TORONTO and GLIL
YAM, Israel, March 28, 2024
/PRNewswire/ -- IM Cannabis Corp. (the "Company" or
"IMC") (NASDAQ: IMCC) (CSE: IMCC), an international medical
cannabis company, announced its financial and operational results
for the year ended December 31, 2023,
the highlights of which are included in this news release. All
figures are reported in Canadian dollars. The Company's full set of
consolidated audited financial statements for the years ended
December 31, 2023 and 2022 (the
"Annual Financial Statements") and accompanying management's
discussion and analysis (the "Annual MD&A") can be
accessed by visiting the Company's website at
https://investors.imcannabis.com/, and its profile pages on SEDAR+
at www.sedarplus.ca, and EDGAR
at http://www.sec.gov/edgar.
FINANCIAL HIGHLIGHTS FOR THE THREE MONTHS AND YEAR ENDED
DECEMBER 31, 2023
- Revenue decreased to $48.8
million for the fiscal year ended December 31, 2023 (compared to $53.3 in 2022), representing a decrease of
10%.
- Primarily due to negative currency fluctuations and the impact
of the Israel-Hamas war on the Company's operations.
- Revenue decreased to $10.7
million for the three months ended December 31, 2023 (compared to $14.5 million in 2022), representing a
decrease of 26%.
- Primarily due to the interruption on the Company's supply chain
caused by the Israel-Hamas war and the Company discounting certain
outstanding inventory at lower prices.
- Gross profit increased to $9.8
million for the fiscal year ended December 31, 2023 (compared to $9.2 million in 2022), representing an
increase of 7.5%
- Gross profit decreased to $0.8
million for the three months ended December 31, 2023 (compared to $2.6 million in 2022), representing a
decrease of 68%
- Primarily due to the interruption on the Company's supply chain
caused by the Israel-Hamas war and the Company discounting certain
outstanding inventory at lower prices.
- The Company's fair value adjustment was approximately
$1 million for the fiscal year ended
December 31, 2023 (compared to
$2.1 million in 2022).
- G&A expenses decreased to $11
million for the fiscal year ended December 31, 2023 (compared to $21.5 million in 2022), representing an
decrease of 49%
- G&A expenses decreased to $3.3
million for the three months ended December 31, 2023 (compared to $9.8 million in 2022), representing a
decrease of 66%
- Primarily due to the impairment on Y2022 and restructuring and HC adjustments in
2023.
- Selling and marketing expenses decreased to $10.8 million for the fiscal year ended
December 31, 2023 (compared to
$11.5 million in 2022),
representing an decrease of 6%
- Selling and marketing expenses decreased to $2.8 million for the three months ended
December 31, 2023 (compared to
$3.1 million in 2022),
representing a decrease of 10%
- Primarily due to a decrease in share based compensation
payments and a restructuring of the Company's personnel.
- Net Loss from continuing operations for the fiscal year
ended December 31, 2023 was
$10.2 million, as compared to
$24.9 million in 2022.
- Net Loss from continuing operations for the three months
ended December 31, 2023 was
$3.5 million, as compared to a Net
Loss of $9.6 million in the
fourth quarter of 2022.
- Diluted Loss per Share for the fiscal year ended
December 31, 2023 was $0.74, compared to a loss of $3.81 per Share in 2022.
- Diluted Loss per Share for the three months ended December 31, 2023 was $(0.25), compared to a basic loss of $)2.94( per
share and a diluted loss of $)3.55( per share in for the three
months ended December 31, 2022.
- Cash and Cash Equivalents as of December
31, 2023, was $1.8 million,
compared to $2.4 million as of
December 31, 2022.
- Total assets were $48.8 million
as of December 31, 2023, compared to
$60.7 million as of December 31, 2022, representing a decrease of
20%.
- Primarily attributed to an inventory reduction of about
$6.6 million, a reduction in other
current assets of $1.8 million and a
reduction of non-current assets of about $3.5 million.
- Total Liabilities were $35.1
million as of December 31,
2023, compared to $36.9 as of
December 31, 2022, representing a
decrease of about 5%.
- Primarily attributed to a reduction in trade payables of
$6.1 million.
- Operating expenses decreased to $22.6
million for the year ended December
31, 2023 (compared to $40
million in 2022), representing a decrease of 43%
- Operating expenses decreased to $6
million for the three months ended December 31, 2023 (compared to $13.3 million in 2022), representing a
decrease of 55%
- Adjusted EBITDA1 decreased to $8 million for the year ended December 31, 2023, (compared to $11.5 in 2022), representing a decrease of
30%
- Total Dried Flower sold in 2023 was approximately 8,609 kg
with an average selling price of $5.14 per gram (compared to approximately
6,794kg, with an average selling price of $7.12 per gram in 2022).
- Primarily due to increased competition within the retail
segment and the Company discounting certain outstanding inventory
at lower prices.
- Total Dried Flower sold in the fourth quarter of 2023 was
about 2,082kg with an average selling price of $4.52 per gram (compared to about 2,334kg with an
average selling price of $5.19 per
gram in 2022).
- Primarily due to increased competition within the retail
segment and the Company discounting certain outstanding inventory
at lower prices.
The Annual Financial Statements include a note regarding the
Company's ability to continue as a going concern. The Annual
Financial Statements do not include any adjustments relating to the
recoverability and classification of assets or liabilities that
might be necessary should the Company be unable to continue as a
going concern. For more information, please refer to the "Liquidity
and Capital Resources" and "Risk Factors" sections in the 2023
Annual MD&A.
Management Commentary
"IMC Germany delivered accelerated growth in 2023, growing 181%
from $252K in 2022 to $709K in 2023. During this time, IMC Germany was
#1 in sales per stock keeping unit and posted the highest growth
against its competitors in the German market.2 With
the regulatory rescheduling of cannabis in Germany set to occur effective April 1st, the Company hopes to
continue its growth in the market as the market evolves," said
Oren Shuster, Chief Executive
Officer of IMC. "In addition, as we are constantly looking for
opportunities to maximize shareholder value, we are hopeful that
our potential reverse merger with Israel-based Kadimastem Ltd., a clinical cell
therapy public company traded on the Tel
Aviv stock exchange under the symbol (TASE: KDST) will
proceed as expected, which we believe will create significant value
for the shareholders."
"As previously warned and as expected, unfortunately, the
Israel-Hamas war had a negative impact on our fourth quarter 2023
results, which weighed on our full year results. Due to the ongoing
conflict, there was a 6% decrease in our yearly revenue. Coupled
with our fourth quarter of 2023 inventory reduction, the war caused
our fourth quarter gross profit to decrease by 68% as compared to
the fourth quarter of 2022. However, our gross profit for 2023
increased by 7.5% to $9.8 million as
compared to last year," said Uri
Birenberg, Chief Financial Officer of
IMC. "Partially offsetting these declines, we were able to
reduce our operating costs in the fourth quarter of 2023 by 55% as
compared to the fourth quarter of 2022, ending the year with a 43%
reduction in our operating costs as compared to last year, as we
leaned further into our goal of active cost management."
Conference Call
The Company will host a Zoom web conference call today at
9:00 a.m. ET to discuss the results,
followed by a question-and-answer session for the investment
community. Investors are invited to register by clicking here.
All relevant information will be sent upon registration.
If you are unable to join us live, a recording of the call will
be available on our website
at https://investors.imcannabis.com/ within 24 hours
after the call.
Non-IFRS Measures
This press release makes reference to "Gross Margin" and
"Adjusted EBITDA", which are financial measures that are not
recognized measures under IFRS and do not have a standardized
meaning prescribed by IFRS and are therefore unlikely to be
comparable to similar measures presented by other companies. These
measures are provided as complementary information to the Company's
IFRS measures by providing further understanding of our results of
operations from management's perspective. Accordingly, these
measures should neither be considered in isolation nor as a
substitute for analysis of our financial information reported under
IFRS.
For an explanation of how management defines Gross Margin and
Adjusted EBITDA, see the 2023 MD&A.
We reconcile these non-IFRS financial measures to the most
comparable IFRS measures as set out below:
About IM Cannabis Corp.
IM Cannabis Corp. (Nasdaq: IMCC) (CSE: IMCC) is an international
cannabis company that provides premium cannabis products to medical
patients in Israel and
Germany, two of the largest
medical cannabis markets. The Company has exited operations in
Canada to pivot its focus and
resources to achieve sustainable and profitable growth in its
highest value markets, Israel and
Germany. The Company leverages a
transnational ecosystem powered by a unique data-driven approach
and a globally sourced product supply chain. With an unwavering
commitment to responsible growth and compliance with the strictest
regulatory environments, the Company strives to amplify its
commercial and brand power to become a global high-quality cannabis
player.
The IMC ecosystem operates in Israel through its commercial relationship
with Focus Medical Herbs Ltd., which imports and distributes
cannabis to medical patients, leveraging years of proprietary data
and patient insights. The Company also operates medical cannabis
retail pharmacies, online platforms and logistical hubs in
Israel that enable the safe
delivery and quality control of IMC products throughout the entire
value chain. In Germany, the IMC
ecosystem operates through Adjupharm GmbH, where it distributes
cannabis to pharmacies for medical cannabis patients. Until
recently, the Company also actively operated in Canada through Trichome Financial Corp and its
wholly owned subsidiaries, where it cultivated, processed,
packaged, and sold premium and ultra-premium cannabis at its own
facilities under the WAGNERS and Highland Grow brands for the
adult-use market in Canada. The Company has exited operations
in Canada and considers these
operations as discontinued.
Disclaimer for Forward-Looking Statements
This press release contains forward-looking information or
forward-looking statements under applicable Canadian and
United States securities laws
(collectively, "forward-looking statements"). All
information that addresses activities or developments that we
expect to occur in the future are forward-looking statements.
Forward-looking statements are often, but not always, identified by
the use of words such as "seek", "anticipate", "believe", "plan",
"estimate", "expect", "likely" and "intend" and statements that an
event or result "may", "will", "should", "could" or "might" occur
or be achieved and other similar expressions. Forward-looking
statements are based on the estimates and opinions of management on
the date the statements are made. In the press release, such
forward-looking statements include, but are not limited to,
statements relating to: the Company leaving the Canadian cannabis
market to pivot its focus and resources to achieve sustainable and
profitable growth in its highest value markets, Israel and Germany; the impact of the Israel-Hamas war on
the Company, including its operations and the medical cannabis
industry in Israel; the timing and
impact of the partial legalization of medicinal cannabis in
Germany, including, the Company
having it "all in house", the Company being positioned to take
advantage of the partial legalization, the Company's growth in
2024, the market growth for medicinal cannabis in Germany, and the stated benefits of the
Company's EU-GMP processing facility and an EU-GDP logistics
center; the Company to host a teleconference meeting as stated; and
the Company's stated goals, scope, and nature of operations in
Germany, Israel, and other jurisdictions the Company
may operate.
Forward-looking statements are based on assumptions that may
prove to be incorrect, including but not limited to: the Company's
ability to focus and resources to achieve sustainable and
profitable growth in its highest value markets; the Company's
ability to mitigate the impact of the Israel-Hamas war on the
Company; the Company's ability to take advantage of the partial
legalization of medicinal cannabis in Germany; the Company's ability to host a
teleconference meeting as stated; and the Company's ability to
carry out its stated goals, scope, and nature of operations in
Germany, Israel, and other jurisdictions the Company
may operate.
The above lists of forward-looking statements and assumptions
are not exhaustive. Since forward-looking statements address future
events and conditions, by their very nature they involve inherent
risks and uncertainties. Actual results may differ materially from
those currently anticipated or implied by such forward-looking
statements due to a number of factors and risks. These
include: the failure of the Company to comply with applicable
regulatory requirements in a highly regulated industry; unexpected
changes in governmental policies and regulations in the
jurisdictions in which the Company operates; the Company's ability
to continue to meet the listing requirements of the Canadian
Securities Exchange and the NASDAQ Capital Market; any unexpected
failure to maintain in good standing or renew its licenses; the
ability of the Company and Focus Medical (collectively, the
"Group") to deliver on their sales commitments or growth
objectives; the reliance of the Group on third-party supply
agreements to provide sufficient quantities of medical cannabis to
fulfil the Group's obligations; the Group's possible exposure to
liability, the perceived level of risk related thereto, and the
anticipated results of any litigation or other similar disputes or
legal proceedings involving the Group; the impact of increasing
competition; any lack of merger and acquisition opportunities;
adverse market conditions; the inherent uncertainty of production
quantities, qualities and cost estimates and the potential for
unexpected costs and expenses; risks of product liability and other
safety-related liability from the usage of the Group's cannabis
products; supply chain constraints; reliance on key personnel; the
risk of defaulting on existing debt; risks surrounding war,
conflict and civil unrest in Eastern
Europe and the Middle East,
including the impact of the Israel-Hamas war on the Company, its
operations and the medical cannabis industry in Israel; risks associated with the Company
focusing on the Israel and
Germany markets; the inability of
the Company to achieve sustainable profitability and/or increase
shareholder value; the inability of the Company to actively manage
costs and/or improve margins; the inability of the company to grow
and/or maintain sales; the inability of the Company to meet its
goals and/or strategic plans; the inability of the Company to
reduce costs and/or maintain revenues; the Company's inability to
take advantage of the partial legalization of medicinal cannabis in
Germany; and the Company's
inability to host a teleconference meeting as stated.
Please see the other risks, uncertainties and factors set out
under the heading "Risk Factors" in the Company's annual report
dated March 28, 2024, which is
available on the Company's issuer profile on SEDAR+
at www.sedarplus.ca and Edgar at www.sec.gov/edgar. Any
forward-looking statement included in this press release is made as
of the date of this press release and is based on the beliefs,
estimates, expectations and opinions of management on the date such
forward looking information is made. The Company does not undertake
any obligation to update forward-looking statements except as
required by applicable securities laws. Investors should not place
undue reliance on forward-looking statements. Forward-looking
statements contained in this press release are expressly qualified
by this cautionary statement.
1 Earnings before interest, taxes, depreciation, and
amortization ("EBITDA") and Adjusted EBITDA. These measures
do not have a standardized meaning prescribed by International
Financial Reporting Standards ("IFRS") and are therefore
unlikely to be comparable to similar measures presented by other
issuers. Non-IFRS measures provide investors with a supplemental
measure of the Company's operating performance and therefore
highlight trends in Company's core business that may not otherwise
be apparent when relying solely on IFRS measures. Management uses
non-IFRS measures in measuring the financial performance of the
Company.
2 Based on reporting by Insight Health's as of
December 31, 2023.
Company Contact:
Anna Taranko, Director Investor
& Public Relations
IM Cannabis Corp.
+49 157 80554338
a.taranko@imcannabis.de
Oren Shuster, CEO
IM Cannabis Corp.
+972-77-3603504
info@imcannabis.com
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
|
Canadian Dollars in
thousands
|
|
|
|
|
December
31,
|
|
|
Note
|
|
2023
|
|
2022
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
ASSETS:
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
|
|
$
1,813
|
|
$
2,449
|
Trade
receivables
|
|
6
|
|
7,651
|
|
8,684
|
Advances to
suppliers
|
|
|
|
936
|
|
1,631
|
Other accounts
receivable
|
|
7
|
|
3,889
|
|
3,323
|
Inventory
|
|
9
|
|
9,976
|
|
16,585
|
|
|
|
|
|
|
|
|
|
|
|
24,265
|
|
32,672
|
NON-CURRENT
ASSETS:
|
|
|
|
|
|
|
Property, plant and
equipment, net
|
|
10
|
|
5,058
|
|
5,221
|
Investments in
affiliates
|
|
15c
|
|
2,285
|
|
2,410
|
Right-of-use assets,
net
|
|
12
|
|
1,307
|
|
1,929
|
Deferred tax assets,
net
|
|
17
|
|
-
|
|
763
|
Intangible assets,
net
|
|
11
|
|
5,803
|
|
7,910
|
Goodwill
|
|
11
|
|
10,095
|
|
9,771
|
|
|
|
|
|
|
|
|
|
|
|
24,548
|
|
28,004
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
$
48,813
|
|
$
60,676
|
|
The accompanying notes
are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF FINANCIAL POSITION
|
Canadian Dollars in
thousands
|
|
|
|
|
December
31,
|
|
|
Note
|
|
2023
|
|
2022
|
LIABILITIES AND
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CURRENT
LIABILITIES:
|
|
|
|
|
|
|
Trade
payables
|
|
14
|
|
$
9,223
|
|
$
15,312
|
Credit from banks and
others
|
|
13
|
|
12,119
|
|
9,246
|
Other accounts payable
and accrued expenses
|
|
15
|
|
6,218
|
|
6,013
|
Accrued purchase
consideration liabilities
|
|
5
|
|
2,097
|
|
2,434
|
PUT Option
liability
|
|
|
|
2,697
|
|
|
Current maturities of
operating lease liabilities
|
|
12
|
|
454
|
|
814
|
|
|
|
|
|
|
|
|
|
|
|
32,808
|
|
33,819
|
NON-CURRENT
LIABILITIES:
|
|
|
|
|
|
|
Warrants measured at
fair value
|
|
17
|
|
38
|
|
8
|
Operating lease
liabilities
|
|
12
|
|
815
|
|
1,075
|
Credit from banks and
others
|
|
|
|
394
|
|
399
|
Employee benefit
liabilities, net
|
|
16
|
|
95
|
|
246
|
Deferred tax
liability, net
|
|
19
|
|
963
|
|
1,332
|
|
|
|
|
|
|
|
|
|
|
|
2,305
|
|
3,060
|
|
|
|
|
|
|
|
Total
liabilities
|
|
|
|
35,113
|
|
36,879
|
|
|
|
|
|
|
|
EQUITY ATTRIBUTABLE
TO EQUITY HOLDERS OF THE COMPANY:
|
|
20
|
|
|
|
|
Share capital and
premium
|
|
|
|
253,882
|
|
245,776
|
Translation
reserve
|
|
|
|
95
|
|
1,283
|
Reserve from
share-based payment transactions
|
|
|
|
9,637
|
|
15,167
|
Accumulated
deficit
|
|
|
|
(249,145)
|
|
(239,574)
|
|
|
|
|
|
|
|
Total equity
attributable to shareholders of the Company
|
|
|
|
14,469
|
|
22,652
|
Non-controlling
interests
|
|
|
|
(769)
|
|
1,145
|
|
|
|
|
|
|
|
Total equity
|
|
|
|
13,700
|
|
23,797
|
|
|
|
|
|
|
|
Total equity and
liabilities
|
|
|
|
$
48,813
|
|
$
60,676
|
|
The accompanying notes
are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF PROFIT OR LOSS
|
AND OTHER
COMPREHENSIVE INCOME
|
Canadian Dollars in
thousands
|
|
|
|
|
Year ended
December 31,
|
|
|
Note
|
|
2023
|
|
2022
|
|
*)
2021
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
21
|
|
$
48,804
|
|
$
54,335
|
|
$
34,053
|
Cost of
revenues
|
|
21
|
|
37,974
|
|
43,044
|
|
25,458
|
|
|
|
|
|
|
|
|
|
Gross profit before
fair value adjustments
|
|
|
|
10,830
|
|
11,291
|
|
8,595
|
|
|
|
|
|
|
|
|
|
Fair value
adjustments:
|
|
|
|
|
|
|
|
|
Unrealized change in
fair value of biological assets
|
|
|
|
-
|
|
(315)
|
|
6,308
|
Realized fair value
adjustments on inventory sold in the year
|
|
|
|
(984)
|
|
(1,814)
|
|
(8,570)
|
|
|
|
|
|
|
|
|
|
Total fair value
adjustments
|
|
|
|
(984)
|
|
(2,129)
|
|
(2,262)
|
|
|
|
|
|
|
|
|
|
Gross profit after
fair value adjustments
|
|
|
|
9,846
|
|
9,162
|
|
6,333
|
|
|
|
|
|
|
|
|
|
General and
administrative expenses
|
|
21
|
|
11,008
|
|
21,460
|
|
17,221
|
Selling and marketing
expenses
|
|
21
|
|
10,788
|
|
11,473
|
|
6,725
|
Restructuring
expenses
|
|
1
|
|
617
|
|
4,383
|
|
-
|
Share-based
compensation
|
|
20
|
|
225
|
|
2,637
|
|
5,422
|
|
|
|
|
|
|
|
|
|
Total operating
expenses
|
|
|
|
22,638
|
|
39,953
|
|
29,368
|
|
|
|
|
|
|
|
|
|
Operating
loss
|
|
|
|
(12,792)
|
|
(30,791)
|
|
(23,035)
|
|
|
|
|
|
|
|
|
|
Finance
income
|
|
|
|
7,006
|
|
6,703
|
|
23,544
|
Finance
expenses
|
|
|
|
(3,671)
|
|
(1,972)
|
|
(673)
|
|
|
|
|
|
|
|
|
|
Finance income
(expense), net
|
|
|
|
3,335
|
|
4,731
|
|
22,871
|
|
|
|
|
|
|
|
|
|
Loss before income
taxes
|
|
|
|
(9,457)
|
|
(26,060)
|
|
(164)
|
Income tax expense
(benefit)
|
|
18
|
|
771
|
|
(1,138)
|
|
500
|
|
|
|
|
|
|
|
|
|
Net loss
from continuing operations
|
|
|
|
(10,228)
|
|
(24,922)
|
|
(664)
|
Net loss from
discontinued operations, net of tax
|
|
25
|
|
-
|
|
(166,379)
|
|
(17,854)
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
|
|
(10,228)
|
|
(191,301)
|
|
(18,518)
|
*)
Reclassified in respect of
discontinued operations - see Note 25.
|
|
The accompanying
notes are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF PROFIT OR LOSS
|
AND OTHER
COMPREHENSIVE INCOME
|
Canadian Dollars in
thousands, except per share data
|
|
|
|
|
Year ended
December 31,
|
|
|
Note
|
|
2023
|
|
2022
|
|
*)
2021
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income that will not be reclassified to profit or loss in
subsequent periods:
|
|
|
|
|
|
|
|
|
Remeasurement gain on
defined benefit plans
|
|
|
|
38
|
|
59
|
|
21
|
Exchange differences
on translation to presentation currency
|
|
|
|
(894)
|
|
(1,238)
|
|
858
|
|
|
|
|
|
|
|
|
|
Total other
comprehensive income that will not be reclassified to profit or
loss in subsequent periods
|
|
|
|
(856)
|
|
(1,179)
|
|
879
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income that will be reclassified to profit or loss in subsequent
periods:
|
|
|
|
|
|
|
|
|
Adjustments arising
from translating financial statements of foreign
operation
|
|
|
|
231
|
|
(246)
|
|
530
|
|
|
|
|
|
|
|
|
|
Total other
comprehensive income (loss)
|
|
|
|
(625)
|
|
(1,425)
|
|
1,409
|
|
|
|
|
|
|
|
|
|
Total comprehensive
loss
|
|
|
|
$ (10,853)
|
|
$
(192,726)
|
|
$ (17,109)
|
|
|
|
|
|
|
|
|
|
Net loss attributable
to:
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
|
$ (9,498)
|
|
$
(188,890)
|
|
$ (17,763)
|
Non-controlling
interests
|
|
|
|
(730)
|
|
(2,411)
|
|
(755)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
(10,228)
|
|
$
(191,301)
|
|
$ (18,518)
|
|
|
|
|
|
|
|
|
|
Total comprehensive
loss attributable to:
|
|
|
|
|
|
|
|
|
Equity holders of the
Company
|
|
|
|
$
(10,648)
|
|
$
(190,162)
|
|
$ (16,357)
|
Non-controlling
interests
|
|
|
|
$
(205)
|
|
(2,564)
|
|
(752)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
(10,853)
|
|
$
(192,726)
|
|
$ (17,109)
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per
share attributable to equity holders of the Company from continuing
operations:
|
|
22
|
|
|
|
|
|
|
Basic earnings (loss)
per share (in CAD)
|
|
|
|
$
(0.74)
|
|
$
(3.13)
|
|
$
0.02
|
Diluted loss per
share (in CAD)
|
|
|
|
$
(0.74)
|
|
$
(3.81)
|
|
$
(3.62)
|
|
|
|
|
|
|
|
|
|
Loss per share
attributable to equity holders of the Company from discontinued
operations:
|
|
|
|
|
|
|
|
|
Basic and diluted
loss per share (in CAD)
|
|
|
|
-
|
|
$
(23.17)
|
|
$
(3.08)
|
|
|
|
|
|
|
|
|
|
Loss per share
attributable to equity holders of the Company from net
loss:
|
|
|
|
|
|
|
|
|
Basic earnings (loss)
per share (in CAD)
|
|
|
|
$
(0.74)
|
|
$
(26.3)
|
|
$
(3.06)
|
Diluted loss per
share (in CAD)
|
|
|
|
$
(0.74)
|
|
$
(26.98)
|
|
$
(6.7)
|
*)
Reclassified in respect of
discontinued operations - see Note 25.
|
|
The accompanying
notes are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
|
Canadian Dollars in
thousands
|
|
|
Share capital and
premium
|
|
Treasury
Stock
|
|
Reserve from
share-based payment transactions
|
|
Translation
reserve
|
|
Accumulated
deficit
|
|
Total
|
|
Non-controlling
interests
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of January
1, 2021
|
|
$ 37,040
|
|
$
-
|
|
$
5,829
|
|
$
1,229
|
|
$
(33,001)
|
|
$ 11,097
|
|
$
1,513
|
|
$ 12,610
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(17,763)
|
|
(17,763)
|
|
(755)
|
|
(18,518)
|
Total other
comprehensive income
|
|
-
|
|
-
|
|
-
|
|
1,385
|
|
21
|
|
1,406
|
|
3
|
|
1,409
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
income (loss)
|
|
-
|
|
-
|
|
-
|
|
1,385
|
|
(17,742)
|
|
(16,357)
|
|
(752)
|
|
(17,109)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of
common shares, net of issuance costs of $3,800
|
|
195,259
|
|
-
|
|
-
|
|
-
|
|
-
|
|
195,259
|
|
2,948
|
|
198,207
|
Purchase of treasury
common shares
|
|
-
|
|
(660)
|
|
-
|
|
-
|
|
-
|
|
(660)
|
|
-
|
|
(660)
|
Exercise of warrants
and compensation options
|
|
4,293
|
|
-
|
|
-
|
|
-
|
|
-
|
|
4,293
|
|
-
|
|
4,293
|
Exercise of
options
|
|
1,053
|
|
-
|
|
(920)
|
|
-
|
|
-
|
|
133
|
|
-
|
|
133
|
Share-based
compensation
|
|
-
|
|
-
|
|
7,471
|
|
-
|
|
-
|
|
7,471
|
|
-
|
|
7,471
|
Expired
options
|
|
32
|
|
-
|
|
(32)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2021
|
|
237,677
|
|
(660)
|
|
12,348
|
|
2,614
|
|
(50,743)
|
|
201,236
|
|
3,709
|
|
204,945
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
-
|
|
-
|
|
-
|
|
(188,890)
|
|
(188,890)
|
|
(2,411)
|
|
(191,301)
|
Total other
comprehensive income (loss)
|
|
-
|
|
-
|
|
-
|
|
(1,331)
|
|
59
|
|
(1,272)
|
|
(153)
|
|
(1,425)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
loss
|
|
-
|
|
-
|
|
-
|
|
(1,331)
|
|
(188,831)
|
|
(190,162)
|
|
(2,564)
|
|
(192,726)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of treasury
common shares
|
|
-
|
|
660
|
|
-
|
|
-
|
|
-
|
|
660
|
|
-
|
|
660
|
Issuance of
shares, net of issuance costs
of $178
|
|
6,818
|
|
-
|
|
-
|
|
-
|
|
-
|
|
6,818
|
|
-
|
|
6,818
|
Exercise of
options
|
|
992
|
|
-
|
|
(659)
|
|
-
|
|
-
|
|
333
|
|
-
|
|
333
|
Share-based
compensation
|
|
-
|
|
-
|
|
3,767
|
|
-
|
|
-
|
|
3,767
|
|
-
|
|
3,767
|
Expired
options
|
|
289
|
|
-
|
|
(289)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2022
|
|
245,776
|
|
-
|
|
15,167
|
|
1,283
|
|
(239,574)
|
|
22,652
|
|
1,145
|
|
23,797
|
|
The accompanying
notes are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF CHANGES IN EQUITY
|
Canadian Dollars in
thousands
|
|
|
Share capital
and
premium*)
|
|
Reserve from
share-based
payment
transactions
|
|
Translation
reserve
|
|
Accumulated
deficit
|
|
Total
|
|
Non-controlling
interests
|
|
Total equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2022
|
|
245,776
|
|
15,167
|
|
1,283
|
|
(239,574)
|
|
22,652
|
|
1,145
|
|
23,797
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
-
|
|
-
|
|
-
|
|
(9,498)
|
|
(9,498)
|
|
(730)
|
|
(10,228)
|
Total other
comprehensive income (loss)
|
|
-
|
|
-
|
|
(1,188)
|
|
38
|
|
(1,150)
|
|
525
|
|
(625)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive
loss
|
|
-
|
|
-
|
|
(1,188)
|
|
(9,460)
|
|
(10,648)
|
|
(205)
|
|
(10,853)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of treasury
common shares
|
|
2,351
|
|
-
|
|
-
|
|
-
|
|
2,351
|
|
-
|
|
2,351
|
Issuance of
shares, net of issuance costs
of $178
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise of
options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive
income Classification
|
|
-
|
|
-
|
|
-
|
|
(111)
|
|
(111)
|
|
(1,709)
|
|
(1,820)
|
Share-based
compensation
|
|
-
|
|
225
|
|
-
|
|
-
|
|
225
|
|
-
|
|
225
|
Expired
options
|
|
5,755
|
|
(5,755)
|
|
-
|
|
-
|
|
-
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as of
December 31, 2023
|
|
253,882
|
|
9,637
|
|
95
|
|
(249,145)
|
|
14,469
|
|
(769)
|
|
13,700
|
|
The accompanying
notes are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
Canadian Dollars in
thousands
|
|
|
Year ended
December 31,
|
|
|
2023
|
|
2022
|
|
2021
|
Cash provided from
operating activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$ (10,228)
|
|
$ (191,301)
|
|
$
(18,518)
|
|
|
|
|
|
|
|
Adjustments for
non-cash items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized gain on
changes in fair value of biological assets
|
|
-
|
|
(84)
|
|
(7,210)
|
Fair value adjustment
on sale of inventory
|
|
984
|
|
4,342
|
|
8,796
|
Fair value adjustment
on warrants, investments, and accounts receivable
|
|
(6,955)
|
|
(6,000)
|
|
(21,638)
|
Depreciation of
property, plant and equipment
|
|
644
|
|
3,044
|
|
3,021
|
Amortization of
intangible assets
|
|
1,758
|
|
2,343
|
|
1,158
|
Depreciation of
right-of-use assets
|
|
594
|
|
1,944
|
|
1,550
|
Impairment of
goodwill
|
|
-
|
|
107,854
|
|
275
|
Impairment of
property, plant and equipment
|
|
-
|
|
2,277
|
|
-
|
Impairment of
intangible assets
|
|
-
|
|
7,199
|
|
-
|
Impairment of
right-of-use assets
|
|
-
|
|
1,914
|
|
-
|
Finance income,
net
|
|
3,019
|
|
6,532
|
|
1,262
|
Deferred tax payments
(benefit), net
|
|
394
|
|
(3,004)
|
|
278
|
Share-based
payments
|
|
225
|
|
3,767
|
|
7,471
|
Share based
acquisition costs related to business combination
|
|
-
|
|
-
|
|
807
|
Revaluation of other
accounts receivable
|
|
-
|
|
3,982
|
|
-
|
Restructuring
expenses
|
|
-
|
|
8,757
|
|
-
|
Loss from revaluation
of investments
|
|
601
|
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
1,264
|
|
144,867
|
|
(4,230)
|
Changes in non-cash
working capital:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease)
in trade receivables, net
|
|
2,320
|
|
6,058
|
|
(6,602)
|
Increase (decrease)
in other accounts receivable and advances to suppliers
|
|
1,299
|
|
3,622
|
|
845
|
Decrease in
biological assets, net of fair value adjustments
|
|
-
|
|
565
|
|
6,412
|
Increase (decrease)
in inventory, net of fair value adjustments
|
|
4,771
|
|
883
|
|
(19,707)
|
Increase (decrease)
in trade payables
|
|
(6,098)
|
|
11,284
|
|
5,573
|
Changes in employee
benefit liabilities, net
|
|
(139)
|
|
(63)
|
|
28
|
Increase in other
accounts payable and accrued expenses
|
|
(750)
|
|
12,126
|
|
2,661
|
|
|
|
|
|
|
|
|
|
1,403
|
|
34,475
|
|
(10,790)
|
|
|
|
|
|
|
|
Taxes paid
|
|
(514)
|
|
(681)
|
|
(834)
|
|
|
|
|
|
|
|
Net cash used in
operating activities
|
|
(8,075)
|
|
(12,640)
|
|
(34,372)
|
|
The accompanying
notes are an integral part of the consolidated financial
statements.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
Canadian Dollars in
thousands
|
|
|
Year ended
December 31,
|
|
|
2023
|
|
2022
|
|
2021
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of property,
plant and equipment
|
|
(581)
|
|
(1,562)
|
|
(4,578)
|
Proceeds from sales
of property, plant and equipment
|
|
-
|
|
210
|
|
-
|
Proceeds from loans
receivable
|
|
-
|
|
350
|
|
7,796
|
Purchase of
intangible assets
|
|
-
|
|
-
|
|
(17)
|
Acquisition of
businesses, net of cash acquired
|
|
-
|
|
-
|
|
(12,536)
|
Deconsolidation of
subsidiary (see Note 25)
|
|
-
|
|
(406)
|
|
-
|
Investments in
financial assets
|
|
-
|
|
-
|
|
(13)
|
Proceeds from sale of
investment
|
|
-
|
|
-
|
|
319
|
Proceeds from
(investment in) restricted deposits
|
|
-
|
|
-
|
|
17
|
Investments in
associates
|
|
(601)
|
|
(125)
|
|
-
|
|
|
|
|
|
|
|
Net cash used in
investing activities
|
|
(1,182)
|
|
(1,533)
|
|
(9,012)
|
|
|
|
|
|
|
|
Cash provided by
financing activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from
issuance of share capital, net of issuance costs
|
|
1,688
|
|
3,756
|
|
28,131
|
Proceeds from
issuance of warrants measured at fair value
|
|
6,585
|
|
-
|
|
11,222
|
Proceeds from
exercise of warrants
|
|
-
|
|
-
|
|
3,682
|
Proceeds from
exercise of options
|
|
-
|
|
333
|
|
133
|
Repayment of lease
liability
|
|
(586)
|
|
(1,656)
|
|
(633)
|
Payment of lease
liability interest
|
|
(63)
|
|
(1,429)
|
|
(1,347)
|
Proceeds from
loans
|
|
5,482
|
|
9,636
|
|
7,804
|
Repayment of
loans
|
|
(4,827)
|
|
(4,976)
|
|
-
|
Interest
paid
|
|
(1,664)
|
|
(902)
|
|
(261)
|
Proceeds from
discounted checks
|
|
2,802
|
|
-
|
|
-
|
|
|
|
|
|
|
|
Net cash provided by
financing activities
|
|
9,417
|
|
4,762
|
|
48,731
|
|
|
|
|
|
|
|
Effect of foreign
exchange on cash and cash equivalents
|
|
(796)
|
|
(2,043)
|
|
(329)
|
|
|
|
|
|
|
|
Increase (decrease)
in cash and cash equivalents
|
|
(636)
|
|
(11,454)
|
|
5,018
|
Cash and cash
equivalents at beginning of year
|
|
2,449
|
|
13,903
|
|
8,885
|
|
|
|
|
|
|
|
Cash and cash
equivalents at end of year
|
|
$ 1,813
|
|
$ 2,449
|
|
$
13,903
|
|
|
|
|
|
|
|
Supplemental
disclosure of non-cash activities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Right-of-use asset
recognized with corresponding lease liability
|
|
$
309
|
|
$
613
|
|
$ 1,678
|
Conversion of warrant
and compensation options into common shares
|
|
$
-
|
|
$
-
|
|
$
611
|
Issuance of shares in
payment of purchase consideration liability
|
|
$
-
|
|
$ 3,061
|
|
$
-
|
Issuance of shares in
payment of debt settlement to a non-independent director of the
company
|
|
$ 1,061
|
|
$
-
|
|
$
-
|
Logo -
https://mma.prnewswire.com/media/1742228/IM_Cannabis_Logo.jpg
View original
content:https://www.prnewswire.co.uk/news-releases/im-cannabis-reports-2023-financial-results-302102584.html