Monarch Financial Holdings, Inc. (Nasdaq:MNRK), the bank holding
company for Monarch Bank, reported record annual and increased
fourth quarter profits, as well as strong loan and deposit
growth.
The Board of Directors announced a quarterly common stock cash
dividend of $0.09 per common share, payable on February 26, 2016,
to shareholders of record on February 12, 2016. This
quarterly payment represents a 24% increase over the dividend paid
in first quarter of 2015 due to an increased payment amount and the
effect of the December 2015 11-for-10 stock split. The amount
and declaration of future cash dividends is subject to Board of
Director's approval in addition to regulatory restrictions.
All earnings per share and share totals have been restated to
reflect the recent 11-for-10 stock split.
Annual 2015 highlights are:
- Record net income of $13,214,821, up 17.9%
- Diluted earnings per share of $1.11, up 15.6%
- Return on equity of 11.71%
- Net loans held for investment growth of $57 million, up
7.4%
- Net deposit growth of $80 million, up 8.7%
- $2.09 billion in mortgage loans closed, up 30.2%
Fourth quarter 2015 highlights are:
- Net income of $3,202,041, up 19.3%
- Diluted earnings per share of $0.27, up 17.4%
- Return on equity of 10.89%
- Net interest margin increased to 4.34%
- Loans held for investment grew $38 million
- Non-performing assets at 0.19% of total assets
- $469 million in mortgage loans closed, 76% purchase money
“We are pleased to report the best year of profitability in our
17 year history, a new record. Our banking, mortgage and
private wealth businesses continue to perform well with growth
across all segments. A strong net interest margin, robust
mortgage production, loan and demand deposit growth, zero credit
costs, and a focus on expense management continue to drive our
above peer bottom line results.” stated Brad E. Schwartz, Chief
Executive Officer. “From a shareholder perspective earnings
per share were up 16% for the year, cash dividends paid grew by 13%
year over year, and our net income available to common shareholders
reached record levels. The announcement of our merger with
TowneBank, expected to be completed by the end of the second
quarter of 2016, drove a total shareholder return of 41% for the
year. We are excited about the integration of the two very
strong banking franchises, with Monarch directors and employees
expected to play a key role in the combined company.”
Record net income was $13,214,821 for 2015 compared to
$11,211,850 in 2014, an increase of $2,002,971, or 17.9% over the
previous year. The annualized return on average equity (ROE)
was 11.71%, and the return on average assets (ROA) was 1.20%.
Diluted earnings per share were $1.11, up 15.6% when compared to
$0.96 for 2014.
Net income was $3,202,041 for the fourth quarter of 2015, up
19.3% from the same period one year ago. The quarterly
annualized return on average equity (ROE) was 10.89%, and the
quarterly return on average assets (ROA) was 1.16%. Quarterly
diluted earnings per share increased to $0.27 compared to $0.23 for
the same quarter in 2014.
Total assets at December 31, 2015 were $1.16 billion, with both
loans and deposits showing strong year over year growth. Year
over year total loans held for investment grew $57 million or 7.4%
and mortgage loans held for sale grew $22 million or 14.7%.
Deposits grew $79.7 million or 8.7% for the year, driven by growth
in demand deposit accounts and time deposits. Demand deposit
accounts grew $47 million or 15.6% for the year, with 35% of our
total deposit mix in demand deposits.
“Loan growth increased dramatically late in the year driven by
new loan volume as well as existing loan funding. Even with
the recent merger announcement our bankers continue to attract
quality banking relationships that value our client-focused style
of doing business.” stated Neal Crawford, President of Monarch
Bank.
Non-performing assets to total assets were 0.19% compared to
0.28% one year prior, which continues to remain significantly below
that of our local, state, and national peer group. This is
the lowest level of non-performing assets reported at year end
since 2007. Non-performing assets were $2.2 million compared
to $3.0 million at year end 2014. Non-performing assets were
comprised of $2.0 million in non-accrual loans, $248 thousand in
loans more than 90 days past due, and no other real estate or
repossessed assets. Net charge-offs for the year were a
negligible $65 thousand, with a large recovery of $724 thousand in
the fourth quarter driving a reversal of $500 thousand in provision
expense charged earlier in the year. The allowance for loan
losses represents 1.07% of loans held for investment and 397% of
non-performing loans.
The Board of Directors announced a quarterly common stock cash
dividend of $0.09 per common share, payable on February 26, 2016,
to shareholders of record on February 12, 2016. Due to the
11-for-10 stock split effected as a 10% stock dividend effective on
December 4, 2015, the dividend represents a 10% increase in cash
dividends over the previous quarterly dividend and a 24% increase
over the dividend paid in the first quarter of 2015. Total
dividend payments on a per share basis increased 13% in 2015 when
compared to 2014. We have increased our cash dividend payout
every year since we began paying cash dividends in 2010.
Average equity to average assets was 10.6%, and total risk-based
capital to risk weighted assets at Monarch Bank equaled 13.60%,
significantly higher than the level required to be rated “Well
Capitalized” by federal banking regulators. Monarch was again
awarded the highest 5-Star “Superior” rating by Bauer Financial, an
independent third-party bank rating agency that rates banks on
safety and soundness.
Net interest income, our number one driver of profitability,
increased for the full year by 12.5% driven by increased earning
assets and management of our funding costs. Net
interest income increased 6.5% or $684 thousand during the fourth
quarter of 2015. An improved mix of earning assets in the
fourth quarter along with higher loan fee recognition drove the
improved fourth quarter performance. The net interest margin
was 4.34% for the fourth quarter compared to 4.19% in the third
quarter of 2015 and 4.42% in the fourth quarter of 2014.
Non-interest income in the fourth quarter increased 6.4% or $1.1
million from the previous year driven by increased revenues from
mortgage loans sold, title insurance fees, investment and insurance
revenue, service charges, and commercial mortgage placement
fees. Mortgage revenue continues to be the number one driver
of non-interest income. We closed $469 million in mortgage
loans (76% purchase) during the fourth quarter of 2015 compared to
$446 million (69% purchase) in the same quarter one year
prior. We closed $2.09 billion in mortgage loans (72%
purchase) during 2015 compared to $1.60 billion (80% purchase) in
2014, an increase of 30%. Total non-interest expense
increased 6.6% or $1.6 million during the fourth quarter due to
higher mortgage commissions, salaries and benefits expenses.
During the fourth quarter of 2015 we expensed $457,000 of merger
related legal and investment banking expenses.
“The year 2015 was the second best year in our history for total
closings, and a record year for mortgage purchase loan closings.
We closed $2.1 billion representing 7,996 loans. We
also had a good fourth quarter for mortgage originations and
closings despite the new disclosure regulations that have slowed
many of our competitors.” stated William T. Morrison, CEO of
Monarch Mortgage.
Monarch Financial Holdings, Inc. is the one-bank holding company
for Monarch Bank. Monarch Bank is a community bank with ten
banking offices in Chesapeake, Virginia Beach, Norfolk, and
Williamsburg, Virginia. Monarch Bank also has loan production
offices in Newport News and Richmond, Virginia. OBX Bank, a
division of Monarch Bank, operates offices in Kitty Hawk and Nags
Head, North Carolina. Monarch Mortgage and our affiliated
mortgage companies have over thirty offices with locations in
Virginia, North Carolina, Maryland, and South Carolina. Our
subsidiaries/ divisions include Monarch Bank, OBX Bank, Monarch
Mortgage (secondary mortgage origination), OBX Bank Mortgage
(secondary mortgage origination), Coastal Home Mortgage, LLC
(secondary mortgage origination), Fitzgerald Financial, LLC
(secondary mortgage origination), Advance Mortgage, LLC (secondary
mortgage origination), Monarch Bank Private Wealth (investment,
trust, planning and private banking), Monarch Investments
(investment and insurance solutions), Real Estate Security Agency,
LLC (title agency) and Monarch Capital, LLC (commercial mortgage
brokerage). The shares of common stock of Monarch Financial
Holdings, Inc. are publicly traded on the Nasdaq Capital Market
under the symbol “MNRK”. On December 17, 2015 we announced
the acquisition of Monarch Financial Holdings, Inc. and Monarch
Bank by TowneBank of Portsmouth, Virginia.
This press release may contain “forward-looking statements,”
within the meaning of federal securities laws that involve
significant risks and uncertainties. Statements herein are based on
certain assumptions and analyses by the Company and are factors it
believes are appropriate in the circumstances. Actual results could
differ materially from those contained in or implied by such
statements for a variety of reasons including, but not limited to:
changes in interest rates; changes in accounting principles,
policies, or guidelines; significant changes in the economic
scenario: significant changes in regulatory requirements; and
significant changes in securities markets. Consequently, all
forward-looking statements made herein are qualified by these
cautionary statements and the cautionary language in the Company’s
most recent Form 10-K and 10-Q reports and other documents filed
with the Securities and Exchange Commission. The Company does not
undertake to update forward-looking statements to reflect
circumstances or events that occur after the date the
forward-looking statements are made.
Consolidated Balance Sheets |
Monarch Financial Holdings, Inc. and
Subsidiaries |
(In thousands) |
Unaudited |
|
|
|
|
|
|
|
December 31, |
|
September 30, |
|
June 30, |
|
March 31, |
|
December 31, |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2014 |
|
ASSETS: |
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
13,946 |
|
|
$ |
11,862 |
|
|
$ |
15,319 |
|
|
$ |
13,870 |
|
|
$ |
14,503 |
|
Interest bearing bank balances |
|
|
58,638 |
|
|
|
75,658 |
|
|
|
84,225 |
|
|
|
73,237 |
|
|
|
49,761 |
|
Federal funds sold |
|
|
1,296 |
|
|
|
14,188 |
|
|
|
2,377 |
|
|
|
63,311 |
|
|
|
1,135 |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities, at fair
value |
|
|
30,219 |
|
|
|
14,998 |
|
|
|
17,338 |
|
|
|
20,283 |
|
|
|
23,725 |
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loans held for sale |
|
|
169,345 |
|
|
|
153,243 |
|
|
|
193,948 |
|
|
|
159,899 |
|
|
|
147,690 |
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for investment, net of
unearned income |
|
|
829,269 |
|
|
|
790,704 |
|
|
|
792,962 |
|
|
|
787,003 |
|
|
|
772,590 |
|
Less: allowance for loan
losses |
|
|
(8,887 |
) |
|
|
(8,733 |
) |
|
|
(8,676 |
) |
|
|
(8,644 |
) |
|
|
(8,949 |
) |
Net loans |
|
|
820,382 |
|
|
|
781,971 |
|
|
|
784,286 |
|
|
|
778,359 |
|
|
|
763,641 |
|
|
|
|
|
|
|
|
|
|
|
|
Bank premises and equipment,
net |
|
|
28,972 |
|
|
|
29,513 |
|
|
|
30,117 |
|
|
|
30,050 |
|
|
|
30,247 |
|
Restricted equity securities, at
cost |
|
|
3,881 |
|
|
|
3,658 |
|
|
|
4,706 |
|
|
|
3,243 |
|
|
|
3,633 |
|
Bank owned life insurance |
|
|
10,635 |
|
|
|
10,528 |
|
|
|
10,465 |
|
|
|
9,950 |
|
|
|
9,687 |
|
Goodwill |
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
|
|
775 |
|
Accrued interest receivable and
other assets |
|
|
23,365 |
|
|
|
25,195 |
|
|
|
27,119 |
|
|
|
25,403 |
|
|
|
21,940 |
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
1,161,454 |
|
|
$ |
1,121,589 |
|
|
$ |
1,170,675 |
|
|
$ |
1,178,380 |
|
|
$ |
1,066,737 |
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
Demand deposits--non-interest
bearing |
|
$ |
280,080 |
|
|
$ |
276,706 |
|
|
$ |
293,442 |
|
|
$ |
270,446 |
|
|
$ |
235,301 |
|
Demand deposits--interest
bearing |
|
|
68,963 |
|
|
|
62,335 |
|
|
|
54,580 |
|
|
|
58,725 |
|
|
|
66,682 |
|
Money market deposits |
|
|
364,893 |
|
|
|
365,615 |
|
|
|
379,716 |
|
|
|
417,329 |
|
|
|
369,221 |
|
Savings deposits |
|
|
19,517 |
|
|
|
19,263 |
|
|
|
19,431 |
|
|
|
19,519 |
|
|
|
20,003 |
|
Time deposits |
|
|
265,641 |
|
|
|
238,260 |
|
|
|
231,854 |
|
|
|
271,121 |
|
|
|
228,207 |
|
Total deposits |
|
|
999,094 |
|
|
|
962,179 |
|
|
|
979,023 |
|
|
|
1,037,140 |
|
|
|
919,414 |
|
|
|
|
|
|
|
|
|
|
|
|
FHLB borrowings |
|
|
16,000 |
|
|
|
10,000 |
|
|
|
46,025 |
|
|
|
1,050 |
|
|
|
11,075 |
|
Trust preferred subordinated
debt |
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
|
|
10,000 |
|
Accrued interest payable and other
liabilities |
|
|
18,638 |
|
|
|
23,376 |
|
|
|
22,167 |
|
|
|
19,653 |
|
|
|
18,710 |
|
Total liabilities |
|
|
1,043,732 |
|
|
|
1,005,555 |
|
|
|
1,057,215 |
|
|
|
1,067,843 |
|
|
|
959,199 |
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS' EQUITY: |
|
|
|
|
|
|
|
|
|
|
Common stock |
|
|
57,199 |
|
|
|
57,516 |
|
|
|
52,182 |
|
|
|
51,950 |
|
|
|
51,864 |
|
Capital in excess of par value |
|
|
17,241 |
|
|
|
16,859 |
|
|
|
8,846 |
|
|
|
8,555 |
|
|
|
8,336 |
|
Retained earnings |
|
|
43,350 |
|
|
|
41,612 |
|
|
|
52,412 |
|
|
|
49,957 |
|
|
|
47,354 |
|
Accumulated other comprehensive
loss |
|
|
(157 |
) |
|
|
(38 |
) |
|
|
(65 |
) |
|
|
(14 |
) |
|
|
(102 |
) |
Total Monarch Financial Holdings,
Inc. stockholders' equity |
|
|
117,633 |
|
|
|
115,949 |
|
|
|
113,375 |
|
|
|
110,448 |
|
|
|
107,452 |
|
Noncontrolling interest |
|
|
89 |
|
|
|
85 |
|
|
|
85 |
|
|
|
89 |
|
|
|
86 |
|
Total equity |
|
|
117,722 |
|
|
|
116,034 |
|
|
|
113,460 |
|
|
|
110,537 |
|
|
|
107,538 |
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and stockholders'
equity |
|
$ |
1,161,454 |
|
|
$ |
1,121,589 |
|
|
$ |
1,170,675 |
|
|
$ |
1,178,380 |
|
|
$ |
1,066,737 |
|
|
|
|
|
|
|
|
|
|
|
|
Common shares
outstanding at period end (3) |
|
|
11,880,909 |
|
|
|
11,884,060 |
|
|
|
11,855,761 |
|
|
|
11,810,641 |
|
|
|
11,717,722 |
|
Nonvested shares of
common stock included in commons shares outstanding (3) |
|
|
441,040 |
|
|
|
380,875 |
|
|
|
375,595 |
|
|
|
381,645 |
|
|
|
307,725 |
|
|
|
|
|
|
|
|
|
|
|
|
Book value per common
share at period end (1)(4) |
|
$ |
9.89 |
|
|
$ |
9.79 |
|
|
$ |
9.56 |
|
|
$ |
9.35 |
|
|
$ |
9.17 |
|
Tangible book value per
common share at period end (2)(4) |
|
$ |
9.82 |
|
|
$ |
9.72 |
|
|
$ |
9.50 |
|
|
$ |
9.29 |
|
|
$ |
9.10 |
|
Closing market price
(4) |
|
$ |
17.99 |
|
|
$ |
11.27 |
|
|
$ |
11.41 |
|
|
$ |
11.37 |
|
|
$ |
12.50 |
|
|
|
|
|
|
|
|
|
|
|
|
Total risk based
capital - Consolidated company |
|
|
13.69 |
% |
|
|
14.04 |
% |
|
|
13.62 |
% |
|
|
13.57 |
% |
|
|
13.79 |
% |
Total risk based
capital - Bank |
|
|
13.60 |
% |
|
|
13.95 |
% |
|
|
13.52 |
% |
|
|
13.38 |
% |
|
|
13.81 |
% |
|
|
|
|
|
|
|
|
|
|
|
(1) Book value per common share is defined as stockholders'
equity divided by common shares outstanding. |
(2) Tangible book value per common share is defined as
stockholders' equity less goodwill and other intangibles divided by
common shares outstanding |
(3) Common shares have
been adjusted to reflect the 11 for 10 stock split |
|
|
|
|
|
|
|
|
|
|
(4) Per share values
have been restated to reflect the 11 for 10 stock split |
|
|
|
|
|
|
|
|
|
Consolidated Statements of
Income |
|
Monarch Financial Holdings, Inc. and
Subsidiaries |
|
Unaudited |
|
|
|
Three Months Ended |
|
Year Ended |
|
|
|
December 31, |
|
December 31, |
|
|
|
|
2015 |
|
|
|
2014 |
|
|
|
2015 |
|
|
|
2014 |
|
|
INTEREST
INCOME: |
|
|
|
|
|
|
|
|
|
Interest and fees on loans held for
investment |
|
$ |
10,359,632 |
|
|
$ |
9,752,472 |
|
|
$ |
40,393,696 |
|
|
$ |
37,327,978 |
|
|
Interest on mortgage loans held for
sale |
|
|
1,414,542 |
|
|
|
1,376,920 |
|
|
|
5,963,440 |
|
|
|
4,866,818 |
|
|
Interest on investment
securities |
|
|
86,572 |
|
|
|
100,957 |
|
|
|
324,921 |
|
|
|
359,604 |
|
|
Interest on federal funds sold |
|
|
2,814 |
|
|
|
4,980 |
|
|
|
33,661 |
|
|
|
84,850 |
|
|
Dividends on equity securities |
|
|
55,087 |
|
|
|
33,545 |
|
|
|
194,313 |
|
|
|
106,955 |
|
|
Interest on other bank
accounts |
|
|
130,896 |
|
|
|
92,156 |
|
|
|
485,152 |
|
|
|
244,702 |
|
|
Total interest income |
|
|
12,049,543 |
|
|
|
11,361,030 |
|
|
|
47,395,183 |
|
|
|
42,990,907 |
|
|
INTEREST
EXPENSE: |
|
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
733,533 |
|
|
|
722,537 |
|
|
|
2,868,240 |
|
|
|
3,185,965 |
|
|
Interest on trust preferred
subordinated debt |
|
|
48,700 |
|
|
|
46,337 |
|
|
|
191,071 |
|
|
|
416,233 |
|
|
Interest on other borrowings |
|
|
7,520 |
|
|
|
16,615 |
|
|
|
87,825 |
|
|
|
58,966 |
|
|
Total interest expense |
|
|
789,753 |
|
|
|
785,489 |
|
|
|
3,147,136 |
|
|
|
3,661,164 |
|
|
NET
INTEREST INCOME |
|
|
11,259,790 |
|
|
|
10,575,541 |
|
|
|
44,248,047 |
|
|
|
39,329,743 |
|
|
(RECOVERY) PROVISION OF/FOR LOAN LOSSES |
|
|
(500,000 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
NET
INTEREST INCOME AFTER PROVISION |
|
|
|
|
|
|
|
|
|
FOR LOAN LOSSES |
|
|
11,759,790 |
|
|
|
10,575,541 |
|
|
|
44,248,047 |
|
|
|
39,329,743 |
|
|
|
|
|
|
|
|
|
|
|
|
NON-INTEREST INCOME: |
|
|
|
|
|
|
|
|
|
Mortgage banking income |
|
|
17,094,779 |
|
|
|
16,210,774 |
|
|
|
79,578,461 |
|
|
|
62,440,013 |
|
|
Service charges and fees |
|
|
553,386 |
|
|
|
489,974 |
|
|
|
2,227,224 |
|
|
|
2,058,262 |
|
|
Title income |
|
|
246,039 |
|
|
|
216,895 |
|
|
|
967,223 |
|
|
|
669,785 |
|
|
Investment and insurance
income |
|
|
391,973 |
|
|
|
382,774 |
|
|
|
1,607,823 |
|
|
|
1,592,398 |
|
|
Other income |
|
|
196,460 |
|
|
|
72,366 |
|
|
|
733,361 |
|
|
|
318,783 |
|
|
Total non-interest income |
|
|
18,482,637 |
|
|
|
17,372,783 |
|
|
|
85,114,092 |
|
|
|
67,079,241 |
|
|
NON-INTEREST EXPENSE: |
|
|
|
|
|
|
|
|
|
Salaries and employee benefits |
|
|
9,557,882 |
|
|
|
8,798,996 |
|
|
|
39,349,089 |
|
|
|
34,134,998 |
|
|
Commissions and incentives |
|
|
7,631,428 |
|
|
|
6,926,507 |
|
|
|
36,995,519 |
|
|
|
24,754,633 |
|
|
Occupancy and equipment |
|
|
2,337,342 |
|
|
|
2,412,296 |
|
|
|
9,442,268 |
|
|
|
9,548,543 |
|
|
Loan origination expense |
|
|
1,375,139 |
|
|
|
1,676,134 |
|
|
|
7,382,476 |
|
|
|
6,652,007 |
|
|
Marketing expense |
|
|
943,259 |
|
|
|
990,383 |
|
|
|
3,625,625 |
|
|
|
3,111,535 |
|
|
Data processing |
|
|
571,521 |
|
|
|
715,057 |
|
|
|
2,329,983 |
|
|
|
2,272,785 |
|
|
Telephone |
|
|
348,285 |
|
|
|
296,396 |
|
|
|
1,373,579 |
|
|
|
1,226,389 |
|
|
Merger related expenses |
|
|
456,919 |
|
|
|
- |
|
|
|
456,919 |
|
|
|
- |
|
|
Other expenses |
|
|
1,945,205 |
|
|
|
1,789,789 |
|
|
|
7,416,253 |
|
|
|
6,778,966 |
|
|
Total non-interest expense |
|
|
25,166,980 |
|
|
|
23,605,558 |
|
|
|
108,371,711 |
|
|
|
88,479,856 |
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE TAXES |
|
|
5,075,447 |
|
|
|
4,342,766 |
|
|
|
20,990,428 |
|
|
|
17,929,128 |
|
|
Income tax provision |
|
|
(1,805,849 |
) |
|
|
(1,616,093 |
) |
|
|
(7,583,820 |
) |
|
|
(6,490,273 |
) |
|
NET
INCOME |
|
|
3,269,598 |
|
|
|
2,726,673 |
|
|
|
13,406,608 |
|
|
|
11,438,855 |
|
|
|
|
|
|
|
|
|
|
|
|
Less: Net income attributable to
noncontrolling interest |
|
|
(67,557 |
) |
|
|
(43,720 |
) |
|
|
(191,787 |
) |
|
|
(227,005 |
) |
|
NET
INCOME ATTRIBUTABLE TO MONARCH |
|
|
|
|
|
|
|
|
|
FINANCIAL HOLDINGS, INC |
|
$ |
3,202,041 |
|
|
$ |
2,682,953 |
|
|
$ |
13,214,821 |
|
|
$ |
11,211,850 |
|
|
|
|
|
|
|
|
|
|
|
|
NET
INCOME PER COMMON SHARE: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic (1) |
|
$ |
0.27 |
|
|
$ |
0.23 |
|
|
$ |
1.12 |
|
|
$ |
0.96 |
|
|
Diluted (1) |
|
$ |
0.27 |
|
|
$ |
0.23 |
|
|
$ |
1.11 |
|
|
$ |
0.96 |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
average basic shares outstanding (1) |
|
|
11,856,180 |
|
|
|
11,713,002 |
|
|
|
11,840,837 |
|
|
|
11,681,387 |
|
|
Weighted
average diluted shares outstanding (1) |
|
|
11,856,180 |
|
|
|
11,758,140 |
|
|
|
11,853,128 |
|
|
|
11,724,460 |
|
|
|
|
|
|
|
|
|
|
|
|
Return
on average assets |
|
|
1.16 |
% |
|
|
1.04 |
% |
|
|
1.20 |
% |
|
|
1.13 |
% |
|
Return
on average stockholders' equity |
|
|
10.89 |
% |
|
|
10.03 |
% |
|
|
11.71 |
% |
|
|
10.95 |
% |
|
|
|
|
|
|
|
|
|
|
|
(1) Per share values have been restated to reflect the
11 for 10 stock dividend |
|
|
|
Financial Highlights |
|
|
Monarch Financial Holdings, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, |
|
For the Quarter Ended |
|
|
|
except per
share data) |
|
December 31, |
|
September
30, |
|
June 30, |
|
March 31, |
|
December
31, |
|
|
|
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2014 |
|
|
|
EARNINGS - COMMERCIAL AND OTHER BANKING
SEGMENT |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
11,652 |
|
|
$ |
11,497 |
|
|
$ |
11,526 |
|
|
$ |
10,999 |
|
|
$ |
10,889 |
|
|
|
|
Interest expense |
|
|
(790 |
) |
|
|
(810 |
) |
|
|
(810 |
) |
|
|
(737 |
) |
|
|
(786 |
) |
|
|
|
Net interest
income |
|
|
10,862 |
|
|
|
10,687 |
|
|
|
10,716 |
|
|
|
10,262 |
|
|
|
10,103 |
|
|
|
|
Recovery (provision)
of/for loan losses |
|
|
500 |
|
|
|
- |
|
|
|
(250 |
) |
|
|
(250 |
) |
|
|
- |
|
|
|
|
Noninterest income -
other |
|
|
1,588 |
|
|
|
1,359 |
|
|
|
1,385 |
|
|
|
1,202 |
|
|
|
1,162 |
|
|
|
|
Noninterest
expense |
|
|
(8,425 |
) |
|
|
(7,605 |
) |
|
|
(8,174 |
) |
|
|
(7,815 |
) |
|
|
(7,228 |
) |
|
|
|
Pre-tax net income |
|
|
4,525 |
|
|
|
4,441 |
|
|
|
3,677 |
|
|
|
3,399 |
|
|
|
4,037 |
|
|
|
|
Noncontrolling interest
in net income |
|
|
(19 |
) |
|
|
(13 |
) |
|
|
(15 |
) |
|
|
(16 |
) |
|
|
(13 |
) |
|
|
|
Income taxes |
|
|
(1,539 |
) |
|
|
(1,622 |
) |
|
|
(1,327 |
) |
|
|
(1,235 |
) |
|
|
(1,502 |
) |
|
|
|
Net income |
|
$ |
2,967 |
|
|
$ |
2,806 |
|
|
$ |
2,335 |
|
|
$ |
2,148 |
|
|
$ |
2,522 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS - MORTGAGE BANKING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
1,415 |
|
|
$ |
1,495 |
|
|
$ |
1,746 |
|
|
$ |
1,307 |
|
|
$ |
1,377 |
|
|
|
|
Interest expense |
|
|
(1,017 |
) |
|
|
(1,056 |
) |
|
|
(1,248 |
) |
|
|
(921 |
) |
|
|
(905 |
) |
|
|
|
Net interest
income |
|
|
398 |
|
|
|
439 |
|
|
|
498 |
|
|
|
386 |
|
|
|
472 |
|
|
|
|
Noninterest income -
mortgage banking income |
|
|
17,541 |
|
|
|
20,595 |
|
|
|
22,449 |
|
|
|
18,307 |
|
|
|
16,910 |
|
|
|
|
Forward rate
commitments and unrealized hedge gain (loss) |
|
|
(288 |
) |
|
|
(834 |
) |
|
|
341 |
|
|
|
1,267 |
|
|
|
(565 |
) |
|
|
|
Noninterest
expense |
|
|
(17,101 |
) |
|
|
(19,649 |
) |
|
|
(21,529 |
) |
|
|
(17,873 |
) |
|
|
(16,511 |
) |
|
|
|
Pre-tax net income |
|
|
550 |
|
|
|
551 |
|
|
|
1,759 |
|
|
|
2,087 |
|
|
|
306 |
|
|
|
|
Noncontrolling interest
in net income |
|
|
(49 |
) |
|
|
(28 |
) |
|
|
(36 |
) |
|
|
(16 |
) |
|
|
(31 |
) |
|
|
|
Income taxes |
|
|
(266 |
) |
|
|
(201 |
) |
|
|
(634 |
) |
|
|
(758 |
) |
|
|
(114 |
) |
|
|
|
Net income |
|
$ |
235 |
|
|
$ |
322 |
|
|
$ |
1,089 |
|
|
$ |
1,313 |
|
|
$ |
161 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INTERCOMPANY ELIMINATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income -
Commercial and Other Banking Segment |
|
|
(1,017 |
) |
|
|
(1,056 |
) |
|
|
(1,248 |
) |
|
|
(921 |
) |
|
|
(905 |
) |
|
|
|
Interest expense -
Mortgage Banking Operations |
|
|
1,017 |
|
|
|
1,056 |
|
|
|
1,248 |
|
|
|
921 |
|
|
|
905 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS - CONSOLIDATED |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
$ |
12,050 |
|
|
$ |
11,936 |
|
|
$ |
12,024 |
|
|
$ |
11,385 |
|
|
$ |
11,361 |
|
|
|
|
Interest expense |
|
|
(790 |
) |
|
|
(810 |
) |
|
|
(810 |
) |
|
|
(737 |
) |
|
|
(786 |
) |
|
|
|
Net interest
income |
|
|
11,260 |
|
|
|
11,126 |
|
|
|
11,214 |
|
|
|
10,648 |
|
|
|
10,575 |
|
|
|
|
Recovery (provision)
of/for loan losses |
|
|
500 |
|
|
|
- |
|
|
|
(250 |
) |
|
|
(250 |
) |
|
|
- |
|
|
|
|
Noninterest income -
mortgage banking income |
|
|
17,095 |
|
|
|
19,380 |
|
|
|
22,241 |
|
|
|
21,064 |
|
|
|
16,211 |
|
|
|
|
Noninterest income -
other |
|
|
1,388 |
|
|
|
1,359 |
|
|
|
1,385 |
|
|
|
1,202 |
|
|
|
1,162 |
|
|
|
|
Noninterest
expense |
|
|
(25,168 |
) |
|
|
(26,873 |
) |
|
|
(29,154 |
) |
|
|
(27,178 |
) |
|
|
(23,605 |
) |
|
|
|
Pre-tax net income |
|
|
5,075 |
|
|
|
4,992 |
|
|
|
5,436 |
|
|
|
5,486 |
|
|
|
4,343 |
|
|
|
|
Noncontrolling interest
in net income |
|
|
(68 |
) |
|
|
(41 |
) |
|
|
(51 |
) |
|
|
(32 |
) |
|
|
(44 |
) |
|
|
|
Income taxes |
|
|
(1,805 |
) |
|
|
(1,823 |
) |
|
|
(1,961 |
) |
|
|
(1,993 |
) |
|
|
(1,616 |
) |
|
|
|
Net income |
|
$ |
3,202 |
|
|
$ |
3,128 |
|
|
$ |
3,424 |
|
|
$ |
3,461 |
|
|
$ |
2,683 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PER COMMON SHARE (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share -
basic |
|
$ |
0.27 |
|
|
$ |
0.26 |
|
|
$ |
0.29 |
|
|
$ |
0.29 |
|
|
$ |
0.23 |
|
|
|
|
Earnings per share -
diluted |
|
|
0.27 |
|
|
|
0.26 |
|
|
|
0.29 |
|
|
|
0.29 |
|
|
|
0.23 |
|
|
|
|
Common stock - per
share dividends |
|
|
0.09 |
|
|
|
0.08 |
|
|
|
0.08 |
|
|
|
0.07 |
|
|
|
0.07 |
|
|
|
|
Average Basic Shares
Outstanding |
|
|
11,856,180 |
|
|
|
11,864,347 |
|
|
|
11,836,175 |
|
|
|
11,801,027 |
|
|
|
11,713,002 |
|
|
|
|
Average Diluted Shares
Outstanding |
|
|
11,856,180 |
|
|
|
11,864,347 |
|
|
|
11,848,826 |
|
|
|
11,837,536 |
|
|
|
11,758,140 |
|
|
|
|
|
|
|
|
|
YIELDS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for
investment |
|
|
5.19 |
% |
|
|
5.17 |
% |
|
|
5.21 |
% |
|
|
5.21 |
% |
|
|
5.34 |
% |
|
|
|
Mortgage loans held for
sale, net at fair value |
|
|
3.94 |
|
|
|
4.02 |
|
|
|
3.88 |
|
|
|
3.90 |
|
|
|
4.16 |
|
|
|
|
Other earning
assets |
|
|
1.53 |
|
|
|
1.04 |
|
|
|
1.38 |
|
|
|
1.31 |
|
|
|
1.33 |
|
|
|
|
Total earning
assets |
|
|
4.64 |
|
|
|
4.49 |
|
|
|
4.59 |
|
|
|
4.62 |
|
|
|
4.75 |
|
|
|
|
Interest bearing
checking |
|
|
0.12 |
|
|
|
0.12 |
|
|
|
0.13 |
|
|
|
0.13 |
|
|
|
0.14 |
|
|
|
|
Money market and
regular savings |
|
|
0.36 |
|
|
|
0.35 |
|
|
|
0.36 |
|
|
|
0.30 |
|
|
|
0.31 |
|
|
|
|
Time deposits |
|
|
0.68 |
|
|
|
0.65 |
|
|
|
0.61 |
|
|
|
0.61 |
|
|
|
0.81 |
|
|
|
|
Borrowings |
|
|
0.90 |
|
|
|
0.96 |
|
|
|
1.04 |
|
|
|
1.33 |
|
|
|
1.71 |
|
|
|
|
Total interest-bearing
liabilities |
|
|
0.46 |
|
|
|
0.46 |
|
|
|
0.44 |
|
|
|
0.43 |
|
|
|
0.48 |
|
|
|
Interest rate
spread |
|
|
4.18 |
|
|
|
4.03 |
|
|
|
4.15 |
|
|
|
4.19 |
|
|
|
4.27 |
|
|
|
Net interest
margin |
|
|
4.34 |
|
|
|
4.19 |
|
|
|
4.28 |
|
|
|
4.32 |
|
|
|
4.42 |
|
|
|
|
|
|
|
|
|
FINANCIAL RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average
assets |
|
|
1.16 |
% |
|
|
1.11 |
% |
|
|
1.22 |
% |
|
|
1.31 |
% |
|
|
1.04 |
% |
|
|
|
Return on average
stockholders' equity |
|
|
10.89 |
|
|
|
10.82 |
|
|
|
12.28 |
|
|
|
12.98 |
|
|
|
10.03 |
|
|
|
|
Non-interest
revenue/Total revenue |
|
|
60.5 |
|
|
|
63.5 |
|
|
|
66.3 |
|
|
|
66.2 |
|
|
|
60.5 |
|
|
|
|
Efficiency -
Consolidated |
|
|
84.6 |
|
|
|
84.3 |
|
|
|
83.7 |
|
|
|
82.6 |
|
|
|
84.5 |
|
|
|
|
Efficiency - Bank
only |
|
|
60.9 |
|
|
|
60.8 |
|
|
|
64.6 |
|
|
|
66.2 |
|
|
|
61.2 |
|
|
|
|
Average equity to
average assets |
|
|
10.61 |
|
|
|
10.22 |
|
|
|
9.92 |
|
|
|
10.10 |
|
|
|
10.39 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Per common share values have been restated to reflect the
11 for 10 stock dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Highlights |
|
Monarch Financial Holdings, Inc. and
Subsidiaries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in thousands, |
|
For the Quarter Ended |
|
|
except per
share data) |
|
December
31, |
|
September
30, |
|
June 30, |
|
March 31, |
|
December
31, |
|
|
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2015 |
|
|
|
2014 |
|
|
ALLOWANCE FOR LOAN LOSSES |
|
|
|
|
|
|
|
|
|
|
|
|
Beginning balance |
|
$ |
8,733 |
|
|
$ |
8,676 |
|
|
$ |
8,644 |
|
|
$ |
8,949 |
|
|
$ |
8,977 |
|
|
|
(Recovery) provision
of/for loan losses |
|
|
(500 |
) |
|
|
- |
|
|
|
250 |
|
|
|
250 |
|
|
|
- |
|
|
|
Charge-offs |
|
|
(70 |
) |
|
|
- |
|
|
|
(287 |
) |
|
|
(598 |
) |
|
|
(174 |
) |
|
|
Recoveries |
|
|
724 |
|
|
|
57 |
|
|
|
69 |
|
|
|
43 |
|
|
|
146 |
|
|
|
Net recoveries
(charge-offs) |
|
|
654 |
|
|
|
57 |
|
|
|
(218 |
) |
|
|
(555 |
) |
|
|
(28 |
) |
|
|
Ending balance |
|
$ |
8,887 |
|
|
$ |
8,733 |
|
|
$ |
8,676 |
|
|
$ |
8,644 |
|
|
$ |
8,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
COMPOSITION OF RISK ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming
loans: |
|
|
|
|
|
|
|
|
|
|
|
|
90 days past due |
|
$ |
248 |
|
|
$ |
- |
|
|
$ |
- |
|
|
$ |
175 |
|
|
$ |
175 |
|
|
|
Nonaccrual loans |
|
|
1,990 |
|
|
|
1,841 |
|
|
|
2,266 |
|
|
|
4,325 |
|
|
|
2,705 |
|
|
|
OREO and reposessed
assets |
|
|
0 |
|
|
|
275 |
|
|
|
375 |
|
|
|
100 |
|
|
|
144 |
|
|
|
Nonperforming
assets |
|
$ |
2,238 |
|
|
$ |
2,116 |
|
|
$ |
2,641 |
|
|
$ |
4,600 |
|
|
$ |
3,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSET QUALITY RATIOS |
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets to
total assets |
|
|
0.19 |
% |
|
|
0.19 |
% |
|
|
0.23 |
% |
|
|
0.39 |
% |
|
|
0.28 |
% |
|
|
Nonperforming loans to total loans |
|
|
0.27 |
|
|
|
0.23 |
|
|
|
0.29 |
|
|
|
0.57 |
|
|
|
0.37 |
|
|
|
Allowance for loan
losses to total loans held for investment |
|
|
1.07 |
|
|
|
1.10 |
|
|
|
1.09 |
|
|
|
1.10 |
|
|
|
1.16 |
|
|
|
Allowance for loan
losses to nonperforming loans |
|
|
397.10 |
|
|
|
474.36 |
|
|
|
382.88 |
|
|
|
192.09 |
|
|
|
310.73 |
|
|
|
Annualized net
charge-offs to average loans held for investment |
|
|
(0.33 |
) |
|
|
(0.03 |
) |
|
|
0.11 |
|
|
|
0.29 |
|
|
|
0.02 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PERIOD END BALANCES (Amounts in
thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Total
mortgage loans held for sale |
|
$ |
169,345 |
|
|
$ |
153,243 |
|
|
$ |
193,948 |
|
|
$ |
159,899 |
|
|
$ |
147,690 |
|
|
|
Total
loans held for investment |
|
|
829,269 |
|
|
|
790,704 |
|
|
|
792,962 |
|
|
|
787,003 |
|
|
|
772,590 |
|
|
|
Interest-earning
assets |
|
|
1,099,316 |
|
|
|
1,059,135 |
|
|
|
1,101,733 |
|
|
|
1,110,582 |
|
|
|
1,003,332 |
|
|
|
Assets |
|
|
1,161,454 |
|
|
|
1,121,589 |
|
|
|
1,170,675 |
|
|
|
1,178,380 |
|
|
|
1,066,737 |
|
|
|
Total deposits |
|
|
999,094 |
|
|
|
962,179 |
|
|
|
979,023 |
|
|
|
1,037,140 |
|
|
|
919,414 |
|
|
|
Other borrowings |
|
|
26,000 |
|
|
|
20,000 |
|
|
|
56,025 |
|
|
|
11,050 |
|
|
|
21,075 |
|
|
|
Stockholders'
equity |
|
|
117,633 |
|
|
|
116,034 |
|
|
|
113,460 |
|
|
|
111,443 |
|
|
|
107,452 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
AVERAGE BALANCES (Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Total
mortgage loans held for sale |
|
$ |
142,363 |
|
|
$ |
147,670 |
|
|
$ |
180,485 |
|
|
$ |
136,084 |
|
|
$ |
131,471 |
|
|
|
Total loans held for
investment |
|
|
792,115 |
|
|
|
783,113 |
|
|
|
778,757 |
|
|
|
771,587 |
|
|
|
725,093 |
|
|
|
Interest-earning
assets |
|
|
1,040,577 |
|
|
|
1,060,069 |
|
|
|
1,062,119 |
|
|
|
1,009,389 |
|
|
|
958,904 |
|
|
|
Assets |
|
|
1,099,252 |
|
|
|
1,122,895 |
|
|
|
1,126,749 |
|
|
|
1,070,581 |
|
|
|
1,021,591 |
|
|
|
Total deposits |
|
|
939,400 |
|
|
|
955,979 |
|
|
|
969,144 |
|
|
|
925,984 |
|
|
|
883,478 |
|
|
|
Other borrowings |
|
|
24,756 |
|
|
|
33,872 |
|
|
|
27,437 |
|
|
|
21,049 |
|
|
|
14,575 |
|
|
|
Stockholders'
equity |
|
|
116,634 |
|
|
|
114,714 |
|
|
|
111,824 |
|
|
|
108,174 |
|
|
|
106,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MORTGAGE PRODUCTION (Amounts in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
Dollar volume of
mortgage loans closed |
|
$ |
468,606 |
|
|
$ |
527,514 |
|
|
$ |
605,401 |
|
|
$ |
487,423 |
|
|
$ |
445,846 |
|
|
|
Percentage of refinance
based on dollar volume |
|
|
24.3 |
% |
|
|
17.3 |
% |
|
|
23.9 |
% |
|
|
47.0 |
% |
|
|
30.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contact: Brad E. Schwartz – (757) 389-5111, www.monarchbank.com
Monarch Financial Holdings, Inc. (NASDAQ:MNRK)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
Monarch Financial Holdings, Inc. (NASDAQ:MNRK)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024