Image Sensing Systems, Inc. (Nasdaq: ISNS) today announced results
for its quarter and first half ended June 30, 2020.
Second Quarter 2020 Financial Summary
- Second quarter royalties
remained consistent at $2.2 million when compared to the same
period in the prior year.
- Second quarter product sales were
$1.2 million, a decrease of 42 percent from the same
period in the prior year.
- Operating expenses totaled $2.4
million in the second quarter of 2020, an increase of 1
percent from the prior year period.
- There were no capitalized software
costs in the second quarter of 2020 compared to $343,000
in the prior year period.
- Net income for the second
quarter of 2020 totaled $150,000 compared to net income of
$647,000 for the same period in the prior year.
- The Company received funding of
$924,000 under the Paycheck Protection Program in the form of a
loan.
- Cash balance increased to $6.8
million at June 30, 2020, up from $5.4 million at the end of the
first quarter of 2020.
First Half 2020 Financial
Summary
- Royalties for the first half of
2020 were $4.3 million, an increase of
9 percent from the same period in the prior year.
- Product sales for the first
half of 2020 were $2.2 million, a decrease of
39 percent from the same period in the prior year.
- Operating expenses totaled
$5.2 million in the first half of 2020,
an increase of 12 percent from the prior year
period.
- Capitalized software costs in the
first half of 2020 were $22,000 compared to
$762,000 in the prior year period.
- Net income for the first half
of 2020 totaled $39,000 compared to net income of
$955,000 for the same period in the prior year.
- Cash balance increased to $6.8
million at June 30, 2020, up from $5.1 million when compared to the
cash balance at December 31, 2019.
Second-Quarter Results:
Second quarter revenue for Image Sensing
Systems, Inc. ("ISS," the "Company," "us," "we," or "our") in 2020
was $3.4 million compared to $4.2 million in the second
quarter of 2019. Revenue from royalties was consistent at
$2.2 million in the second quarter
of 2020 compared to the second quarter
of 2019. Product sales decreased to $1.2 million in
the second quarter of 2020,
a 42 percent decrease from $2.0 million in
the second quarter
of 2019. Autoscope video product sales and royalties
were $250,000 and $2.2 million, respectively, and RTMS
radar product sales were $922,000 in
the second quarter of 2020.
Gross margin for the second quarter of
2020 was 82 percent, a 10 percentage point or 14
percent increase from a gross margin of 72 percent
for the same period in 2019. Gross margin from royalties was
consistent at 96 percent in the second quarter of 2020 compared to
95 percent in the second quarter of 2019. Product sales gross
margin for the second quarter
of 2020 was 56 percent compared
to 45 percent in the prior year period. The
increase in the gross margin percent was primarily the result
of a larger portion of total revenue generated from royalties in
the second quarter of 2020 compared to the second quarter of 2019
and there was an individually significant, low margin sale into the
Middle East region in the second quarter of 2019.
The 2020 second quarter net income includes
operating expenses of $2.4 million,
a 1 percent increase from
the second quarter of 2019. The increase is
primarily due to the decrease in capitalized costs in the second
quarter of 2020 compared to the second quarter of 2019 and higher
legal and outside consulting costs related to the Company's
exploration of strategic alternatives announced in January 2020.
During the second quarter of 2020, the
Company capitalized no internal software development costs
compared to $343,000 in the prior year period. The
Company's net income for the second quarter was $150,000,
or $0.03 per diluted share, compared to net income of
$647,000, or $0.12 per diluted share, in the prior year
period.
On a non-GAAP basis, excluding the amortization
of intangible assets and depreciation for the applicable periods,
the operating income for the second quarter of 2020 was
$621,000 compared to operating income of $844,000 in the prior
year period.
During the second quarter of 2020, ISS received
funding of $924,000 from the United States Small Business
Administration (SBA) in the form of a PPP loan. ISS plans to apply
for forgiveness of the loan because the proceeds were used for
payroll related costs, rent, and utilities. Upon the expected
forgiveness, the Company will recognize the loan as other
non-operating income.
Year-to-Date Results:
ISS’ revenue for the first six
months of 2020 was $6.5 million,
a 14 percent decrease from revenue of
$7.6 million in the first six months of 2019.
Sales gross margin for the first six
months of 2020 was 81 percent,
a 7 percentage point or 10
percent increase from the prior year period. The increase
in gross margin was the result of a combination of a higher
percentage of revenue from royalties in the first half of 2020
and the aforementioned significant low margin sale in the Middle
East in 2019. Revenue from royalties was $4.3 million in the
first six months of 2020 compared to
$4.0 million in the same period in 2019, a
9 percent increase. Product sales were $2.2 million
in the first six months of 2020,
a 39 percent decrease from $3.6 million in
the first six months of 2019.
The first six months of revenue
for 2020 included Autoscope video product sales and
royalties of $391,000 and $4.3 million, respectively, and RTMS
radar product sales of $1.8 million. Product sales gross margin for
the first six months of 2020 was 53
percent, a 2 percentage point or 4 percent increase compared
to the same period in the prior year.
The Company’s net income for the first six
months of 2020 was $39,000, or $0.01 per
diluted share, compared to a net income of $955,000, or
$0.18 per diluted share, in the first six
months of 2019. The first six
months of 2020 net income includes operating
expenses of $5.2 million,
a 12 percent increase from the same period
in 2019. During the first six months of 2020,
the Company capitalized $22,000 of software development costs
compared to $762,000 in the first six
months of 2019.
On a non-GAAP basis, excluding intangible asset
amortization, depreciation and restructuring charges for the
applicable periods, operating income for the first six
months of 2020 was $576,000 compared to an
operating income of $1.4 million in the first six
months of 2019.
"Royalty revenue continued to be strong in the
second quarter of 2020, while our product revenue was impacted to a
greater degree by COVID-19. This was especially true for our
international market segments due to their early and aggressive
reaction to COVID-19, resulting in lockdowns of many regions.
In reaction to market uncertainty, we worked to execute a
conservative operating plan that eliminated discretionary spending
and deferred programmatic expense to the second half of 2020.
In total, we reduced our second quarter operating expenses by
approximately $350,000 year-over-year when adjusted for 2019
software capitalization. These actions, combined with the PPP
loan proceeds applied to payroll, rent, and utilities allowed us to
retain all of our talented employees," said Chad Stelzig,
CEO for ISS.
Non-GAAP Financial Measures:
We provide certain non-GAAP financial
information as supplemental information to financial measures
calculated and presented in accordance with GAAP (Generally
Accepted Accounting Principles in the United States). This non-GAAP
information excludes the impact of amortizing intangible assets and
depreciation and may exclude other non-recurring items. Management
believes that this presentation facilitates the comparison of our
current operating results to historical operating results.
Management uses this non-GAAP information to evaluate short-term
and long-term operating trends in our core operations. Non-GAAP
information is not prepared in accordance with GAAP and should not
be considered a substitute for or an alternative to GAAP financial
measures and may not be computed the same as similarly titled
measures used by other companies. About Image Sensing
Systems
Image Sensing Systems, Inc. is a global company
dedicated to helping improve safety and efficiency for cities and
highways by developing and delivering above-ground detection
technology, applications and solutions. We give Intelligent
Transportation Systems (ITS) professionals more precise and
accurate information – including real-time reaction capabilities
and in-depth analytics – to make more confident and proactive
decisions. We are headquartered in St. Paul, Minnesota. Visit us on
the web at imagesensing.com.
Safe Harbor
Statement: Statements made in this release
concerning the Company’s or management’s intentions, expectations,
or predictions about future results or events are “forward-looking
statements” within the meaning of the Private Securities Litigation
Reform Act of 1995. Such statements reflect management’s current
expectations or beliefs, and are subject to risks and uncertainties
that could cause actual results or events to vary from stated
expectations, which variations could be material and adverse.
Factors that could produce such a variation include, but are not
limited to, the following: the inherent unreliability of earnings,
revenue and cash flow predictions due to numerous factors, many of
which are beyond the Company’s control; developments in the demand
for the Company’s products and services; relationships with the
Company’s major customers and suppliers; the mix of and margins on
the products we sell; unanticipated delays, costs and expenses
inherent in the development and marketing of new products and
services; adverse weather conditions in our markets; the impact of
governmental laws, regulations, and orders, including as a result
of the COVID-19 pandemic caused by the coronavirus;
international presence; tariffs and other trade barriers; our
success in integrating any acquisitions; potential disruptions to
our supply chains (including disruptions caused by geopolitical
events, military actions, work stoppages, nature disasters, or
international health emergencies, such as the COVID-19 pandemic);
and competitive factors. Our forward-looking statements speak only
as of the time made, and we assume no obligation to publicly update
any such statements. Additional information concerning these and
other factors that could cause actual results and events to differ
materially from the Company’s current expectations are contained in
the Company’s reports and other documents filed with the Securities
and Exchange Commission, including its Annual Report on Form 10-K
for the year ended December 31, 2019 filed on March 12, 2020.
Contact: Frank
Hallowell, Chief Financial Officer |
Image Sensing Systems, Inc.
Phone: 651.603.7744 |
Image Sensing Systems, Inc.Condensed Consolidated
Statements of Operations(in thousands, except per share
information)(unaudited)
|
|
Three-Month Periods Ended June 30, |
|
Six-Month Period Ended June 30, |
|
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
|
Revenue |
|
|
|
|
|
|
|
|
|
|
|
|
|
Product sales |
|
$ |
1,172 |
|
$ |
2,020 |
|
$ |
2,222 |
|
$ |
3,641 |
|
Royalties |
|
|
2,215 |
|
|
2,205 |
|
|
4,324 |
|
|
3,956 |
|
|
|
|
3,387 |
|
|
4,225 |
|
|
6,546 |
|
|
7,597 |
|
Cost of revenue |
|
|
611 |
|
|
1,199 |
|
|
1,234 |
|
|
1,976 |
|
Gross profit |
|
|
2,776 |
|
|
3,026 |
|
|
5,312 |
|
|
5,621 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative |
|
|
1,563 |
|
|
1,682 |
|
|
3,472 |
|
|
3,349 |
|
Research and development |
|
|
842 |
|
|
697 |
|
|
1,744 |
|
|
1,317 |
|
|
|
|
2,405 |
|
|
2,379 |
|
|
5,216 |
|
|
4,666 |
|
Income from operations before income taxes |
|
|
371 |
|
|
647 |
|
|
96 |
|
|
955 |
|
Income tax expense |
|
|
221 |
|
|
- |
|
|
57 |
|
|
- |
|
Net income |
|
$ |
150 |
|
$ |
647 |
|
$ |
39 |
|
$ |
955 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.03 |
|
$ |
0.12 |
|
$ |
0.01 |
|
$ |
0.18 |
|
Diluted net income per share |
|
$ |
0.03 |
|
$ |
0.12 |
|
$ |
0.01 |
|
$ |
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted shares - basic |
|
|
5,296 |
|
|
5,244 |
|
|
5,281 |
|
|
5,234 |
|
Weighted shares - diluted |
|
|
5,299 |
|
|
5,259 |
|
|
5,299 |
|
|
5,248 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Image Sensing Systems, Inc.Condensed Consolidated
Balance Sheets(in thousands)(unaudited)
|
June 30, 2020 |
|
December 31,2019 |
Assets |
|
|
|
|
|
Current assets |
|
|
|
|
|
Cash and cash equivalents |
$ |
6,834 |
|
$ |
5,118 |
Receivables, net |
|
2,629 |
|
|
3,126 |
Inventories |
|
640 |
|
|
781 |
Prepaid expenses and other current assets |
|
512 |
|
|
463 |
|
|
10,615 |
|
|
9,488 |
Property and equipment, net |
|
385 |
|
|
419 |
Intangible assets, net |
|
3,535 |
|
|
3,875 |
Deferred taxes |
|
5,219 |
|
|
5,220 |
Operating lease asset, net |
|
245 |
|
|
181 |
|
$ |
19,999 |
|
$ |
19,183 |
Liabilities and Shareholders’
Equity |
|
|
|
|
|
Current liabilities |
|
|
|
|
|
Accounts payable |
$ |
253 |
|
$ |
373 |
Short-term debt |
|
402 |
|
|
- |
Warranty and other current liabilities |
|
767 |
|
|
858 |
|
|
1,422 |
|
|
1,231 |
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
Operating lease obligation |
|
28 |
|
|
19 |
Long-term debt |
|
522 |
|
|
- |
|
|
550 |
|
|
19 |
|
|
|
|
|
|
Shareholders’ equity |
|
18,027 |
|
|
17,933 |
|
$ |
19,999 |
|
$ |
19,183 |
Image Sensing Systems, Inc.Condensed
Consolidated Statements of Cash Flows(in thousands)(unaudited)
|
Six-Month Periods Ended June 30, |
|
2020 |
|
|
2019 |
|
Operating activities |
|
|
|
|
|
Net income |
$ |
39 |
|
|
$ |
955 |
|
|
|
|
|
|
|
Adjustments to reconcile net
income to net cash provided by operating activities: |
|
|
|
|
|
Depreciation and amortization |
|
480 |
|
|
|
398 |
|
Stock option expense |
|
113 |
|
|
|
104 |
|
Changes in operating assets and liabilities |
|
337 |
|
|
|
(513 |
) |
Net cash provided by operating
activities |
|
969 |
|
|
|
944 |
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
Capitalized software development costs |
|
(22 |
) |
|
|
(762 |
) |
Purchases of property and equipment |
|
(102 |
) |
|
|
(160 |
) |
Net cash used for investing
activities |
|
(124 |
) |
|
|
(922 |
) |
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
Stock
for tax withholding and options exercised |
|
(6 |
) |
|
|
(17 |
) |
Proceeds from PPP Loan |
|
924 |
|
|
|
- |
|
Net cash provided by (used for)
financing activities |
|
918 |
|
|
|
(17 |
) |
|
|
|
|
|
|
Effect of exchange rate changes
on cash |
|
(47 |
) |
|
|
(12 |
) |
Increase (decrease) in cash and
cash equivalents |
|
1,716 |
|
|
|
(7 |
) |
|
|
|
|
|
|
Cash and cash equivalents at
beginning of period |
|
5,118 |
|
|
|
4,236 |
|
Cash and cash equivalents at end
of period |
$ |
6,834 |
|
|
$ |
4,229 |
|
|
|
|
|
|
|
Non-Cash investing and
financing activities: |
|
|
|
|
|
Purchase of property and
equipment in accounts payable |
$ |
- |
|
|
$ |
5 |
|
Image Sensing Systems, Inc.Non-GAAP Income from
Continuing Operations(in thousands)(unaudited)
We define non-GAAP income from operations as
income from operations before amortization of intangible assets,
depreciation, and restructuring charges for the applicable periods.
Management believes non-GAAP income from operations is a useful
indicator of our financial performance and our ability to generate
cash flows from operations. Our definition of non-GAAP income from
operations may not be comparable to similarly titled definitions
used by other companies. The table below reconciles non-GAAP income
from operations, which is a non-GAAP financial measure, to
comparable GAAP financial measures:
|
|
Three-Month Periods Ended June 30, |
|
Six-Month Period Ended June 30, |
|
|
2020 |
|
2019 |
|
2020 |
|
2019 |
Income from
operations |
|
$ |
371 |
|
$ |
647 |
|
$ |
96 |
|
$ |
955 |
Amortization of intangible assets |
|
|
188 |
|
|
149 |
|
|
362 |
|
|
299 |
Depreciation |
|
|
62 |
|
|
48 |
|
|
118 |
|
|
99 |
Restructuring charges |
|
|
- |
|
|
- |
|
|
- |
|
|
2 |
Non-GAAP income from operations |
|
$ |
621 |
|
$ |
844 |
|
$ |
576 |
|
$ |
1,355 |
Note – Our calculation of non-GAAP income from
operations is considered a non-GAAP financial measure and is not in
accordance with, or preferable to, “as reported”, or GAAP financial
data. However, we are providing this information, as we
believe it facilitates analysis of the Company’s financial
performance by investors and financial analysts.
Image Sensing Systems (NASDAQ:ISNS)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024
Image Sensing Systems (NASDAQ:ISNS)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024