and 2020, respectively. The decrease in 2021 was due to a decrease in the supplies
needed for research and development. The decrease of research and development costs was due to the fact that our newly developed products
have completed the development stage and entered the testing phase.
Professional fees were $827,570 during the
six months ended June 30, 2020, compared to $671,150 during the six months ended June 30, 2021. The decrease in professional fees was
due to a decrease in the stock option fees in 2021 as compared to the prior period.
General and administrative expenses of $651,445
were incurred during the six months ended June 30, 2021, which primarily consisted of salaries of $261,751, insurance expense of $135,144
and depreciation expense of $80,872. General and administrative expenses of $679,330 were incurred during the six months ended June 30,
2020, which primarily consisted of salaries of $262,774, insurance expense of $132,034 and depreciation expense of $81,125. The decrease
of general and administrative expenses was due to decreased office expenses.
Net Losses
During the six months ended June 30, 2021
and 2020, the Company incurred net losses of $1,162,661 and $1,549,973, respectively, due to the factors discussed above.
Liquidity and Capital Resources
Working Capital
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Current Assets
|
|
$
|
1,735,090
|
|
|
$
|
1,007,630
|
|
Current Liabilities
|
|
|
(571,968
|
)
|
|
|
(527,559
|
)
|
Working Capital
|
|
$
|
1,163,122
|
|
|
$
|
480,071
|
|
Cash Flows
The table below, for the periods indicated,
provides selected cash flow information:
|
|
For the six months ended June 30, 2021
|
|
|
For the six months ended June 30, 2020
|
|
Net cash used in operating activities
|
|
$
|
(964,297
|
)
|
|
$
|
(1,183,486
|
)
|
Net cash used in investing activities
|
|
|
–
|
|
|
|
–
|
|
Net cash provided by financing activities
|
|
|
1,762,407
|
|
|
|
355,860
|
|
Net change in cash
|
|
$
|
798,110
|
|
|
$
|
(827,626
|
)
|
Cash Flows from Operating Activities
Our net cash outflows from operating activities
of $964,297 for the six months ended June 30, 2021 was primarily the result of our net loss of $1,162,661 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes a decrease
in accounts receivable of $40,219, an increase of accounts receivable – related party of $5,016, a decrease in inventory of
$32,248, an increase in other receivables of $2,400, an increase in prepaid expenses of $98,821, a decrease in deposits of $100,000,
an increase in accounts payable and accrued liabilities of $32,400, a decrease in accounts payable – related party of $17,471,
an increase in other current liabilities of $164, and a decrease in customer deposits of $52,751. Non-cash expense includes add-backs
of $5,749 in bad debt expense, $1,329 in inventory reserve reductions, $80,872 in depreciation expense, $151,500 in SBA loan forgiveness,
$1,675 in amortization of right-of-use assets, $24,000 in stock-based compensation, and $213,675 in stock option compensation.
Our net cash outflows from operating activities
of $1,183,486 for the six months ended June 30, 2020 was primarily the result of our net loss of $1,549,973 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes an increase
in accounts receivable of $123,035, an increase of accounts receivable – related party of $22,410, an increase in inventory of
$10,117, an increase in other receivables of $900, a decrease in prepaid expenses of $18,356, a decrease in accounts payable and accrued
liabilities of $20,041, a decrease in other current liabilities of $12,334, a decrease in interest payable – related party of $1,750,
and a decrease in customer deposit of $92,419. Non-cash expense includes add-backs of $3,954 in bad debt expense, $4,113 in inventory
reserve, $81,125 in depreciation expense, $24,000 in stock-based compensation, $518,700 in stock option compensation, and a net of $755
in amortization of right-of-use assets.
We expect that cash flows from operating activities
may fluctuate in future periods as a result of a number of factors, including fluctuations in our net revenues and operating results,
utilization of new revenue streams, collection of accounts receivable, and timing of billings and payments.
Cash Flows from Investing Activities
There were no investing activities for the
six months ended June 30, 2021 and 2020.
Cash Flows from Financing Activities
For the six months ended June 30, 2021, cash
inflows of $1,762,407 were obtained due to proceeds of SBA loans of $267,297, payment of a SBA loan of $227, proceeds from bank loan
of $1,500,000, and repayment of the bank loan of $4,663. For the six months ended June 30, 2020 the Company paid off a promissory note,
resulting in cash outflows of $50,000 and obtained loans from the SBA in the amount of $405,860.
Going Concern
In the long term, the continuation of the Company
as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to repay its debt
obligations, to obtain necessary equity financing to continue operations, and the attainment of profitable operations. For the period
ended June 30, 2021, the Company had a net loss of $1,162,661 and negative cash flow from operating activities of $964,297. In 2021,
the Company has obtained a $1,500,000 loan from a financial institution and has a $1,500,000 loan commitment from a private related party.
The loan from the financial institution requires monthly payments with the final payment due in 2026. The related party loan will
accrue interest at 10% until March 15, 2022, or six months from the date the loan is funded, whichever is later (the “Initial Interest
Accrual Date”). Interest on any unpaid principal after the Initial Interest Accrual Date shall accrue at a fixed rate of 12% per
annum until paid. The Company reserves the right to prepay this loan agreement (in whole or in part) after 6 months of the first day
with no prepayment penalty. The Company may make, in its sole discretion, payments of interest only, or interest and principal, provided
that the principal is not paid in full prior to six months from the date the loan is funded. The Company also plans to raise $10 million
through an underwritten public offering in 2021.
With the January 1, 2021 beginning cash amount
of $583,325 and the loan of $1,500,000, the Company will have enough cash to cover its projected annual cash burn rate of $1,967,074.
With the additional $1,500,000 related party loan, the Company will have adequate reserves to continue operations in 2021 and 2022. The
related party which will provide the loan to the Company is owned by a director of the Company, which we have evaluated to be a reliable
source of cashflow. The $10 million planned public offering will contribute to a projected December 31, 2021 cash balance of $11,000,000.
Historically, the Company has been successful in reaching planned its fund-raising targets.
In 2020, the Company had negative operating
cashflow of approximately $1.96 million, mainly resulting from net loss. The Company is currently developing its products and licenses
and expects to generate profits once the products and licenses are made available to the market, which will begin to alleviate the negative
cashflow. Recently, the Company completed testing of its 4 Mbps ultra-narrowband power line communication printed circuit boards. The
testing was completed in Q2 2021. These ultra-narrowband power line communication products are expected to launch in Q4 2021. The portable
universal smart device is also in the final printed circuit board layout stage. The Company is planning to launch this product in Q4
2021. Initially, new products would require cash to manufacture and promote. The Company expects to begin generating positive
cashflow with the launch of the above-mentioned products from Q2 2022.
Overall, we expect that the loan we obtained,
along with the committed related-party loan, and the planned capital raising will provide adequate cash for the Company to continue operation
as a going concern throughout 2021 and 2022. The Company expects the loans and offering will generate cash for 2021’s operation
and be able to pay off the loans obtained through the offering with sufficient cashflow for 2021 and 2022. Thus, the previous factors
raising substantial doubt to continue as a going concern have been alleviated.
Off-Balance Sheet Arrangements
As of June 30, 2021, we did not have any off-balance-sheet
arrangements, as defined in Item 303(a)(4)(ii) of Regulation SK.
For the year ended December 31, 2020 compared
to the year ended December 31, 2019
Revenue, Cost of Sales and Gross Profit
Our consolidated gross revenue for the years
ended December 31, 2020 and 2019 was $1,678,967 and $1,460,370, respectively, which included revenue from related parties of $26,449
and $14,184, respectively. Revenue for the year ended December 31, 2020 increased $218,597 due to the acquisition of AVX, resulting in
gross profit of $283,780 and $118,231 for the years ended December 31, 2020 and 2019, respectively.
Operating Costs and Expenses
The major components of our operating expenses
for the years ended December 31, 2020 and 2019 are outlined in the table below:
|
|
For the
year ended
December 31, 2020
|
|
|
For the
year ended
December 31, 2019
|
|
|
Increase
(Decrease)
$
|
|
Selling expense
|
|
$
|
22,590
|
|
|
$
|
46,624
|
|
|
$
|
(24,034
|
)
|
Officer compensation
|
|
|
142,100
|
|
|
|
150,154
|
|
|
|
(8,054
|
)
|
Research and development
|
|
|
256,636
|
|
|
|
255,232
|
|
|
|
1,404
|
|
Professional fees
|
|
|
1,297,160
|
|
|
|
1,376,995
|
|
|
|
(79,835
|
)
|
General and administrative
|
|
|
1,269,207
|
|
|
|
1,113,201
|
|
|
|
156,006
|
|
Goodwill impairment
|
|
|
–
|
|
|
|
458,490
|
|
|
|
(458,490
|
)
|
Intangible assets impairment
|
|
|
–
|
|
|
|
47,975
|
|
|
|
(47,975
|
)
|
Total operating expenses
|
|
$
|
2,987,693
|
|
|
$
|
3,448,671
|
|
|
$
|
(460,978
|
)
|
Selling expense for the year ended December
31, 2020 was $22,590, compared to $46,624 for the year ended December 31, 2019. In 2019, the Company acquired AVX, consolidating its
selling expenses for its operation. Selling expense incurred was mainly from third party advertising fees. The decrease of selling expense
was due to a decrease in advertising fees.
Officer compensation was $142,100 and $150,154
for the years ended December 31, 2020 and 2019, respectively. The decrease was due to an adjustment of the Chief Financial Officer’s
compensation.
Research and development costs were $256,636
and $255,232 for the years ended December 31, 2020 and 2019, respectively. The increase was due to an increase of supplies needed for
research and development in 2020.
Professional fees were $1,376,995 during the
year ended December 31, 2019 compared to $1,297,160 during the year ended December 31, 2020. The decrease in professional fees mainly
resulted from accounting fees as we have in house accounting department handling our accounting work.
General and administrative expenses of $1,269,207
incurred during the year ended December 31, 2020 primarily consisted of salaries of $491,638, insurance expense of $210,949 and depreciation
expense of $162,242. General and administrative expenses of $1,113,201 incurred during the year ended December 31, 2019 primarily consisted
of salaries of $462,833, insurance expense of $182,110, and depreciation expense of $151,670. The increase was due to increased salaries,
increased insurance premiums, and depreciation expense. Salary expense increased due to additional employees from the acquired entity
as well as additional employees hired. The increase in insurance expense is due to the acquisition of AVX as well as NASDAQ uplisting
related expenses and an increase in insurance premiums. Depreciation expense increased mainly due to additional fixed assets acquired
with AVX.
Net Losses
During the years ended December 31, 2020 and
2019, we incurred net losses of $2,537,113 and $3,175,543 respectively, due to the factors discussed above. The Company and its subsidiaries
are generating some gross profit, but due to its operating expenses on research and development for developing products, professional
fees for the NASDAQ uplisting strategy and government grant applications and other regulatory filings, general and administrative expenses,
the Company is generating net losses. Decrease in net losses from 2019 to 2020 is mostly resulted from the goodwill impairment incurred
in 2019.
Liquidity and Capital Resources
Working Capital
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
Current Assets
|
|
$
|
1,007,630
|
|
|
$
|
2,440,112
|
|
Current Liabilities
|
|
|
(527,559
|
)
|
|
|
(432,999
|
)
|
Working Capital
|
|
$
|
480,071
|
|
|
$
|
2,007,113
|
|
Cash Flows
The table below, for the periods indicated, provides
selected cash flow information:
|
|
For the year ended December 31, 2020
|
|
|
For the year ended December 31, 2019
|
|
Net cash used in operating activities
|
|
$
|
(1,955,091
|
)
|
|
$
|
(1,697,771
|
)
|
Net cash used in investing activities
|
|
|
(1,314
|
)
|
|
|
(565,110
|
)
|
Net cash provided by financing activities
|
|
|
346,860
|
|
|
|
–
|
|
Net change in cash
|
|
$
|
(1,609,545
|
)
|
|
$
|
(2,262,881
|
)
|
Cash Flows from Operating Activities
Our net cash outflows from operating activities
of $1,955,091 for the year ended December 31, 2020 was primarily the result of our net loss of $2,537,113 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes an increase
in accounts receivable of $75,125, decrease in inventory of $21,289, increase in prepaid expenses of $44,282, increase in deposits of
$100,000, increase in accounts payable and accrued liabilities of $8,132, increase in accounts payable – related party of $17,471,
decrease in other current liabilities of $12,238, decrease in interest payable – related party of $1,750, decrease in customer
deposit of $70,294, and increase in other liabilities of $4,800.
Non-cash expense included add-backs of $21,907
in bad debt expense, $162,242 in depreciation expense, $48,000 in stock-based compensation, $605,150 in stock option compensation, reduction
in inventory reserve of $852 and a net of $2,428 in amortization of right-of-use assets. Our net cash outflows from operating activities
of $1,697,771 for the year ended December 31, 2019, was primarily the result of our net loss of $3,175,543 and changes in our operating
assets and liabilities offset by the add-back of non-cash expenses. The change in operating assets and liabilities includes a decrease
in accounts receivable of $102,956, decrease of accounts receivable – related party of $39,625, decrease in inventory of $15,932,
decrease in prepaid expenses of $68,862, decrease in deposits of $7,210, decrease in accounts payable and accrued liabilities of $38,705,
decrease in accounts payable – related party of $4,921, increase in other current liabilities of $9,610, increase in interest payable
– related party of $1,750, increase in customer deposits of $77,540, and increase in other liabilities of $12,335.
Non-cash expense includes add-backs of $5,175
in bad debt expense, $6,448 in inventory reserve, $151,670 in depreciation expense, $9,025 in amortization of intangible assets, $47,975
in impairment of intangible assets, $458,490 in impairment of goodwill, net of $673 in amortization of right-of-use asset, $75,218 in
stock-based compensation, and $432,250 in stock option compensation.
We expect that cash flows from operating activities
may fluctuate in future periods as a result of a number of factors, including fluctuations in our net revenues and operating results,
utilization of new revenue streams, collection of accounts receivable, and timing of billings and payments.
Cash Flows from Investing Activities
For the year ended December 31, 2020, we had
cash outflow from investing activities of $1,314 from the purchase of property and equipment. The Company acquired AVX in March 2019,
resulting in a cash outflow from investment activities of $565,110 for the year ended December 31, 2019, which includes $216,592 in purchases
of property and equipment, $201,482 cash provided from the acquisition of AVX, and $550,000 cash paid for the acquisition.
Cash Flows from Financing Activities
For the year ended December 31, 2020, the Company
paid off a promissory note, resulting in cash outflows of $50,000 and obtained loans from the SBA in the amount of $396,860. For the
year ended December 31, 2019, there was no cash flow from financing activities.
Off-Balance Sheet Arrangements
As of June 30, 2021, we did not have any off-balance-sheet
arrangements, as defined in Item 303(a)(4)(ii) of Regulation SK.
Internal Control over Financial Reporting
Our management is
responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f)
of the Securities Exchange Act of 1934. Our management conducted an evaluation of the effectiveness of our internal control over financial
reporting based on the framework in Internal Control - Integrated Framework, issued by the Committee of Sponsoring Organizations of the
Treadway Commission (the “COSO Framework”). Our internal control over financial reporting is a process designed to provide
reasonable assurance regarding the reliability of our financial reporting and the preparation of our financial statements for external
purposes in accordance with U.S. GAAP.
A material weakness
is a deficiency or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility
that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. An effective
internal control system, no matter how well designed, has inherent limitations, including the possibility of human error or overriding
of controls, and therefore can provide only reasonable assurance with respect to reliable financial reporting. Because of its inherent
limitations, our internal control over financial reporting may not prevent or detect all misstatements, including the possibility of
human error, the circumvention or overriding of controls or fraud. Effective internal controls can provide only reasonable assurance
with respect to the preparation and fair presentation of financial statements.
In connection with
the audit of our financial statements as of and for the years ended December 31, 2020 and 2019, we identified significant deficiencies
in our internal control over financial reporting and a general understanding of U.S. GAAP. As such, there is a reasonable possibility
that a misstatement of our financial statements will not be prevented or detected on a timely basis.
As we have thus far
not needed to comply with Section 404 of the Sarbanes-Oxley Act, neither we nor our independent registered public accounting firm has
performed an evaluation of our internal control over financial reporting in accordance with Section 404 of the Sarbanes-Oxley Act. In
light of this deficiency, we believe that it is possible that certain control deficiencies and material weaknesses may have been identified
if such an evaluation had been performed.
We are working to remediate the deficiencies
and material weaknesses. Our remediation efforts are ongoing, and we will continue our initiatives to implement and document policies,
procedures, and internal controls. We have taken steps to enhance our internal control environment and plan to take additional steps
to remediate the deficiencies and address material weaknesses. Specifically:
|
·
|
We
have hired our Chief Financial Officer to be “full-time” and have hired additional
outside consultants; and we will hire qualified personnel in our accounting department, especially
to add an experienced accountant in a controller capacity. We will continue to evaluate the
structure of the finance organization and add resources as needed;
|
|
·
|
We
are engaging an external accounting firm to supplement our efforts to the implementation
of the COSO Framework for internal controls;
|
|
·
|
We
will design and implement internal controls related to revenue and expenses recognition accounting;
|
|
·
|
We
are initiating a comprehensive program and development plan to provide ongoing company-wide
trainings regarding internal controls, with particular emphasis on the training of our accounting
staff;
|
|
·
|
We
are implementing additional internal reporting procedures, including those designed to add
depth to our review processes and improve our segregation of duties;
|
|
·
|
We
are updating our systems so that we may collect the information necessary to enable us to
more effectively monitor and comply with applicable filing requirements on a timely basis;
|
|
·
|
We
will continue to enhance risk assessment procedures and conduct a comprehensive risk assessment
to enhance overall compliance; and
|
|
·
|
We
are redesigning and implementing common internal control activities; and we will continue
to establish policies and procedures and enhance corporate oversight over process-level controls
and structures to ensure that there is appropriate assignment of authority, responsibility
and accountability to enable remediating our material weaknesses.
|
In addition to the items noted above, as we
continue to evaluate, remediate and improve our internal control over financial reporting, executive management may elect to implement
additional measures to address control deficiencies or may determine that the remediation efforts described above require modification.
Executive management, in consultation with and at the direction of our Audit Committee, will continue to assess the control environment
and the above-mentioned efforts to remediate the underlying causes of the identified material weaknesses.
Although we plan to complete this remediation process as quickly
as possible, we are unable, at this time to estimate how long it will take; and our efforts may not be successful in remediating the
deficiencies or material weaknesses.
MANAGEMENT
The following table presents information with respect to our
officers, directors and significant employees as of the date of this prospectus:
Name
|
Age
|
Position
|
Dr. Desheng Wang**
|
57
|
Chief Executive Officer, Secretary, and Director
|
Duncan Lee***
|
38
|
Chief Financial Officer
|
Dr. Edward Lee*
|
58
|
Director and Chairman of the Board of Directors
|
Dr. Jennifer Gu*
|
54
|
Director
|
Michael Pope****
|
41
|
Director (1)
|
Sheri Lofgren****
|
64
|
Director (1)
|
Carine Clark****
|
57
|
Director (1)
|
Greg Butterfield*****
|
62
|
Director (1)
|
____________________
Each director serves until our next annual
meeting of the stockholders or unless he or she resign earlier and serves until his or her successor is elected and qualified.
At the present time, members of the Board of Directors are not compensated for their services to the board.
Each of our officers is elected by the
Board of Directors to a term of one (1) year and serves until his or her successor is duly elected and qualified, or until he or
she is removed from office.
Biographical Information Regarding Officers and Directors
Desheng Wang
Dr. Desheng Wang was appointed as Chief
Executive Officer, Secretary, and has been a director since December 29, 2014. Dr. Wang has over 20 years of professional experience
in mobile technology. Dr. Wang earned his bachelor’s degree from Hebei Normal University, Physics Department in 1985. In
1988, Dr. Wang earned his master’s degree from Dalian Institute of Chemical Physics at the Chinese Academy of Science. Dr.
Wang earned his Ph.D. in Chemistry at Emory University in 1994. Dr. Wang served as a senior research fellow at California Institute
of Technology from 1994-2011. Over the last five years, Dr. Wang has served as president of Vitashower Corporation and formerly
as President of Perfecular Inc.
Edward Lee
Dr. Edward Lee was appointed President
and director on October 21, 2015. On November 15, 2019, Dr. Lee resigned as President and was appointed as Chairman of the Board
of Directors. Dr. Lee received his bachelor’s degree in Mathematics at Lanzhou University in 1983, received his master’s
degree at University of Science and Technology of China in 1985 and earned his Ph.D. in Mathematics at University of Florida in
1991. Dr. Lee worked as an assistant professor at Tsinghua University in 1986 and National University of Singapore in 1992. Since
1996, Dr. Lee has served as CEO of AIDP, a leading supplier of dietary supplement ingredients, focusing on research & development
and marketing and sales of proprietary ingredients like Magtein, KoACT, Predtic X, and Actizin. Dr. Lee is also serving as the
Vice Chairperson of the American Chinese CEO Association. Dr. Lee is married to Jennifer Gu, a current director of Focus Universal.
Duncan Lee
Duncan Lee was appointed as CFO on April
2, 2018. Mr. Lee is presently a licensed Certified Public Accountant. Mr. Lee graduated in 2006 with a bachelor’s degree
in Accounting from the University of Southern California and has more than 11 years of experience with public company accounting
and financial reporting with the SEC. Mr. Lee worked on the audit staff of the PCAOB accounting firm of Moore Stephens Wurth Frazer
and Torbet LLP and then worked as a senior associate at the PCAOB accounting firm of Simon & Edward, LLP in Diamond Bar, CA.
Since 2011, Mr. Lee has worked in-house as a staff accountant at a public company called E-world USA Holding, Inc. preparing their
routine securities filings, including their 10-K and 10-Q filings. In addition to working with E-World USA Holding, Inc., in the
past five years, Mr. Lee has also worked as an outside consultant CPA for other public companies.
Jennifer Gu
Dr. Jennifer Gu was appointed as a director
on October 21, 2015. Dr. Gu earned her bachelor’s degree in Biology from University of Florida in 1990 and earned her Ph.D.
in Experimental Pathology at University of California, Los Angeles in 1997. She also completed post-doctoral research at the California
Institute of Technology in 2004. Since 2005, Dr. Gu served, and is still currently serving, as the Vice President of Research &
Development at AIDP. Dr. Gu is married to Edward Lee, the current Chairman of the Board of Directors of Focus Universal.
Michael Pope
Michael Pope was appointed as a director of the
Company on June 8, 2018. Mr. Pope serves as the CEO and Chairman at Boxlight Corporation (Nasdaq: BOXL), a global provider of interactive
technology solutions, where he has been an executive since July 2015 and director since September 2014. Mr. Pope has led Boxlight
through ten acquisitions from 2016 to 2021, a Nasdaq IPO in November 2017, and over $150 million in debt and equity fundraising.
He previously served as Managing Director at Vert Capital, a private equity and advisory firm from October 2011 to October 2016, managing
portfolio holdings in the education, consumer products, technology and digital media sectors. Prior to joining Vert Capital, from May
2008 to October 2011, Mr. Pope was Chief Financial Officer and Chief Operating Officer for the Taylor Family in Salt Lake City, managing
family investment holdings in consumer products, professional services, real estate and education. Mr. Pope also held positions including
senior SEC reporting at Omniture (previously listed on Nasdaq and acquired by Adobe (Nasdaq: ADBE) in 2009) and Assurance Associate at
Grant Thornton. Since January 2021, Mr. Pope has served as a member of the board of directors of Novo Integrated Sciences, Inc. (OTCQB:
NVOS), a provider of multi-dimensional primary healthcare products and services. He holds an active CPA license and earned his undergraduate
and graduate degrees in accounting from Brigham Young University.
Sheri Lofgren
Sheri
Lofgren was appointed as an independent director of the Company on June 8, 2018. Ms. Lofgren has served as a financial consultant
since March 2018. She served as Chief Financial Officer for Boxlight Corporation (Nasdaq: BOXL), a global education technology
provider, from September 2014 to March 2018. She was Chief Financial Officer at Logical Choice Technologies, Inc., a distributor
of interactive technologies to the education market, from 2005 to 2013. Ms. Lofgren is a Certified Public Accountant with extensive
experience in financial accounting and management, operational improvement, budgeting and cost control, cash management and treasury,
along with broad audit experience, internal control knowledge and internal and external reporting. She started her career with
KPMG and then joined Tarica and Whittemore, an Atlanta based CPA firm, as an audit manager. Ms. Lofgren is a graduate of Georgia
State University where she earned a B.A. in Business Administration – Accounting.
Greg Butterfield
Greg Butterfield was appointed as an independent
director of the Company on November 28, 2018. Mr. Butterfield is the founder and Managing Partner of SageCreek Partners (“SCP”)
a technology commercialization and consulting firm. Prior to starting SCP Mr. Butterfield served as the CEO of Vivint Solar, a
leading full-service residential solar integrator. Before Vivint, Mr. Butterfield was the Group President for Symantec’s
Server and Storage business units. Mr. Butterfield joined Symantec through the company’s acquisition of Altiris in April
2007. At Altiris, he served as chairman of the board, President, and CEO starting in February 2000. Mr. Butterfield is widely credited
as the driving force behind eleven acquisitions and navigated the company through a successful IPO in 2002 in spite of a notable
economic downturn in the technology sector. The IPO was followed in August of 2003 with a successful secondary offering. Mr. Butterfield
was invited to the 2006 World Economic Forum as a Technology Pioneer. He was also the winner of the 2002 Ernst and Young Entrepreneur
of the Year award and served as the chairman of the board of the Utah Information Technology Association from 2003 to 2005. Mr.
Butterfield received a Bachelor of Science in Business Administration (finance emphasis) from Brigham Young University.
Carine Clark
Carine
Clark was appointed as an independent director of the Company on June 8, 2018. Ms. Clark has served as president and CEO of four
high-growth tech companies. In March 2019, Ms. Clark was appointed to the board of directors of Domo, Inc. (NASDAQGM: DOMO) and
is currently serving as a member of Domo’s compensation committee. Since 2017 she has served as an Executive Board Member
of the Utah Governor’s Office of Economic Development and Silicon Slopes, a non-profit helping Utah’s tech community
thrive. Prior to that, Ms. Clark served from January 2015 to December 2016 as the President and CEO of MartizCX. From December
2012 to December 2016, Ms. Clark served as the President and CEO of Allegiance, Inc. Her reputation as a data-driven marketing
executive at Novell for 14 years, Altiris for five years, and Symantec for more than 10 years. She has received numerous awards
including the EY Entrepreneur of The Year® Award in the Utah Region and Utah Business Magazine’s CEO of the Year. Ms.
Clark earned a bachelor’s degree in organizational communications and an MBA from Brigham Young University.
Corporate Governance
Our Board of Directors currently consists
of seven members. Our Chairperson of the Board of Directors is Dr. Edward Lee. Dr. Edward Lee, Dr. Desheng Wang and Dr. Jennifer
Gu are the three members of our Board of Directors who are not independent directors. Michael Pope, Sheri Lofgren, Greg Butterfield,
and Carine Clark are four members of our Board of Directors who are independent directors.
Director Attendance at Meetings
Our Board of Directors conducts its business
through meetings, both in person and telephonic, and by actions taken by written consent in lieu of meetings. During the year ended
December 31, 2020, our Board of Directors held four meetings. All directors attended at least 75% of the meetings of our Board
of Directors and of the committees of our Board of Directors on which they served during 2020.
Our Board of Directors encourages all directors
to attend our annual meetings of stockholders unless it is not reasonably practicable for a director to do so.
Committees of our Board of Directors
Our Board of Directors has established
and delegated certain responsibilities to its standing Audit Committee, Compensation Committee and Nominating and Corporate Governance
Committee.
Audit Committee
We have a separately designated standing
Audit Committee established in accordance with Section 3(a)(58)(A) of the Exchange Act. The Audit Committee’s primary duties
and responsibilities include monitoring the integrity of our financial statements, monitoring the independence and performance
of our external auditors, and monitoring our compliance with applicable legal and regulatory requirements. The functions of the
Audit Committee also include reviewing periodically with our independent registered public accounting firm the performance of the
services for which they are engaged, including reviewing the scope of the annual audit and its results, reviewing with management
and the auditors the adequacy of our internal accounting controls, reviewing with management and the auditors the financial results
prior to the filing of quarterly and annual reports, reviewing fees charged by our independent registered public accounting firm
and reviewing any transactions between our Company and related parties. Our independent registered public accounting firm reports
directly and is accountable solely to the Audit Committee. The Audit Committee has the sole authority to hire and fire the independent
registered public accounting firm and is responsible for the oversight of the performance of their duties, including ensuring the
independence of the independent registered public accounting firm. The Audit Committee also approves in advance the retention of,
and all fees to be paid to, the independent registered public accounting firm. The rendering of any auditing services and all non-auditing
services by the independent registered public accounting firm is subject to prior approval of the Audit Committee.
The Audit Committee operates under a written
charter. The Audit Committee is required to be composed of directors who are independent under the rules of the SEC and the listing
standards of the NASDAQ Stock Market LLC (“NASDAQ”).
The current members of the Audit Committee
are directors Ms. Sheri Lofgren, the Chairperson of the Audit Committee, Mr. Michael Pope and Mr. Greg Butterfield, all of whom
have been determined by the Board of Directors to be independent under the NASDAQ listing standards and rules adopted by the SEC
applicable to audit committee members. The Board of Directors has determined that Mr. Sheri Lofgren qualifies as an “audit
committee financial expert” under the rules adopted by the SEC and the Sarbanes Oxley Act. The Audit Committee met four times
during 2020.
Compensation Committee
The primary duties and responsibilities
of our standing Compensation Committee are to review, modify and approve the overall compensation policies for the Company, including
the compensation of the Company’s Chief Executive Officer and other senior management; establish and assess the adequacy
of director compensation; and approve the adoption, amendment and termination of the Company’s stock option plans, pension
and profit-sharing plans, bonus plans and similar programs. The Compensation Committee may delegate to one or more officers the
authority to make grants of options and restricted stock to eligible individuals other than officers and directors, subject to
certain limitations. Additionally, the Compensation Committee has the authority to form subcommittees and to delegate authority
to any such subcommittee. The Compensation Committee also has the authority, in its sole discretion, to select, retain and obtain,
at the expense of the Company, advice and assistance from internal or external legal, accounting or other advisors and consultants.
Moreover, the Compensation Committee has sole authority to retain and terminate any compensation consultant to assist in the evaluation
of director, Chief Executive Officer or senior executive compensation, including sole authority to approve such consultant’s
reasonable fees and other retention terms, all at the Company’s expense.
The Compensation Committee operates under
a written charter. All members of the Compensation Committee must satisfy the independence requirements of NASDAQ applicable to
compensation committee members.
The Compensation Committee currently consists
of directors Ms. Carine Clark, Mr. Greg Butterfield, and Mr. Sheri Lofgren. Ms. Carine Clark is the Chairperson of the Compensation
Committee. Each of the Compensation Committee members has been determined by the Board of Directors to be independent under NASDAQ
listing standards applicable to compensation committee members. The Compensation Committee met four times during 2020.
Nominating and Corporate Governance
Committee
The Nominating and Corporate Governance
Committee identifies, reviews and evaluates candidates to serve on the Board; reviews and assesses the performance of the Board
of Directors and the committees of the Board; and assesses the independence of our directors. The Nominating and Corporate Governance
Committee is also responsible for reviewing the composition of the Board’s committees and making recommendations to the entire
Board of Directors regarding the chairpersonship and membership of each committee. In addition, the Nominating and Corporate Governance
Committee is responsible for developing corporate governance principles and periodically reviewing and assessing such principles,
as well as periodically reviewing the Company’s policy statements to determine their adherence to the Company’s Code
of Business Conduct and Ethics.
The Nominating and Corporate Governance
Committee has adopted a charter that identifies the procedures whereby Board of Director candidates are identified primarily through
suggestions made by directors, management and stockholders of the Company. We have implemented no material changes in the past
year to the procedures by which stockholders may recommend nominees for the Board. The Nominating and Corporate Governance Committee
will consider director nominees recommended by stockholders that are submitted in writing to the Company’s Corporate Secretary
in a timely manner and which provide necessary biographical and business experience information regarding the nominee. The Nominating
and Corporate Governance Committee does not intend to alter the manner in which it evaluates candidates, including the criteria
considered by the Nominating Committee, based on whether or not the candidate was recommended by a stockholder. The Board of Directors
does not prescribe any minimum qualifications for director candidates, and all candidates for director will be evaluated based
on their qualifications, diversity, age, skill and such other factors as deemed appropriate by the Nominating and Corporate Governance
Committee given the current needs of the Board of Directors, the committees of the Board of Directors and the Company. Although
the Nominating and Corporate Governance Committee does not have a specific policy on diversity, it considers the criteria noted
above in selecting nominees for directors, including members from diverse backgrounds who combine a broad spectrum of experience
and expertise. Absent other factors which may be material to its evaluation of a candidate, the Nominating and Corporate Governance
Committee expects to recommend to the Board of Directors for selection incumbent directors who express an interest in continuing
to serve on the Board. Following its evaluation of a proposed director’s candidacy, the Nominating and Corporate Governance
Committee will make a recommendation as to whether the Board of Directors should nominate the proposed director candidate for election
by the stockholders of the Company.
The Nominating and Corporate Governance
Committee operates under a written charter. No member of the Nominating and Corporate Governance Committee may be an employee of
the Company, and each member must satisfy the independence requirements of NASDAQ and the SEC.
The Nominating and Corporate Governance
Committee currently consists of directors Mr. Greg Butterfield, who is the Chairperson of the committee, Mr. Michael Pope and Ms.
Carine Clark. Each of the members of the Nominating and Corporate Governance Committee has been determined by the Board of Directors
to be independent under NASDAQ listing standards. The Nominating and Corporate Governance Committee met four times in 2020.
Oversight of Risk Management
Risk is inherent with every business, and
how well a business manages risk can ultimately determine its success. We face a number of risks, including economic risks, financial
risks, legal and regulatory risks and others, such as the impact of competition. Management is responsible for the day-to-day management
of the risks that we face, while our Board, as a whole and through its committees, has responsibility for the oversight of risk
management. In its risk oversight role, our Board of Directors is responsible for satisfying itself that the risk management processes
designed and implemented by management are adequate and functioning as designed. Our Board of Directors assesses major risks facing
our Company and options for their mitigation in order to promote our stockholders’ interests in the long-term health of our
Company and our overall success and financial strength. A fundamental part of risk management is not only understanding the risks
a company faces and what steps management is taking to manage those risks, but also understanding what level of risk is appropriate
for us. The involvement of our full Board of Directors in the risk oversight process allows our Board of Directors to assess management’s
appetite for risk and also determine what constitutes an appropriate level of risk for our Company. Our Board of Directors regularly
includes agenda items at its meetings relating to its risk oversight role and meets with various members of management on a range
of topics, including corporate governance and regulatory obligations, operations and significant transactions, risk management,
insurance, pending and threatened litigation and significant commercial disputes.
While our Board of Directors is ultimately
responsible for risk oversight, various committees of our Board of Directors oversee risk management in their respective areas
and regularly report on their activities to our entire Board of Directors. In particular, the Audit Committee has the primary responsibility
for the oversight of financial risks facing our Company. The Audit Committee’s charter provides that it will discuss our
major financial risk exposures and the steps we have taken to monitor and control such exposures. Our Board of Directors has also
delegated primary responsibility for the oversight of all executive compensation and our employee benefit programs to the Compensation
Committee. The Compensation Committee strives to create incentives that encourage a level of risk-taking behavior consistent with
our business strategy.
We believe the division of risk management
responsibilities described above is an effective approach for addressing the risks facing our Company and that our Board’s
leadership structure provides appropriate checks and balances against undue risk taking.
Code of Business Conduct and Ethics
Our Board of Directors has adopted a code
of ethical conduct that applies to our principal executive officer, principal financial officer and senior financial management.
This code of ethical conduct is embodied within our Code of Business Conduct and Ethics, which applies to all persons associated
with our Company, including our directors, officers and employees (including our principal executive officer, principal financial
officer, principal accounting officer and controller). In order to satisfy our disclosure requirements under Item 5.05 of Form
8-K, we will disclose amendments to, or waivers of, certain provisions of our Code of Business Conduct and Ethics relating to our
chief executive officer, chief financial officer, chief accounting officer, controller or persons performing similar functions
on our website promptly following the adoption of any such amendment or waiver. The Code of Business Conduct and Ethics provides
that any waivers of, or changes to, the code that apply to the Company’s executive officers or directors may be made only
by the Audit Committee. In addition, the Code of Business Conduct and Ethics includes updated procedures for non-executive officer
employees to seek waivers of the code.
Director Independence
Our Company is governed by our Board. Currently,
each member of our Board, other than Mr. Edward Lee, Mr. Desheng Wang, and Ms. Jennifer Gu, is an independent director; and all
standing committees of our Board of Directors are composed entirely of independent directors, in each case under NASDAQ’s
independence definition applicable to boards of directors. For a director to be considered independent, our Board of Directors
must determine that the director has no relationship which, in the opinion of our Board, would interfere with the exercise of independent
judgment in carrying out the responsibilities of a director. Members of the Audit Committee also must satisfy a separate SEC independence
requirement, which provides that they may not accept directly or indirectly any consulting, advisory or other compensatory fee
from us or any of our subsidiaries other than their directors’ compensation. In addition, under SEC rules, an Audit Committee
member who is an affiliate of the issuer (other than through service as a director) cannot be deemed to be independent. In determining
the independence of members of the Compensation Committee, NASDAQ listing standards require our Board of Directors to consider
certain factors, including, but not limited to: (1) the source of compensation of the director, including any consulting, advisory
or other compensatory fee paid by us to the director, and (2) whether the director is affiliated with us, one of our subsidiaries
or an affiliate of one of our subsidiaries. Under our Compensation Committee Charter, members of the Compensation Committee also
must qualify as “outside directors” for purposes of Section 162(m) of the Internal Revenue Code of 1986, as amended
(the “Code”), and as “non-employee directors” for purposes of Rule 16b-3 under the Exchange Act. The independent
members of the Board of Directors are Michael Pope, Sheri Lofgren, Greg Butterfield, and Carine Clark.
EXECUTIVE COMPENSATION
Compensation of Officers
The following summary compensation table sets
forth information concerning compensation for services rendered in all capacities during years ended 2020 and 2019 awarded to, earned
by or paid to our executive officers.
Summary Compensation Table
(a)
|
|
(b)
|
|
(c)
|
|
(d)
|
|
(e)
|
|
(f)
|
|
(g)
|
|
(h)
|
|
(i)
|
|
(j)
|
|
Name and Principal
|
|
|
|
Salary
|
|
Bonus
|
|
Stock Awards
|
|
Option Awards
|
|
Non-Equity Incentive Plan Compensation
|
|
Change in Pension Value & Non-qualified Deferred Compensation Earnings
|
|
All Other
Compensation
|
|
Totals
|
|
Position
|
|
Year
|
|
($)*
|
|
($)
|
|
($)
|
|
($)
|
|
(S)
|
|
($)
|
|
($)
|
|
($)
|
|
Edward Lee
|
|
|
2020
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
President and Director
|
|
|
2019
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Desheng Wang
|
|
|
2020
|
|
|
120,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
120,000
|
|
CEO, Secretary and Director
|
|
|
2019
|
|
|
121,154
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
121,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duncan Lee
|
|
|
2020
|
|
|
22,100
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
22,100
|
|
Chief Financial Officer
|
|
|
2019
|
|
|
29,000
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
0
|
|
|
29,000
|
|
Narrative Disclosure Requirement for Summary Compensation
Table
Compensation
Edward Lee did not receive compensation for service
provided as President (a position he resigned from on November 15, 2019). Dr. Wang entered into an employment agreement with the Company
whereby the Company agreed to pay Dr. Wang a salary of $121,154 per year, payable monthly, for his services as Chief Executive Officer,
effective as of November 1, 2018. We have not provided our other named executive officers with perquisites or other personal benefits.
As of the date of this prospectus, no other officer or director has formally entered into any compensation arrangement for services provided
under consulting agreements or employment agreements. Duncan Lee was hired in April 2018. In 2019, Duncan Lee received $29,000 in compensation
and 22,100 in 2020.
Retirement, Resignation or Termination Plans
We sponsor no plan, whether written or
verbal, that would provide compensation or benefits of any type to an executive upon retirement, or any plan that would provide
payment for retirement, resignation, or termination as a result of a change in control of our company or as a result of a change
in the responsibilities of an executive following a change in control of our company.
Directors’ Compensation
The persons who served as affiliated members
of our Board of Directors, including executive officers, did not receive any compensation for services as directors in 2019 or 2020.
As of the date of this prospectus, no director has formally entered into any compensation arrangement for services provided under consulting
agreements or employment agreements.
As of the date of this annual report, all
directors have been issued 45,000 options per person pursuant to our 2018 Stock Option Plan and such options will vest over a period
of one year. In 2019 and 2020, all independent directors were paid $20,000 cash, except for Sheri Lofgren, who received $25,000 for serving
as the chair of the audit committee. Additionally, a company affiliated with Mr. Pope received $153,964 for advisory services in 2019,
which included $82,000 in cash and $71,964 in stock and $120,000 for advisory services in 2020, which included $72,000 in cash and $48,000
in stock.
Option Exercises and Stock Vested
Previously, we did not have a stock option
plan in place; therefore, there were no options issued, outstanding, exercised, or stock issued or vested as compensation during
the years ended December 31, 2020 and 2019. On December 17, 2018, the Company adopted the 2018 Stock Option Plan (the “2018
Stock Option Plan”) whereby the Company reserved for issuance 1,000,000 shares of common stock and agreed that such shares
shall, when issued and paid for in accordance with the provisions of the 2018 Stock Option Plan, constitute validly issued, fully
paid and non-assessable shares of common stock.
Pension Benefits and Nonqualified Deferred Compensation
The Company does not maintain any qualified
retirement plans or non-nonqualified deferred compensation plans for its employees or directors.
Executive Officer Outstanding Equity Awards at Fiscal
Year-End
The following table provides certain
information concerning any common share purchase options, stock awards or equity incentive plan awards held by each of our named
executive officers that were outstanding as of August 30, 2021.
Option Awards
|
|
|
Stock Awards
|
|
|
|
|
Number of
Securities
Underlying
Unexercised
Options (#)
|
|
|
Number of
Securities
Underlying
Unexercised
Options (#)
|
|
|
Equity
Incentive Plan
Awards:
Number of
Securities
Underlying
Unexercised
Unearned
|
|
|
|
Option
Exercise
|
|
|
Option
Expiration
|
|
|
Number of
Shares or
Units of
Stock That
Have Not
Vested
|
|
|
|
Market
Value of
Shares or
Units of
Stock That
Have Not
|
|
|
Equity
Incentive
Plan
Awards:
Number
of
Unearned
Shares,
Units or
Other
Rights
That Have
Not
|
|
|
|
Equity
Incentive Plan
Awards:
Market or
Payout Value of
Unearned
Shares, Units or
Other Rights
That Have Not
|
|
Name
|
|
|
Exercisable
|
|
|
Unexercisable
|
|
|
Options (#)
|
|
|
|
Price ($)
|
|
|
Date
|
|
|
(#)
|
|
|
|
Vested
|
|
|
Vested
|
|
|
|
Vested
|
|
Edward Lee - Chairman
|
|
|
30,000
|
|
|
–
|
|
|
|
|
|
$
|
5.70
|
|
|
August 6, 2029
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
$
|
3.00
|
|
|
January 4, 2031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Desheng Wang - CEO, Secretary
|
|
|
30,000
|
|
|
–
|
|
|
|
|
|
$
|
5.70
|
|
|
August 6, 2029
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
$
|
3.00
|
|
|
January 4, 2031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Duncan Lee - CFO
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
Jennifer Gu
|
|
|
30,000
|
|
|
–
|
|
|
|
|
|
$
|
5.70
|
|
|
August 6, 2029
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
$
|
3.00
|
|
|
January 4, 2031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Michael Pope
|
|
|
30,000
|
|
|
–
|
|
|
|
|
|
$
|
5.70
|
|
|
August 6, 2029
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
$
|
3.00
|
|
|
January 4, 2031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Carine Clark
|
|
|
30,000
|
|
|
–
|
|
|
|
|
|
$
|
5.70
|
|
|
August 6, 2029
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
$
|
3.00
|
|
|
January 4, 2031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sheri Lofgren
|
|
|
30,000
|
|
|
–
|
|
|
|
|
|
$
|
5.70
|
|
|
August 6, 2029
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
$
|
3.00
|
|
|
January 4, 2031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Greg Butterfield
|
|
|
30,000
|
|
|
–
|
|
|
|
|
|
$
|
5.70
|
|
|
August 6, 2029
|
|
|
–
|
|
|
|
–
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
15,000
|
|
|
$
|
3.00
|
|
|
January 4, 2031
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
OWNERS
AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The following table sets forth certain information
regarding beneficial ownership of our common stock as of August 30, 2021: (i) by each of our directors, (ii) by each of the Named Executive
Officers, (iii) by all of our executive officers and directors as a group, and (iv) by each person or entity known by us to beneficially
own more than five percent (5%) of any class of our outstanding shares. As of August 30, 2021, there were 40,959,741 shares of our common
stock outstanding:
Name and Address of Beneficial Owner (1)
|
|
Amount
and
Nature of
Beneficial Ownership (2)
|
|
|
Percentage
of Class
|
|
|
Post-Offering Percentage
of Class(4)
|
|
|
|
|
|
|
|
|
|
|
|
Named Directors and Executive Officers
|
|
|
|
|
|
|
|
|
|
|
|
|
Edward Lee
|
|
|
8,359,000
|
|
|
|
20.408
|
%
|
|
|
19.251
|
%
|
Desheng Wang
|
|
|
14,393,700
|
|
|
|
35.141
|
%
|
|
|
33.149
|
%
|
Duncan Lee
|
|
|
1,400
|
|
|
|
*
|
|
|
|
*
|
|
Jennifer Gu
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Michael Pope
|
|
|
58,796
|
(3)
|
|
|
*
|
|
|
|
*
|
|
Sheri Lofgren
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Greg Butterfield
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Carine Clark
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Directors and Executive Officers as a Group
|
|
|
22,812,896
|
|
|
|
55.549
|
%
|
|
|
52.400
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5% Shareholders
|
|
|
|
|
|
|
|
|
|
|
|
|
Desheng Wang
|
|
|
14,393,700
|
|
|
|
35.141
|
%
|
|
|
33.149
|
%
|
Yan Chen
|
|
|
2,983,561
|
|
|
|
7.284
|
%
|
|
|
6.871
|
%
|
Edward Lee
|
|
|
8,359,000
|
|
|
|
20.408
|
%
|
|
|
19.251
|
%
|
All 5%+ Shareholders as a Group
|
|
|
25,736,261
|
|
|
|
62.833
|
%
|
|
|
59.271
|
%
|
________________________________________________
*less than 1%
|
(1)
|
Unless otherwise noted, the business address of each of the following entities or individuals is 2311 East Locust Court, Ontario, CA 91761.
|
|
(2)
|
Applicable percentage of ownership is based on 40,959,741 shares of common stock outstanding on
August 30, 2021.
|
|
(3)
|
Shares are held by companies affiliated with Mr. Pope.
|
|
(4)
|
Assuming a fully subscribed offering of 2,461,000 shares of common stock, the Beneficial Owners
will hold this applicable percentage of ownership based on 43,420,741 shares of common stock outstanding after the offering
|
Percentage ownership is determined based
on shares owned together with securities exercisable or convertible into shares of common stock within 60 days after the date of
this prospectus, for each stockholder. Beneficial ownership is determined in accordance with the rules of the SEC and generally
includes voting or investment power with respect to securities. Shares of common stock subject to securities exercisable or convertible
into shares of common stock that are currently exercisable or exercisable within 60 days after the date of this prospectus, are
deemed to be beneficially owned by the person holding such securities for the purpose of computing the percentage of ownership
of such person but are not treated as outstanding for the purpose of computing the percentage ownership of any other person. Our
common stock is our only issued and outstanding class of securities eligible to vote.
As of August 30, 2021, there were
22,812,896 shares of common stock outstanding owned by our officers and directors.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
Revenue generated
from Vitashower Corp., a company owned by the CEO’s wife, amounted to $15,141 and $21,267 for the six months ended June 30, 2021
and 2020, respectively. Account receivable balance due from Vitashower Corp. amounted to $5,016 and $0 as of June 30, 2021 and December
31, 2020, respectively. Purchases generated from Vitashower Corp. amounted to $3,379 and $0 for the six months ended June 30, 2021 and
2021, respectively. There were accounts payable balances of $0 and $17,471 due to Vitashower Corp. as of June 30, 2021 and December 31,
2020, respectively.
Compensation payable to Chief Financial Officer
amounted to $6,100 and $0 as of December 31, 2020 and 2019, respectively. Compensation for services provided by the Chief Financial Officer
for the years ended December 31, 2020 and 2019 amounted to $22,100 and $29,000, respectively.
Compensation for services provided by the
President and Chief Executive Officer for the years ended December 31, 2020 and 2019 amounted to $120,000 and $121,154, respectively.
Promissory note and interest accrued and payable
to the previous owner of AVX amounted to $50,000 and $1,750, respectively, as of December 31, 2019. The note and interest amount of $50,000
and $1,831 were paid off on January 10, 2020.
Compensation for services provided by the
President and Chief Executive Officer for the six months ended June 30, 2021 and 2020 amounted to $60,000 and $60,000, respectively.
Section 16(a) Beneficial Ownership
Reporting Compliance
Section 16(a)
of the Exchange Act requires our directors, executive officers and persons who beneficially own more than ten percent (10%) of
a registered class of our equity securities to file reports of ownership and changes in ownership of our common stock and other
equity securities with the SEC on a timely basis.
DESCRIPTION OF CAPITAL STOCK
Our authorized capital stock consists of
75,000,000 shares of common stock, par value $0.001 per share, and 10,000,000 shares of preferred stock, par value $0.001 per share.
Authorized and Issued Stock
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares at October 30, 2021
|
|
Title of Class
|
|
Authorized
|
|
|
Issued and
Outstanding
|
|
|
Reserved
|
|
Common stock, par value $0.001 per share
|
|
|
75,000,000
|
|
|
|
40,959,741
|
|
|
|
1,000,000
|
|
Common Stock
As of August 30, 2021, 40,959,741 shares of our common stock were outstanding. The outstanding shares of our common stock are validly issued, fully
paid, and non-assessable.
Dividends. Each share of our common
stock is entitled to receive an equal dividend, if one is declared. We cannot provide any assurance that we will declare or pay
cash dividends on our common stock in the future. Any future determination to declare cash dividends will be made at the discretion
of our Board of Directors, subject to applicable laws, and will depend on our financial condition, results of operations, capital
requirements, general business conditions and other factors that our Board of Directors may deem relevant. Our Board of Directors
may determine it to be necessary to retain future earnings (if any) to finance our growth. See “Risk Factors” and “Dividend
Policy.”
Liquidation. If our Company is liquidated,
then assets that remain (if any) after the creditors are paid and the owners of preferred stock receive liquidation preferences
(as applicable) will be distributed to the owners of our common stock pro rata.
Voting Rights. Each share of our
common stock entitles the owner to one vote. There is no cumulative voting. A simple majority can elect all of the directors at
a given meeting, and the minority would not be able to elect any director at that meeting.
Preemptive Rights. Owners of our
common stock have no preemptive rights. We may sell shares of our common stock to third parties without first offering such shares
to current stockholders.
Redemption Rights. We do not have
the right to buy back shares of our common stock except in extraordinary transactions, such as mergers and court approved bankruptcy
reorganizations. Owners of our common stock do not ordinarily have the right to require us to buy their common stock. We do not
have a sinking fund to provide assets for any buy back.
Conversion Rights. Shares of our
common stock cannot be converted into any other kind of stock except in extraordinary transactions, such as mergers and court approved
bankruptcy reorganizations.
Non-assessability. All outstanding
shares of our common stock are fully paid and non-assessable.
Options
The 2018 Stock Option Plan reserves for
issuance 1,000,000 shares of common stock, such shares shall, when issued and paid for in accordance with the provisions of the
2018 Stock Option Plan, constitute validly issued, fully paid and non-assessable shares of common stock. To date, no shares have
been issued under the 2018 Stock Option Plan.
Dividends. Each share of our common
stock is entitled to receive an equal dividend, if one is declared. We cannot provide any assurance that we will declare or pay
cash dividends on our common stock in the future. Any future determination to declare cash dividends will be made at the discretion
of our Board of Directors, subject to applicable laws, and will depend on our financial condition, results of operations, capital
requirements, general business conditions and other factors that our Board of Directors may deem relevant. Our Board of Directors
may determine it to be necessary to retain future earnings (if any) to finance our growth. See “Risk Factors” and “Dividend
Policy.”
Liquidation. If our Company is liquidated,
then assets that remain (if any) after the creditors are paid and the owners of preferred stock receive liquidation preferences
(as applicable) will be distributed to the owners of our common stock pro rata.
Voting Rights. Each share of our
common stock entitles the owner to one vote. There is no cumulative voting. A simple majority can elect all of the directors at
a given meeting, and the minority would not be able to elect any director at that meeting.
Preemptive Rights. Owners of our
common stock have no preemptive rights. We may sell shares of our common stock to third parties without first offering such shares
to current stockholders.
Redemption Rights. We do not have
the right to buy back shares of our common stock except in extraordinary transactions, such as mergers and court approved bankruptcy
reorganizations. Owners of our common stock do not ordinarily have the right to require us to buy their common stock. We do not
have a sinking fund to provide assets for any buy back.
Conversion Rights. Shares of our
common stock cannot be converted into any other kind of stock except in extraordinary transactions, such as mergers and court approved
bankruptcy reorganizations.
Nonassessability. All outstanding
shares of our common stock are fully paid and nonassessable
Nevada Anti-Takeover Statutes
Nevada law provides that an acquiring person
who acquires a controlling interest in a corporation may only exercise the voting rights of control shares if those voting rights
are conferred by a majority vote of the corporation’s disinterested stockholders at a special meeting held upon the request
of the acquiring person. If the acquiring person is accorded full voting rights and acquires control shares with at least a majority
of all the voting power, then stockholders who did not vote in favor of authorizing voting rights for those control shares are
entitled to payment for the fair value of such stockholders’ shares. A “controlling interest” is an interest
that is sufficient to enable the acquiring person to exercise at least one-fifth of the voting power of the corporation in the
election of directors. “Control shares” are outstanding voting shares that an acquiring person or associated persons
acquire or offer to acquire in an acquisition and those shares acquired during the 90-day period before the person involved became
an acquiring person.
These provisions of Nevada law apply only
to “issuing corporations” as defined therein. An “issuing corporation” is a Nevada corporation that (a)
has 200 or more stockholders, with at least 100 of such stockholders being both stockholders of record and residents of Nevada,
and (b) does business in Nevada directly or through an affiliated corporation. As of the date of this prospectus, we do not have
100 stockholders of record that are residents of Nevada. Therefore, these provisions of Nevada law do not apply to acquisitions
of our shares and will not so apply until such time as both of the foregoing conditions are satisfied. At such time as these provisions
of Nevada law may apply to us, they may discourage companies or persons interested in acquiring a significant interest in or control
of our Company, regardless of whether such acquisition may be in the interest of our stockholders.
Nevada law also restricts the ability of
a corporation to engage in any combination with an interested stockholder for three years from when the interested stockholder
acquires shares that cause the stockholder to become an interested stockholder, unless the combination or purchase of shares by
the interested stockholder is approved by the Board of Directors before the stockholder became an interested stockholder. If the
combination was not previously approved, then the interested stockholder may only effect a combination after the three-year period
if the stockholder receives approval from a majority of the disinterested shares or the offer satisfies certain fair price criteria.
An “interested stockholder” is a person who is:
|
·
|
the beneficial owner, directly or indirectly, of 10% or more of the voting power of the outstanding voting shares of the corporation; or
|
|
·
|
an affiliate or associate of the corporation and, at any time within three years immediately before the date in question, was the beneficial owner, directly or indirectly of 10% or more of the voting power of the then outstanding shares of the corporation.
|
Our articles of incorporation and bylaws do not exclude us from
these restrictions.
These provisions are intended to enhance
the likelihood of continuity and stability in the composition of the Board of Directors and in the policies formulated by the Board
of Directors, and to discourage some types of transactions that may involve the actual or threatened change of control of our Company.
These provisions are designed to reduce our vulnerability to an unsolicited proposal for the potential restructuring or sale of
all or a part of our Company. However, these provisions could discourage potential acquisition proposals and could delay or prevent
a change in control of our Company. They also may have the effect of preventing changes in our management.
Limitation on Liability and Indemnification
Matters
The Company indemnifies directors, officers,
employees and agents, and the heirs of personal representatives of such persons, against all costs, charges and expenses, including
an amount paid to settle an action or satisfy a judgement, actually and reasonably incurred by such person arising out of their
function as a director, officer, employee or agent to the Company.
Listing
Our common stock is traded on the OTCQB under
the trading symbol “FCUV.” Our common stock has been approved for listing on The Nasdaq Capital Market under the symbol “FCUV.”
Transfer Agent
Our independent transfer agent is V-Stock
Transfer. Their address is 18 Lafayette Place, Woodmere, NY 11598.
UNDERWRITING
In connection with this offering, we will enter into an underwriting
agreement with Boustead Securities, LLC (who we refer to as the Representative), as representative of the underwriters named in
this prospectus, with respect to the shares of common stock in this offering. Under the terms and subject to the conditions contained
in the underwriting agreement, each of the underwriters has severally agreed to purchase, and we have agreed to sell to the underwriters,
the number of shares of common stock listed next to its name in the following table.
Underwriters
|
|
Number of Shares
|
|
Boustead Securities
|
|
|
2,000,000
|
|
|
|
|
|
|
Total:
|
|
|
2,000,000
|
|
The shares of
common stock sold by the underwriters to the public will initially be offered at the initial public offering price set forth on
the cover page of this prospectus. Any shares of common stock sold by the underwriters to securities dealers may be sold at a discount
from the initial public offering price not to exceed $5.00 per share. If all of the shares are not sold at the initial offering price,
the Representative may change the offering price and the other selling terms. The Representative has advised us that the underwriters
do not intend to make sales to discretionary accounts. The underwriting agreement provides that the obligations of the underwriters
to pay for and accept delivery of the shares of common stock are subject to the passing upon certain legal matters by counsel and
certain conditions such as confirmation of the accuracy of representations and warranties by us about our financial condition and
operations and other matters. The obligation of the underwriters to purchase the shares of common stock is conditioned upon our
receiving approval to list the shares of common stock on Nasdaq.
If the underwriters
sell more shares of common stock than the total number set forth in the table above, we have granted to the Representative an option,
exercisable for 45 days from the date of this prospectus, to purchase up to 300,000 additional shares of common stock at the public
offering price less the underwriting discount. The Representative may exercise this option solely for the purpose of covering over-allotments,
if any, in connection with this offering. Any shares of common stock issued or sold under the option will be issued and sold on
the same terms and conditions as the other shares of common stock that are the subject of this offering.
In connection
with the offering, the underwriters may purchase and sell shares in the open market. Purchases and sales in the open market may
include short sales, purchases to cover short positions, which may include purchases pursuant to the over-allotment option, and
stabilizing purchases.
● Short
sales involve secondary market sales by an underwriter of a greater number of shares than they are required to purchase in the
offering.
● “Covered”
short sales are sales of shares in an amount up to the number of shares represented by the over-allotment option.
● “Naked”
short sales are sales of shares in an amount in excess of the number of shares represented by the over-allotment option.
● Covering
transactions involve purchases of shares either pursuant to the over-allotment option or in the open market after the distribution
has been completed in order to cover short positions.
● To
close a naked short position, an underwriter must purchase shares in the open market after the distribution has been completed.
A naked short position is more likely to be created if an underwriter is concerned that there may be downward pressure on the price
of the shares in the open market after pricing that could adversely affect investors who purchase in the offering.
● To
close a covered short position, an underwriter must purchase shares in the open market after the distribution has been completed
or must exercise the over-allotment option. In determining the source of shares to close the covered short position, the underwriters
will consider, among other things, the price of shares available for purchase in the open market as compared to the price at which
they may purchase shares through the over-allotment option.
● Stabilizing
transactions involve bids to purchase shares so long as the stabilizing bids do not exceed a specified maximum.
Purchases to cover short positions and stabilizing purchases,
as well as other purchases by the underwriters for its own account, may have the effect of preventing or retarding a decline in
the market price of the shares of common stock. They may also cause the price of the shares of common stock to be higher than the
price that would otherwise exist in the open market in the absence of these transactions. The underwriters may conduct these transactions
in the over-the-counter market or otherwise. If the underwriters commence any of these transactions, they may discontinue them
at any time.
Commissions and Expenses
The underwriting discounts
and commissions are a cash fee equal to: (i) seven percent (7%) of the initial $10,000,000 in gross proceeds from the sale of securities
in this offering, (ii) six and a half percent (6.5%) of the gross proceeds from the sale of the securities from $10,000,001 to $20,000,000
in this offering and (iii) six percent (6%) of the gross proceeds from the sale of securities in excess of $20,000,000 in this offering.
We have agreed to pay the underwriters the discounts and commissions set forth below, assuming either no exercise or full exercise by
the underwriters of the underwriters’ over-allotment option. We have been advised by the Representative that the underwriters propose
to offer the common stock to the public at the public offering price set forth on the cover of this prospectus and to dealers at a price
that represents a concession not in excess of $0.175 per share under the public offering price. After the Offering, the Representative
may change the public offering price and other selling terms. We have also agreed to pay the Representative a non-accountable expense
allowance equal to one (1%) percent of the gross proceeds received by the Company in this offering.
The following
table summarizes the public offering price and underwriting discounts and commissions payable to the underwriters assuming both
no exercise and full exercise of the underwriter’s option to purchase additional shares of common stock.
|
|
Per Share
|
|
|
Total Without
Over-Allotment
|
|
Total With
Over-Allotment
|
|
Public offering price
|
|
|
$5.00
|
|
|
|
$10,000,000
|
|
|
$11,500,000
|
|
Underwriting discounts and commissions
|
|
|
$0.35
|
|
|
|
$700,000
|
|
|
$797,500
|
|
Non-accountable expense allowance
|
|
|
$0.10
|
|
|
|
$100,000
|
|
|
$115,000
|
|
Proceeds to us
|
|
|
$4.55
|
|
|
|
$9,200,000
|
|
|
$10,587,500
|
|
We have agreed to issue a warrant to the Representative
to purchase a number of shares of common stock equal to 7% of the total number of shares of common stock sold in this offering at an
exercise price equal to 125% of the public offering price of the shares sold in this offering. This warrant will be exercisable
upon issuance, will have a cashless exercise provision and will terminate on the fifth anniversary of the effective date of the registration
statement of which this prospectus is a part. The warrant also provides for customary anti-dilution provisions and “piggyback”
registration rights with respect to the registration of the shares of common stock underlying the warrants for a period of seven years
from the commencement of sales of this offering.
The Representative’s warrant and the
underlying shares are deemed to be compensation by FINRA, and therefore will be subject to a lock-up pursuant to FINRA Rule 5110(e)(1).
In accordance with FINRA Rule 5110(e)(1), neither the Representative’s warrant nor any of our shares of common stock issued upon
exercise of the Representative’s warrant may be sold, transferred, assigned, pledged or hypothecated, or be the subject of any
hedging, short sale, derivative, put or call transaction that would result in the effective economic disposition of such securities by
any person, for a period of 180 days immediately following the commencement of sales of this offering subject to certain exceptions permitted
by FINRA Rule 5110(e)(2).
We have agreed to pay the Representative reasonable
out-of-pocket expenses incurred by the Representative in connection with this offering up to $160,000. The Representative out-of-pocket
expenses include but are not limited to: (a) road show and travel expenses; (b) reasonable fees of Representative’s legal counsel;
and (c) the cost of background check on our officers, directors and principal stockholders and due diligence expenses. As of the date
of this prospectus, we have paid the Representative advances of $25,000 for its anticipated out-of-pocket costs. Such advance
payments will be returned to us to the extent such out-of-pocket expenses are not actually incurred in accordance with FINRA Rule 5110(g)(4)(A).
We have agreed
to indemnify the Representative and the other underwriters against certain liabilities, including liabilities under the Securities
Act. If we are unable to provide this indemnification, we will contribute to payments that the Representative and the other underwriters
may be required to make for these liabilities.
The Representative shall have an irrevocable right
of first refusal to act as financial advisor or joint book-running manager, at the Representative sole discretion, for each and every
future public equity offering for the Company, or any successor to or any subsidiary of the Company, subject to certain exceptions, until
2022, eighteen (18) months from the commencement of sales for this offering. The Representative shall have the right to determine whether
or not any other broker-dealer shall have the right to participate in any such offering and the economic terms of any such participation.
The Representative will not have more than one opportunity to waive or terminate the right of first refusal in consideration of any payment
or fee.
Lock-Up Agreements
We, all of our
directors and executive officers, and holders of five percent (5%) or more of our outstanding securities (or securities convertible
into shares of our common stock) have agreed that, for a period of twelve (12) months from the consummation of the offering, subject
to certain limited exceptions, we and they will not directly or indirectly, without the prior written consent of the underwriter:
(1) offer, sell, agree to offer or sell, solicit offers to purchase, grant any call option or purchase any put option with respect
to, pledge, encumber, assign, borrow or otherwise dispose of or transfer any shares of common stock (including, without limitation,
shares of common stock that may be deemed to be beneficially owned by us or them in accordance with the rules and regulations of
the SEC and shares of common stock that may be issued upon exercise of any options or warrants) or securities convertible into
or exercisable or exchangeable for common stock; (2) establish or increase any “put equivalent position” or liquidate
or decrease any “call equivalent position” (in each case within the meaning of Section 16 of the Exchange Act and the
rules and regulations thereunder) with respect to any common stock or otherwise enter into any swap, derivative or other transaction
or arrangement that transfers to another, in whole or in part, any economic consequence of ownership of common stock, whether or
not such transaction is to be settled by the delivery of common stock, other securities, cash or other consideration, or otherwise
publicly disclose the intention to do so; (3) file or participate in the filing with the SEC of any registration statement or circulate
or participate in the circulation of any preliminary or final prospectus or other disclosure document, in each case with respect
to any proposed offering or sale of common stock; or (4) exercise any rights the undersigned may have to require registration with
the SEC of any proposed offering or sale of common stock.
The underwriter
may release the common stock and other securities subject to the lock-up agreements described above in whole or in part at any
time. When determining whether or not to release common stock and other securities from lock-up agreements, the underwriter will
consider, among other factors, the holder’s reasons for requesting the release, the number of shares of common stock and
other securities for which the release is being requested and market conditions at the time.
At least three
business days before the effectiveness of any release or waiver of any of the restrictions described above with respect to an officer
or director of the Company, the underwriter will notify us of the impending release or waiver, and we have agreed to announce the
impending release or waiver by press release through a major news service at least two business days before the effective date
of the release or waiver.
Other Agreements
After the filing
of the registration statement in connection with this offering, if the Company elects to terminate the offering contemplated hereby
and the engagement of the Representative due to a proposed or completed merger or acquisition transaction whereby the Company will
be merged into or acquired by another company or entity (an “M&A Transaction”), the Representative shall have the
right to serve as an investment banker and/or financial advisor to the Company and the Company agrees that it or the surviving
entity or company will pay the Representative a cash fee equal to one percent (1%) of the aggregate consideration paid to the Company
upon the consummation of the M&A Transaction.
Electronic
Distribution
A prospectus in
electronic format may be made available on the websites maintained by the underwriter or selling group members, if any, participating
in this offering and the underwriter may distribute prospectuses electronically. The underwriter may agree to allocate a number
of shares to underwriter and selling group members for sale to their online brokerage account holders. Internet distributions will
be allocated by the underwriter and selling group members that will make internet distributions on the same basis as other allocations.
Other than the prospectus in electronic format, the information on these websites is not part of, nor incorporated by reference
into, this prospectus or the registration statement of which this prospectus forms a part, has not been approved or endorsed by
us or any underwriter in its capacity as underwriter, and should not be relied upon by investors.
Determination of the Public Offering
Price
Prior to this
offering, there has been a limited public market for our common stock. The public offering price will be as determined through
negotiations between us and the Representative. In addition to prevailing market conditions, the factors considered in determining
the public offering price included the following:
·
|
the information included in this prospectus and otherwise available to the Representative;
|
·
|
the valuation multiples of publicly traded companies that the Representative believes to be comparable to us;
|
·
|
our financial information;
|
·
|
our prospects and the history and the prospectus of the industry in which we compete;
|
·
|
an assessment of our management, its past and present operations, and the prospects for, and timing of, our future revenues;
|
·
|
the present state of our development; and
|
·
|
the above factors in relation to market values and various valuation measures of other companies engaged in activities similar to ours.
|
Price Stabilization, Short Positions
and Penalty Bids
In connection
with the offering the Representative may engage in stabilizing transactions, over-allotment transactions, syndicate covering transactions
and penalty bids in accordance with Regulation M under the Exchange Act:
·
|
Stabilizing transactions permit bids to purchase the underlying security so long as the stabilizing bids do not exceed a specified maximum.
|
·
|
Over-allotment involves sales by the Representative of shares in excess of the number of shares the Representative is obligated to purchase, which creates a syndicate short position. The short position may be either a covered short position or a naked short position. In a covered short position, the number of shares over-allotted by the Representative is not greater than the number of shares that they may purchase in the over-allotment option. In a naked short position, the number of shares involved is greater than the number of shares in the over-allotment option. The Representative may close out any covered short position by either exercising its over-allotment option and/or purchasing shares in the open market.
|
·
|
Syndicate covering transactions involve purchases of the common stock in the open market after
the distribution has been completed in order to cover syndicate short positions. In determining the source of shares to close out
the short position, the Representative will consider, among other things, the price of shares available for purchase in the open
market as compared to the price at which they may purchase shares through the over-allotment option. A naked short position occurs
if the Representative sells more shares than could be covered by the over-allotment option. This position can only be closed out
by buying shares in the open market. A naked short position is more likely to be created if the Representative is concerned that
there could be downward pressure on the price of the shares in the open market after pricing that could adversely affect investors
who purchase in the offering.
|
·
|
Penalty bids permit the Representative to reclaim a selling concession from a syndicate member when the common stock originally sold by the syndicate member is purchased in a stabilizing or syndicate covering transaction to cover syndicate short positions.
|
These stabilizing
transactions, syndicate covering transactions and penalty bids may have the effect of raising or maintaining the market price of
our common stock or preventing or retarding a decline in the market price of the common stock. As a result, the price of our common
stock may be higher than the price that might otherwise exist in the open market. These transactions may be discontinued at any
time.
Neither we nor
the Representative make any representation or prediction as to the direction or magnitude of any effect that the transactions described
above may have on the price of our shares of common stock. In addition, neither we nor the Representative make any representation
that the Representative will engage in these transactions or that any transaction, if commenced, will not be discontinued without
notice.
Offers Outside the United States
Other than in
the United States, no action has been taken by us or the Representative that would permit a public offering of the shares offered
by this prospectus in any jurisdiction where action for that purpose is required. The shares offered by this prospectus may not
be offered or sold, directly or indirectly, nor may this prospectus or any other offering material or advertisements in connection
with the offer and sale of any such shares be distributed or published in any jurisdiction, except under circumstances that will
result in compliance with the applicable rules and regulations of that jurisdiction. Persons into whose possession this prospectus
comes are advised to inform themselves about and to observe any restrictions relating to the offering and the distribution of this
prospectus. This prospectus does not constitute an offer to sell or a solicitation of an offer to buy any shares offered by this
prospectus in any jurisdiction in which such an offer or a solicitation is unlawful.
The Representative
is expected to make offers and sales both in and outside the United States through their respective selling agents. Any offers
and sales in the United States will be conducted by broker-dealers registered with the SEC.
Hong Kong
The shares may
not be offered or sold by means of any document other than (i) in circumstances which do not constitute an offer to the public
within the meaning of the Companies Ordinance (Cap. 622, Laws of Hong Kong), or (ii) to “professional investors” within
the meaning of the Securities and Futures Ordinance (Cap. 571, Laws of Hong Kong) and any rules made thereunder, or (iii) in other
circumstances which do not result in the document being a “prospectus” within the meaning of the Companies (Winding
Up and Miscellaneous Provisions) Ordinance (Cap. 32, Laws of Hong Kong), and no advertisement, invitation or document relating
to the shares may be issued or may be in the possession of any person for the purpose of issue (in each case whether in Hong Kong
or elsewhere), which is directed at, or the contents of which are likely to be accessed or read by, the public in Hong Kong (except
if permitted to do so under the laws of Hong Kong) other than with respect to shares which are or are intended to be disposed of
only to persons outside Hong Kong or only to “professional investors” within the meaning of the Securities and Futures
Ordinance (Cap.571, Laws of Hong Kong) and any rules made thereunder.
People’s
Republic of China
This prospectus
has not been and will not be circulated or distributed in China, and shares may not be offered or sold, and will not be offered
or sold to any person for re-offering or resale, directly or indirectly, to any resident of China except pursuant to applicable
laws and regulations of China. For the purpose of this paragraph, China does not include Taiwan, and the special administrative
regions of Hong Kong and Macau.
Other Relationships
The Representative and
its respective affiliates may in the future engage in, investment banking and other commercial dealings in the ordinary course of business
with us or our affiliates. They may in the future receive customary fees and commissions for these transactions. Except for services
provided in connection with this offering, the Representative has not provided any financing, investment and/or advisory services to
us during the 180 day period preceding the initial filing of the Registration Statement related to this offering, and as of the date
of this prospectus, we do not have any agreement or arrangement with the Representative to provide any of such services during the 60
day period following the effective date of the Registration Statement related to this offering.
DISCLOSURE OF SEC POSITION ON
INDEMNIFICATION FOR SECURITIES ACT LIABILITIES
Section 78.7502 of the Nevada Revised Statutes
provides that directors and officers of Nevada corporations may, under certain circumstances, be indemnified against expenses (including
attorneys’ fees) and other liabilities actually and reasonably incurred by them as a result of any suit brought against them
in their capacity as a director or officer, if they acted in good faith and in a manner that they reasonably believed to be in
or not opposed to the best interests of the corporation, and, with respect to any criminal action or proceeding, if they had no
reasonable cause to believe their conduct was unlawful. Section 78.7502 of the Nevada Revised Statutes also provides that directors
and officers of a Nevada corporation may also be indemnified against expenses (including attorneys’ fees) actually and reasonably
incurred by them in connection with a derivative suit if they acted in good faith and in a manner that they reasonably believed
to be in or not opposed to the best interests of the corporation, except that no indemnification may be made without court approval
if such person was adjudged liable to the corporation.
Article VIII of our amended and restated
articles of incorporation provides that we shall, to the fullest extent permitted by the laws of the State of Nevada, indemnify
our directors, officers and certain other persons. Article 9 of our amended and restated bylaws provides that our directors, officers
and certain other persons shall be indemnified and held harmless by us to the fullest extent permitted by the laws of the State
of Nevada.
Insofar as indemnification for liabilities
arising under the Securities Act may be permitted to the directors, officers or persons controlling the registrant pursuant to
the foregoing provisions, the registrant has been informed that in the opinion of the Securities and Exchange Commission such indemnification
is against public policy as expressed in the Securities Act and is therefore unenforceable.
In the event that a claim for indemnification
against such liabilities (other than the payment by our Company of expenses incurred or paid by such director, officer or controlling
person of our Company in the successful defense of any action, suit or proceeding) is asserted by any director, officer or controlling
person of our Company in connection with the securities being registered in the registration statement of which this prospectus
is a part, the registrant will, unless in the opinion of counsel the matter has been settled by controlling precedent, submit to
a court of appropriate jurisdiction the question whether such indemnification by our Company is against public policy as expressed
in the Securities Act and will be governed by the final adjudication of such issue.
LEGAL MATTERS
The validity of the shares covered by the
registration statement of which this prospectus is a part has been passed upon for us by Wilson Bradshaw LLP, Irvine, California.
Certain legal matters relating to this offering will be passed upon for the Representative by Ellenoff Grossman & Schole LLP.
EXPERTS
The financial statements included in this
prospectus as of years ended December 31, 2020 and 2019 have been audited by BF Borgers CPA PC, an independent registered public accounting
firm, to the extent and for the periods set forth in their report appearing elsewhere herein and are included in reliance upon such report
given upon the authority of said firm as experts in auditing and accounting.
INTERESTS OF NAMED EXPERTS AND COUNSEL
In exchange for discounts on legal bills, the
Company granted Wilson Bradshaw LLP separate grants of stock options to purchase common stock exercisable for 10 years: (1) on September
22, 2020 Wilson Bradshaw LLP was granted 571 options exercisable at $3.50 per share; (2) on December 11, 2020, Wilson Bradshaw LLP was
granted 629 options exercisable at $3.00 per share, and (3) on April 11, 2021, Wilson Bradshaw LLP was granted 1,177 options exercisable
at $5.00 per share.
No other named experts own any shares of our common stock.
ADDITIONAL INFORMATION
We are subject to the reporting requirements
of the Securities Exchange Act of 1934, as amended, and file reports, proxy statements and other information with the SEC. These
reports, proxy statements and other information may be inspected and copied at the public reference facilities maintained by the
SEC at 100 F Street, N.E., Washington, D.C. 20549 and at the SEC’s regional offices located at the Northwestern Atrium Center,
500 West Madison Street, Suite 1400, Chicago, Illinois 60661 and 233 Broadway, New York, New York 10279. You can obtain copies
of these materials from the Public Reference Section of the SEC upon payment of fees prescribed by the SEC. You may obtain information
on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC’s website contains reports, proxy
and information statements and other information regarding registrants that file electronically with the SEC. The address of that
site is http://www.sec.gov.
We have filed a registration statement
on Form S-1 with the SEC under the Securities Act of 1933, as amended, with respect to the securities offered in this prospectus.
This prospectus, which is filed as part of a registration statement, does not contain all of the information set forth in the registration
statement, some portions of which have been omitted in accordance with the SEC’s rules and regulations. Statements made in
this prospectus as to the contents of any contract, agreement or other document referred to in this prospectus are not necessarily
complete and are qualified in their entirety by reference to each such contract, agreement or other document that is filed as an
exhibit to the registration statement. The registration statement may be inspected without charge at the public reference facilities
maintained by the SEC, and copies of such materials can be obtained from the Public Reference Section of the SEC at prescribed
rates. You may obtain additional information regarding our Company on our website, located at www.focusuniversal.com.
FOCUS UNIVERSAL INC.
CONSOLIDATED FINANCIAL STATEMENTS
Index to the Financial Statements
Unaudited Financial Statements – Focus Universal, Inc.
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
December 31,
|
|
|
|
2021
|
|
|
2020
|
|
|
|
(Unaudited)
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
1,381,435
|
|
|
$
|
583,325
|
|
Accounts receivable, net
|
|
|
144,588
|
|
|
|
190,556
|
|
Accounts receivable - related party
|
|
|
5,016
|
|
|
|
–
|
|
Inventories, net
|
|
|
11,577
|
|
|
|
42,496
|
|
Other receivables
|
|
|
2,400
|
|
|
|
–
|
|
Prepaid expenses
|
|
|
190,074
|
|
|
|
91,253
|
|
Deposit - current portion
|
|
|
–
|
|
|
|
100,000
|
|
Total Current Assets
|
|
|
1,735,090
|
|
|
|
1,007,630
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
4,411,638
|
|
|
|
4,492,510
|
|
Operating lease right-of-use asset
|
|
|
63,005
|
|
|
|
86,558
|
|
Deposits
|
|
|
6,630
|
|
|
|
6,630
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
6,216,363
|
|
|
$
|
5,593,328
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
231,270
|
|
|
$
|
198,870
|
|
Accounts payable - related party
|
|
|
–
|
|
|
|
17,471
|
|
Other current liabilities
|
|
|
6,496
|
|
|
|
6,332
|
|
Customer deposit
|
|
|
4,626
|
|
|
|
57,377
|
|
Loan, current portion
|
|
|
271,085
|
|
|
|
194,125
|
|
Lease liability, current portion
|
|
|
58,491
|
|
|
|
53,384
|
|
Total Current Liabilities
|
|
|
571,968
|
|
|
|
527,559
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities:
|
|
|
|
|
|
|
|
|
Lease liability, less current portion
|
|
|
10,952
|
|
|
|
41,287
|
|
Loan, less current portion
|
|
|
1,736,682
|
|
|
|
202,735
|
|
Other liability
|
|
|
17,135
|
|
|
|
17,135
|
|
Total Non-Current Liabilities
|
|
|
1,764,769
|
|
|
|
261,157
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
2,336,737
|
|
|
|
788,716
|
|
|
|
|
|
|
|
|
|
|
Contingencies (Note 13)
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 40,959,741 shares issued and
outstanding as of June 30, 2021 and December 31, 2020, respectively
|
|
|
40,959
|
|
|
|
40,959
|
|
Additional paid-in capital
|
|
|
14,594,733
|
|
|
|
14,381,058
|
|
Shares to be issued, common shares
|
|
|
122,709
|
|
|
|
98,709
|
|
Accumulated deficit
|
|
|
(10,878,775
|
)
|
|
|
(9,716,114
|
)
|
Total Stockholders' Equity
|
|
|
3,879,626
|
|
|
|
4,804,612
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
6,216,363
|
|
|
$
|
5,593,328
|
|
The accompanying notes are an integral
part of these unaudited condensed consolidated financial statements
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30,
|
|
|
Six Months Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
|
2021
|
|
|
2020
|
|
Revenue
|
|
$
|
256,730
|
|
|
$
|
427,953
|
|
|
$
|
610,002
|
|
|
$
|
723,890
|
|
Revenue - related party
|
|
|
4,950
|
|
|
|
6,595
|
|
|
|
15,141
|
|
|
|
21,267
|
|
Total Revenue
|
|
|
261,680
|
|
|
|
434,548
|
|
|
|
625,143
|
|
|
|
745,157
|
|
Cost of Revenue
|
|
|
208,583
|
|
|
|
313,157
|
|
|
|
500,846
|
|
|
|
651,229
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit (Loss)
|
|
|
53,097
|
|
|
|
121,391
|
|
|
|
124,297
|
|
|
|
93,928
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
446
|
|
|
|
1,949
|
|
|
|
958
|
|
|
|
17,019
|
|
Compensation - officers
|
|
|
34,000
|
|
|
|
34,000
|
|
|
|
73,100
|
|
|
|
68,000
|
|
Research and development
|
|
|
47,222
|
|
|
|
61,797
|
|
|
|
110,372
|
|
|
|
132,193
|
|
Professional fees
|
|
|
293,603
|
|
|
|
394,031
|
|
|
|
671,150
|
|
|
|
827,570
|
|
General and administrative
|
|
|
341,361
|
|
|
|
289,517
|
|
|
|
651,445
|
|
|
|
679,330
|
|
Total Operating Expenses
|
|
|
716,632
|
|
|
|
781,294
|
|
|
|
1,507,025
|
|
|
|
1,724,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(663,535
|
)
|
|
|
(659,903
|
)
|
|
|
(1,382,728
|
)
|
|
|
(1,630,184
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
(15,223
|
)
|
|
|
(1,240
|
)
|
|
|
(22,756
|
)
|
|
|
35
|
|
Interest (expense) - related party
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(81
|
)
|
Other income
|
|
|
198,613
|
|
|
|
33,476
|
|
|
|
242,823
|
|
|
|
80,257
|
|
Total other income
|
|
|
183,390
|
|
|
|
32,236
|
|
|
|
220,067
|
|
|
|
80,211
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(480,145
|
)
|
|
$
|
(627,667
|
)
|
|
$
|
(1,162,661
|
)
|
|
$
|
(1,549,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weight Average Number of Common Shares Outstanding: Basic and Diluted
|
|
|
40,959,741
|
|
|
|
40,959,741
|
|
|
|
40,959,741
|
|
|
|
40,959,741
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss per common share: Basic and Diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.02
|
)
|
|
$
|
(0.03
|
)
|
|
$
|
(0.04
|
)
|
The accompanying notes are an integral
part of these unaudited condensed consolidated financial statements
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2021 AND 2020
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
stock
|
|
|
Additional
Paid-In
|
|
|
Shares to be issued
|
|
|
Accumulated
|
|
|
Total Stockholders'
|
|
Description
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Common
Shares
|
|
|
Deficit
|
|
|
Equity
|
|
Balance - March 31, 2021
|
|
|
40,959,741
|
|
|
$
|
40,959
|
|
|
$
|
14,487,896
|
|
|
$
|
110,709
|
|
|
$
|
(10,398,630
|
)
|
|
$
|
4,240,934
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation - options
|
|
|
–
|
|
|
|
–
|
|
|
|
106,837
|
|
|
|
–
|
|
|
|
–
|
|
|
|
106,837
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock to be issued for services
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
12,000
|
|
|
|
–
|
|
|
|
12,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(480,145
|
)
|
|
|
(480,145
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2021
|
|
|
40,959,741
|
|
|
$
|
40,959
|
|
|
$
|
14,594,733
|
|
|
$
|
122,709
|
|
|
$
|
(10,878,775
|
)
|
|
$
|
3,879,626
|
|
|
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Balance - March 31, 2020
|
|
|
40,959,741
|
|
|
$
|
40,959
|
|
|
$
|
14,035,258
|
|
|
$
|
62,709
|
|
|
$
|
(8,101,307
|
)
|
|
$
|
6,037,619
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation - options
|
|
|
–
|
|
|
|
–
|
|
|
|
259,350
|
|
|
|
–
|
|
|
|
–
|
|
|
|
259,350
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock to be issued for services
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
12,000
|
|
|
|
–
|
|
|
|
12,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(627,667
|
)
|
|
|
(627,667
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2020
|
|
|
40,959,741
|
|
|
$
|
40,959
|
|
|
$
|
14,294,608
|
|
|
$
|
74,709
|
|
|
$
|
(8,728,974
|
)
|
|
$
|
5,681,302
|
|
|
|
Common
stock
|
|
|
Additional
Paid-In
|
|
|
Shares to be issued
|
|
|
Accumulated
|
|
|
Total Stockholders'
|
|
Description
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Common
Shares
|
|
|
Deficit
|
|
|
Equity
|
|
Balance - December
31, 2020
|
|
|
40,959,741
|
|
|
$
|
40,959
|
|
|
$
|
14,381,058
|
|
|
$
|
98,709
|
|
|
$
|
(9,716,114
|
)
|
|
$
|
4,804,612
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation - options
|
|
|
–
|
|
|
|
–
|
|
|
|
213,675
|
|
|
|
–
|
|
|
|
–
|
|
|
|
213,675
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock to be issued for services
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
24,000
|
|
|
|
–
|
|
|
|
24,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(1,162,661
|
)
|
|
|
(1,162,661
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - June 30, 2021
|
|
|
40,959,741
|
|
|
|
40,959
|
|
|
|
14,594,733
|
|
|
|
122,709
|
|
|
|
(10,878,775
|
)
|
|
|
3,879,626
|
|
|
|
|
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Balance, December 31, 2019
|
|
|
40,959,741
|
|
|
$
|
40,959
|
|
|
$
|
13,775,908
|
|
|
$
|
50,709
|
|
|
$
|
(7,179,001
|
)
|
|
$
|
6,688,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock based compensation - options
|
|
|
–
|
|
|
|
–
|
|
|
|
518,700
|
|
|
|
–
|
|
|
|
–
|
|
|
|
518,700
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock to be issued for services
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
24,000
|
|
|
|
–
|
|
|
|
24,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(1,549,973
|
)
|
|
|
(1,549,973
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, June 30, 2020
|
|
|
40,959,741
|
|
|
$
|
40,959
|
|
|
$
|
14,294,608
|
|
|
$
|
74,709
|
|
|
$
|
(8,728,974
|
)
|
|
$
|
5,681,302
|
|
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,162,661
|
)
|
|
$
|
(1,549,973
|
)
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net loss to net cash from operating activities:
|
|
|
|
|
|
|
|
|
Bad debt expense
|
|
|
5,749
|
|
|
|
3,954
|
|
Inventories reserve
|
|
|
(1,329
|
)
|
|
|
4,113
|
|
Depreciation expense
|
|
|
80,872
|
|
|
|
81,125
|
|
SBA loan forgiveness
|
|
|
(151,500
|
)
|
|
|
–
|
|
Amortization of right-of-use assets
|
|
|
(1,675
|
)
|
|
|
(755
|
)
|
Stock-based compensation
|
|
|
24,000
|
|
|
|
24,000
|
|
Stock based compensation - options
|
|
|
213,675
|
|
|
|
518,700
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
40,219
|
|
|
|
(123,035
|
)
|
Accounts receivable - related party
|
|
|
(5,016
|
)
|
|
|
(22,410
|
)
|
Inventories
|
|
|
32,248
|
|
|
|
(10,117
|
)
|
Other receivable
|
|
|
(2,400
|
)
|
|
|
(900
|
)
|
Prepaid expenses
|
|
|
(98,821
|
)
|
|
|
18,356
|
|
Deposit
|
|
|
100,000
|
|
|
|
–
|
|
Accounts payable and accrued liabilities
|
|
|
32,400
|
|
|
|
(20,041
|
)
|
Accounts payable - related party
|
|
|
(17,471
|
)
|
|
|
–
|
|
Other current liabilities
|
|
|
164
|
|
|
|
(12,334
|
)
|
Interest payable - related party
|
|
|
–
|
|
|
|
(1,750
|
)
|
Customer deposit
|
|
|
(52,751
|
)
|
|
|
(92,419
|
)
|
Net cash flows used in operating activities
|
|
|
(964,297
|
)
|
|
|
(1,183,486
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from SBA loan
|
|
|
267,297
|
|
|
|
405,860
|
|
Payment on SBA loan
|
|
|
(227
|
)
|
|
|
–
|
|
Payment on promissory note
|
|
|
–
|
|
|
|
(50,000
|
)
|
Proceeds from bank loan
|
|
|
1,500,000
|
|
|
|
–
|
|
Prepayment on bank loan
|
|
|
(4,663
|
)
|
|
|
–
|
|
Net cash flows provided by financing activities
|
|
|
1,762,407
|
|
|
|
355,860
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
798,110
|
|
|
|
(827,626
|
)
|
|
|
|
|
|
|
|
|
|
Cash beginning of period
|
|
|
583,325
|
|
|
|
2,192,870
|
|
|
|
|
|
|
|
|
|
|
Cash end of period
|
|
$
|
1,381,435
|
|
|
$
|
1,365,244
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
|
|
|
Cash paid for income taxes
|
|
$
|
–
|
|
|
$
|
–
|
|
Cash paid for interest
|
|
$
|
19,267
|
|
|
$
|
1,831
|
|
The accompanying notes are an integral part
of these unaudited condensed consolidated financial statements
FOCUS UNIVERSAL INC. AND SUBSIDIARIES
NOTES TO THE CONDENSED UNAUDITED CONSOLIDATED
FINANCIAL STATEMENTS
(unaudited)
Note 1 – Organization and Operations
Focus Universal Inc. (“Focus”) was
incorporated under the laws of the state of Nevada on December 4, 2012 (“Inception”). It is a universal smart instrument
developer and manufacturer, headquartered in the Los Angeles, California metropolitan area, specializing in the development and commercialization
of novel and proprietary universal smart technologies and instruments. Universal smart technology is an off-the-shelf technology utilizing
an innovative hardware integrated platform. The Focus platform provides a unique and universal combined wired and wireless solution for
embedded design, industrial control, functionality testing, and parameter measurement instruments and functions. Our smart technology
software utilizes a smartphone, computer, or a mobile device as an interface platform and display that communicates and works in tandem
with a group of external sensors or probes, or both. The external sensors and probes may be manufactured by different vendors, but the
universal smart technology functions in a manner that does not require the user to have extensive knowledge of the unique characteristics
of the function of each of the sensors and probes. The universal smart instrument Focus developed (the “Ubiquitor”) consists
of a reusable foundation component which includes a wireless gateway (which allows the instrument to connect to the smartphone via Bluetooth
and WiFi technology), universal smart application software (“Application”) which is installed on the user’s smartphone
or other mobile device and allows monitoring of the sensor readouts on the smartphone screen. The Ubiquitor also connects to a variety
of individual scientific sensors that collect data, from moisture, light, airflow, voltage, and a wide variety of applications. The data
then sent through a wired or wireless connection, or a combination thereof to the smartphone or other mobile device and the data is organized
and displayed on the smartphone screen. The smartphone or other mobile device, foundation, and sensor readouts together perform the functions
of many traditional scientific and engineering instruments and are intended to replace the traditional, wired stand-alone instruments
at a fraction of their cost.
Perfecular Inc. (“Perfecular”) was
founded in September 2009 and is headquartered in Ontario, California, and is engaged in designing certain digital sensor products and
sells a broad selection of horticultural sensors and filters in North America and Europe.
AVX Design & Integration, Inc. (“AVX”)
was incorporated on June 16, 2000 in the state of California. AVX is an internet of things (“IoT”) installation and management
company specializing in high performance and easy to use Audio/Video, Home Theater, Lighting Control, Automation and Integration. Services
provided by AVX include full integration of houses, apartment, commercial complex, office spaces with audio, visual and control systems
to fully integrate devices in the low voltage field. AVX’s services also include partial equipment upgrade and installation.
Note 2 – Summary of Significant Accounting
Policies
Basis of Presentation
The accompanying unaudited condensed consolidated
financial statements include the accounts of Focus and its wholly-owned subsidiaries, Perfecular, Inc. and AVX Design & Integration,
Inc. (collectively, the “Company”, “we”, “our”, or “us”). All intercompany balances and
transactions have been eliminated upon consolidation. The Company’s condensed consolidated financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Going Concern
In the long term, the continuation of the
Company as a going concern is dependent upon the continued financial support from its shareholders, the ability of the Company to
repay its debt obligations, to obtain necessary equity financing to continue operations, and the attainment of profitable
operations. For the six months ended June 30, 2021, the Company had a net loss of $1,162,661
and negative cash flow from operating activities of $964,297.
In Q1, 2021 the Company had obtained a $1,500,000
loan from a financial institution and a $1,500,000
loan commitment from a private related party. The loan from the financial institution requires monthly payments starting February
2021 and with the final payment due in 2026. The related party loan will accrue interest at 10%
until March
15, 2022, or six months from the date the loan is funded, whichever is later (the “Initial Interest Accrual
Date”). Interest on any unpaid principal after Initial Interest Accrual Date shall accrue at a fixed rate of 12% per annum
until paid. The Company reserves the right to prepay this loan agreement (in whole or in part) after 6 months of the first day with
no prepayment penalty. The Company may make, in its sole discretion, payments of interest only, or interest and principal, provided
that the principal is not paid in full prior to six months from the date the loan is funded. The Company also plans to raise $10
million through an underwritten public offering in 2021.
With the January 1, 2021 beginning cash amount
of $583,325 and the loan of $1,500,000, the Company will have enough cash to cover its projected annual cash burn rate of $1,967,074.
With the additional $1,500,000 related party loan, the Company will have adequate reserves to continue operations in 2021 and 2022. The
related party which provided the loan to the Company is owned by a director of the Company, which we have evaluated to be a reliable
source of cashflow. The $10 million planned public offering will contribute to a projected December 31, 2021 cash balance of $11,000,000.
Historically, the Company has been successful in reaching its planned fund-raising targets.
In 2020 the Company had negative operating cashflow
of approximately $1.96 million, mainly resulting from net loss. The Company is currently developing its products and licenses and expects
to generate profit once the products and licenses are available for the market, which will begin to alleviate the negative cashflow. Currently,
the Company is testing 4 Mbps ultra-narrowband power line communication printed circuit boards, the testing is completed in Q2 2021. The
ultra-narrowband power line communication products will launch in Q4, 2021. The portable universal smart device is also in the final printed
circuit board layout stage, the Company is planning to launch this product in Q4 2021. Initially, new products would require cash to manufacture
and promote. The Company expects to begin generating positive cashflow with the launch of above-mentioned products from Q2 of 2022.
Overall, we expect that with the loan we obtained,
along with the committed related-party loan, and planned capital raising will provide adequate cash for the Company to continue operation
as a going concern throughout 2021 and 2022. The Company expects the loans and offering will generate cash for 2021’s operation
and be able to pay off the loans obtained through the offering with sufficient cashflow for 2021 and 2022. Thus, the previous factors
raising substantial doubt to continue as a going concern have been alleviated.
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries, Perfecular Inc. and AVX Design & Integration. Focus and Perfecular,
collectively “the entities” were under common control; therefore, in accordance with Financial Accounting Standards Board
(“FASB”) Accounting Standards Codification (“ASC”) 805-50-45, the acquisition of Perfecular was accounted for
as a business combination between entities under common control and treated similar to a pooling of interest transaction. On March 15,
2019, Focus entered into a stock purchase agreement with AVX whereby Focus purchased 100% of the outstanding stock of AVX. All significant
intercompany transactions and balances have been eliminated.
Segment Reporting
The Company currently has two operating segments.
In accordance with ASC 280, Segment Reporting (“ASC 280”), the Company considers operating segments to be components
of the Company’s business for which separate financial information is available and evaluated regularly by management in deciding
how to allocate resources and to assess performance. Management reviews financial information presented on a consolidated basis for purposes
of allocating resources and evaluating financial performance. Accordingly, the Company has determined that it has two operating and reportable
segments.
Asset information by operating segment is not
presented as the chief operating decision maker does not review this information by segment. The reporting segments follow the same accounting
policies used in the preparation of the Company’s unaudited condensed consolidated financial statements.
Use of Estimates
The preparation of consolidated financial statements
in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and the disclosure of contingent assets and liabilities as of the date of the accompanying consolidated financial statements, and the
reported amounts of revenues and expenses during the reporting period. The Company bases its estimates and assumptions on current facts,
historical experience, and various other factors that it believes to be reasonable under the circumstances, the results of which form
the basis for making judgments about the carrying values of assets and liabilities and the accrual of costs and expenses that are not
readily apparent from other sources.
The actual results experienced by the Company may
differ materially and adversely from the Company’s estimates. To the extent there are material differences between the estimates
and the actual results, future results of operations will be affected. Significant estimates in the accompanying financial statements
include the lease term impacting right-of use asset and lease liability, useful lives of property and equipment, allowance for doubtful
accounts, inventory reserves, and the valuation allowance on deferred tax assets. The Company regularly evaluates its estimates and assumptions.
Cash
The Company considers all highly liquid investments
with a maturity of three months or less to be cash. At times, such investments may be in excess of Federal Deposit Insurance Corporation
(FDIC) insurance limit. There were no cash equivalents held by the Company at June 30, 2021 and December 31, 2020.
Accounts Receivable
The Company grants credit to clients that sell
the Company’s products or engage in construction service under credit terms that it believes are customary in the industry and do
not require collateral to support customer receivables. The accounts receivable balances are generally collected within 30 to 90 days
of the product sale.
Allowance for Doubtful Accounts
The Company estimates an allowance for doubtful
accounts based on historical collection trends and review of the current status of trade accounts receivable. It is reasonably possible
that the Company's estimate of the allowance for doubtful accounts will change. As of June 30, 2021 and December 31, 2020, allowance for
doubtful accounts amounted to $50,268 and $44,519, respectively.
Concentrations of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company limits its exposure to credit
loss by investing its cash with high credit quality financial institutions.
Inventory
Inventory consists primarily of parts and finished
goods and is valued at the lower of the inventory’s cost or net realizable value under the first-in-first-out method. Management
compares the cost of inventory with its market value and an allowance is made to write down inventory to market value, if lower. Inventory
allowances are recorded for obsolete or slow-moving inventory based on assumptions about future demand and marketability of products,
the impact of new product introductions and specific identification of items, such as discontinued products. These estimates could vary
significantly from actual requirements, for example, if future economic conditions, customer inventory levels, or competitive conditions
differ from expectations. The Company regularly reviews the value of inventory based on historical usage and estimated future usage. If
estimated realized value of our inventory is less than cost, we make provisions in order to reduce its carrying value to its estimated
market value. As of June 30, 2021 and December 31, 2020, inventory reserve amounted to $69,233 and $70,562, respectively.
Property and Equipment
Property and equipment are stated at cost. The
cost and accumulated depreciation of assets sold or retired are removed from the respective accounts and any gain or loss is included
in earnings. Maintenance and repairs are expensed currently. Major renewals and betterments are capitalized. Depreciation is computed
using the straight-line method. Estimated useful lives are as follows:
Schedule of estimated useful lives of property, plant and equipment
|
|
Fixed assets
|
Useful life
|
Furniture
|
5 years
|
Equipment
|
5 years
|
Warehouse
|
39 years
|
Improvement
|
5 years
|
Construction in progress
|
–
|
Land
|
–
|
Long-Lived Assets
The Company applies the provisions of FASB ASC
Topic 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived
assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present
and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event,
a loss is recognized based on the amount by which the carrying value exceeds the fair value of the long-lived assets. Loss on long-lived
assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Long-term assets
of the Company are reviewed when circumstances warrant as to whether their carrying value has become impaired. The Company considers assets
to be impaired if the carrying value exceeds the future projected cash flows from related operations. The Company also re-evaluates the
periods of amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. Based on its
review at June 30, 2021 and December 31, 2020, the Company believes there was no impairment of its long-lived assets.
Share-based Compensation
The Company accounts for stock-based compensation
to employees in conformity with the provisions of ASC Topic 718, Stock-Based Compensation. Stock-based compensation to employees consist
of stock options, grants, and restricted shares that are recognized in the statement of operations based on their fair values at the date
of grant.
The measurement of stock-based compensation is
subject to periodic adjustments as the underlying equity instruments vest and is recognized as an expense over the period during which
services are received.
The Company calculates the fair value of option
grants utilizing the Black-Scholes pricing model and estimates the fair value of the stock based upon the estimated fair value of the
common stock. The amount of stock-based compensation recognized during a period is based on the value of the portion of the awards that
are ultimately expected to vest.
The resulting stock-based compensation expense
for both employee and non-employee awards is generally recognized on a straight- line basis over the requisite service period of the award.
Fair Value of Financial Instruments
The Company follows paragraph ASC 825-10-50-10
for disclosures about fair value of its financial instruments and paragraph ASC 820-10-35-37 (“Paragraph 820-10-35-37”) to
measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value in accounting
principles generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value measurements.
To increase consistency and comparability in fair
value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes the inputs to
valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest priority to quoted
prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The three (3)
levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
|
☐
|
Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
|
|
☐
|
Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
|
|
☐
|
Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.
|
Financial assets are considered Level 2 when their
fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least one significant
model assumption or input is unobservable.
The carrying amount of the Company’s financial
assets and liabilities, such as cash, prepaid expenses, accounts payable, and accrued expenses, approximate their fair value because of
the short maturity of those instruments.
Transactions involving related parties cannot
be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free-market dealings may not exist.
Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated
on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.
However, it is not practical to determine the
fair value of advances from stockholders, if any, due to their related party nature.
Revenue Recognition
On September 1, 2018, the Company adopted ASC
606 – Revenue from Contracts with Customers using the modified retrospective transition approach. The core principle of ASC 606
is that revenue should be recognized in a manner that depicts the transfer of promised goods or services to customers in an amount that
reflects the consideration to which the entity expects to be entitled for exchange of those goods or services. The Company’s updated
accounting policies and related disclosures are set forth below, including the disclosure for disaggregated revenue. The impact of adopting
ASC 606 was not material to the Condensed Consolidated Financial Statements.
Revenue from the Company is recognized under Topic
606 in a manner that reasonably reflects the delivery of its services and products to customers in return for expected consideration and
includes the following elements:
|
☐
|
executed contracts with the Company’s customers that it believes are legally enforceable;
|
|
☐
|
identification of performance obligations in the respective contract;
|
|
☐
|
determination of the transaction price for each performance obligation in the respective contract;
|
|
☐
|
allocation of the transaction price to each performance obligation; and
|
|
☐
|
recognition of revenue only when the Company satisfies each performance obligation.
|
These five elements, as applied to each of the
Company’s revenue categories, is summarized below:
|
☐
|
Product sales – revenue is recognized at the time of sale of equipment to the customer.
|
|
☐
|
Service sales – revenue is recognized based on the service been provided to the customer.
|
Revenue from construction projects is recognized
over time using the percentage-of-completion method under the cost approach. The percentage of completion is determined by estimating
stage of work completed. Under this approach, recognized contract revenue equals the total estimated contract revenue multiplied by the
percentage of completion. Our construction contracts are unit priced, and an account receivable is recorded for amounts invoiced based
on actual units produced.
Cost of Revenue
Cost of revenue includes the cost of services,
labor, and product incurred to provide product sales, service sales, and project sales.
Research and Development
Research and development costs are expensed as
incurred. Research and development costs primarily consist of efforts to refine existing product models and develop new product models.
Related Parties
The Company follows ASC 850-10 for the identification
of related parties and disclosure of related party transactions. Pursuant to ASC 850-10-20 the related parties include: a) affiliates
of the Company; b) entities for which investments in their equity securities would be required, absent the election of the fair value
option under the Fair Value Option Subsection of ASC 825–10–15, to be accounted for by the equity method by the investing
entity; c) trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed by or under the trusteeship
of management; d) principal owners of the Company; e) management of the Company; f) other parties with which the Company may deal if one
party controls or can significantly influence the management or operating policies of the other to an extent that one of the transacting
parties might be prevented from fully pursuing its own separate interests; and g) other parties that can significantly influence the management
or operating policies of the transacting parties or that have an ownership interest in one of the transacting parties and can significantly
influence the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests.
The condensed consolidated financial statements
shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and other
similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation of consolidated
financial statements is not required in those statements. The disclosures shall include: (a) the nature of the relationship(s) involved;
(b) a description of the transactions, including transactions to which no amounts or nominal amounts were ascribed, for each of the periods
for which income statements are presented, and such other information deemed necessary to an understanding of the effects of the transactions
on the consolidated financial statements; (c) the dollar amounts of transactions for each of the periods for which income statements are
presented and the effects of any change in the method of establishing the terms from that used in the preceding period; and (d) amounts
due from or to related parties as of the date of each balance sheet presented and, if not otherwise apparent, the terms and manner of
settlement.
Commitments and Contingencies
The Company follows ASC 450-20 to report accounting
for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which may result in a
loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The Company assesses such
contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies related to legal
proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company evaluates the perceived
merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount of relief sought or expected to be
sought therein.
If the assessment of a contingency indicates that
it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would
be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency
is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an
estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally
not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon
information available at this time that these matters will have a material adverse effect on the Company’s financial position, results
of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s
business, financial position, and results of operations or cash flows.
If the assessment of a contingency indicates that
it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated liability would
be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential material loss contingency
is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of the contingent liability, and an
estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered remote are generally
not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe, based upon
information available at this time that these matters will have a material adverse effect on the Company’s financial position, results
of operations or cash flows. However, there is no assurance that such matters will not materially and adversely affect the Company’s
business, financial position, and results of operations or cash flows.
Income Tax Provision
The Company accounts for income taxes in accordance
with ASC Topic 740, Income Taxes (ASC 740). ASC 740 requires a company to use the asset and liability method of accounting for income
taxes, whereby deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for
taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their
tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, the Company does not foresee generating
taxable income in the near future and utilizing its deferred tax asset, therefore, it is more likely than not that some portion, or all
of, the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws
and rates on the date of enactment.
Under ASC 740, a tax position is recognized as
a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is more than 50% likely to be realized on examination.
For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company has no material uncertain
tax positions for any of the reporting periods presented.
Income taxes are accounted for using the asset
and liability method. Deferred income taxes are provided for temporary differences in recognizing certain income, expense, and credit
items for financial reporting purposes and tax reporting purposes. Such deferred income taxes primarily relate to the difference between
the tax basis of assets and liabilities and their financial reporting amounts. Deferred tax assets and liabilities are measured by applying
enacted statutory tax rates applicable to the future years in which deferred tax assets or liabilities are expected to be settled or realized.
There was no material deferred tax asset or liabilities as of June 30, 2021 and December 31, 2020.
As of June 30, 2021 and December 31, 2020, the
Company did not identify any material uncertain tax positions.
Basic and Diluted Net Income (Loss) Per Share
Net income (loss) per share is computed pursuant
to ASC 260-10-45. Basic net income (loss) per share (“EPS”) is computed by dividing net income (loss) by the weighted average
number of shares outstanding during the period.
Diluted EPS is computed by dividing net income
(loss) by the weighted average number of shares of stock and potentially outstanding shares of stock during the period to reflect the
potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock options or warrants.
Due to the net loss incurred by the Company, potentially
dilutive instruments would be anti-dilutive. Accordingly, diluted loss per share is the same as basic loss for all periods presented.
The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per share as their inclusion
would be anti-dilutive.
Schedule of antidilutive shares
|
|
|
|
|
|
|
|
|
Six months ended June 30,
|
|
2021
|
|
|
2020
|
|
Stock options
|
|
|
262,500
|
|
|
|
192,500
|
|
Total
|
|
|
262,500
|
|
|
|
192,500
|
|
Subsequent Events
The Company follows the guidance in ASC 855-10-50
for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements were
issued. Pursuant to ASU 2010-09, the Company as an SEC filer considers its financial statements issued when they are widely distributed
to users, such as through filing them on EDGAR. Based upon the review, other than described in Note 14 – Subsequent Events, the
Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the condensed
consolidated financial statements.
Reclassification
Certain reclassifications have been made to the
condensed consolidated financial statements for prior years to the current year’s presentation. Such reclassifications have no effect
on net income as previously reported.
Note 3 – Recent Accounting Pronouncement
Recently Adopted Accounting Standards
In February 2016, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842) (“Topic 842”),
which requires lessees to recognize leases on the balance sheet and disclose key information about leasing arrangements. Topic 842 was
subsequently amended by ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU 2018-10, Codification Improvements
to Topic 842, Leases; ASU 2018-11, Targeted Improvements; and ASU 2019-01, Codification Improvements. The new standard establishes a right-of-use
model (“ROU”) that requires a lessee to recognize ROU asset and lease liability on the balance sheet for all leases with a
term longer than 12 months. Leases are classified as finance or operating, with classification affecting the pattern and classification
of expense recognition in the statement of income.
The new standard was effective for the Company
on January 1, 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing at the
date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest comparative
period presented in the financial statements as its date of initial application. The Company adopted the new standard on January 1, 2019
and used the effective date as its date of initial application. Consequently, prior period financial information has not been recast and
the disclosures required under the new standard have not been provided for dates and periods before January 1, 2019.
The new standard provides a number of optional
practical expedients in transition. The Company elected the “package of practical expedients,” which permits it not to reassess
under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did
not elect the use-of-hindsight or the practical expedient pertaining to land easements, the latter not being applicable to the Company.
The new standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term lease
recognition exemption for all leases that qualify. This means, for those leases that qualify, it has not recognized ROU assets or lease
liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition.
The Company also elected the practical expedient to not separate lease and non-lease components for all of its leases.
The Company believes the most significant effects
of the adoption of this standard relate to (1) the recognition of new ROU assets and lease liabilities on its consolidated balance sheet
for its office operating leases and (2) providing new disclosures about its leasing activities. There was no change in its leasing activities
as a result of adoption.
In June 2018, the FASB issued ASU 2018-07, Stock
Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based
payments granted to nonemployees for goods and services and aligns most of the guidance on such payments to nonemployees with the requirements
for share-based payments granted to employees. ASU 2018-07 is effective on January 1, 2019. Early adoption is permitted. The adoption
of this ASU did not have a material impact on the Company’s condensed consolidated financial statements.
In December 2019, FASB issued ASU 2019-12, Income
Taxes, which provides for certain updates to reduce complexity in the accounting for income taxes, including the utilization of the incremental
approach for intra-period tax allocation, among others. The amendments in ASU 2019-12 are effective for fiscal years, and interim periods
within those fiscal years, beginning after December 15, 2020. The adoption of this ASU did not have a material effect on its condensed
consolidated financial statements.
In June 2020, the FASB issued ASU 2020-05 in response
to the ongoing impacts to U.S. businesses in response to the COVID-19 pandemic. ASU 2020-05, Revenue from Contracts with Customers (Topic
606) and Leases (Topic 842) Effective Dates for Certain Entities provide a limited deferral of the effective dates for implementing previously
issued ASU 606 and ASU 842 to give some relief to businesses considering the difficulties they are facing during the pandemic. These entities
may defer application to fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December
15, 2020. As the Company has already adopted ASU 606 and ASU 842, the Company does not anticipate any effect on its financial statements.
Recently Issued Accounting Standards Not Yet Adopted
In June 2016, FASB issued ASU 2016-13,
Financial Instruments - Credit Losses, which changes the accounting for recognizing impairments of financial assets. Under the new
guidance, credit losses for certain types of financial instruments will be estimated based on expected losses. The new guidance also
modifies the impairment models for available-for-sale debt securities and for purchased financial assets with credit deterioration
since their origination. In February 2020, the FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases
(Topic 842) - Amendments to SEC Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective
Date Related to Accounting Standards Update No. 2016-02, Leases (Topic 842), which amends the effective date of the original
pronouncement for smaller reporting companies. ASU 2016-13 and its amendments will be effective for the Company for interim and
annual periods in fiscal years beginning after December 15, 2022. The Company believes the adoption will modify the way the Company
analyzes financial instruments, but it does not anticipate a material impact on results of operations. The Company is in the process
of determining the effects the adoption will have on its condensed consolidated financial statements.
Management does not believe that any recently
issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting
pronouncements are issued, we will adopt those that are applicable under the circumstances.
Note 4 – Inventory, net
At June 30, 2021 and December 31, 2020, inventory
consisted of the following:
Schedule of Inventory
|
|
|
|
|
|
|
|
|
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Parts
|
|
$
|
28,961
|
|
|
$
|
45,509
|
|
Finished goods
|
|
|
51,849
|
|
|
|
67,549
|
|
Total
|
|
|
80,810
|
|
|
|
113,058
|
|
Less inventory reserve
|
|
|
(69,233
|
)
|
|
|
(70,562
|
)
|
Inventory, net
|
|
$
|
11,577
|
|
|
$
|
42,496
|
|
Note 5 – Deposit
Deposit balance as of June 30, 2021 amounted
to $6,630
for lease agreement deposit. Deposit balance as of December 31, 2020 amounted to $106,630, including $6,630
for lease agreement deposit and $100,000
for payment made into an escrow account for purchasing a target company. On March 26, 2021, the management of target company decided to
terminate the LOI. The LOI was terminated effective as of March 29, 2021 and $100,000
was returned on March 29, 2021.
Note 6 – Property and Equipment
At June 30, 2021 and December 31, 2020, property and equipment consisted
of the following:
Schedule of property and equipment
|
|
|
|
|
|
|
|
|
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
Warehouse
|
|
$
|
3,789,773
|
|
|
$
|
3,789,773
|
|
Land
|
|
|
731,515
|
|
|
|
731,515
|
|
Building Improvement
|
|
|
238,666
|
|
|
|
238,666
|
|
Furniture and fixture
|
|
|
27,631
|
|
|
|
27,631
|
|
Equipment
|
|
|
48,378
|
|
|
|
48,378
|
|
Software
|
|
|
1,995
|
|
|
|
1,995
|
|
Total cost
|
|
|
4,837,958
|
|
|
|
4,837,958
|
|
Less accumulated depreciation
|
|
|
(426,320
|
)
|
|
|
(345,448
|
)
|
Property and equipment, net
|
|
$
|
4,411,638
|
|
|
$
|
4,492,510
|
|
Depreciation expense for the six months ended
June 30, 2021 and 2020 amounted to $80,872 and $81,125, respectively.
The Company purchased a warehouse in Ontario,
California in September 2018 and leased an unused portion to a third party. The tenant paid $12,335 as a security deposit, shown as other
liability in non-current liabilities.
Note 7 – Related Party Transactions
Revenue generated from Vitashower Corp., a
company owned by the CEO’s wife, amounted to $15,141
and $21,267
for the six months ended June 30, 2021 and 2020, respectively. Account receivable balance due from Vitashower Corp. amounted to
$5,016
and $0
as of June 30, 2021 and December 31, 2020, respectively. Purchases generated from Vitashower Corp. amounted to $3,379
and $0
for the six months ended June 30, 2021 and 2021, respectively. There were accounts payable balances of $0
and $17,471due to Vitashower Corp. as of June 30, 2021 and December 31, 2020, respectively.
Compensation for services provided by the President
and Chief Executive Officer for the six months ended June 30, 2021 and 2020 amounted to $60,000 and $60,000, respectively.
Note 8 – Business Concentration and Risks
Major customers
One customer accounted for 0% and 17% of the total
accounts receivable as of June 30, 2021 and December 31, 2020, respectively. This customer accounted for 78% and 42% of the total revenue
for the period ended June 30, 2021 and 2020, respectively.
Major vendors
One vendor accounted for 0% and 0% of total accounts
payable at June 30, 2021 and December 31, 2020, respectively. This vendor accounted for 77% and 47% of the total purchases for the period
ended June 30, 2021 and 2020, respectively.
Note 9 – Operating Lease Right-of-use
Asset and Operating Lease Liability
Operating
lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date.
The interest rate used to determine the present value is our incremental borrowing rate, estimated to be 15%, as the interest rate implicit
in our lease is not readily determinable. During the six months ended June 30, 2021 and 2020, the Company recorded $32,590 and $32,590,
respectively as operating lease expense.
The Company currently has a lease agreement for
AVX’s operation for a monthly payment of $5,258 and shall increase by 3% every year. The lease commenced July 1, 2015 and expires
on August 31, 2022. A security deposit of $5,968 was also held for the duration of the lease term.
In adopting ASC Topic 842, Leases (Topic 842),
the Company has elected the ‘package of practical expedients,’ which permit it not to reassess under the new standard its
prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight
or the practical expedient pertaining to land easements; the latter is not applicable to the Company. In addition, the Company elected
not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less. On March 15, 2019 when AVX was acquired, upon adoption
of ASC Topic 842, the Company recorded a right-of-use asset.
Right-of-use asset is summarized below:
Schedule of operating Right-of-use asset and liability
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021
|
|
|
December 31, 2020
|
|
Office lease
|
|
$
|
157,213
|
|
|
$
|
157,213
|
|
Less: accumulated amortization
|
|
|
(94,208
|
)
|
|
|
(70,655
|
)
|
Right-of-use asset, net
|
|
$
|
63,005
|
|
|
$
|
86,558
|
|
Operating Lease liability is summarized below:
|
|
|
|
|
|
|
|
|
|
|
June 30, 2021
|
|
|
December 31, 2020
|
|
Office lease
|
|
$
|
69,443
|
|
|
$
|
94,671
|
|
Less: current portion
|
|
|
(58,491
|
)
|
|
|
(53,384
|
)
|
Long-term portion
|
|
$
|
10,952
|
|
|
$
|
41,287
|
|
Maturity of lease liability is as follows:
Schedule of maturity of lease liabilities
|
|
|
|
|
Year ending December 31, 2021
|
|
$
|
32,497
|
|
Year ending December 31, 2022
|
|
|
43,655
|
|
Total future minimum lease payment
|
|
|
76,152
|
|
Imputed interest
|
|
|
(6,709
|
)
|
Lease Obligation, net
|
|
$
|
69,443
|
|
Note 10 – Loans
Paycheck Protection Program
On April 24, 2020, AVX Design &
Integration, Inc. entered into an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from
JPMorgan Chase Bank, N.A. related to the COVID-19 pandemic in the amount of $107,460,
which we received on May 1, 2020. The SBA Loan has a fixed interest rate of 0.98
percent per annum and a maturity date two 2 years from the date the loan was issued.
On May 4, 2020, Perfecular Inc. entered into
an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from Bank of America related to the
COVID-19 pandemic in the amount of $151,500,
which we received on May 4, 2020. The SBA Loan has a fixed interest rate of 1 percent
per annum and a maturity date two 2
years from the date loan was issued. On April 28, 2021, SBA authorized full forgiveness of this loan and the Company recognized
principal amount of $151,500
and $1,490 interest to other income.
On March 2, 2021, Perfecular Inc. entered
into an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from Wells Fargo related to the COVID-19
pandemic in the amount of $158,547,
which we received on March 3, 2021. The SBA Loan has a fixed interest rate of 1
percent per annum and a maturity date two years from the date loan was issued.
On March 10, 2021, AVX Design & Integration,
Inc. entered into an agreement to receive an SBA Loan from Chase Bank related to the COVID-19 pandemic in the amount of $108,750.
The SBA Loan has a fixed interest rate of 0.98
percent per annum and a maturity date five years from the date loan was issued.
Economic Injury Disaster Loan
On June 4, 2020, Perfecular Inc. entered into
an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from Bank of America related to the COVID-19
pandemic in the amount of $81,100, which we received on June 4, 2020. The SBA Loan has a fixed interest rate of 3.75 percent per annum
and a maturity date 30 years from the date loan was issued.
On June 5, 2020, AVX Design &
Integration, Inc. entered into an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from
JPMorgan Chase Bank, N.A. related to the COVID-19 pandemic in the amount of $56,800,
which we received on June 5, 2020. The SBA Loan has a fixed interest rate of 3.75
percent per annum and a maturity date 30 years from the date loan was issued.
Bank Loan
On January 8, 2021, Focus Universal Inc. entered
into a secured promissory note agreement with East West Bank in the amount of $1,500,000. The note has a variable interest rate of 0.25%
above Wall Street Journal Prime Rate. The note requires monthly payments with the final payment of $1,357,178 due on January 22, 2026.
Borrower will use all of the proceeds from this
Loan solely as working capital to alleviate economic injury caused by disaster occurring in the month of January 31, 2020 and continuing
thereafter.
Economic Injury Disaster Loan
|
|
|
|
|
|
|
|
|
|
|
June 30,
2021
|
|
|
December 31,
2020
|
|
SBA Loan
|
|
$
|
512,430
|
|
|
$
|
396,860
|
|
Bank Loan
|
|
|
1,495,337
|
|
|
|
–
|
|
Total
|
|
|
2,007,767
|
|
|
|
396,860
|
|
Less: current portion
|
|
|
(271,085
|
)
|
|
|
(194,125
|
)
|
Long term portion
|
|
$
|
1,736,682
|
|
|
$
|
202,735
|
|
Interest expense incurred from the loans amounted
to $22,827 and $868 for the six months ended June 30, 2021 and 2020, respectively.
Note 11 – Stockholders’ Equity
Shares authorized
Upon formation, the total number of shares of
all classes of stock that the Company is authorized to issue is seventy-five million (75,000,000) shares of common stock, par value $0.001
per share.
Common stock
As of June 30, 2021 the Company had 40,959,741
shares of common stock issued and outstanding.
During the six months ended June 30, 2021, the
Company did not issue common stock.
Shares to be issued for compensation
The Company entered into agreements with
third party consultants for financing and management consultation. The Company has incurred consulting service fees not paid in cash
amounting to $24,000
for the six months ended June 30, 2021, which the Company intends to issue stock as compensation for services rendered. Expenses
incurred but not yet paid in shares as of June 30, 2021 and December 31, 2020 amounted to $122,709
and $98,709,
respectively.
Stock options
On January 4, 2021, each member of the Board was
granted 15,000 options to purchase shares at $3.00 per share.
On August 6, 2019, each member of the Board was
granted 30,000 options to purchase shares at $5.70 per share.
As of June 30, 2021, there were 315,000 options
granted, 262,500 options vested, 52,500 options unvested, and 315,000 outstanding stock options.
For the six months ended June 30, 2021 and 2020,
the Company’s stock option compensation expenses amounted to $213,675 and $518,700, respectively.
The fair value of the warrants listed above was determined using the
Black-Scholes option pricing model with the following assumptions:
Schedule of assumptions
|
|
|
|
|
|
|
|
|
|
|
June 30,
|
|
|
June 30,
|
|
|
|
2021
|
|
|
2020
|
|
Risk-free interest rate
|
|
|
0.93%
|
|
|
|
1.71%
|
|
Expected life of the options
|
|
|
10 years
|
|
|
|
10 years
|
|
Expected volatility
|
|
|
122.93%
|
|
|
|
158.86%
|
|
Expected dividend yield
|
|
|
0%
|
|
|
|
0%
|
|
The following is a summary of options activity
from December 31, 2020 to June 30, 2021:
Schedule of option activity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options
|
|
Shares
|
|
|
Weighted average exercise price
|
|
|
Weighted Average Remaining Contractual Life
|
|
|
Aggregate Intrinsic Value
|
|
Outstanding at December 31, 2020
|
|
|
210,000
|
|
|
$
|
9.61
|
|
|
|
9.61
|
|
|
|
–
|
|
Granted
|
|
|
105,000
|
|
|
|
3.00
|
|
|
|
–
|
|
|
|
–
|
|
Exercised
|
|
|
–
|
|
|
$
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Forfeited or expired
|
|
|
–
|
|
|
$
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Outstanding at June 30, 2021
|
|
|
315,000
|
|
|
$
|
4.80
|
|
|
|
8.83
|
|
|
|
336,000
|
|
Vested as of June 30, 2021
|
|
|
262,500
|
|
|
$
|
5.16
|
|
|
|
8.64
|
|
|
|
84,000
|
|
Exercisable at June 30, 2021
|
|
|
315,000
|
|
|
$
|
5.16
|
|
|
|
8.64
|
|
|
|
84,000
|
|
The exercise price for options outstanding and
exercisable at June 30, 2021:
Schedule of options by exercise price
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
Exercise
|
|
|
Number of
|
|
|
|
Exercise
|
|
Options
|
|
|
|
Price
|
|
|
Options
|
|
|
|
Price
|
|
30,000
|
|
|
$
|
5.70
|
|
|
30,000
|
|
|
$
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
15,000
|
|
|
|
3.00
|
|
|
15,000
|
|
|
|
3.00
|
|
15,000
|
|
|
|
3.00
|
|
|
15,000
|
|
|
|
3.00
|
|
15,000
|
|
|
|
3.00
|
|
|
15,000
|
|
|
|
3.00
|
|
15,000
|
|
|
|
3.00
|
|
|
15,000
|
|
|
|
3.00
|
|
15,000
|
|
|
|
3.00
|
|
|
15,000
|
|
|
|
3.00
|
|
15,000
|
|
|
|
3.00
|
|
|
15,000
|
|
|
|
3.00
|
|
15,000
|
|
|
|
3.00
|
|
|
15,000
|
|
|
|
3.00
|
|
315,000
|
|
|
|
|
|
|
315,000
|
|
|
|
|
|
Note 12 – Segment reporting
The Company consists of two types of operations.
Focus Universal, Inc. and Perfecular Inc. (“Focus”) involve wholesale, research and development of universal smart instrument
and farming devices. AVX Design & Integration, Inc. (“AVX”) is an IoT installation and management company specializing
in high performance and easy to use audio/video, home theater, lighting control, automation, and integration. The table below discloses
income statement information by segment.
Segment information table
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended June 30, 2021
|
|
|
|
Focus
|
|
|
AVX
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
526,161
|
|
|
$
|
83,841
|
|
|
$
|
610,002
|
|
Revenue - related party
|
|
|
15,141
|
|
|
|
–
|
|
|
|
15,141
|
|
Total revenue
|
|
|
541,302
|
|
|
|
83,841
|
|
|
|
625,143
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue
|
|
|
422,663
|
|
|
|
78,183
|
|
|
|
500,846
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
118,639
|
|
|
|
5,658
|
|
|
|
124,297
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
|
|
|
332
|
|
|
|
626
|
|
|
|
958
|
|
Compensation - officers
|
|
|
73,100
|
|
|
|
–
|
|
|
|
73,100
|
|
Research and development
|
|
|
110,372
|
|
|
|
–
|
|
|
|
110,372
|
|
Professional fees
|
|
|
669,679
|
|
|
|
1,471
|
|
|
|
671,150
|
|
General and administrative
|
|
|
519,574
|
|
|
|
131,871
|
|
|
|
651,445
|
|
Total Operating Expenses
|
|
|
1,373,057
|
|
|
|
133,968
|
|
|
|
1,507,025
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(1,254,418
|
)
|
|
|
(128,310
|
)
|
|
|
(1,382,728
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
(20,715
|
)
|
|
|
(2,041
|
)
|
|
|
(22,756
|
)
|
Other income (expense), net
|
|
|
245,241
|
|
|
|
(2,418
|
)
|
|
|
242,823
|
|
Total other income (expense)
|
|
|
224,526
|
|
|
|
(4,459
|
)
|
|
|
220,067
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
)
|
|
|
)
|
|
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(1,029,892
|
)
|
|
$
|
(132,769
|
)
|
|
$
|
(1,162,661
|
)
|
Note 13 – Commitments and Contingencies
In the normal course of business or otherwise,
the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a
liability has been incurred and the amount can be reasonable estimated. When only a range of possible loss can be established, the most
probable amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential
damages, outside legal fees, and other directly related costs expected to be incurred. There were no recorded litigation loss contingencies
as of June 30, 2021 and December 31, 2020.
Note 14 – Subsequent Events
On July 8, 2021, SBA authorized full forgiveness of AVX Design &
Integration, Inc. PPP loan principal amount of $107,460 and $1,267 interest.
The Company has evaluated all other subsequent
events through the date these condensed consolidated financial statements were issued and determined that there were no subsequent events
or transactions that require recognition or disclosures in the condensed consolidated financial statements.
Report of Independent Registered Public Accounting
Firm
To the shareholders and the board of directors
of Focus Universal, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Focus Universal, Inc. (the “Company”) as of December 31, 2020 and 2019, the related statement of operations,
stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial
statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the
Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for the years then ended, in conformity
with accounting principles generally accepted in the United States.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”)
and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable
rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud.
Our audit included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ BF Borgers CPA PC
BF Borgers CPA PC
We have served as the Company’s auditor
since 2017
Lakewood, CO
April 20, 2021
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
Current Assets:
|
|
|
|
|
|
|
|
|
Cash
|
|
$
|
583,325
|
|
|
$
|
2,192,870
|
|
Accounts receivable, net
|
|
|
190,556
|
|
|
|
137,338
|
|
Inventories, net
|
|
|
42,496
|
|
|
|
62,933
|
|
Prepaid expenses
|
|
|
91,253
|
|
|
|
46,971
|
|
Deposit - current portion
|
|
|
100,000
|
|
|
|
–
|
|
Total Current Assets
|
|
|
1,007,630
|
|
|
|
2,440,112
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
4,492,510
|
|
|
|
4,653,438
|
|
Operating lease right-of-use asset
|
|
|
86,558
|
|
|
|
128,399
|
|
Deposits
|
|
|
6,630
|
|
|
|
6,630
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
5,593,328
|
|
|
$
|
7,228,579
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY
|
|
|
|
|
|
|
|
|
Current Liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities
|
|
$
|
198,870
|
|
|
$
|
192,488
|
|
Accounts payable - related party
|
|
|
17,471
|
|
|
|
–
|
|
Other current liabilities
|
|
|
6,332
|
|
|
|
16,820
|
|
Interest payable - related party
|
|
|
–
|
|
|
|
1,750
|
|
Customer deposit
|
|
|
57,377
|
|
|
|
127,671
|
|
Loan, current portion
|
|
|
194,125
|
|
|
|
–
|
|
Lease liability, current portion
|
|
|
53,384
|
|
|
|
44,270
|
|
Promissory note short term - related party
|
|
|
–
|
|
|
|
50,000
|
|
Total Current Liabilities
|
|
|
527,559
|
|
|
|
432,999
|
|
|
|
|
|
|
|
|
|
|
Non-Current Liabilities:
|
|
|
|
|
|
|
|
|
Lease liability, less current portion
|
|
|
41,287
|
|
|
|
94,670
|
|
Loan, less current portion
|
|
|
202,735
|
|
|
|
–
|
|
Other liability
|
|
|
17,135
|
|
|
|
12,335
|
|
Total Non-Current Liabilities
|
|
|
261,157
|
|
|
|
107,005
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities
|
|
|
788,716
|
|
|
|
540,004
|
|
|
|
|
|
|
|
|
|
|
Contingencies (Note 11)
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Stockholders' Equity:
|
|
|
|
|
|
|
|
|
Common stock, par value $0.001 per share, 75,000,000 shares authorized; 40,959,741 shares issued and outstanding as of December 31, 2020 and 2019, respectively
|
|
|
40,959
|
|
|
|
40,959
|
|
Additional paid-in capital
|
|
|
14,381,058
|
|
|
|
13,775,908
|
|
Shares to be issued, common shares
|
|
|
98,709
|
|
|
|
50,709
|
|
Accumulated deficit
|
|
|
(9,716,114
|
)
|
|
|
(7,179,001
|
)
|
Total Stockholders' Equity
|
|
|
4,804,612
|
|
|
|
6,688,575
|
|
|
|
|
|
|
|
|
|
|
Total Liabilities and Stockholders' Equity
|
|
$
|
5,593,328
|
|
|
$
|
7,228,579
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
(unaudited)
|
|
Years ended December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Revenue
|
|
$
|
1,652,518
|
|
|
$
|
1,446,186
|
|
Revenue - related party
|
|
|
26,449
|
|
|
|
14,184
|
|
Total Revenue
|
|
|
1,678,967
|
|
|
|
1,460,370
|
|
Cost of Revenue
|
|
|
1,395,187
|
|
|
|
1,342,139
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
283,780
|
|
|
|
118,231
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
Selling expense
|
|
|
22,590
|
|
|
|
46,624
|
|
Compensation - officers
|
|
|
142,100
|
|
|
|
150,154
|
|
Research and development
|
|
|
256,636
|
|
|
|
255,232
|
|
Professional fees
|
|
|
1,297,160
|
|
|
|
1,376,995
|
|
General and administrative
|
|
|
1,269,207
|
|
|
|
1,113,201
|
|
Goodwill impairment
|
|
|
–
|
|
|
|
458,490
|
|
Intangible assets impairment
|
|
|
–
|
|
|
|
47,975
|
|
Total Operating Expenses
|
|
|
2,987,693
|
|
|
|
3,448,671
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(2,703,913
|
)
|
|
|
(3,330,440
|
)
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
(4,072
|
)
|
|
|
2,257
|
|
Interest (expense) - related party
|
|
|
(81
|
)
|
|
|
(1,750
|
)
|
Other income
|
|
|
170,953
|
|
|
|
154,390
|
|
Total other income (expense)
|
|
|
166,800
|
|
|
|
154,897
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(2,537,113
|
)
|
|
|
(3,175,543
|
)
|
|
|
|
|
|
|
|
|
|
Income tax expense
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(2,537,113
|
)
|
|
$
|
(3,175,543
|
)
|
|
|
|
|
|
|
|
|
|
Weight Average Number of Common Shares Outstanding: Basic and Diluted
|
|
|
40,959,741
|
|
|
|
40,945,807
|
|
|
|
|
|
|
|
|
|
|
Net Loss per common share: Basic and Diluted
|
|
$
|
(0.06
|
)
|
|
$
|
(0.08
|
)
|
The accompanying notes are an integral part
of these consolidated financial statements.
FOCUS UNIVERSAL INC.
CONSOLIDATED STATEMENTS
OF CHANGES IN STOCKHOLDERS’ EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2020 and 2019
|
|
Common stock
|
|
|
Additional Paid-In
|
|
|
Shares to be issued
Common
|
|
|
Accumulated
|
|
|
Total Stockholders'
|
|
Description
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Shares
|
|
|
Deficit
|
|
|
Equity
|
|
Balance - December 31, 2018
|
|
|
40,907,010
|
|
|
$
|
40,907
|
|
|
$
|
12,956,486
|
|
|
$
|
72,000
|
|
|
$
|
(4,003,458
|
)
|
|
$
|
9,065,935
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for prior period service
|
|
|
10,133
|
|
|
|
10
|
|
|
|
71,990
|
|
|
|
(72,000
|
)
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for service
|
|
|
3,312
|
|
|
|
3
|
|
|
|
24,506
|
|
|
|
–
|
|
|
|
–
|
|
|
|
24,509
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for acquisition
|
|
|
39,286
|
|
|
|
39
|
|
|
|
290,676
|
|
|
|
–
|
|
|
|
–
|
|
|
|
290,715
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock to be issued for services
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
50,709
|
|
|
|
–
|
|
|
|
50,709
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options issued for services
|
|
|
–
|
|
|
|
–
|
|
|
|
432,250
|
|
|
|
–
|
|
|
|
–
|
|
|
|
432,250
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(3,175,543
|
)
|
|
|
(3,175,543
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2019
|
|
|
40,959,741
|
|
|
|
40,959
|
|
|
|
13,775,908
|
|
|
|
50,709
|
|
|
|
(7,179,001
|
)
|
|
|
6,688,575
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options issued for services
|
|
|
–
|
|
|
|
–
|
|
|
|
605,150
|
|
|
|
–
|
|
|
|
–
|
|
|
|
605,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock to be issued for services
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
48,000
|
|
|
|
–
|
|
|
|
48,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
(2,537,113
|
)
|
|
|
(2,537,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - December 31, 2020
|
|
|
40,959,741
|
|
|
$
|
40,959
|
|
|
$
|
14,381,058
|
|
|
$
|
98,709
|
|
|
$
|
(9,716,114
|
)
|
|
$
|
4,804,612
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
FOCUS UNIVERSAL INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CASH FLOWS
FOR THE SIX MONTHS ENDED JUNE 30, 2021 AND 2020
(Unaudited)
|
|
For the Years Ended December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(2,537,113
|
)
|
|
$
|
(3,175,543
|
)
|
Adjustments to reconcile net loss to net cash from operating activities:
|
|
|
|
|
|
|
|
|
Bad debt expense
|
|
|
21,907
|
|
|
|
5,175
|
|
Inventories reserve
|
|
|
(852
|
)
|
|
|
6,448
|
|
Depreciation expense
|
|
|
162,242
|
|
|
|
151,670
|
|
Amortization of intangible assets
|
|
|
–
|
|
|
|
9,025
|
|
Impairment of intangible assets
|
|
|
–
|
|
|
|
47,975
|
|
Impairment of goodwill
|
|
|
–
|
|
|
|
458,490
|
|
Amortization of right-of-use assets
|
|
|
(2,428
|
)
|
|
|
(673
|
)
|
Stock-based compensation
|
|
|
48,000
|
|
|
|
75,218
|
|
Stock option compensation
|
|
|
605,150
|
|
|
|
432,250
|
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(75,125
|
)
|
|
|
102,956
|
|
Accounts receivable - related party
|
|
|
–
|
|
|
|
39,625
|
|
Inventories
|
|
|
21,289
|
|
|
|
15,932
|
|
Prepaid expenses
|
|
|
(44,282
|
)
|
|
|
68,862
|
|
Deposit - Current portion
|
|
|
(100,000
|
)
|
|
|
–
|
|
Deposits
|
|
|
–
|
|
|
|
7,210
|
|
Accounts payable and accrued liabilities
|
|
|
8,132
|
|
|
|
(38,705
|
)
|
Accounts payable - related party
|
|
|
17,471
|
|
|
|
(4,921
|
)
|
Other current liabilities
|
|
|
(12,238
|
)
|
|
|
9,610
|
|
Interest payable - related party
|
|
|
(1,750
|
)
|
|
|
1,750
|
|
Customer deposit
|
|
|
(70,294
|
)
|
|
|
77,540
|
|
Other liabilities
|
|
|
4,800
|
|
|
|
12,335
|
|
Net cash flows used in operating activities
|
|
|
(1,955,091
|
)
|
|
|
(1,697,771
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
|
Cash from acquisition
|
|
|
–
|
|
|
|
201,482
|
|
Purchase of property and equipment
|
|
|
(1,314
|
)
|
|
|
(11,148
|
)
|
Cash paid for building improvement
|
|
|
–
|
|
|
|
(205,444
|
)
|
Cash paid for acquisition
|
|
|
–
|
|
|
|
(550,000
|
)
|
Net cash flows used in investing activities
|
|
|
(1,314
|
)
|
|
|
(565,110
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
|
Proceeds from SBA loan
|
|
|
396,860
|
|
|
|
–
|
|
Payment on promissory note
|
|
|
(50,000
|
)
|
|
|
–
|
|
Net cash flows provided by financing activities
|
|
|
346,860
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
Net change in cash
|
|
|
(1,609,545
|
)
|
|
|
(2,262,881
|
)
|
|
|
|
|
|
|
|
|
|
Cash beginning of period
|
|
|
2,192,870
|
|
|
|
4,455,751
|
|
|
|
|
|
|
|
|
|
|
Cash end of period
|
|
$
|
583,325
|
|
|
$
|
2,192,870
|
|
|
|
|
|
|
|
|
|
|
Supplemental cash flow disclosure:
|
|
|
|
|
|
|
|
|
Cash paid for income taxes
|
|
$
|
–
|
|
|
$
|
–
|
|
Cash paid for interest
|
|
$
|
1,831
|
|
|
$
|
–
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of non-cash investing and financing activities:
|
|
|
|
|
|
|
|
|
Promissory note issued for acquisition
|
|
$
|
–
|
|
|
$
|
50,000
|
|
Shares issued for acquisition
|
|
$
|
–
|
|
|
$
|
290,716
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
FOCUS UNIVERSAL INC.
NOTES TO THE CONDENSED
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2020 AND 2019
Note 1 – Organization and Operations
Focus Universal Inc. (“Focus”) was
incorporated under the laws of the state of Nevada on December 4, 2012 (“Inception”). It is a universal smart instrument
developer and manufacturer, headquartered in the Los Angeles, California metropolitan area, specializing in the development and commercialization
of novel and proprietary universal smart technologies and instruments. Universal smart technology is an off-the-shelf technology utilizing
an innovative hardware integrated platform. The Focus platform provides a unique and universal combined wired and wireless solution for
embedded design, industrial control, functionality testing, and parameter measurement instruments and functions. Our smart technology
software utilizes a smartphone, computer, or a mobile device as an interface platform and display that communicates and works in tandem
with a group of external sensors or probes, or both. The external sensors and probes may be manufactured by different vendors, but the
universal smart technology functions in a manner that does not require the user to have extensive knowledge of the unique characteristics
of the function of each of the sensors and probes. The universal smart instrument Focus developed (the “Ubiquitor”) consists
of a reusable foundation component which includes a wireless gateway (which allows the instrument to connect to the smartphone via Bluetooth
and WiFi technology), universal smart application software (“Application”) which is installed on the user’s smartphone
or other mobile device and allows monitoring of the sensor readouts on the smartphone screen. The Ubiquitor also connects to a variety
of individual scientific sensors that collect data, from moisture, light, airflow, voltage, and a wide variety of applications. The data
then sent through a wired or wireless connection, or a combination thereof to the smartphone or other mobile device and the data is organized
and displayed on the smartphone screen. The smartphone or other mobile device, foundation, and sensor readouts together perform the functions
of many traditional scientific and engineering instruments and are intended to replace the traditional, wired stand-alone instruments
at a fraction of their cost.
Perfecular Inc. (“Perfecular”)
was founded in September 2009 and is headquartered in Ontario, California, and is engaged in designing certain digital sensor products
and sells a broad selection of horticultural sensors and filters in North America and Europe.
AVX Design & Integration, Inc. (“AVX”)
was incorporated on June 16, 2000 in the state of California. AVX is an internet of things (“IoT”) installation and management
company specializing in high performance and easy to use Audio/Video, Home Theater, Lighting Control, Automation and Integration. Services
provided by AVX include full integration of houses, apartment, commercial complex, office spaces with audio, visual and control systems
to fully integrate devices in the low voltage field. AVX’s services also include partial equipment upgrade and installation.
Note 2 – Summary of Significant
Accounting Policies
Basis of Presentation
The accompanying consolidated financial statements
include the accounts of Focus and its wholly-owned subsidiaries, Perfecular Inc. and AVX Design & Integration, Inc. (collectively,
the “Company”, “we”, “our”, or “us”). All intercompany balances and transactions have
been eliminated upon consolidation. The Company’s consolidated financial statements have been prepared in accordance with accounting
principles generally accepted in the United States of America (“U.S. GAAP”).
Going Concern
The Company previously disclosed the
accompanying consolidated financial statements on the basis there is substantial doubt about the Company’s ability to continue
as a going concern. In the long term, the continuation of the Company as a going concern is dependent upon the continued financial
support from its shareholders, the ability of the Company to repay its debt obligations, to obtain necessary equity financing to
continue operations, and the attainment of profitable operations. For the year ended December 31, 2020, the Company had a net loss
of $2,537,113 and negative cash flow from operating activities of $1,955,091. In Q1 2021 the Company has obtained a $1,500,000 loan
from a financial institution and has a $1,500,000 loan commitment from a private related party, referred to in Note 17 –
Subsequent events. The loan from the financial institution requires monthly payments with the final payment due in 2026. The related
party loan will accrue interest at 10% until March 15, 2022, or six months from the date the loan is funded, whichever is later (the
“Initial Interest Accrual Date”). Interest on any unpaid principal after Initial Interest Accrual Date shall accrue at a
fixed rate of 12% per annum until paid. The Company reserves the right to prepay this loan agreement (in whole or in part) after 6
months of the first day with no prepayment penalty. The Company may make, in its sole discretion, payments of interest only, or
interest and principal, provided that the principal is not paid in full prior to six months from the date the loan is funded. The
Company also plans to raise $10 million through an underwritten public offering in 2021.
With the January 1, 2021 beginning cash amount
of $585,325 and the loan of $1,500,000, the Company will have enough cash to cover its projected annual cash burn rate of $1,967,074.
With the additional $1,500,000 related party loan, the Company will have adequate reserves to continue operations in 2021 and 2022. The
related party which will provide the loan to the Company is owned by a director of the Company, which we have evaluated to be a reliable
source of cashflow. The $10 million planned public offering will contribute to a projected December 31, 2021 cash balance of $11,000,000.
Historically, the Company has been successful in reaching planned its fund-raising targets.
In 2020 the Company had negative operating cashflow
of approximately $1.96 million, mainly resulting from net loss. The Company is currently developing its products and licenses and expects
to generate profit once the products and licenses available for the market, which will begin to alleviate the negative cashflow. Currently,
the Company is testing 4 Mbps ultra-narrowband power line communication printed circuit boards, the testing is expected to complete in
Q2 2021. The ultra-narrowband power line communication products are expected to launch in Q4 2021. The portable universal smart device
is also in the final printed circuit board layout stage, and the Company is planning to launch this product in Q4 2021. Initially, new
products would require cash to manufacture and promote. The Company expects to begin generating positive cashflow with the launch of
above-mentioned products from Q2 2022.
Overall, we expect that with the loan we obtained,
along with the committed related-party loan, and planned capital raising will provide adequate cash for the Company to continue operation
as a going concern throughout 2021 and 2022. The Company expects the loans and offering will generate cash for 2021’s operations
and be able to pay off the loans obtained through the offering with sufficient cashflow for 2021 and 2022. Thus, the previous factors
raising substantial doubt to continue as a going concern have been alleviated.
Principles of Consolidation
The accompanying consolidated financial
statements include the accounts of the Company and its wholly owned subsidiaries, Perfecular Inc. and AVX Design & Integration.
Focus and Perfecular, collectively “the entities” were under common control; therefore, in accordance with Financial
Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) 805-50-45, the acquisition
of Perfecular was accounted for as a business combination between entities under common control and treated similar to a pooling
of interest transaction. On March 15, 2019, Focus entered into a stock purchase agreement with AVX whereby Focus purchased 100%
of the outstanding stock of AVX. All significant intercompany transactions and balances have been eliminated.
Segment Reporting
The Company currently has two operating
segments. In accordance with ASC 280, Segment Reporting (“ASC 280”), the Company considers operating segments to
be components of the Company’s business for which separate financial information is available and evaluated regularly by
Management in deciding how to allocate resources and to assess performance. Management reviews financial information presented on a
consolidated basis for purposes of allocating resources and evaluating financial performance. Accordingly, the Company has
determined that it has two operating and reportable segments.
Asset information by operating segment is not
presented as the chief operating decision maker does not review this information by segment. The reporting segments follow the same accounting
policies used in the preparation of the Company’s consolidated financial statements.
Use of Estimates
The preparation of consolidated financial
statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and the disclosure of contingent assets and liabilities as of the date of the accompanying consolidated
financial statements, and the reported amounts of revenues and expenses during the reporting period. The Company bases its estimates
and assumptions on current facts, historical experience, and various other factors that it believes to be reasonable under the circumstances,
the results of which form the basis for making judgments about the carrying values of assets and liabilities and the accrual of
costs and expenses that are not readily apparent from other sources.
The
actual results experienced by the Company may differ materially and adversely from the Company’s estimates. To the extent
there are material differences between the estimates and the actual results, future results of operations will be affected. Significant
estimates in the accompanying financial statements include the lease term impacting right-of use asset and lease liability, useful
lives of property and equipment, useful lives of intangible assets, allowance for doubtful accounts, inventory reserves, debt
discounts, valuation of derivatives, and the valuation allowance on deferred tax assets. The Company regularly evaluates its estimates
and assumptions.
Cash
The Company considers all highly liquid investments
with a maturity of three months or less to be cash. At times, such investments may be in excess of Federal Deposit Insurance Corporation
(FDIC) insurance limit. There were no cash equivalents held by the Company at December 31, 2020 and 2019.
Accounts Receivable
The Company grants credit to clients that
sell the Company’s products or engage in construction service under credit terms that it believes are customary in the industry
and do not require collateral to support customer receivables. The accounts receivable balances are generally collected within
30 to 90 days of the product sale.
Allowance for doubtful accounts
The Company estimates an allowance for doubtful
accounts based on historical collection trends and review of the current status of trade accounts receivable. It is reasonably possible
that the Company's estimate of the allowance for doubtful accounts will change. As of December 31, 2020 and 2019, allowance for doubtful
accounts amounted to $44,519 and $22,612, respectively.
Concentrations of Credit Risk
Financial instruments that potentially
subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents. The Company limits its exposure
to credit loss by investing its cash with high credit quality financial institutions.
Inventory
Inventory consists primarily of parts and finished
goods and is valued at the lower of the inventory’s cost or net realizable value under the first-in-first-out method. Management
compares the cost of inventory with its market value and an allowance is made to write down inventory to market value, if lower. Inventory
allowances are recorded for obsolete or slow-moving inventory based on assumptions about future demand and marketability of products,
the impact of new product introductions and specific identification of items, such as discontinued products. These estimates could vary
significantly from actual requirements, for example, if future economic conditions, customer inventory levels or competitive conditions
differ from expectations. The Company regularly reviews the value of inventory based on historical usage and estimated future usage. If
estimated realized value of our inventory is less than cost, we make provisions in order to reduce its carrying value to its estimated
market value. As of December 31, 2020 and 2019, inventory reserve amounted to $ 70,562 and $71,414, respectively.
Property and Equipment
Property and equipment are stated at cost.
The cost and accumulated depreciation of assets sold or retired are removed from the respective accounts and any gain or loss is
included in earnings. Maintenance and repairs are expensed currently. Major renewals and betterments are capitalized. Depreciation
is computed using the straight-line method. Estimated useful lives are as follows:
Fixed assets
|
Useful life
|
Furniture
|
5 years
|
Equipment
|
5 years
|
Warehouse
|
39 years
|
Improvement
|
5 years
|
Construction in progress
|
–
|
Land
|
–
|
Long-Lived Assets
The Company applies the provisions of FASB ASC
Topic 360, Property, Plant, and Equipment, which addresses financial accounting and reporting for the impairment or disposal of long-lived
assets. ASC 360 requires impairment losses to be recorded on long-lived assets used in operations when indicators of impairment are present
and the undiscounted cash flows estimated to be generated by those assets are less than the assets’ carrying amounts. In that event,
a loss is recognized based on the amount by which the carrying value exceeds the fair value of the long-lived assets. Loss on long-lived
assets to be disposed of is determined in a similar manner, except that fair values are reduced for the cost of disposal. Long-term assets
of the Company are reviewed when circumstances warrant as to whether their carrying value has become impaired. The Company considers assets
to be impaired if the carrying value exceeds the future projected cash flows from related operations. The Company also re-evaluates the
periods of amortization to determine whether subsequent events and circumstances warrant revised estimates of useful lives. Based on its
review at December 31, 2020 and 2019, the Company believes there was no impairment of its long-lived assets.
Intangible Assets
The Company’s intangible assets were acquired
from AVX. Amortization is computed using the straight-line method, and the Company evaluates for impairments annually. During the year
ended December 31, 2019, the Company determined that the intangible assets associated with the acquisition of AVX was fully impaired.
During the year ended December 31, 2019, impairment for intangible assets amounted to $47,975. Estimated useful lives of intangible assets
are as follows:
Intangible assets
|
Useful life
|
Market related intangible assets
|
5 years
|
Goodwill
Goodwill represents the excess of the purchase
price over the fair value of net assets acquired in a business combination. Goodwill with indefinite useful lives are tested for impairment
at least annually at December 31 and whenever triggering events or changes in circumstances indicate its carrying value may not be recoverable.
Assessment of the potential impairment of goodwill is an integral part of the Company’s normal ongoing review of operations. Testing
for potential impairment of these assets is significantly dependent on numerous assumptions and reflects management’s best estimates
at a particular point in time. The dynamic economic environments in which the Company’s businesses operate and key economic and
business assumptions related to projected selling prices, market growth, inflation rates and operating expense ratios, can significantly
affect the outcome of impairment tests. Estimates based on these assumptions may differ significantly from actual results. Changes in
factors and assumptions used in assessing potential impairments can have a significant impact on the existence and magnitude of impairments,
as well as the time in which such impairments are recognized. The management tests for impairment annually at year end. During the year
ended December 31, 2019, the Company determined that the goodwill associated with the acquisition of certain AVX assets was impaired and
took a charge to earnings of $458,490.
Share-based Compensation
The Company accounts for stock-based compensation
to employees in conformity with the provisions of ASC Topic 718, Stock-Based Compensation. Stock-based compensation to employees
consist of stock options grants and restricted shares that are recognized in the statement of operations based on their fair values at
the date of grant.
The measurement of stock-based compensation is
subject to periodic adjustments as the underlying equity instruments vest and is recognized as an expense over the period which services
are received.
The Company calculates the fair value of option
grants utilizing the Black-Scholes pricing model and estimates the fair value of the stock based upon the estimated fair value of the
common stock. The amount of stock-based compensation recognized during a period is based on the value of the portion of the awards that
are ultimately expected to vest.
The resulting stock-based compensation expense
for both employee and non-employee awards is generally recognized on a straight- line basis over the requisite service period of the award.
Fair Value of Financial Instruments
The Company follows paragraph ASC 825-10-50-10
for disclosures about fair value of its financial instruments and paragraph ASC 820-10-35-37 (“Paragraph 820-10-35-37”)
to measure the fair value of its financial instruments. Paragraph 820-10-35-37 establishes a framework for measuring fair value
in accounting principles generally accepted in the United States of America (U.S. GAAP), and expands disclosures about fair value
measurements.
To increase consistency and comparability
in fair value measurements and related disclosures, Paragraph 820-10-35-37 establishes a fair value hierarchy which prioritizes
the inputs to valuation techniques used to measure fair value into three (3) broad levels. The fair value hierarchy gives the highest
priority to quoted prices (unadjusted) in active markets for identical assets or liabilities and the lowest priority to unobservable
inputs. The three (3) levels of fair value hierarchy defined by Paragraph 820-10-35-37 are described below:
|
☐
|
Level 1: Quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
|
|
☐
|
Level 2: Pricing inputs other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as of the reporting date.
|
|
☐
|
Level 3: Pricing inputs that are generally unobservable inputs and not corroborated by market data.
|
Financial assets are considered Level 2
when their fair values are determined using pricing models, discounted cash flow methodologies or similar techniques and at least
one significant model assumption or input is unobservable.
The carrying amount of the Company’s financial
assets and liabilities, such as cash, prepaid expenses, accounts payable and accrued expenses, approximate their fair value because of
the short maturity of those instruments.
Transactions involving related parties cannot
be presumed to be carried out on an arm's-length basis, as the requisite conditions of competitive, free-market dealings may not exist.
Representations about transactions with related parties, if made, shall not imply that the related party transactions were consummated
on terms equivalent to those that prevail in arm's-length transactions unless such representations can be substantiated.
However, it is not practical to determine the
fair value of advances from stockholders, if any, due to their related party nature.
Revenue Recognition
On September 1, 2018, the Company adopted ASC
606 – Revenue from Contracts with Customers using the modified retrospective transition approach. The core principle of ASC 606
is that revenue should be recognized in a manner that depicts the transfer of promised goods or services to customers in an amount that
reflects the consideration to which the entity expects to be entitled for exchange of those goods or services. The Company’s updated
accounting policies and related disclosures are set forth below, including the disclosure for disaggregated revenue. The impact of adopting
ASC 606 was not material to the Consolidated Financial Statements.
Revenue from the Company is recognized
under Topic 606 in a manner that reasonably reflects the delivery of its services and products to customers in return for expected
consideration and includes the following elements:
|
☐
|
executed contracts with the Company’s customers that it believes are legally enforceable;
|
|
☐
|
identification of performance obligations in the respective contract;
|
|
☐
|
determination of the transaction price for each performance obligation in the respective contract;
|
|
☐
|
allocation of the
transaction price to each performance obligation; and
|
|
☐
|
recognition of revenue only when the Company satisfies each performance obligation.
|
These five elements, as applied to each
of the Company’s revenue categories, is summarized below:
|
☐
|
Product sales – revenue is recognized at the time of sale of equipment to the customer.
|
|
☐
|
Service sales – revenue is recognized based on the service been provided to the customer.
|
Revenue from our project construction is recognized
over time using the percentage-of-completion method under the cost approach. The percentage of completion is determined by estimating
stage of work completed. Under this approach, recognized contract revenue equals the total estimated contract revenue multiplied by the
percentage of completion. Our construction contracts are unit priced, and an account receivable is recorded for amounts invoiced based
on actual units produced.
Cost of Revenue
Cost of revenue includes the cost of services,
labor, and product incurred to provide product sales, service sales, and project sales.
Research and Development
Research and development costs are expensed
as incurred. Research and development costs primarily consist of efforts to refine existing product models and develop new product
models.
Related Parties
The Company follows ASC 850-10 for the
identification of related parties and disclosure of related party transactions. Pursuant to ASC 850-10-20 the related parties include:
a) affiliates of the Company; b) entities for which investments in their equity securities would be required, absent the election
of the fair value option under the Fair Value Option Subsection of ASC 825–10–15, to be accounted for by the equity
method by the investing entity; c) trusts for the benefit of employees, such as pension and profit-sharing trusts that are managed
by or under the trusteeship of management; d) principal owners of the Company; e) management of the Company; f) other parties with
which the Company may deal if one party controls or can significantly influence the management or operating policies of the other
to an extent that one of the transacting parties might be prevented from fully pursuing its own separate interests; and g) other
parties that can significantly influence the management or operating policies of the transacting parties or that have an ownership
interest in one of the transacting parties and can significantly influence the other to an extent that one or more of the transacting
parties might be prevented from fully pursuing its own separate interests.
The condensed consolidated financial statements
shall include disclosures of material related party transactions, other than compensation arrangements, expense allowances, and
other similar items in the ordinary course of business. However, disclosure of transactions that are eliminated in the preparation
of consolidated financial statements is not required in those statements. The disclosures shall include: (a) the nature of the
relationship(s) involved; (b) a description of the transactions, including transactions to which no amounts or nominal amounts
were ascribed, for each of the periods for which income statements are presented, and such other information deemed necessary to
an understanding of the effects of the transactions on the consolidated financial statements; (c) the dollar amounts of transactions
for each of the periods for which income statements are presented and the effects of any change in the method of establishing the
terms from that used in the preceding period; and (d) amounts due from or to related parties as of the date of each balance sheet
presented and, if not otherwise apparent, the terms and manner of settlement.
Commitments and Contingencies
The Company follows ASC 450-20 to report
accounting for contingencies. Certain conditions may exist as of the date the consolidated financial statements are issued, which
may result in a loss to the Company, but which will only be resolved when one or more future events occur or fail to occur. The
Company assesses such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss
contingencies related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings,
the Company evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the
amount of relief sought or expected to be sought therein.
If the assessment of a contingency indicates
that it is probable that a material loss has been incurred and the amount of the liability can be estimated, then the estimated
liability would be accrued in the Company’s consolidated financial statements. If the assessment indicates that a potential
material loss contingency is not probable but is reasonably possible, or is probable but cannot be estimated, then the nature of
the contingent liability, and an estimate of the range of possible losses, if determinable and material, would be disclosed.
Loss contingencies considered remote are
generally not disclosed unless they involve guarantees, in which case the guarantees would be disclosed. Management does not believe,
based upon information available at this time that these matters will have a material adverse effect on the Company’s financial
position, results of operations or cash flows. However, there is no assurance that such matters will not materially and adversely
affect the Company’s business, financial position, and results of operations or cash flows.
Income Tax Provision
The Company accounts for income taxes in accordance
with ASC Topic 740, Income Taxes. ASC 740 requires a company to use the asset and liability method of accounting for income taxes, whereby
deferred tax assets are recognized for deductible temporary differences, and deferred tax liabilities are recognized for taxable temporary
differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred
tax assets are reduced by a valuation allowance when, in the opinion of management, the Company does not foresee generating taxable income
in the near future and utilizing its deferred tax asset, therefore, it is more likely than not that some portion, or all of, the deferred
tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on
the date of enactment.
Under ASC 740, a tax position is recognized as
a benefit only if it is “more likely than not” that the tax position would be sustained in a tax examination, with a tax examination
being presumed to occur. The amount recognized is the largest amount of tax benefit that is greater than 50% likely of being realized
on examination. For tax positions not meeting the “more likely than not” test, no tax benefit is recorded. The Company has
no material uncertain tax positions for any of the reporting periods presented.
Income taxes are accounted for using the asset
and liability method. Deferred income taxes are provided for temporary differences in recognizing certain income, expense and credit items
for financial reporting purposes and tax reporting purposes. Such deferred income taxes primarily relate to the difference between the
tax basis of assets and liabilities and their financial reporting amounts. Deferred tax assets and liabilities are measured by applying
enacted statutory tax rates applicable to the future years in which deferred tax assets or liabilities are expected to be settled or realized.
There was no material deferred tax asset or liabilities as of December 31, 2020 and 2019.
As of December 31, 2020 and 2019, the Company
did not identify any material uncertain tax positions.
Basic and Diluted Net Income (Loss) Per Share
Net income (loss) per share is computed
pursuant to ASC 260-10-45. Basic net income (loss) per share (“EPS”) is computed by dividing net income (loss) by the
weighted average number of shares outstanding during the period.
Diluted EPS is computed by dividing net
income (loss) by the weighted average number of shares of stock and potentially outstanding shares of stock during the period to
reflect the potential dilution that could occur from common shares issuable through contingent shares issuance arrangement, stock
options or warrants.
Due to the net loss incurred by the Company,
potentially dilutive instruments would be anti-dilutive. Accordingly, diluted loss per share is the same as basic loss for all
periods presented. The following potentially dilutive shares were excluded from the shares used to calculate diluted earnings per
share as their inclusion would be anti-dilutive.
Year ended December 31,
|
|
2020
|
|
|
2019
|
|
Stock options
|
|
|
210,000
|
|
|
|
–
|
|
Total
|
|
|
210,000
|
|
|
|
–
|
|
Subsequent Events
The Company follows the guidance in ASC 855-10-50
for the disclosure of subsequent events. The Company will evaluate subsequent events through the date when the financial statements were
issued. Pursuant to ASU 2010-09, the Company as an SEC filer considers its financial statements issued when they are widely distributed
to users, such as through filing them on EDGAR. Based upon the review, other than described in Note 17 – Subsequent Events, the
Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure in the consolidated
financial statements.
Reclassification
Certain reclassifications have been made to the
consolidated financial statements for prior years to the current year’s presentation. Such reclassifications have no effect on net
income as previously reported.
Note 3 – Recent Accounting Pronouncement
Recently Adopted Accounting Standards
In February 2016, the Financial Accounting Standards
Board (“FASB”) issued Accounting Standard Update (“ASU”) 2016-02, Leases (Topic 842),
which requires lessees to recognize leases on the balance sheet and disclose key information about leasing arrangements. Topic 842 was
subsequently amended by ASU 2018-01, Land Easement Practical Expedient for Transition to Topic 842; ASU 2018-10, Codification Improvements
to Topic 842, Leases; ASU 2018-11, Targeted Improvements; and ASU 2019-01, Codification Improvements. The new standard establishes a right-of-use
model (“ROU”) that requires a lessee to recognize a ROU asset and lease liability on the balance sheet for all leases with
a term longer than 12 months. Leases are classified as finance or operating, with classification affecting the pattern and classification
of expense recognition in the statement of income.
The new standard was effective for the
Company on January 1, 2019. A modified retrospective transition approach is required, applying the new standard to all leases existing
at the date of initial application. An entity may choose to use either (1) its effective date or (2) the beginning of the earliest
comparative period presented in the financial statements as its date of initial application. The Company adopted the new standard
on January 1, 2019 and used the effective date as its date of initial application. Consequently, prior period financial information
has not been recast and the disclosures required under the new standard have not been provided for dates and periods before January
1, 2019.
The new standard provides a number of optional
practical expedients in transition. The Company elected the “package of practical expedients”, which permits it not to reassess
under the new standard its prior conclusions about lease identification, lease classification and initial direct costs. The Company did
not elect the use-of-hindsight or the practical expedient pertaining to land easements, the latter not being applicable to the Company.
The new standard also provides practical expedients for an entity’s ongoing accounting. The Company elected the short-term lease
recognition exemption for all leases that qualify. This means, for those leases that qualify, it has not recognized ROU assets or lease
liabilities, and this includes not recognizing ROU assets or lease liabilities for existing short-term leases of those assets in transition.
The Company also elected the practical expedient to not separate lease and non-lease components for all of its leases.
The Company believes the most significant effects
of the adoption of this standard relate to (1) the recognition of new ROU assets and lease liabilities on its consolidated balance sheet
for its office operating leases and (2) providing new disclosures about its leasing activities. There was no change in its leasing activities
as a result of adoption.
In June 2018, the FASB issued ASU 2018-07, Stock
Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting, which simplifies the accounting for share-based
payments granted to nonemployees for goods and services and aligns most of the guidance on such payments to nonemployees with the requirements
for share-based payments granted to employees. ASU 2018-07 is effective on January 1, 2019. Early adoption is permitted. The adoption
of this ASU did not have a material impact on the Company’s consolidated financial statements.
In June 2020, the FASB issued ASU 2020-05 in response
to the ongoing impacts to US businesses in response to the COVID-19 pandemic. ASU 2020-05, Revenue from Contracts with Customers (Topic
606) and Leases (Topic 842) Effective Dates for Certain Entities provides a limited deferral of the effective dates for implementing previously
issued ASU 606 and ASU 842 to give some relief to businesses and the difficulties they are facing during the pandemic. These entities
may defer application to fiscal years beginning after December 15, 2019, and interim periods within fiscal years beginning after December
15, 2020. As the Company has already adopted ASU 606 and ASU 842, the Company does not anticipate any effect on its financial statements.
Recently Issued Accounting Standards Not Yet Adopted
In June 2016, FASB issued ASU 2016-13, Financial
Instruments - Credit Losses, which changes the accounting for recognizing impairments of financial assets. Under the new guidance, credit
losses for certain types of financial instruments will be estimated based on expected losses. The new guidance also modifies the impairment
models for available-for-sale debt securities and for purchased financial assets with credit deterioration since their origination. In
February 2020, the FASB issued ASU 2020-02, Financial Instruments-Credit Losses (Topic 326) and Leases (Topic 842) - Amendments to SEC
Paragraphs Pursuant to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section on Effective Date Related to Accounting Standards
Update No. 2016-02, Leases (Topic 842), which amends the effective date of the original pronouncement for smaller reporting companies.
ASU 2016-13 and its amendments will be effective for the Company for interim and annual periods in fiscal years beginning after December
15, 2022. The Company believes the adoption will modify the way the Company analyzes financial instruments, but it does not anticipate
a material impact on results of operations. The Company is in the process of determining the effects the adoption will have on its consolidated
financial statements.
In December 2019, FASB issued ASU 2019-12 "Income
Taxes," which provides for certain updates to reduce complexity in the accounting for income taxes, including the utilization of
the incremental approach for intra-period tax allocation, among others. The amendments in ASU 2019-12 are effective for fiscal years,
and interim periods within those fiscal years, beginning after December 15, 2020. The Company does not expect the implementation of ASU
2019-12 to have a material effect on its consolidated financial statements.
Management does not believe that any recently
issued, but not yet effective, accounting standards could have a material effect on the accompanying financial statements. As new accounting
pronouncements are issued, we will adopt those that are applicable under the circumstances.
Note 4 – Inventory, net
At December 31, 2020 and 2019, inventory consisted
of the following:
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
Parts
|
|
$
|
45,509
|
|
|
$
|
31,458
|
|
Finished goods
|
|
|
67,549
|
|
|
|
102,889
|
|
Total
|
|
|
113,058
|
|
|
|
134,347
|
|
Less inventory reserve
|
|
|
(70,562
|
)
|
|
|
(71,414
|
)
|
Inventory, net
|
|
$
|
42,496
|
|
|
$
|
62,933
|
|
Note 5 – Deposit
Deposit balance as of December 31, 2020 amounted
to $106,630, including $6,630 for lease agreement deposit and $100,000 for payment made into an escrow account for purchasing Communications
Wiring Specialists, Inc. (“CWS”). On March 26, 2021, the management of CWS decided to terminate the LOI. The LOI was terminated
effective as of March 29, 2021 and $100,000 was returned on March 29, 2021. Balance as of December 31, 2019 amounted to $6,630 for lease
agreement deposit.
Note 6 – Acquisition
On March 15, 2019, the Company entered
into and closed an asset purchase agreement with AVX Design & Integration, Inc. (“AVX”) as stated in Note 1. A
summary of the purchase price and the purchase price allocations at fair value is below.
Purchase price
|
|
|
|
Cash
|
|
$
|
550,000
|
|
29,286 shares of common stock (1)
|
|
|
290,716
|
|
Secured promissory note
|
|
|
50,000
|
|
Total purchase price
|
|
$
|
890,716
|
|
|
|
|
|
|
Allocation of purchase price
|
|
|
|
|
Cash
|
|
$
|
201,482
|
|
Accounts receivable
|
|
|
234,561
|
|
Inventories
|
|
|
16,000
|
|
Property and equipment
|
|
|
10,381
|
|
Operating lease right-of-use assets
|
|
|
157,213
|
|
Deposits
|
|
|
5,968
|
|
Intangible assets
|
|
|
57,000
|
|
Goodwill
|
|
|
458,016
|
|
Accounts payable and accrued liabilities
|
|
|
(81,478
|
)
|
Operating lease liability
|
|
|
(168,427
|
)
|
Purchase price
|
|
$
|
890,716
|
|
(1) – the fair value of the common
stock was calculated based on the closing market price of the Company’s common stock at the date of acquisition.
Note 7 – Property and Equipment
At December 31, 2020 and 2019, property and equipment consisted of
the following:
|
|
December 31,
2020
|
|
|
December 31,
2019
|
|
Warehouse
|
|
$
|
3,789,773
|
|
|
$
|
3,789,773
|
|
Land
|
|
|
731,515
|
|
|
|
731,515
|
|
Building Improvement
|
|
|
238,666
|
|
|
|
238,666
|
|
Furniture and fixture
|
|
|
27,631
|
|
|
|
27,631
|
|
Equipment
|
|
|
48,378
|
|
|
|
47,064
|
|
Software
|
|
|
1,995
|
|
|
|
1,995
|
|
Total cost
|
|
|
4,837,958
|
|
|
|
4,836,644
|
|
Less accumulated depreciation
|
|
|
(345,448
|
)
|
|
|
(183,206
|
)
|
Property and equipment, net
|
|
$
|
4,492,510
|
|
|
$
|
4,653,438
|
|
Depreciation expense for the years ended December
31, 2020 and 2019 amounted to $162,242 and $151,670, respectively.
The Company purchased a warehouse in Ontario,
California in September 2018 and leased an unused portion to a third party. The tenant paid $12,335 as security deposit, shown as other
liability in non-current liability.
On January 22, 2019, the Company subleased a portion
of the unused warehouse and office space to a third party. The Company subleased 16,000 square feet of warehouse and 446 square feet of
office space with base rent at $12,335 per month and $12,335 security deposit. The lease is for three years commencing February 15, 2019
and monthly rent to increase $0.02 per square foot each year.
On October 19, 2020, the Company subleased 3,000
feet of the warehouse and one office space for eight months commencing December 1, 2020 with option to extend the lease to twelve months.
The monthly lease payment is $2,400 with a $4,800 security deposit.
Note 8 – Promissory Note - Related Party
On March 15, 2019, when the Company purchased
AVX Design & Integration, Inc. the Company agreed to pay the predecessor owner with promissory note as one of the forms of consideration.
The note was $50,000 with a fixed interest rate of 6% per annum payable in 12 equal monthly payments commencing on June 1st,
2019 with interest calculated from the initial payment date through the date in which all amount due under the note is paid off. As of
December 31, 2019, the balance of the promissory note was $50,000 and $1,750 accrued interest incurred for the nine months and 15 days
ended December 31, 2019. The note and interest amount of $50,000 and $1,831 were paid off on January 10, 2020.
Note 9 – Related Party Transactions
Revenue generated from Vitashower Corp., a company
owned by the CEO’s wife, amounted to $26,449 and $14,184 for the years ended December 31, 2020 and 2019, respectively. There were
no accounts receivable balance due from Vitashower Corp. as of December 31, 2020 and 2019, respectively. Purchases generated from Vitashower
Corp. amounted to $11,371 and $0 for the years ended December 31, 2020 and 2019, respectively. There were accounts payable balance $11,371
and $0 to Vitashower Corp. as of December 31, 2020 and 2019, respectively.
Compensation payable to Chief Financial Officer
amounted to $6,100 and $0 as of December 31, 2020 and 2019, respectively. Compensation for services provided by the Chief Financial Officer
for the years ended December 31, 2020 and 2019 amounted to $22,100 and $29,000, respectively.
Compensation for services provided by the President
and Chief Executive Officer for the years ended December 31, 2020 and 2019 amounted to $120,000 and $121,154, respectively.
Promissory note and interest accrued and payable
to the previous owner of AVX amounted to $50,000 and $1,750, respectively, as of December 31, 2019. The note and interest amount of $50,000
and $1,831 were paid off on January 10, 2020.
Note 10 – Business Concentration and Risks
Major customers
One customer accounted for 0% and 18% of the total
accounts receivable as of December 31, 2020 and 2019, respectively. This customer accounted for 53% and 43% of total revenue for the years
ended December 31, 2020 and 2019, respectively.
Major vendors
One vendor accounted for 0% and 21% of total accounts
payable at December 31, 2020 and 2019, respectively. This vendor accounted for 65% and 46% of the total purchases for the years ended
December 31, 2020 and 2019, respectively.
Note 11 – Commitments and Contingencies
In the normal course of business or otherwise,
the Company may become involved in legal proceedings. The Company will accrue a liability for such matters when it is probable that a
liability has been incurred and the amount can be reasonable estimated. When only a range of possible loss can be established, the most
probable amount in the range is accrued. The accrual for a litigation loss contingency might include, for example, estimates of potential
damages, outside legal fees, and other directly related costs expected to be incurred.
Note 12 – Operating Lease Right-of-use
Asset and Operating Lease Liability
Operating
lease right-of-use assets and liabilities are recognized at the present value of the future lease payments at the lease commencement date.
The interest rate used to determine the present value is our incremental borrowing rate, estimated to be 15%, as the interest rate implicit
in our lease is not readily determinable. During the years ended December 31, 2020 and 2019, the Company recorded $65,180 and $62,322,
respectively as operating lease expense.
The Company currently has a lease agreement for
AVX’s operation for a monthly payment of $5,258 and shall increase by 3% every year. The lease commenced July 1, 2015 and expires
on August 31, 2022. A security deposit of $5,968 was also held for the duration of the lease term.
In adopting ASC Topic 842, Leases (Topic 842),
the Company has elected the ‘package of practical expedients’, which permit it not to reassess under the new standard its
prior conclusions about lease identification, lease classification and initial direct costs. The Company did not elect the use-of-hindsight
or the practical expedient pertaining to land easements; the latter is not applicable to the Company. In addition, the Company elected
not to apply ASC Topic 842 to arrangements with lease terms of 12 months or less. On March 15, 2019 when AVX was acquired, upon adoption
of ASC Topic 842, the Company recorded a right-of-use asset.
Right-of-use asset is summarized below:
|
|
December 31, 2020
|
|
|
December 31, 2019
|
|
Office lease
|
|
$
|
157,213
|
|
|
$
|
157,213
|
|
Less: accumulated amortization
|
|
|
(70,655
|
)
|
|
|
(28,814
|
)
|
Right-of-use asset, net
|
|
$
|
86,558
|
|
|
$
|
128,399
|
|
Operating Lease liability is summarized
below:
|
|
December 31, 2020
|
|
|
December 31, 2019
|
|
Office lease
|
|
$
|
94,671
|
|
|
$
|
138,940
|
|
Less: current portion
|
|
|
(53,384
|
)
|
|
|
(44,270
|
)
|
Long term portion
|
|
$
|
41,287
|
|
|
$
|
94,670
|
|
Maturity of lease liability is as follows:
Year ending December 31, 2021
|
|
$
|
64,048
|
|
Year ending December 31, 2022
|
|
|
43,655
|
|
Total future minimum lease payment
|
|
|
107,703
|
|
Imputed interest
|
|
|
(13,032
|
)
|
Lease Obligation, net
|
|
$
|
94,671
|
|
Note 13 – Loans
Paycheck protection program
On April 24, 2020, AVX Design & Integration,
Inc. entered into an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from JPMorgan Chase Bank,
N.A. related to the COVID-19 pandemic in the amount of $107,460, which we received on May 1, 2020. The amount specified
is $116,460. However, the $9,000 difference between that amount and the $107,460 is due to the Economic Injury Disaster Loan (EIDL) advance,
which does not to be repaid and is discussed in detail below. The SBA Loan has a fixed interest rate of 0.98 percent per annum
and a maturity date two years from the date loan was issued.
On May 4, 2020, Perfecular Inc. entered into
an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from Bank of America related to the COVID-19
pandemic in the amount of $151,500, which we received on May 4, 2020. The SBA Loan has a fixed interest rate of 1 percent per annum
and a maturity date two years from the date loan was issued.
Economic Injury Disaster Loan
On June 4, 2020, Perfecular Inc. entered into
an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from Bank of America related to the COVID-19
pandemic in the amount of $81,100, which we received on June 4, 2020. The SBA Loan has a fixed interest rate of 3.75 percent per annum
and a maturity date thirty years from the date loan was issued.
On June 5, 2020, AVX Design & Integration,
Inc. entered into an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from JPMorgan Chase Bank,
N.A. related to the COVID-19 pandemic in the amount of $56,800, which we received on June 5, 2020. The SBA Loan has a fixed interest rate
of 3.75 percent per annum and a maturity date thirty years from the date loan was issued.
Borrower will use all the proceeds of this Loan
solely as working capital to alleviate economic injury caused by disaster occurring in the month of January 31, 2020 and continuing thereafter.
|
|
December 31, 2020
|
|
SBA Loan
|
|
$
|
396,860
|
|
Less: current portion
|
|
|
(194,125
|
)
|
Long term portion
|
|
$
|
202,735
|
|
Interest expense incurred from the loans amounted
to $4,746 for the year ended December 31, 2020.
Economic Injury Disaster Loan advance
In response to the Coronavirus (COVID-19) pandemic,
small businesses, including agricultural businesses, and non-profit organizations in all U.S. states, Washington D.C., and territories
can apply for an Economic Injury Disaster Loan (EIDL). The amount of the EIDL Advance was determined by the number of employees indicated
on the EIDL application at $1,000 per employee, up to a maximum of $10,000. The EIDL Advance does not have to be repaid. Recipients did
not have to be approved for an EIDL loan in order to receive the EIDL.
On April 21, 2020 and June 16, 2020, AVX and
Perfecular received $9,000 and $10,000 EIDL advance respectively, and recorded the receipt as other income.
Note 14 – Stockholders’ Equity
Shares authorized
Upon formation, the total number of shares of
all classes of stock that the Company is authorized to issue is seventy-five million (75,000,000) shares of common stock, par value $0.001
per share.
Common stock
As of December 31, 2019 and 2020 the Company had
40,959,741 shares of common stock issued and outstanding.
During the year ended December 31, 2020, the Company
did not issue common stock.
Shares to be Issued for Compensation
The Company entered into agreements with third
party consultants for financing and management consultation. The Company has incurred consulting service fees not paid in cash amounting
to $48,000 for the year ended December 31, 2020, which the Company intends to issue stock as compensation for services rendered. Expenses
incurred but not yet paid in shares as of December 31, 2020 and 2019 amounted to $98,709 and $50,709, respectively.
During the year ended December 31, 2019, the
Company had the following transactions in its common stock:
|
☐
|
Issued 13,445 shares to consultants in exchange for professional services rendered. The shares were valued at $96,509 based on the closing price of the Company’s common stock on the dates that the shares were deemed earned, according to the agreements; and
|
|
☐
|
Issued 39,286 shares as consideration for the AVX acquisition valued at $290,716. The value of the common stock was determined based on the market price on the day of the closing of the acquisition.
|
Stock options
On August 6, 2019, each member of the Board
was granted 30,000 options to purchase shares at $5.70 per share.
As of December 31, 2020, there were 210,000 options
granted, 210,000 options vested, 0 options unvested, and 210,000 outstanding stock options.
The fair value of the warrants listed above was determined using the
Black-Scholes option pricing model with the following assumptions:
|
|
December 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Risk-free interest rate
|
|
|
1.71%
|
|
|
|
1.71%
|
|
Expected life of the options
|
|
|
10 years
|
|
|
|
10 years
|
|
Expected volatility
|
|
|
158.86%
|
|
|
|
158.86%
|
|
Expected dividend yield
|
|
|
0%
|
|
|
|
0%
|
|
The following is a summary of options activity
from December 31, 2019 to December 31, 2020:
Options
|
|
Shares
|
|
|
Weighted average exercise price
|
|
|
Weighted Average Remaining Contractual Life
|
|
|
Aggregate Intrinsic Value
|
|
Outstanding at December 31, 2019
|
|
|
210,000
|
|
|
$
|
9.61
|
|
|
|
9.61
|
|
|
|
–
|
|
Granted
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Exercised
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Forfeited or expired
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
Outstanding at December 31, 2020
|
|
|
210,000
|
|
|
$
|
9.61
|
|
|
|
9.61
|
|
|
|
–
|
|
Vested as of December 31, 2020
|
|
|
210,000
|
|
|
|
5.70
|
|
|
|
9.61
|
|
|
|
–
|
|
Exercisable at December 31, 2020
|
|
|
210,000
|
|
|
$
|
9.61
|
|
|
|
9.61
|
|
|
|
–
|
|
The exercise price for options outstanding and
exercisable at December 31, 2020:
Outstanding
|
|
|
Exercisable
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of
|
|
|
|
Exercise
|
|
|
Number of
|
|
|
|
Exercise
|
|
Options
|
|
|
|
Price
|
|
|
Options
|
|
|
|
Price
|
|
30,000
|
|
|
$
|
5.70
|
|
|
30,000
|
|
|
$
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
30,000
|
|
|
|
5.70
|
|
|
30,000
|
|
|
|
5.70
|
|
210,000
|
|
|
|
|
|
|
210,000
|
|
|
|
|
|
Note 15 – Income taxes
Our effective tax rate differs from the statutory
federal income tax rate, primarily as a result of the changes in valuation allowance, nondeductible permanent differences, credits, and
state income taxes.
A reconciliation of the federal statutory income
tax to our effective income tax is as follows:
|
|
2020
|
|
|
2019
|
|
|
|
|
|
|
|
|
Federal statutory rates
|
|
$
|
(532,794
|
)
|
|
$
|
(666,864
|
)
|
State income taxes
|
|
|
(224,281
|
)
|
|
|
(280,718
|
)
|
Permanent differences
|
|
|
57
|
|
|
|
154,332
|
|
Valuation allowance against net deferred tax assets
|
|
|
757,018
|
|
|
|
793,250
|
|
Effective rate
|
|
$
|
–
|
|
|
$
|
–
|
|
The tax effect of temporary differences that give
rise to a significant portion of the deferred tax assets and liabilities at December 31, 2020 and 2019 is presented below:
|
|
2020
|
|
|
2019
|
|
Deferred income tax asset
|
|
|
|
|
|
|
|
|
Net operating loss carryforwards
|
|
$
|
2,704,332
|
|
|
$
|
1,947,748
|
|
Interest
|
|
|
40,261
|
|
|
|
39,827
|
|
Total deferred income tax asset
|
|
|
2,744,593
|
|
|
|
1,987,575
|
|
Less: valuation allowance
|
|
|
(2,744,593
|
)
|
|
|
(1,987,575
|
)
|
Total deferred income tax asset
|
|
$
|
–
|
|
|
$
|
–
|
|
The Company recognizes valuation allowances to
reduce deferred tax assets to the amount that is more likely than not to be realized. The Company’s net deferred income tax asset
is not more likely than not to be realized due to the lack of sufficient sources of future taxable income and cumulative losses that have
resulted over the years. During the year ended December 31, 2020 the valuation allowance increased by $757,018.
As of December 31, 2020, we had cumulative
net operating loss carryforwards for federal and state income tax purposes of $9,062,776, and available tax credit carryforwards of approximately
$1,903,183 for federal income tax purposes, which can be carried forward to offset future taxable income. The federal net operating loss
carryforwards consists of $6,527,307 of losses incurred prior to January 1, 2020 and which can be used to offset 100% of future taxable
income and, $2,535,469 of losses incurred after January 1, 2020, which can be used to offset up to 80% of taxable income in subsequent
years.
Note 16 – Segment reporting
The Company consists of two types of operations.
Focus Universal, Inc. and Perfecular Inc. (“Focus”) involve wholesale, research and development of universal smart instrument
and farming devices. AVX Design & Integration, Inc. (“AVX”) is an IoT installation and management company, specializes
in high performance and easy to use Audio/Video, Home Theater, Lighting Control, Automation and Integration. The table below discloses
income statement information by segment.
|
|
Year ended December 31, 2020
|
|
|
|
Focus
|
|
|
AVX
|
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
946,641
|
|
|
$
|
705,877
|
|
|
$
|
1,652,518
|
|
Revenue - related party
|
|
|
26,449
|
|
|
|
–
|
|
|
|
26,449
|
|
Total revenue
|
|
|
973,090
|
|
|
|
705,877
|
|
|
|
1,678,967
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Revenue
|
|
|
728,597
|
|
|
|
666,590
|
|
|
|
1,395,187
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit
|
|
|
244,493
|
|
|
|
39,287
|
|
|
|
283,780
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
|
|
|
13,650
|
|
|
|
8,940
|
|
|
|
22,590
|
|
Compensation - officers
|
|
|
142,100
|
|
|
|
–
|
|
|
|
142,100
|
|
Research and development
|
|
|
256,636
|
|
|
|
–
|
|
|
|
256,636
|
|
Professional fees
|
|
|
1,291,729
|
|
|
|
5,431
|
|
|
|
1,297,160
|
|
General and administrative
|
|
|
959,426
|
|
|
|
309,781
|
|
|
|
1,269,207
|
|
Total Operating Expenses
|
|
|
2,663,541
|
|
|
|
324,152
|
|
|
|
2,987,693
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from Operations
|
|
|
(2,419,048
|
)
|
|
|
(284,865
|
)
|
|
|
(2,703,913
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Income (Expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense), net
|
|
|
(2,073
|
)
|
|
|
(1,999
|
)
|
|
|
(4,072
|
)
|
Interest (expense) – related party
|
|
|
(81
|
)
|
|
|
–
|
|
|
|
(81
|
)
|
Other income
|
|
|
154,194
|
|
|
|
16,759
|
|
|
|
170,953
|
|
Total other income (expense)
|
|
|
152,040
|
|
|
|
14,760
|
|
|
|
166,800
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss before income taxes
|
|
|
(2,267,008
|
)
|
|
|
(270,105
|
)
|
|
|
(2,537,113
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense
|
|
|
–
|
|
|
|
–
|
|
|
|
–
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss
|
|
$
|
(2,267,008
|
)
|
|
$
|
(270,105
|
)
|
|
$
|
(2,537,113
|
)
|
Note 17 – Subsequent Events
On January 4, 2021, each member of the Board
was granted 15,000 options to purchase shares at $3.00 per share.
On January 8, 2021, Focus Universal Inc. entered
into a secured promissory note agreement with East West Bank in the amount of $1,500,000. The note has a variable interest rate of 0.25%
above Wall Street Journal Prime Rate. The note requires monthly payments with the final payment due on January 22, 2026.
On March 2, 2021, Perfecular Inc. entered into
an agreement to receive a U.S. Small Business Administration Loan (“SBA Loan”) from Wells Fargo related to the COVID-19 pandemic
in the amount of $158,547, which we received on March 3, 2021. The SBA Loan has a fixed interest rate of 1 percent per annum and a maturity
date two years from the date loan was issued.
On March 10, 2021, AVX Design & Integration,
Inc. entered into an agreement to receive an SBA Loan from Chase Bank related to the COVID-19 pandemic in the amount of $108,750. The
SBA Loan has a fixed interest rate of 0.98 percent per annum and a maturity date five years from the date loan was issued.
On March 15, 2021, Focus Universal Inc.
entered into a secured promissory note agreement with Golden Sunrise Investment LLC, a company owned by Focus’ directors and shareholder,
in the amount of $1,500,000. The note will accrue interest at 10% per year until March 15, 2022, or six months from the date of the loan
is funded, whichever is later (the “Initial Interest Accrual Date”). Interest on any unpaid principal after the Initial Interest
Accrual Rate shall accrue at a fixed rate of 12% per annum until paid. The Company reserves the right to prepay this loan agreement (in
whole or in part) after 6 months on the first day with no prepayment penalty. The Company may make, in its sole discretion, payments
of interest only, or interest and principal, provided that the principal is not paid in full prior to six months from the date the loan
is funded. The note is subordinate in priority to the East West Bank loan entered into on January 8, 2021.
On March 26, 2021, the management of CWS decided
to terminate the LOI. The LOI was terminated effective as of March 29, 2021. As of the date of the termination agreement, no equity interest
of CWS had been transferred to FCUV.
Focus Universal (NASDAQ:FCUV)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Focus Universal (NASDAQ:FCUV)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024