Monarch Financial Holdings, Inc. (Nasdaq:MNRK), the bank holding
company for Monarch Bank, reported strong third quarter profit and
continued financial performance. The Board of Directors
announced a quarterly common stock cash dividend of $0.09 per
common share, payable on November 30, 2015, to shareholders of
record on November 12, 2015. Total cash dividends declared in
2015 increased 13% from the previous year.
The Board also declared an 11-for-10 stock split effected as a
stock dividend. This was the company’s seventh stock split or stock
dividend in its history, with the last split in December of 2012.
This 11-for-10 stock split equals one additional share for
every ten shares owned, and is payable December 4, 2015 to
shareholders of record on November 12, 2015. The stock split
should enhance shareholder total cash dividends payments, if
declared in the future. The amount and declaration of future
cash dividends is subject to Board of Director's approval in
addition to regulatory restrictions. All earnings per share
and share totals have been restated to reflect this upcoming stock
split.
Third quarter 2015 highlights are:
- 3rd quarter net income of $3,127,744, up 11.4%
- Diluted earnings per share of $0.26, up 8.3%
- Return on Equity of 10.82%
- Net Interest Margin remains strong at 4.19%
- Non-performing assets at 0.19% of total assets
- $528 million in mortgage loans closed, 83% purchase money
Year to date 2015 highlights are:
- Record net income of $10,012,780, up 17.4%
- Diluted earnings per share of $0.84, up 15%
- Return on Equity of 12.00%
- $1.62 billion in mortgage loans closed, up 40%
“We are pleased to report a record year for net income, as well
as both a cash and stock dividend for our shareholders. Our
banking, mortgage and private wealth segments continue to perform
well. Mortgage closings of $1.62 billion already exceed total
mortgage loans closed for all of 2014. A solid net interest
margin, strong mortgage production, minimal credit costs, and a
focus on expense management continue to drive our above peer bottom
line results.” stated Brad E. Schwartz, Chief Executive
Officer. “From a shareholder perspective our earnings per
share are up 15% for the year, cash dividends declared have grown
by 13%, and our net income available to common shareholders is at
record levels. We believe this common stock dividend will
enhance the overall value of our company, as well as enhance the
dividend payout for our shareholders in the future should
additional cash dividends be declared. The year 2015 is
shaping up to be another great year for the Butterfly
Bank.”
Net income was $3,127,744 for the third quarter of 2015, up
11.4% from the same period one year ago. The quarterly
annualized return on average equity (ROE) was 10.82%, and the
quarterly return on average assets (ROA) was 1.11%. Restated
for the stock split, quarterly diluted earnings per share increased
to $0.26 compared to $0.24 for the same quarter in 2014.
Net income was $10,012,780 for the first nine months of 2015, up
17.4% from the previous year. The annualized return on
average equity (ROE) was 12.00%, and the quarterly return on
average assets (ROA) was 1.21%. Restated for the stock split,
diluted earnings per share were $0.84, up 15% when compared to
$0.73 for the same period in 2014.
Total assets at September 30, 2015 were $1.12 billion, with both
loans and deposits showing strong year over year growth. Year
over year total loans held for investment grew $77 million or 10.8%
and mortgage loans held for sale grew $15 million or 10.6%.
For the third quarter total loans held for investment were flat due
to the competitive and sometimes irrational lending environment.
During the third quarter we funded $69 million in new loans
and renewed $103 million in existing loans. Funding continues
the shift to a higher level of demand deposits, with 35% of our
total deposit mix now in demand deposits.
“While I am thrilled with our year over year loan performance,
the market remains highly competitive and we are unwilling to
accept the credit, future profitability, or term risk in the
current market. Our pipeline remains strong and we will
maintain our discipline and continue to look for quality banking
relationships that value our client-focused style of doing
business.” stated Neal Crawford, President of Monarch Bank.
“Many bankers seem to have very short memories when it comes
to lending.”
Non-performing assets to total assets were 0.19%, which
continues to remain significantly below that of our local, state,
and national peer group. This is the lowest level of
non-performing assets reported since 2008. Non-performing
assets were $2.1 million which were down from the previous quarter
and the same period in 2014. Non-performing assets were
comprised of $1.8 million in non-accrual loans, $0 in loans more
than 90 days past due, and $275 thousand in other repossessed
assets. Net charge-offs for the year were $717 thousand,
provision expense was $500 thousand, and the allowance for loan
losses represents 1.10% of loans held for investment and 474% of
non-performing loans.
The Board of Directors announced two capital actions at their
October board meeting. A quarterly common stock cash dividend
of $0.09 per common share, payable on November 30, 2015, to
shareholders of record on November 12, 2015. They also
announced an 11-for-10 stock split for shareholders of record on
November 12, 2015 to be paid on December 4, 2015.
Average equity to average assets was 10.22%, and total
risk-based capital to risk weighted assets at Monarch Bank equaled
14.02%, significantly higher than the level required to be rated
“Well Capitalized” by federal banking regulators. Monarch was
again awarded the highest 5-Star “Superior” rating by Bauer
Financial, an independent third-party bank rating agency that rates
banks on safety and soundness.
Net interest income, our number one driver of profitability,
increased 14.6% or $1.4 million during the third quarter of 2015
compared to the same quarter in 2014 driven by higher average
balances of loans held for investment and mortgage loans held for
sale. Net interest income increased for the full year by
14.7%. The net interest margin was 4.19% for the third
quarter, one basis point higher than the margin from the same
quarter in 2014. The net interest margin declined in the
third quarter on a linked-quarter basis due to competitive pricing
on new and renewed loans, yet remains well above our peer
average.
Non-interest income in the third quarter increased 15.9% or $2.8
million from the previous year driven by increased revenues from
mortgage loans sold, title insurance fees, investment and insurance
revenue and service charges. Mortgage revenue continues to be
the number one driver of non-interest income. We closed $528
million in mortgage loans (83% purchase) during the third quarter
of 2015 compared to $441 million (84% purchase) in the same quarter
one year prior. We closed $1.62 billion in mortgage loans
(71% purchase) during the first nine months of 2015 compared to
$1.16 billion (84% purchase) in the same period of 2014.
Total non-interest expense increased 16.2% or $3.8 million
during the third quarter due to higher mortgage commissions,
salaries and benefits expenses.
“We had a strong third quarter for mortgage originations and
closings. Excluding the volatility in our forward rate
commitments, which are non-cash accounting entries we are required
to book, our profits on a per loan basis increased, our yields
remain strong, and the operation is well positioned for a potential
rise in long-term interest rates.” stated William T. Morrison, CEO
of Monarch Mortgage.
Also during the third quarter Monarch Bank, through its
affiliated 503(c) Monarch Children’s Charities, held their annual
fundraising golf tournament and raised over $260,000 from the local
community to support local charitable causes. These funds
will support over thirty local charities in their mission to
improve the lives of children.
Monarch Financial Holdings, Inc. is the one-bank holding company
for Monarch Bank. Monarch Bank is a community bank with ten
banking offices in Chesapeake, Virginia Beach, Norfolk, and
Williamsburg, Virginia. Monarch Bank also has loan production
offices in Newport News and Richmond, Virginia. OBX Bank, a
division of Monarch Bank, operates offices in Kitty Hawk and Nags
Head, North Carolina. Monarch Mortgage and our affiliated
mortgage companies have over thirty offices with locations in
Virginia, North Carolina, Maryland, and South Carolina. Our
subsidiaries/ divisions include Monarch Bank, OBX Bank, Monarch
Mortgage (secondary mortgage origination), OBX Bank Mortgage
(secondary mortgage origination), Coastal Home Mortgage, LLC
(secondary mortgage origination), Fitzgerald Financial, LLC
(secondary mortgage origination), Advance Mortgage, LLC (secondary
mortgage origination), Monarch Bank Private Wealth (investment,
trust, planning and private banking), Monarch Investments
(investment and insurance solutions), Real Estate Security Agency,
LLC (title agency) and Monarch Capital, LLC (commercial mortgage
brokerage). The shares of common stock of Monarch Financial
Holdings, Inc. are publicly traded on the Nasdaq Capital Market
under the symbol “MNRK.”
This press release may contain “forward-looking statements,”
within the meaning of federal securities laws that involve
significant risks and uncertainties. Statements herein are based on
certain assumptions and analyses by the Company and are factors it
believes are appropriate in the circumstances. Actual results could
differ materially from those contained in or implied by such
statements for a variety of reasons including, but not limited to:
changes in interest rates; changes in accounting principles,
policies, or guidelines; significant changes in the economic
scenario: significant changes in regulatory requirements; and
significant changes in securities markets. Consequently, all
forward-looking statements made herein are qualified by these
cautionary statements and the cautionary language in the Company’s
most recent Form 10-K and 10-Q reports and other documents filed
with the Securities and Exchange Commission. The Company does not
undertake to update forward-looking statements to reflect
circumstances or events that occur after the date the
forward-looking statements are made.
Consolidated Balance Sheets |
Monarch Financial Holdings, Inc. and
Subsidiaries |
(In thousands) |
Unaudited |
|
|
|
|
|
|
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
September 30, |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2014 |
|
|
|
2014 |
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
11,862 |
|
|
$ |
15,319 |
|
|
$ |
13,870 |
|
|
$ |
14,503 |
|
|
$ |
21,083 |
|
Interest bearing bank balances |
|
|
75,658 |
|
|
|
84,225 |
|
|
|
73,237 |
|
|
|
49,761 |
|
|
|
58,207 |
|
Federal funds sold |
|
|
14,188 |
|
|
|
2,377 |
|
|
|
63,311 |
|
|
|
1,135 |
|
|
|
3,938 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities, at fair
value |
|
|
14,998 |
|
|
|
17,338 |
|
|
|
20,283 |
|
|
|
23,725 |
|
|
|
25,137 |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
|
|
153,243 |
|
|
|
193,948 |
|
|
|
159,899 |
|
|
|
147,690 |
|
|
|
138,590 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for investment, net of
unearned income |
|
|
790,704 |
|
|
|
792,962 |
|
|
|
787,003 |
|
|
|
772,590 |
|
|
|
713,667 |
|
Less: allowance for loan
losses |
|
|
(8,733 |
) |
|
|
(8,676 |
) |
|
|
(8,644 |
) |
|
|
(8,949 |
) |
|
|
(8,977 |
) |
Net loans |
|
|
781,971 |
|
|
|
784,286 |
|
|
|
778,359 |
|
|
|
763,641 |
|
|
|
704,690 |
|
|
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment,
net |
|
|
29,513 |
|
|
|
30,117 |
|
|
|
30,050 |
|
|
|
30,247 |
|
|
|
30,368 |
|
Restricted equity securities, at
cost |
|
|
3,658 |
|
|
|
4,706 |
|
|
|
3,243 |
|
|
|
3,633 |
|
|
|
3,179 |
|
Bank owned life insurance |
|
|
10,528 |
|
|
|
10,465 |
|
|
|
9,950 |
|
|
|
9,687 |
|
|
|
9,587 |
|
Goodwill |
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
Accrued interest receivable and
other assets |
|
|
25,195 |
|
|
|
27,119 |
|
|
|
25,403 |
|
|
|
21,940 |
|
|
|
23,688 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,121,589 |
|
|
$ |
1,170,675 |
|
|
$ |
1,178,380 |
|
|
$ |
1,066,737 |
|
|
$ |
1,019,242 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
Demand deposits--non-interest
bearing |
|
$ |
276,706 |
|
|
$ |
293,442 |
|
|
$ |
270,446 |
|
|
$ |
235,301 |
|
|
$ |
252,286 |
|
Demand deposits--interest
bearing |
|
|
62,335 |
|
|
|
54,580 |
|
|
|
58,725 |
|
|
|
66,682 |
|
|
|
53,093 |
|
Money market deposits |
|
|
365,615 |
|
|
|
379,716 |
|
|
|
417,329 |
|
|
|
369,221 |
|
|
|
365,041 |
|
Savings deposits |
|
|
19,263 |
|
|
|
19,431 |
|
|
|
19,519 |
|
|
|
20,003 |
|
|
|
25,211 |
|
Time deposits |
|
|
238,260 |
|
|
|
231,854 |
|
|
|
271,121 |
|
|
|
228,207 |
|
|
|
189,142 |
|
Total deposits |
|
|
962,179 |
|
|
|
979,023 |
|
|
|
1,037,140 |
|
|
|
919,414 |
|
|
|
884,773 |
|
|
|
|
|
|
|
|
|
|
|
|
FHLB borrowings |
|
|
10,000 |
|
|
|
46,025 |
|
|
|
1,050 |
|
|
|
11,075 |
|
|
|
1,100 |
|
Trust preferred subordinated
debt |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
Accrued interest payable and other
liabilities |
|
|
23,376 |
|
|
|
22,167 |
|
|
|
19,653 |
|
|
|
18,710 |
|
|
|
18,145 |
|
Total liabilities |
|
|
1,005,555 |
|
|
|
1,057,215 |
|
|
|
1,067,843 |
|
|
|
959,199 |
|
|
|
914,018 |
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
|
|
Common stock (3) |
|
|
57,689 |
|
|
|
52,182 |
|
|
|
51,950 |
|
|
|
51,864 |
|
|
|
51,735 |
|
Capital in excess of par value
(3) |
|
|
17,115 |
|
|
|
8,846 |
|
|
|
8,555 |
|
|
|
8,336 |
|
|
|
7,966 |
|
Retained earnings (3) |
|
|
41,183 |
|
|
|
52,412 |
|
|
|
49,957 |
|
|
|
47,354 |
|
|
|
45,523 |
|
Accumulated other comprehensive
loss |
|
|
(38 |
) |
|
|
(65 |
) |
|
|
(14 |
) |
|
|
(102 |
) |
|
|
(135 |
) |
Total Monarch Financial Holdings,
Inc. stockholders' equity |
|
|
115,949 |
|
|
|
113,375 |
|
|
|
110,448 |
|
|
|
107,452 |
|
|
|
105,089 |
|
Noncontrolling interest |
|
|
85 |
|
|
|
85 |
|
|
|
89 |
|
|
|
86 |
|
|
|
135 |
|
Total equity |
|
|
116,034 |
|
|
|
113,460 |
|
|
|
110,537 |
|
|
|
107,538 |
|
|
|
105,224 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders'
equity |
|
$ |
1,121,589 |
|
|
$ |
1,170,675 |
|
|
$ |
1,178,380 |
|
|
$ |
1,066,737 |
|
|
$ |
1,019,242 |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding at period end (3) |
|
|
11,884,060 |
|
|
|
10,777,965 |
|
|
|
10,736,947 |
|
|
|
10,652,475 |
|
|
|
10,646,873 |
|
Nonvested shares of
common stock included in commons shares outstanding (3) |
|
|
380,875 |
|
|
|
341,450 |
|
|
|
346,950 |
|
|
|
279,750 |
|
|
|
299,910 |
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common
share at period end (1)(4) |
|
$ |
9.79 |
|
|
$ |
9.56 |
|
|
$ |
9.35 |
|
|
$ |
9.17 |
|
|
$ |
8.97 |
|
Tangible book value per
common share at period end (2)(4) |
|
$ |
9.72 |
|
|
$ |
9.50 |
|
|
$ |
9.29 |
|
|
$ |
9.10 |
|
|
$ |
8.91 |
|
Closing market
price |
|
$ |
12.39 |
|
|
$ |
12.55 |
|
|
$ |
12.51 |
|
|
$ |
13.75 |
|
|
$ |
12.56 |
|
|
|
|
|
|
|
|
|
|
|
|
Total risk based
capital - Consolidated company |
|
|
14.11 |
% |
|
|
13.62 |
% |
|
|
13.57 |
% |
|
|
13.79 |
% |
|
|
14.16 |
% |
Total risk based
capital - Bank |
|
|
14.02 |
% |
|
|
13.52 |
% |
|
|
13.38 |
% |
|
|
13.81 |
% |
|
|
14.18 |
% |
|
|
|
|
|
|
|
|
|
|
|
(1) Book value per common share is defined as stockholders'
equity divided by common shares outstanding. |
(2) Tangible book value per common share is defined as
stockholders' equity less goodwill and other intangibles divided by
commons shares outstanding |
(3)
September 30, 2015 capital and common shares have been adjusted to
reflect the 11 for 10 stock dividend. |
(4) Per
share values have been restated to reflect the 11 for 10 stock
dividend |
Consolidated Statements of
Income |
|
Monarch Financial Holdings, Inc. and
Subsidiaries |
|
Unaudited |
|
|
|
Three Months Ended |
|
Nine Months Ended |
|
|
|
September 30, |
|
September 30, |
|
|
|
|
2015 |
|
|
|
2014 |
|
|
|
2015 |
|
|
|
2014 |
|
|
INTEREST
INCOME: |
|
|
|
|
|
|
|
|
|
Interest and fees on loans held for
investment |
|
$ |
10,160,805 |
|
|
$ |
9,007,543 |
|
|
$ |
30,034,064 |
|
|
$ |
27,575,506 |
|
|
Interest on mortgage loans held for
sale |
|
|
1,495,426 |
|
|
|
1,442,668 |
|
|
|
4,548,898 |
|
|
|
3,489,898 |
|
|
Interest on investment
securities |
|
|
70,650 |
|
|
|
90,669 |
|
|
|
238,349 |
|
|
|
258,647 |
|
|
Interest on federal funds sold |
|
|
15,387 |
|
|
|
15,313 |
|
|
|
30,847 |
|
|
|
79,870 |
|
|
Dividends on equity securities |
|
|
58,513 |
|
|
|
21,000 |
|
|
|
139,226 |
|
|
|
73,410 |
|
|
Interest on other bank
accounts |
|
|
135,473 |
|
|
|
61,609 |
|
|
|
354,256 |
|
|
|
152,546 |
|
|
Total interest income |
|
|
11,936,254 |
|
|
|
10,638,802 |
|
|
|
35,345,640 |
|
|
|
31,629,877 |
|
|
INTEREST
EXPENSE: |
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
727,880 |
|
|
|
789,712 |
|
|
|
2,134,707 |
|
|
|
2,463,428 |
|
|
Interest on trust preferred
subordinated debt |
|
|
48,089 |
|
|
|
124,200 |
|
|
|
142,371 |
|
|
|
369,896 |
|
|
Interest on other borrowings |
|
|
34,232 |
|
|
|
13,765 |
|
|
|
80,305 |
|
|
|
42,351 |
|
|
Total interest expense |
|
|
810,201 |
|
|
|
927,677 |
|
|
|
2,357,383 |
|
|
|
2,875,675 |
|
|
NET
INTEREST INCOME |
|
|
11,126,053 |
|
|
|
9,711,125 |
|
|
|
32,988,257 |
|
|
|
28,754,202 |
|
|
PROVISION FOR LOAN LOSSES |
|
|
- |
|
|
|
- |
|
|
|
500,000 |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
NET
INTEREST INCOME AFTER PROVISION |
|
|
|
|
|
|
|
|
|
FOR LOAN LOSSES |
|
|
11,126,053 |
|
|
|
9,711,125 |
|
|
|
32,488,257 |
|
|
|
28,754,202 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
Mortgage banking income |
|
|
19,379,901 |
|
|
|
16,657,849 |
|
|
|
62,684,553 |
|
|
|
46,229,239 |
|
|
Service charges and fees |
|
|
598,494 |
|
|
|
559,497 |
|
|
|
1,673,838 |
|
|
|
1,568,288 |
|
|
Title income |
|
|
246,494 |
|
|
|
180,402 |
|
|
|
721,184 |
|
|
|
452,890 |
|
|
Investment and insurance
income |
|
|
471,182 |
|
|
|
428,265 |
|
|
|
1,215,850 |
|
|
|
1,209,624 |
|
|
Other income |
|
|
42,957 |
|
|
|
72,921 |
|
|
|
336,030 |
|
|
|
246,417 |
|
|
Total non-interest income |
|
|
20,739,028 |
|
|
|
17,898,934 |
|
|
|
66,631,455 |
|
|
|
49,706,458 |
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
10,099,413 |
|
|
|
8,571,995 |
|
|
|
29,791,207 |
|
|
|
25,336,002 |
|
|
Commissions and incentives |
|
|
9,113,787 |
|
|
|
7,047,140 |
|
|
|
29,364,091 |
|
|
|
17,828,126 |
|
|
Occupancy and equipment |
|
|
2,426,534 |
|
|
|
2,464,666 |
|
|
|
7,104,926 |
|
|
|
7,136,247 |
|
|
Loan origination expense |
|
|
1,617,713 |
|
|
|
1,552,162 |
|
|
|
6,007,337 |
|
|
|
4,975,873 |
|
|
Marketing expense |
|
|
1,033,207 |
|
|
|
801,403 |
|
|
|
2,682,366 |
|
|
|
2,121,152 |
|
|
Data processing |
|
|
529,144 |
|
|
|
601,644 |
|
|
|
1,758,462 |
|
|
|
1,557,728 |
|
|
Telephone |
|
|
346,385 |
|
|
|
325,405 |
|
|
|
1,025,294 |
|
|
|
929,993 |
|
|
Other expenses |
|
|
1,707,203 |
|
|
|
1,756,476 |
|
|
|
5,471,048 |
|
|
|
4,989,177 |
|
|
Total non-interest expense |
|
|
26,873,386 |
|
|
|
23,120,891 |
|
|
|
83,204,731 |
|
|
|
64,874,298 |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES |
|
|
4,991,695 |
|
|
|
4,489,168 |
|
|
|
15,914,981 |
|
|
|
13,586,362 |
|
|
Income tax provision |
|
|
(1,822,868 |
) |
|
|
(1,635,440 |
) |
|
|
(5,777,971 |
) |
|
|
(4,874,180 |
) |
|
NET
INCOME |
|
|
3,168,827 |
|
|
|
2,853,728 |
|
|
|
10,137,010 |
|
|
|
8,712,182 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to
noncontrolling interest |
|
|
(41,083 |
) |
|
|
(45,880 |
) |
|
|
(124,230 |
) |
|
|
(183,285 |
) |
|
NET
INCOME ATTRIBUTABLE TO MONARCH |
|
|
|
|
|
|
|
|
|
FINANCIAL HOLDINGS, INC |
|
$ |
3,127,744 |
|
|
$ |
2,807,848 |
|
|
$ |
10,012,780 |
|
|
$ |
8,528,897 |
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCOME PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (1) |
|
$ |
0.26 |
|
|
$ |
0.24 |
|
|
$ |
0.85 |
|
|
$ |
0.73 |
|
|
Diluted (1) |
|
$ |
0.26 |
|
|
$ |
0.24 |
|
|
$ |
0.84 |
|
|
$ |
0.73 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic shares
outstanding (1) |
|
|
11,864,347 |
|
|
|
11,698,803 |
|
|
|
11,835,975 |
|
|
|
11,670,733 |
|
|
Weighted average diluted shares
outstanding (1) |
|
|
11,864,347 |
|
|
|
11,737,558 |
|
|
|
11,852,361 |
|
|
|
11,713,118 |
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.11 |
% |
|
|
1.11 |
% |
|
|
1.21 |
% |
|
|
1.15 |
% |
|
Return on average stockholders'
equity |
|
|
10.82 |
% |
|
|
10.72 |
% |
|
|
12.00 |
% |
|
|
11.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
(1) Per share values have been restated to reflect the
11 for 10 stock dividend |
|
|
|
Financial Highlights |
Monarch Financial Holdings, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, |
|
For the Quarter Ended |
except per share data) |
|
September
30, |
|
June 30, |
|
March 31, |
|
December
31, |
|
September
30, |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2014 |
|
|
|
2014 |
|
EARNINGS - COMMERCIAL AND OTHER BANKING
SEGMENT |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
11,497 |
|
|
$ |
11,526 |
|
|
$ |
10,999 |
|
|
$ |
10,889 |
|
|
$ |
10,146 |
|
Interest expense |
|
|
(810 |
) |
|
|
(810 |
) |
|
|
(737 |
) |
|
|
(786 |
) |
|
|
(928 |
) |
Net interest income |
|
|
10,687 |
|
|
|
10,716 |
|
|
|
10,262 |
|
|
|
10,103 |
|
|
|
9,218 |
|
Provision for loan losses |
|
|
- |
|
|
|
(250 |
) |
|
|
(250 |
) |
|
|
- |
|
|
|
- |
|
Noninterest income - other |
|
|
1,359 |
|
|
|
1,385 |
|
|
|
1,202 |
|
|
|
1,162 |
|
|
|
1,241 |
|
Noninterest expense |
|
|
(7,605 |
) |
|
|
(8,174 |
) |
|
|
(7,815 |
) |
|
|
(7,228 |
) |
|
|
(6,783 |
) |
Pre-tax net income |
|
|
4,441 |
|
|
|
3,677 |
|
|
|
3,399 |
|
|
|
4,037 |
|
|
|
3,676 |
|
Minority interest in net
income |
|
|
(13 |
) |
|
|
(15 |
) |
|
|
(16 |
) |
|
|
(13 |
) |
|
|
(10 |
) |
Income taxes |
|
|
(1,622 |
) |
|
|
(1,327 |
) |
|
|
(1,235 |
) |
|
|
(1,502 |
) |
|
|
(1,339 |
) |
Net income |
|
$ |
2,806 |
|
|
$ |
2,335 |
|
|
$ |
2,148 |
|
|
$ |
2,522 |
|
|
$ |
2,327 |
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS - MORTGAGE BANKING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
1,495 |
|
|
$ |
1,746 |
|
|
$ |
1,307 |
|
|
$ |
1,377 |
|
|
$ |
1,443 |
|
Interest expense |
|
|
(1,056 |
) |
|
|
(1,248 |
) |
|
|
(921 |
) |
|
|
(905 |
) |
|
|
(950 |
) |
Net interest income |
|
|
439 |
|
|
|
498 |
|
|
|
386 |
|
|
|
472 |
|
|
|
493 |
|
Noninterest income - mortgage banking income |
|
|
20,595 |
|
|
|
22,449 |
|
|
|
18,307 |
|
|
|
16,910 |
|
|
|
17,124 |
|
Forward rate commitments and unrealized hedge gain (loss) |
|
|
(834 |
) |
|
|
341 |
|
|
|
1,267 |
|
|
|
(565 |
) |
|
|
(62 |
) |
Noninterest expense |
|
|
(19,649 |
) |
|
|
(21,529 |
) |
|
|
(17,873 |
) |
|
|
(16,511 |
) |
|
|
(16,742 |
) |
Pre-tax net income |
|
|
551 |
|
|
|
1,759 |
|
|
|
2,087 |
|
|
|
306 |
|
|
|
813 |
|
Minority interest in net income |
|
|
(28 |
) |
|
|
(36 |
) |
|
|
(16 |
) |
|
|
(31 |
) |
|
|
(36 |
) |
Income taxes |
|
|
(201 |
) |
|
|
(634 |
) |
|
|
(758 |
) |
|
|
(114 |
) |
|
|
(296 |
) |
Net income |
|
$ |
322 |
|
|
$ |
1,089 |
|
|
$ |
1,313 |
|
|
$ |
161 |
|
|
$ |
481 |
|
|
|
|
|
|
|
|
|
|
|
|
INTERCOMPANY
ELIMINATIONS |
|
|
|
|
|
|
|
|
|
|
Interest income - Commercial and Other Banking Segment |
|
|
(1,056 |
) |
|
|
(1,248 |
) |
|
|
(921 |
) |
|
|
(905 |
) |
|
|
(950 |
) |
Interest expense - Mortgage Banking Operations |
|
|
1,056 |
|
|
|
1,248 |
|
|
|
921 |
|
|
|
905 |
|
|
|
950 |
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS - CONSOLIDATED |
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
11,936 |
|
|
$ |
12,024 |
|
|
$ |
11,385 |
|
|
$ |
11,361 |
|
|
$ |
10,639 |
|
Interest expense |
|
|
(810 |
) |
|
|
(810 |
) |
|
|
(737 |
) |
|
|
(786 |
) |
|
|
(928 |
) |
Net interest income |
|
|
11,126 |
|
|
|
11,214 |
|
|
|
10,648 |
|
|
|
10,575 |
|
|
|
9,711 |
|
Provision for loan losses |
|
|
- |
|
|
|
(250 |
) |
|
|
(250 |
) |
|
|
- |
|
|
|
- |
|
Noninterest income - mortgage banking income |
|
|
19,380 |
|
|
|
22,241 |
|
|
|
21,064 |
|
|
|
16,211 |
|
|
|
16,658 |
|
Noninterest income - other |
|
|
1,359 |
|
|
|
1,385 |
|
|
|
1,202 |
|
|
|
1,162 |
|
|
|
1,241 |
|
Noninterest expense |
|
|
(26,873 |
) |
|
|
(29,154 |
) |
|
|
(27,178 |
) |
|
|
(23,605 |
) |
|
|
(23,121 |
) |
Pre-tax net income |
|
|
4,992 |
|
|
|
5,436 |
|
|
|
5,486 |
|
|
|
4,343 |
|
|
|
4,489 |
|
Minority interest in net income |
|
|
(41 |
) |
|
|
(51 |
) |
|
|
(32 |
) |
|
|
(44 |
) |
|
|
(46 |
) |
Income taxes |
|
|
(1,823 |
) |
|
|
(1,961 |
) |
|
|
(1,993 |
) |
|
|
(1,616 |
) |
|
|
(1,635 |
) |
Net income |
|
$ |
3,128 |
|
|
$ |
3,424 |
|
|
$ |
3,461 |
|
|
$ |
2,683 |
|
|
$ |
2,808 |
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE |
|
|
|
|
|
|
|
|
|
|
Earnings per share - basic (1) |
|
$ |
0.26 |
|
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
$ |
0.23 |
|
|
$ |
0.24 |
|
Earnings per share - diluted (1) |
|
|
0.26 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.23 |
|
|
|
0.24 |
|
Common stock - per share dividends |
|
|
0.09 |
|
|
|
0.09 |
|
|
|
0.08 |
|
|
|
0.08 |
|
|
|
0.08 |
|
Average Basic Shares Outstanding (1) |
|
|
11,864,347 |
|
|
|
10,836,175 |
|
|
|
10,801,027 |
|
|
|
11,703,002 |
|
|
|
11,698,803 |
|
Average Diluted Shares Outstanding (1) |
|
|
11,864,347 |
|
|
|
11,848,826 |
|
|
|
11,837,536 |
|
|
|
11,758,141 |
|
|
|
11,737,558 |
|
|
|
|
YIELDS |
|
|
|
|
|
|
|
|
|
|
Loans held for investment |
|
|
5.17 |
% |
|
|
5.21 |
% |
|
|
5.21 |
% |
|
|
5.34 |
% |
|
|
5.16 |
% |
Mortgage loans held for sale, net at fair value |
|
|
4.02 |
|
|
|
3.88 |
|
|
|
3.90 |
|
|
|
4.16 |
|
|
|
4.14 |
|
Other earning assets |
|
|
1.04 |
|
|
|
1.38 |
|
|
|
1.31 |
|
|
|
1.33 |
|
|
|
1.16 |
|
Total earning assets |
|
|
4.49 |
|
|
|
4.59 |
|
|
|
4.62 |
|
|
|
4.75 |
|
|
|
4.58 |
|
Interest bearing checking |
|
|
0.12 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
|
0.14 |
|
|
|
0.15 |
|
Money market and regular savings |
|
|
0.35 |
|
|
|
0.36 |
|
|
|
0.30 |
|
|
|
0.31 |
|
|
|
0.36 |
|
Time deposits |
|
|
0.65 |
|
|
|
0.61 |
|
|
|
0.61 |
|
|
|
0.81 |
|
|
|
0.88 |
|
Borrowings |
|
|
0.96 |
|
|
|
1.04 |
|
|
|
1.33 |
|
|
|
1.71 |
|
|
|
4.92 |
|
Total interest-bearing liabilities |
|
|
0.46 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
|
0.48 |
|
|
|
0.57 |
|
Interest rate spread |
|
|
4.03 |
|
|
|
4.15 |
|
|
|
4.19 |
|
|
|
4.27 |
|
|
|
4.01 |
|
Net interest margin |
|
|
4.19 |
|
|
|
4.28 |
|
|
|
4.32 |
|
|
|
4.42 |
|
|
|
4.18 |
|
|
|
|
|
|
FINANCIAL RATIOS |
|
|
|
|
|
|
|
|
|
|
Return on average assets |
|
|
1.11 |
% |
|
|
1.22 |
% |
|
|
1.31 |
% |
|
|
1.04 |
% |
|
|
1.11 |
% |
Return on average stockholders' equity |
|
|
10.82 |
|
|
|
12.28 |
|
|
|
12.98 |
|
|
|
10.03 |
|
|
|
10.72 |
|
Non-interest revenue/Total revenue |
|
|
63.5 |
|
|
|
66.3 |
|
|
|
66.2 |
|
|
|
60.5 |
|
|
|
62.7 |
|
Efficiency - Consolidated |
|
|
84.3 |
|
|
|
83.7 |
|
|
|
82.6 |
|
|
|
84.5 |
|
|
|
83.7 |
|
Efficiency - Bank only |
|
|
60.8 |
|
|
|
64.6 |
|
|
|
66.2 |
|
|
|
61.2 |
|
|
|
61.7 |
|
Average equity to average assets |
|
|
10.22 |
|
|
|
9.92 |
|
|
|
10.10 |
|
|
|
10.39 |
|
|
|
10.40 |
|
|
|
|
|
|
|
|
|
|
|
|
(1) Per common share values have been restated to reflect the
11 for 10 stock dividend |
Financial Highlights |
|
Monarch
Financial Holdings, Inc. and Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in
thousands, |
|
For the Quarter Ended |
|
except per share data) |
|
September
30, |
|
June 30, |
|
March 31, |
|
December
31, |
|
September
30, |
|
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2014 |
|
|
|
2014 |
|
|
ALLOWANCE FOR LOAN LOSSES |
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
8,676 |
|
|
$ |
8,644 |
|
|
$ |
8,949 |
|
|
$ |
8,977 |
|
|
$ |
9,070 |
|
|
Provision for loan losses |
|
|
- |
|
|
|
250 |
|
|
|
250 |
|
|
|
- |
|
|
|
- |
|
|
Charge-offs |
|
|
- |
|
|
|
(287 |
) |
|
|
(598 |
) |
|
|
(174 |
) |
|
|
(181 |
) |
|
Recoveries |
|
|
57 |
|
|
|
69 |
|
|
|
43 |
|
|
|
146 |
|
|
|
88 |
|
|
Net charge-offs |
|
|
57 |
|
|
|
(218 |
) |
|
|
(555 |
) |
|
|
(28 |
) |
|
|
(93 |
) |
|
Ending balance |
|
$ |
8,733 |
|
|
$ |
8,676 |
|
|
$ |
8,644 |
|
|
$ |
8,949 |
|
|
$ |
8,977 |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPOSITION OF RISK ASSETS |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming loans: |
|
|
|
|
|
|
|
|
|
|
|
90 days past due |
|
$ |
- |
|
|
$ |
- |
|
|
$ |
175 |
|
|
$ |
175 |
|
|
$ |
243 |
|
|
Nonaccrual loans |
|
|
1,841 |
|
|
|
2,266 |
|
|
|
4,325 |
|
|
|
2,705 |
|
|
|
2,180 |
|
|
OREO and reposessed assets |
|
|
275 |
|
|
|
375 |
|
|
|
100 |
|
|
|
144 |
|
|
|
767 |
|
|
Nonperforming assets |
|
$ |
2,116 |
|
|
$ |
2,641 |
|
|
$ |
4,600 |
|
|
$ |
3,024 |
|
|
$ |
3,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS |
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to total
assets |
|
|
0.19 |
% |
|
|
0.23 |
% |
|
|
0.39 |
% |
|
|
0.28 |
% |
|
|
0.31 |
% |
|
Nonperforming loans to total
loans |
|
|
0.23 |
|
|
|
0.29 |
|
|
|
0.57 |
|
|
|
0.37 |
|
|
|
0.34 |
|
|
Allowance for loan losses to total
loans held for investment |
|
|
1.10 |
|
|
|
1.09 |
|
|
|
1.10 |
|
|
|
1.16 |
|
|
|
1.26 |
|
|
Allowance for loan losses to
nonperforming loans |
|
|
474.36 |
|
|
|
382.88 |
|
|
|
192.09 |
|
|
|
310.73 |
|
|
|
370.49 |
|
|
Annualized net charge-offs to
average loans held for investment |
|
|
(0.03 |
) |
|
|
0.11 |
|
|
|
0.29 |
|
|
|
0.02 |
|
|
|
0.05 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERIOD END BALANCES (Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans held for
sale |
|
$ |
152,532 |
|
|
$ |
193,948 |
|
|
$ |
159,899 |
|
|
$ |
147,690 |
|
|
$ |
138,590 |
|
|
Total loans held for
investment |
|
|
790,663 |
|
|
|
792,962 |
|
|
|
787,003 |
|
|
|
772,590 |
|
|
|
713,667 |
|
|
Interest-earning assets |
|
|
1,059,135 |
|
|
|
1,101,733 |
|
|
|
1,110,582 |
|
|
|
1,003,332 |
|
|
|
945,697 |
|
|
Assets |
|
|
1,121,589 |
|
|
|
1,170,675 |
|
|
|
1,178,380 |
|
|
|
1,066,737 |
|
|
|
1,019,242 |
|
|
Total deposits |
|
|
962,179 |
|
|
|
979,023 |
|
|
|
1,037,140 |
|
|
|
919,414 |
|
|
|
884,773 |
|
|
Other borrowings |
|
|
20,000 |
|
|
|
56,025 |
|
|
|
11,050 |
|
|
|
21,075 |
|
|
|
11,100 |
|
|
Stockholders' equity |
|
|
116,034 |
|
|
|
113,460 |
|
|
|
111,443 |
|
|
|
107,452 |
|
|
|
105,089 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES (Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
Total mortgage loans held for
sale |
|
$ |
147,670 |
|
|
$ |
180,485 |
|
|
$ |
136,084 |
|
|
$ |
131,471 |
|
|
$ |
138,382 |
|
|
Total loans held for
investment |
|
|
783,113 |
|
|
|
778,757 |
|
|
|
771,587 |
|
|
|
725,093 |
|
|
|
701,137 |
|
|
Interest-earning assets |
|
|
1,060,069 |
|
|
|
1,062,119 |
|
|
|
1,009,389 |
|
|
|
958,904 |
|
|
|
930,420 |
|
|
Assets |
|
|
1,122,895 |
|
|
|
1,126,749 |
|
|
|
1,070,581 |
|
|
|
1,021,591 |
|
|
|
999,358 |
|
|
Total deposits |
|
|
955,979 |
|
|
|
969,144 |
|
|
|
925,984 |
|
|
|
883,478 |
|
|
|
867,980 |
|
|
Other borrowings |
|
|
33,872 |
|
|
|
27,437 |
|
|
|
21,049 |
|
|
|
14,575 |
|
|
|
11,124 |
|
|
Stockholders' equity |
|
|
114,714 |
|
|
|
111,824 |
|
|
|
108,174 |
|
|
|
106,088 |
|
|
|
103,908 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORTGAGE
PRODUCTION (Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
Dollar volume of mortgage loans
closed |
|
$ |
527,514 |
|
|
$ |
605,401 |
|
|
$ |
487,423 |
|
|
$ |
445,846 |
|
|
$ |
440,784 |
|
|
Percentage of refinance based on
dollar volume |
|
|
17.3 |
% |
|
|
23.9 |
% |
|
|
47.0 |
% |
|
|
30.9 |
% |
|
|
16.0 |
% |
|
Contact: Brad E. Schwartz – (757) 389-5111, www.monarchbank.com
Monarch Financial Holdings, Inc. (NASDAQ:MNRK)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Monarch Financial Holdings, Inc. (NASDAQ:MNRK)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024