0000880432 false Q3 2021 --06-30 Non-accelerated Filer 2 P3Y P5Y P5Y 2.6 P5Y8M23D P6Y2M30D P3Y P5Y 0.6 1 0000880432 2020-07-01 2021-03-31 0000880432 2021-05-03 0000880432 2021-03-31 0000880432 2020-06-30 0000880432 2021-01-01 2021-03-31 0000880432 2020-01-01 2020-03-31 0000880432 2019-07-01 2020-03-31 0000880432 us-gaap:CommonStockMember 2019-12-31 0000880432 us-gaap:AdditionalPaidInCapitalMember 2019-12-31 0000880432 us-gaap:RetainedEarningsMember 2019-12-31 0000880432 2019-12-31 0000880432 us-gaap:CommonStockMember 2020-01-01 2020-03-31 0000880432 us-gaap:AdditionalPaidInCapitalMember 2020-01-01 2020-03-31 0000880432 us-gaap:RetainedEarningsMember 2020-01-01 2020-03-31 0000880432 us-gaap:CommonStockMember 2020-03-31 0000880432 us-gaap:AdditionalPaidInCapitalMember 2020-03-31 0000880432 us-gaap:RetainedEarningsMember 2020-03-31 0000880432 2020-03-31 0000880432 us-gaap:CommonStockMember 2019-06-30 0000880432 us-gaap:AdditionalPaidInCapitalMember 2019-06-30 0000880432 us-gaap:RetainedEarningsMember 2019-06-30 0000880432 2019-06-30 0000880432 us-gaap:CommonStockMember 2019-07-01 2020-03-31 0000880432 us-gaap:AdditionalPaidInCapitalMember 2019-07-01 2020-03-31 0000880432 us-gaap:RetainedEarningsMember 2019-07-01 2020-03-31 0000880432 us-gaap:CommonStockMember 2020-12-31 0000880432 us-gaap:AdditionalPaidInCapitalMember 2020-12-31 0000880432 us-gaap:RetainedEarningsMember 2020-12-31 0000880432 2020-12-31 0000880432 us-gaap:CommonStockMember 2021-01-01 2021-03-31 0000880432 us-gaap:AdditionalPaidInCapitalMember 2021-01-01 2021-03-31 0000880432 us-gaap:RetainedEarningsMember 2021-01-01 2021-03-31 0000880432 us-gaap:CommonStockMember 2021-03-31 0000880432 us-gaap:AdditionalPaidInCapitalMember 2021-03-31 0000880432 us-gaap:RetainedEarningsMember 2021-03-31 0000880432 us-gaap:CommonStockMember 2020-06-30 0000880432 us-gaap:AdditionalPaidInCapitalMember 2020-06-30 0000880432 us-gaap:RetainedEarningsMember 2020-06-30 0000880432 us-gaap:CommonStockMember 2020-07-01 2021-03-31 0000880432 us-gaap:AdditionalPaidInCapitalMember 2020-07-01 2021-03-31 0000880432 us-gaap:RetainedEarningsMember 2020-07-01 2021-03-31 0000880432 MSON:SolsysMedicalllcMember 2019-09-26 2019-09-27 0000880432 MSON:SolsysMedicalllcMember MSON:SolsysShareholdersMember 2019-09-27 0000880432 MSON:SolsysMedicalllcMember MSON:SolsysUnitholdersMember 2019-09-27 0000880432 MSON:SolsysMedicalllcMember 2019-09-27 0000880432 MSON:MisonixOpcoIncMember 2019-09-27 0000880432 MSON:SolsysMedicalllcMember 2019-07-01 2019-09-30 0000880432 us-gaap:NonUsMember 2021-03-31 0000880432 us-gaap:NonUsMember 2020-06-30 0000880432 MSON:OverNintyDaysMember 2021-03-31 0000880432 MSON:OverNintyDaysMember 2020-06-30 0000880432 us-gaap:StockOptionMember 2021-01-01 2021-03-31 0000880432 us-gaap:StockOptionMember 2020-01-01 2020-03-31 0000880432 us-gaap:StockOptionMember 2020-07-01 2021-03-31 0000880432 us-gaap:StockOptionMember 2019-07-01 2020-03-31 0000880432 MSON:SurgicalMember 2021-01-01 2021-03-31 0000880432 MSON:SurgicalMember 2020-01-01 2020-03-31 0000880432 MSON:SurgicalMember 2020-07-01 2021-03-31 0000880432 MSON:SurgicalMember 2019-07-01 2020-03-31 0000880432 MSON:WoundMember 2021-01-01 2021-03-31 0000880432 MSON:WoundMember 2020-01-01 2020-03-31 0000880432 MSON:WoundMember 2020-07-01 2021-03-31 0000880432 MSON:WoundMember 2019-07-01 2020-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember MSON:SurgicalMember 2021-01-01 2021-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember MSON:SurgicalMember 2020-01-01 2020-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember MSON:SurgicalMember 2020-07-01 2021-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember MSON:SurgicalMember 2019-07-01 2020-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember MSON:WoundMember 2021-01-01 2021-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember MSON:WoundMember 2020-01-01 2020-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember MSON:WoundMember 2020-07-01 2021-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember MSON:WoundMember 2019-07-01 2020-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember 2021-01-01 2021-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember 2020-01-01 2020-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember 2020-07-01 2021-03-31 0000880432 us-gaap:GeographicDistributionDomesticMember 2019-07-01 2020-03-31 0000880432 us-gaap:GeographicDistributionForeignMember MSON:SurgicalMember 2021-01-01 2021-03-31 0000880432 us-gaap:GeographicDistributionForeignMember MSON:SurgicalMember 2020-01-01 2020-03-31 0000880432 us-gaap:GeographicDistributionForeignMember MSON:SurgicalMember 2020-07-01 2021-03-31 0000880432 us-gaap:GeographicDistributionForeignMember MSON:SurgicalMember 2019-07-01 2020-03-31 0000880432 us-gaap:GeographicDistributionForeignMember MSON:WoundMember 2021-01-01 2021-03-31 0000880432 us-gaap:GeographicDistributionForeignMember MSON:WoundMember 2020-01-01 2020-03-31 0000880432 us-gaap:GeographicDistributionForeignMember MSON:WoundMember 2020-07-01 2021-03-31 0000880432 us-gaap:GeographicDistributionForeignMember MSON:WoundMember 2019-07-01 2020-03-31 0000880432 us-gaap:GeographicDistributionForeignMember 2021-01-01 2021-03-31 0000880432 us-gaap:GeographicDistributionForeignMember 2020-01-01 2020-03-31 0000880432 us-gaap:GeographicDistributionForeignMember 2020-07-01 2021-03-31 0000880432 us-gaap:GeographicDistributionForeignMember 2019-07-01 2020-03-31 0000880432 country:CN 2021-01-01 2021-03-31 0000880432 country:CN 2020-07-01 2021-03-31 0000880432 country:CN 2020-01-01 2020-03-31 0000880432 country:CN 2019-07-01 2020-03-31 0000880432 srt:MinimumMember 2020-07-01 2021-03-31 0000880432 srt:MaximumMember 2020-07-01 2021-03-31 0000880432 MSON:CustomerMember srt:MinimumMember 2020-07-01 2021-03-31 0000880432 MSON:SurgicalMember 2019-06-30 0000880432 MSON:WoundMember 2019-06-30 0000880432 MSON:SurgicalMember 2020-03-31 0000880432 MSON:WoundMember 2020-03-31 0000880432 MSON:SurgicalMember 2020-06-30 0000880432 MSON:WoundMember 2020-06-30 0000880432 MSON:SurgicalMember 2021-03-31 0000880432 MSON:WoundMember 2021-03-31 0000880432 MSON:SolsysAcquisitionMember us-gaap:CustomerRelationshipsMember 2021-03-31 0000880432 MSON:SolsysAcquisitionMember us-gaap:CustomerRelationshipsMember 2020-06-30 0000880432 MSON:SolsysAcquisitionMember us-gaap:CustomerRelationshipsMember 2020-07-01 2021-03-31 0000880432 MSON:SolsysAcquisitionMember us-gaap:TradeNamesMember 2021-03-31 0000880432 MSON:SolsysAcquisitionMember us-gaap:TradeNamesMember 2020-06-30 0000880432 MSON:SolsysAcquisitionMember us-gaap:TradeNamesMember 2020-07-01 2021-03-31 0000880432 MSON:SolsysAcquisitionMember MSON:NonCompetitionAgreementsMember 2021-03-31 0000880432 MSON:SolsysAcquisitionMember MSON:NonCompetitionAgreementsMember 2020-06-30 0000880432 MSON:SolsysAcquisitionMember MSON:NonCompetitionAgreementsMember 2020-07-01 2021-03-31 0000880432 MSON:SolsysAcquisitionMember 2021-03-31 0000880432 MSON:SolsysAcquisitionMember 2020-06-30 0000880432 us-gaap:RestrictedStockMember 2021-03-31 0000880432 us-gaap:StockOptionMember 2020-07-01 2021-03-31 0000880432 us-gaap:EmployeeStockOptionMember 2020-07-01 2021-03-31 0000880432 us-gaap:StockOptionMember 2019-07-01 2020-03-31 0000880432 us-gaap:StockOptionMember 2021-03-31 0000880432 MSON:NonVestedStockOptionsMember 2020-07-01 2021-03-31 0000880432 MSON:NonVestedStockOptionsMember 2021-03-31 0000880432 srt:ChiefExecutiveOfficerMember us-gaap:RestrictedStockMember 2016-12-14 2016-12-15 0000880432 us-gaap:RestrictedStockMember 2016-12-15 0000880432 us-gaap:RestrictedStockMember srt:MinimumMember 2016-12-14 2016-12-15 0000880432 us-gaap:RestrictedStockMember srt:MaximumMember 2016-12-14 2016-12-15 0000880432 us-gaap:RestrictedStockMember 2016-12-14 2016-12-15 0000880432 us-gaap:RestrictedStockMember 2021-01-01 2021-03-31 0000880432 us-gaap:RestrictedStockMember 2020-01-01 2020-03-31 0000880432 us-gaap:RestrictedStockMember 2020-07-01 2021-03-31 0000880432 us-gaap:RestrictedStockMember 2019-07-01 2020-03-31 0000880432 MSON:NonVestedRestrictedStockMember 2021-03-31 0000880432 srt:MinimumMember 2021-03-31 0000880432 srt:MaximumMember 2021-03-31 0000880432 2019-07-02 0000880432 us-gaap:AccountingStandardsUpdate201602Member 2020-07-01 2021-03-31 0000880432 MSON:OperatingLeasesMember 2021-03-31 0000880432 MSON:FinanceLeasesMember 2021-03-31 0000880432 us-gaap:RevolvingCreditFacilityMember 2021-03-31 0000880432 us-gaap:RevolvingCreditFacilityMember 2020-06-30 0000880432 MSON:PPPNotePayableMember 2021-03-31 0000880432 MSON:PPPNotePayableMember 2020-06-30 0000880432 MSON:TermLoansMember 2021-03-31 0000880432 MSON:TermLoansMember 2020-06-30 0000880432 MSON:SolsysAcquisitionMember us-gaap:RevolvingCreditFacilityMember MSON:PriorSolsysCreditAgreementMember 2019-01-21 2019-01-22 0000880432 MSON:SolsysAcquisitionMember us-gaap:RevolvingCreditFacilityMember MSON:LoanAndSecurityAgreementMember 2019-12-26 0000880432 MSON:SolsysAcquisitionMember us-gaap:RevolvingCreditFacilityMember MSON:LoanAndSecurityAgreementMember 2019-12-25 2019-12-26 0000880432 MSON:NewCreditFacilityMember 2021-03-31 0000880432 us-gaap:NotesPayableOtherPayablesMember MSON:SWKCreditAgreementMember 2019-09-27 0000880432 us-gaap:NotesPayableOtherPayablesMember MSON:SWKCreditAgreementMember 2019-09-26 2019-09-27 0000880432 us-gaap:NotesPayableOtherPayablesMember MSON:SWKCreditAgreementMember 2019-12-23 0000880432 us-gaap:NotesPayableOtherPayablesMember MSON:SWKCreditAgreementMember 2019-12-22 2019-12-23 0000880432 us-gaap:NotesPayableOtherPayablesMember MSON:SWKCreditAgreementMember 2020-12-15 2020-12-16 0000880432 srt:ScenarioForecastMember us-gaap:NotesPayableOtherPayablesMember MSON:SWKCreditAgreementMember 2022-05-31 0000880432 us-gaap:NotesPayableOtherPayablesMember MSON:SWKCreditAgreementMember 2021-03-31 0000880432 MSON:PromissoryNoteMember MSON:PPPLoanMember 2020-04-05 0000880432 MSON:PromissoryNoteMember MSON:PPPLoanMember 2020-04-10 0000880432 MSON:PromissoryNoteMember MSON:PPPLoanMember 2020-04-04 2020-04-05 0000880432 MSON:SolsysMedicalllcMember 2019-09-26 2019-09-27 0000880432 MSON:SolsysMedicalllcMember 2019-09-27 0000880432 MSON:SolsysMedicalllcMember 2019-07-01 2019-12-31 0000880432 MSON:SolsysMedicalllcMember 2019-12-31 0000880432 MSON:SolsysMedicalllcMember 2021-03-31 0000880432 MSON:SolsysMedicalllcMember us-gaap:CustomerRelationshipsMember 2021-03-31 0000880432 MSON:SolsysMedicalllcMember us-gaap:CustomerRelationshipsMember 2020-06-30 0000880432 MSON:SolsysMedicalllcMember us-gaap:CustomerRelationshipsMember 2020-07-01 2021-03-31 0000880432 MSON:SolsysMedicalllcMember us-gaap:TradeNamesMember 2021-03-31 0000880432 MSON:SolsysMedicalllcMember us-gaap:TradeNamesMember 2020-06-30 0000880432 MSON:SolsysMedicalllcMember us-gaap:TradeNamesMember 2020-07-01 2021-03-31 0000880432 MSON:SolsysMedicalllcMember MSON:NonCompetitionAgreementsMember 2021-03-31 0000880432 MSON:SolsysMedicalllcMember MSON:NonCompetitionAgreementsMember 2020-06-30 0000880432 MSON:SolsysMedicalllcMember MSON:NonCompetitionAgreementsMember 2020-07-01 2021-03-31 0000880432 MSON:SolsysMedicalllcMember 2020-06-30 0000880432 MSON:SolsysMedicalllcMember 2020-07-01 2021-03-31 iso4217:USD xbrli:shares iso4217:USD xbrli:shares xbrli:pure MSON:Segments

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

 

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2021

 

OR

 

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ________ to ________.

 

Commission File Number: 1-10986

 

 

MISONIX, INC.

(Exact name of registrant as specified in its charter)

 

Delaware   84-1856018
(State or other jurisdiction of   (IRS Employer
incorporation or organization)   Identification No.)
     
1938 New Highway    
Farmingdale, New York   11735
(Address of principal executive offices)   (Zip code)

 

(631) 694-9555
(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
  Emerging growth company ☐

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) ☐ Yes ☒ No

 

Title of each class   Trading Symbol(s)   Name of each exchange on which registered
Common Stock, $.0001 par value   MSON   Nasdaq Global Market

 

Indicate the number of shares outstanding of the issuer’s common stock as of the latest practicable date: As of May 3, 2021, there were 17,406,845 shares of the registrant’s common stock, $.0001 par value, outstanding.

 

 

 

 
 

 

MISONIX, INC.
   
PART I - FINANCIAL INFORMATION 1
   
Item 1. Financial Statements 1
   
Condensed Consolidated Balance Sheets (Unaudited) 1
   
Condensed Consolidated Statements of Operations (Unaudited) 2
   
Condensed Consolidated Statement of Shareholders’ Equity (Unaudited) 3
   
Condensed Consolidated Statements of Cash Flows (Unaudited) 4
   
Notes to Condensed Consolidated Financial Statements (Unaudited) 5
   
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations 18
     
Item 3. Quantitative and Qualitative Disclosures About Market Risk 25
     
Item 4. Controls and Procedures 25
   
PART II - OTHER INFORMATION 26
     
Item 1. Legal Proceedings 26
   
Item 1A. Risk Factors. 26
     
Item 6. Exhibits 26
   
SIGNATURES 27

 

ii
 

 

PART I – FINANCIAL INFORMATION

 

Item 1 – Financial Statements

 

Misonix, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

 

    March 31,     June 30,  
    2021     2020  
    (Unaudited)        
Assets                
Current assets:                
Cash and cash equivalents   $ 30,913,686     $ 37,978,809  
Accounts receivable, less allowance for doubtful accounts of $2,265,401 and $2,573,968, respectively     12,034,563       11,064,768  
Inventories, net     14,413,671       14,010,684  
Prepaid expenses and other current assets     785,859       1,668,244  
Total current assets     58,147,779       64,722,505  
                 
Property, plant and equipment, net of accumulated amortization and depreciation of $14,720,985 and $12,715,917, respectively     8,860,056       7,304,258  
Patents, net of accumulated amortization of $1,462,069 and $1,341,976, respectively     763,900       784,318  
Goodwill     108,234,664       108,310,350  
Intangible assets     20,112,955       21,281,136  
Lease right-of-use assets     1,108,454       1,098,830  
Other assets     307,909       322,310  
Total assets   $ 197,535,717     $ 203,823,707  
                 
Liabilities and shareholders’ equity                
Current liabilities:                
Accounts payable   $ 5,850,797     $ 4,273,568  
Accrued expenses and other current liabilities     7,862,497       7,515,751  
Current portion of lease liabilities     508,924       414,058  
Current portion of notes payable     4,621,766       5,099,744  
Total current liabilities     18,843,984       17,303,121  
                 
Non-current liabilities:                
Notes payable     38,773,482       38,595,505  
Lease liabilities     645,804       723,553  
Deferred tax liabilities     33,293       33,293  
Other non-current liabilities    

227,599

      516,665  
Total liabilities     58,524,162       57,172,137  
                 
Commitments and contingencies     -          
                 
Shareholders’ equity                
Common stock, $.0001 par value; shares authorized 40,000,000; 17,405,845 and 17,369,435 shares issued and outstanding in each period     1,741       1,737  
Additional paid-in capital     188,321,138       185,961,104  
Accumulated deficit     (49,311,324 )     (39,311,271 )
Total shareholders’ equity     139,011,555       146,651,570  
                 
Total liabilities and shareholders’ equity   $ 197,535,717     $ 203,823,707  

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

1
 

 

Misonix, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(Unaudited)

 

    2021     2020     2021     2020  
    For the three months ended     For the nine months ended  
    March 31,     March 31,  
    2021     2020     2021     2020  
                         
Revenue   $ 18,347,180     $ 17,902,512     $ 54,338,932     $ 48,770,419  
Cost of revenue     5,402,754       5,311,565       15,778,053       14,493,321  
Gross profit     12,944,426       12,590,947       38,560,879       34,277,098  
                                 
Operating expenses:                                
Selling expenses     10,891,292       11,609,943       30,284,046       28,611,090  
General and administrative expenses     3,631,175       4,463,467       12,002,453       13,820,989  
Research and development expenses     1,317,036       1,842,837       3,535,587       3,701,697  
Total operating expenses     15,839,503       17,916,247       45,822,086       46,133,776  
Loss from operations     (2,895,077 )     (5,325,300 )     (7,261,207 )     (11,856,678 )
                                 
Other income (expense):                                
Interest income     4,519       37,785       8,531       61,954  
Interest expense     (866,464 )     (755,528 )     (2,749,292 )     (1,624,659 )
Other     218       (434 )     1,915       (1,578 )
Total other expense     (861,727 )     (718,177 )     (2,738,846 )     (1,564,283 )
                                 
Loss from operations before income taxes     (3,756,804 )     (6,043,477 )     (10,000,053 )     (13,420,961 )
                                 
Income tax benefit     -       455,000       -       4,540,000  
                                 
Net loss   $ (3,756,804 )   $ (5,588,477 )   $ (10,000,053 )   $ (8,880,961 )
                                 
Net loss per share:                                
Basic   $ (0.22 )   $ (0.34 )   $ (0.58 )   $ (0.64 )
Diluted   $ (0.22 )   $ (0.34 )   $ (0.58 )   $ (0.64 )
                                 
Weighted average shares - Basic     17,226,181       16,619,981       17,219,221       13,841,032  
Weighted average shares - Diluted     17,226,181       16,619,981       17,219,221       13,841,032  

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

2
 

 

Misonix, Inc. and Subsidiaries

Condensed Consolidated Statements of Shareholders’ Equity

(Unaudited)

 

    of shares     Amount     capital     deficit     equity  
    Common Stock     Additional           Total  
    Number           paid-in     Accumulated     shareholders’  
    of shares     Amount     capital     deficit     equity  
                               
Balance, December 31, 2019     15,491,560     $ 1,549     $ 152,802,535     $ (25,185,379 )   $ 127,618,705  
Net loss     -       -       -       (5,588,479 )     (5,588,479 )
Proceeds from exercise of stock options     1,375       -       10,332       -       10,332  
Stock registration fees     -       -       (2,497,644 )     -       (2,497,644 )
Equity Offering     1,868,750       187       34,571,875       -       34,572,062  
Stock-based compensation     -       -       482,203       -       482,203  
Balance, March 31, 2020     17,361,685     $ 1,736   $ 185,369,301   $ (30,773,858 )   $ 154,597,179  
                                         
Balance, June 30, 2019     9,646,728     $ 96,468     $ 43,500,478     $ (21,892,897 )   $ 21,704,049  
Net loss     -       -       -       (8,880,961 )     (8,880,961 )
Proceeds from exercise of stock options     143,125       14       1,185,402       -       1,185,416  
Equity restructuring     -       (151,964 )     151,964       -       -  
Issuance of shares for acquisition of Solsys     5,703,082       57,031       108,586,679       -       108,643,710  
Stock registration fees     -       -       (3,859,036 )     -       (3,859,036 )
Equity Offering     1,868,750       187       34,571,875       -       34,572,062  
Stock-based compensation     -       -       1,231,939       -       1,231,939  
Balance, March 31, 2020     17,361,685     $ 1,736     $ 185,369,301     $ (30,773,858 )   $ 154,597,179  
                                         
Balance, December 31, 2020     17,377,748     $ 1,738     $ 187,504,189     $ (45,554,520 )   $ 141,951,407  
Net loss     -       -       -       (3,756,804 )     (3,756,804 )
Proceeds from exercise of stock options     24,983       3       223,735       -       223,738  
Stock-based compensation     -       -     607,693     -       607,693  
Issuance of common stock     10,000       -       137,300       -       137,300  
Shares released from escrow     (6,886 )     -     (150,000 )     -       (150,000 )
Payments for fractional shares released from escrow     -       -       (1,779 )     -       (1,779 )
Balance, March 31, 2021     17,405,845     $ 1,741   $ 188,321,138   $ (49,311,324 )   $ 139,011,555  
                                         
Balance, June 30, 2020     17,369,435     $ 1,737     $ 185,961,104     $ (39,311,271 )     146,651,570  
Net loss     -       -       -       (10,000,053 )     (10,000,053 )
Proceeds from exercise of stock options     33,296       4       247,676       -       247,680  
Stock-based compensation     -       -       2,126,837       -       2,126,837  
Issuance of common stock     10,000       -       137,300       -       137,300  
Shares released from escrow     (6,886 )     -     (150,000 )     -       (150,000 )
Payments for fractional shares released from escrow     -       -       (1,779 )     -       (1,779 )
Balance, March 31, 2021     17,405,845     $ 1,741     $ 188,321,138     $ (49,311,324 )   $ 139,011,555  

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

3
 

 

Misonix, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

    2021     2020  
    For the nine months ended  
    March 31,  
    2021     2020  
             
Operating activities                
Net loss   $ (10,000,053 )   $ (8,880,961 )
Adjustments to reconcile net loss to net cash and cash equivalents used in operating activities:                
Depreciation and amortization     3,297,747       2,447,359  
Rent expense from operating lease right-of-use asset     450,392       354,810  
Bad debt expense     547,212       207,010  
Reserve for contract asset     -       960,000  
Stock-based compensation     2,126,837       1,231,939  
Issuance of common stock     137,300       -   
Release of valuation allowance on deferred tax assets     -       (4,540,000 )
Changes in operating assets and liabilities:                
Accounts receivable     (1,191,558 )     (3,317,969 )
Inventories     (3,929,284 )     (9,000,757 )
Prepaid expenses and other current assets     732,385       (852,408 )
Operating leases and other assets     (432,904 )     617,028  
Accounts payable, accrued expenses and other     1,393,212       (537,552 )
Net cash used in operating activities     (6,868,714 )     (21,311,501 )
                 
Investing activities                
Acquisition of property, plant and equipment     (34,569 )     (304,855 )
Additional patents     (99,675 )     (104,694 )
Cash from acquisition of Solsys Medical, LLC     -       5,525,601  
Net cash (used in) provided by investing activities     (134,244 )     5,116,052  
                 
Financing activities                
Proceeds from notes payable     25,900,000       28,750,000  
Repayments of notes payable     (26,200,001 )     (12,569,940 )
Proceeds from exercise of stock options     247,680       1,185,416  
Stock registration and investment bank fees     -       (3,859,036 )
Proceeds from equity offering     -       34,572,062  
Payments of finance lease     (8,065 )     -  
Payments for fractional shares released from escrow     (1,779 )     -  
Net cash (used in) provided by financing activities     (62,165 )     48,078,502  
                 
Net (decrease) increase in cash and cash equivalents     (7,065,123 )     31,883,053  
Cash and cash equivalents at the beginning of the period     37,978,809       7,842,403  
Cash and cash equivalents at the end of the period   $ 30,913,686     $ 39,725,456  
                 
Supplemental disclosure of cash flow information:                
Cash paid for:                
Interest   $ 2,663,206     $ 1,397,191  
Income taxes   $ -     $ 550  
Transfer of inventory to property, plant and equipment for consignment of product   $ 3,526,297     $ 3,536,488  
Stock issued for the acquisition of Solsys Medical, LLC   $ -     $ 108,643,710  
Shares released from escrow   $ 150,000     $ -  

 

See Accompanying Notes to Condensed Consolidated Financial Statements

 

4
 

 

Misonix, Inc. and Subsidiaries

Notes to Condensed Consolidated Financial Statements

For the Three and Nine Months Ended March 31, 2021 and 2020

(Unaudited)

 

1. Basis of Presentation, Organization and Business and Summary of Significant Accounting Policies

 

Basis of Presentation

 

These Condensed Consolidated Financial Statements of Misonix, Inc. (“Misonix” or the “Company”) include the accounts of Misonix and its subsidiaries, each of which is 100% owned. All significant intercompany balances and transactions have been eliminated.

 

The accompanying unaudited Condensed Consolidated Financial Statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) for interim financial information, and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, these Condensed Consolidated Financial Statements do not include all the information and footnotes required by U.S. GAAP for complete financial statements. As such, they should be read with reference to the Company’s Annual Report on Form 10-K for the fiscal year ended June 30, 2020 (the “2020 Form 10-K”), which provides a more complete explanation of the Company’s accounting policies, financial position, operating results, business properties and other matters. In the opinion of management, these Condensed Consolidated Financial Statements reflect all adjustments, which are of a normal recurring nature, considered necessary for a fair statement of interim results.

 

Organization and Business

 

Misonix designs, manufactures, markets, sells and distributes minimally invasive surgical ultrasonic medical devices and markets, sells and distributes skin allografts and wound care products used to support healing of wounds, and which complement Misonix’s ultrasonic medical devices. Misonix’s ultrasonic products are used for precise bone sculpting, removal of soft and hard tumors and tissue debridement, primarily in the areas of neurosurgery, orthopedic surgery, general surgery, plastic surgery, wound care and maxillo-facial surgery.

 

The Company strives to have its proprietary procedural solutions become the standard of care and enhance patient outcomes throughout the world. The Company intends to accomplish this, in part, by utilizing its best-in-class surgical ultrasonic technology to improve patient outcomes in spinal surgery, neurosurgery and wound care. The Company’s neXus generator combines the capabilities of its three legacy ultrasonic products into a single system that can be used to perform soft and hard tissue resections. The Company continues to market and sell these legacy ultrasonic products, which are:

 

  ● BoneScalpel Surgical System, or BoneScalpel, which is used for surgical procedures involving the precise cutting and sculpting of bone while sparing soft tissue. BoneScalpel is now recognized by many surgeons globally as a critical surgical tool enabling improved patient outcomes in the spine surgery arena.
     
  ● SonaStar Surgical Aspirator, or SonaStar, which is used to emulsify and remove soft and hard tumors, primarily in the neuro and general surgery fields.
     
  ● SonicOne Wound Debridement System, or SonicOne, which offers tissue specific debridement and cleansing of wounds and burns for effective removal of devitalized tissue and fibrin deposits while sparing viable cells.

 

Each of the Company’s medical device systems consist of a proprietary console and handpiece that function to convert electrical current into ultrasonic energy, ultimately delivered via a disposable titanium tip, to produce a therapeutic effect.

 

neXus®

 

neXus is a next generation integrated ultrasonic surgical platform that combines all the features of the Company’s existing solutions, including BoneScalpel, SonicOne and SonaStar, into a single fully integrated platform that will also serve to power future solutions. The neXus platform is driven by a new proprietary digital algorithm that results in more power, efficiency, and control. The device incorporates Smart Technology that allows for easier setup and use.

 

neXus’ increased power improves tissue resection rates for both soft and hard tissue removal making it a unique surgical platform for a variety of different surgical specialties. In addition, neXus’ ease of use enables physicians to fully leverage neXus’ impressive set of capabilities via its digital touchscreen display and smart system setup. The Company’s current ultrasonic applications; BoneScalpel, SonaStar and SonicOne all work on the neXus generator. This allows a hospital to access all of the Company’s product offerings on this all in one console. neXus received FDA 510(k) clearance in June 2019 and received its CE mark clearance in July 2019 for sale in Europe. neXus is principally sold in the United States.

 

BoneScalpel®

 

The BoneScalpel is a state of the art, ultrasonic bone cutting and sculpting system capable of enabling precise cuts with minimal necrosis, minimal burn artifact, minimal inflammation and minimal bone loss. The device is also capable of preserving surrounding soft tissue structures because of its ability to differentiate soft tissue from rigid bone. This device can make precise linear or curved cuts, on any plane, with precision not normally associated with powered instrumentation. The Company believes BoneScalpel offers the speed and convenience of a powered instrument without the dangers associated with conventional rotary devices. The effect on surrounding soft tissue is minimal due to the elastic and flexible structure of healthy tissue. This is a significant advantage in anatomical regions like the spine where patient safety is of primary concern. In addition, the linear motion of the blunt, tissue-impacting tips avoids accidental ‘trapping’ of soft tissue while largely eliminating the high-speed spinning and tearing associated with rotary power instruments. The BoneScalpel allows surgeons to improve on existing surgical techniques by creating new approaches to bone cutting and sculpting and removal, leading to substantial time-savings and increased operation efficiencies.

 

5
 

 

SonaStar®

 

The SonaStar System provides powerful and precise aspiration following the ultrasonic ablation of soft tissue. The SonaStar has been used for a wide variety of surgical procedures applying both open and minimally invasive approaches, including neurosurgery and general surgery. The SonaStar may also be used with OsteoSculpt® probe tips, which enable the precise shaping or shaving of bony structures that prevent open access to partially or completely hidden soft tissue masses.

 

SonicOne®

 

The SonicOne Ultrasonic Cleansing and Debridement System is a highly innovative, tissue specific approach for the effective removal of devitalized or necrotic tissue and fibrin deposits while sparing viable, surrounding cellular structures. The tissue specific capability is, in part, due to the fact that healthy and viable tissue structures have a higher elasticity and flexibility than necrotic tissue and are more resistant to destruction from the impact effects of ultrasound. The ultrasonic debridement process separates devitalized tissue from viable tissue layers, allowing for a more defined treatment and, usually, a reduced pain sensation. The Company believes SonicOne establishes a new standard in wound bed preparation, the essential first step in the healing process, while contributing to a faster patient healing.

 

TheraSkin®

 

TheraSkin is a biologically active human skin allograft that has all of the relevant characteristics of human skin needed to heal wounds, including living cells, growth factors, and a collagen matrix. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. LifeNet processes and supplies TheraSkin to the Company under a supply and distribution agreement that gives the Company exclusive rights to sell TheraSkin in the United States. TheraSkin is indicated for use on all external skin tissue wounds, including but not limited to difficult to heal diabetic foot ulcers, venous leg ulcers, dehisced surgical wounds, necrotizing fasciitis, burns, Mohs and wounds with exposed structures.

 

Therion®

 

Therion is indicated for use as a cover and barrier for homologous use for wound care and surgical procedures. Therion is a dehydrated and terminally sterilized chorioamniotic allograft derived from human placental membrane and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. CryoLife processes and supplies Therion to the Company under a supply and distribution agreement that gives the Company exclusive rights to distribute the product in the United States. CryoLife processes Therion using a proprietary process that removes the maternal-derived decidua cells from the placental membrane, leaving the amnion and chorion layers in their native configuration.

 

TheraGenesis®

 

TheraGenesis is a Bilayer Wound Matrix and Meshed Bilayer Wound Matrix consisting of a porcine collagen sponge layer and a silicone film layer that provides a scaffold for cellular invasion and capillary growth for management of wounds including partial and full-thickness wounds, chronic wounds, surgical wounds, trauma wounds and draining wounds. The Company obtains TheraGenesis under an exclusive supply and distribution agreement with Gunze Limited that gives the Company exclusive rights to distribute the product in the United States.

 

Sales and Distribution; Reportable Segments

 

In the United States, the Company sells its products through its direct sales force, in addition to a network of commissioned agents assisted by Misonix personnel. Outside of the United States, the Company sells BoneScalpel and SonaStar through distributors who then resell the products to hospitals. The Company sells to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa.

 

The Company manufactures and sells its products in two global reportable business segments: the Surgical segment and the Wound segment. The Company’s sales force also operates as two segments, Surgical and Wound Care.

 

Risks and Uncertainties

 

The Company’s business is subject to material risks and uncertainties as a result of the coronavirus (“COVID-19”) pandemic. The extent of the impact of the COVID-19 pandemic on the Company’s business is highly uncertain and difficult to predict, as the response to the pandemic continues to rapidly evolve. As a result of COVID-19, the Company’s customers diverted resources to treat COVID-19 patients and deferred elective surgical procedures, both of which have and are likely to continue to impact demand for the Company’s products. While we expect to see gradual improvement during the remainder of fiscal 2021 as elective surgical procedure volumes return to pre-COVID-19 levels in some jurisdictions, we could experience further variable impacts on our business if a resurgence of the virus emerges and/or elective procedures continue to be deferred. The Company is also monitoring news reports that indicate that several jurisdictions are experiencing new increases in the rate of infection by COVID-19 which could result in further mitigation efforts. Furthermore, capital markets and economies worldwide have also been negatively impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic disruption could have a material adverse effect on the Company’s business as hospitals and surgery centers curtail and reduce capital and overall spending. Policymakers around the globe have responded with fiscal policy actions to support the healthcare industry and economy as a whole. The magnitude and overall effectiveness of these actions and the Company’s ability to benefit from them remains uncertain.

 

6
 

 

The severity of the impact of the COVID-19 pandemic on the Company’s business will depend on a number of factors, including, but not limited to, the duration and severity of the pandemic and the extent and severity of the impact on the Company’s customers, all of which are uncertain and cannot be predicted. The Company’s future results of operations and liquidity could be materially and adversely impacted by delays in payments of outstanding receivable amounts beyond normal payment terms, supply chain disruptions and uncertain demand, and the impact of any initiatives or programs that the Company may undertake to address financial and operations challenges faced by its customers. As of the date of issuance of these Condensed Consolidated Financial Statements, the extent to which the COVID-19 pandemic may materially impact the Company’s financial condition, liquidity, or results of operations is uncertain.

 

Acquisition of Solsys Medical, LLC

 

On September 27, 2019, the Company completed the acquisition (the “Solsys Acquisition”) of Solsys Medical, LLC (“Solsys”), a privately held regenerative medical company, in an all-stock transaction valued at approximately $109 million. Solsys is the exclusive marketer and distributor of TheraSkin in the United States, through an agreement with LifeNet Health (“LifeNet”). Solsys owns the TheraSkin® brand name, which was commercially launched in January 2010. As a result of the Solsys Acquisition, the Company became the parent public-reporting company of the combined entity; Misonix, Inc., a New York corporation, now known as Misonix Opco, Inc., and Solsys became direct, wholly owned subsidiaries of the Company. After the completion of the Solsys Acquisition, the Company’s shareholders immediately prior to the closing owned 64% of the combined entity, and Solsys unitholders immediately prior to the closing owned 36%. The Company issued 5,703,082 shares in connection with this transaction. Transaction fees were approximately $4.5 million, of which $1.4 million were capitalized as additional paid in capital in connection with the registration of these shares. The Solsys assets, liabilities and results of operations are included in the Company’s financial statements from the acquisition date.

 

The Company’s common stock was created with a par value per share of $.0001, whereas the par value of Misonix Opco, Inc. was $.01. Accordingly, the Company recorded a reclassification of $151,964 between common stock and additional paid in capital during the three months ended September 30, 2019 to account for this change.

 

Major Customers and Concentration of Credit Risk

 

For the three and nine months ended March 31, 2021 and 2020, the Company did not have any customers exceeding 10% of total revenue.

 

At March 31, 2021 and June 30, 2020, the Company’s accounts receivable with customers outside the United States were approximately $2.1 million and $2.0 million, respectively, and $0.3 million and $0.8 million were over 90 days past due at March 31, 2021 and June 30, 2020.

 

If one or more of the Company’s major customers continues to be adversely affected by COVID-19 or otherwise as a result of the current market environment, that may result in a material decline in the Company’s business received from them. Additionally, the Company may face an increased risk of its customers’ inability to make payments or remain solvent.

 

Earnings Per Share

 

Earnings per share (“EPS”) is calculated using the two-class method, which allocates earnings among common stock and participating securities to calculate EPS when an entity’s capital structure includes either two or more classes of common stock or common stock and participating securities. Unvested share-based payment awards that contain non-forfeitable rights to dividends or dividend equivalents (whether paid or unpaid) are participating securities. As such, unvested restricted stock awards of the Company are considered participating securities. The dilutive effect of options and their equivalents (including non-vested stock issued under stock-based compensation plans), is computed using the “treasury” method.

 

Basic income per common share is based on the weighted average number of common shares outstanding during the period. Diluted income per common share includes the dilutive effect of potential common shares outstanding. The following table sets forth the reconciliation of the Company’s basic and diluted earnings per share calculation:

 Schedule of Basic and Diluted Earnings Per Share Calculation

    For the three months     For the nine months  
    March 31,     March 31,  
    2021     2020     2021     2020  
                         
Basic weighted average shares outstanding     17,226,181       16,619,981       17,219,221       13,841,032  
Dilutive effect of restricted stock awards (participating securities)     -       -       -       -  
                                 
Denominator for basic earnings per share     17,226,181       16,619,981       17,219,221       13,841,032  
                                 
Dilutive effect of stock options     -       -       -       -  
                                 
Diluted weighted average shares outstanding     17,226,181       16,619,981       17,219,221       13,841,032  

 

7
 

 

Diluted EPS for the three and nine months ended March 31, 2021 as presented is the same as basic EPS as the inclusion of the effect of common share equivalents then outstanding would be anti-dilutive. Accordingly, excluded from the calculation of basic and diluted EPS are the dilutive effect of options to purchase 407,413 and 398,920 shares of common stock for the three months ended March 31, 2021 and 2020, respectively, and the dilutive effect of options to purchase 268,495 and 562,388 shares of common stock for the nine months ended March 31, 2021 and 2020, respectively. Also excluded from the calculation of earnings per share for the three and nine months ended March 31, 2021 and 2020 are the unvested restricted stock awards that were issued in December 2016.

 

Recent Accounting Pronouncements

 

In June 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2016-13, Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instrument (“ASU 2016-13”). ASU 2016-13 replaces the incurred loss impairment methodology in current U.S. GAAP with a methodology that reflects expected credit losses and requires consideration of a broader range of reasonable and supportable information to inform credit loss estimates. ASU 2016-13 is effective for SEC small business filers for fiscal years beginning after December 15, 2022. Management is currently assessing the impact that ASU 2016-13 will have on the Company.

 

There are no other recently issued accounting pronouncements that are expected to have a material effect on the Company’s financial position, results of operations or cash flows.

 

Critical Accounting Policies and Use of Estimates

 

Use of Estimates

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and judgments that affect the reported amount of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates and assumptions are used for, but not limited to, establishing the allowance for doubtful accounts, valuation of inventory, depreciation, valuation of assets acquired and liabilities assumed in business combinations, asset impairment evaluations, establishing deferred tax assets and related valuation allowances, and stock-based compensation accounting. Actual results could differ from those estimates.

 

2. Revenue Recognition

 

The Company has made the following accounting policy elections and elected to use certain practical expedients, as permitted by the FASB, in applying Accounting Standards Codification (“ASC”) Topic 606 “Revenue from Contracts with Customers, as amended” (“ASC Topic 606”): 1) the Company accounts for amounts collected from customers for sales and other taxes net of related amounts remitted to tax authorities; 2) the Company expenses costs to obtain a contract as they are incurred if the expected period of benefit, and therefore the amortization period, is one year or less; 3) the Company accounts for shipping and handling activities that occur after control transfers to the customer as a fulfillment cost rather than an additional promised service and these fulfillment costs fall within selling, general and administrative expenses; 4) the Company does not assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer; 5) the Company utilizes the right-to-invoice practical expedient with regard to the recognition of revenue upon the purchase of consumable goods in connection with a product placement/consignment arrangement.

 

Recognition of Revenue

 

The Company generates revenue from the sale and leasing of medical equipment, from the sale of consumable products used with medical equipment in surgical procedures, from the sale of TheraSkin, Therion and TheraGenesis, and from product supply and licensing arrangements. In the United States, the Company’s products are marketed primarily through a hybrid sales approach that includes direct sales representatives, managed by regional sales managers, along with independent distributors. Outside the United States, the Company sells BoneScalpel, SonaStar, and SonicOne to specialty distributors who purchase products to resell to their clinical customer bases. The Company sells to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa. Revenue is disaggregated from contracts between products under ship and bill arrangements and licensing agreements, and by geography, which the Company believes best depicts how the nature, amount, timing and uncertainty of revenues and cash flows are affected by economic factors.

 

The Company satisfies performance obligations either over time, or at a point in time, upon which control transfers to the customer.

 

Revenue derived from the shipping and billing of product is recorded upon shipment, when transfer of control occurs for products shipped freight on board (“F.O.B.”) shipping. Products shipped F.O.B. destination are recorded as revenue when received at the point of destination when the transfer of control is completed. Shipments under agreements with distributors are not subject to return, and payment for these shipments is not contingent on sales by the distributor. Accordingly, the Company recognizes revenue on shipments to distributors in the same manner as with other customers under the ship and bill process.

 

Revenue derived from the rental of equipment is recorded on a monthly basis over the term of the lease. Shipments of consumable products to these rental customers is recorded as orders are received and shipments are made F.O.B. destination or F.O.B. shipping.

 

Revenue derived from consignment agreements is earned as consumables product orders are fulfilled. Therefore, revenue is recognized as control passes to the customer, which is typically when shipments are made F.O.B shipping or F.O.B destination.

 

Revenue derived from service and maintenance contracts is recognized evenly over the life of the service agreement as the services are performed.

 

8
 

 

The following table disaggregates the Company’s product revenue by sales channel and geographic location:

 Schedule of Disaggregate Revenue by Sales Channel and Geographic Location

 

    For the three months ended     For the nine months ended  
    March 31,     March 31,  
    2021     2020     2021     2020  
Total                        
Surgical   $ 10,351,130     $ 9,102,711     $ 29,569,718     $ 28,702,566  
Wound     7,996,050       8,799,801       24,769,214       20,067,853  
Total   $ 18,347,180     $ 17,902,512     $ 54,338,932     $ 48,770,419  
                                 
Domestic:                                
Surgical   $ 6,940,825     $ 6,052,548     $ 19,927,462     $ 16,819,950  
Wound     7,872,060       8,725,868       24,454,340       19,762,087  
Total   $ 14,812,885     $ 14,778,416     $ 44,381,802     $ 36,582,037  
                                 
International:                                
Surgical   $ 3,410,305     $ 3,050,163     $ 9,642,256     $ 11,882,616  
Wound     123,990       73,933       314,874       305,766  
Total   $ 3,534,295     $ 3,124,096     $ 9,957,130     $ 12,188,382  

 

The Company’s international sales include a concentration in China, aggregating $0.4 million and $1.4 million for the three and nine months ended March 31, 2021, respectively, and $0 million and $3.1 million for the three and nine months ended March 31, 2020, respectively.

 

Beginning with the quarter ended March 31, 2020, Misonix adopted certain changes in its quarterly financial results related to the presentation of its sales performance supplemental data to more accurately reflect the Company’s two separate sales channels - its Surgical and Wound product divisions. The Surgical division includes the Company’s neXus, BoneScalpel and SonaStar product lines, and the Wound division includes the Company’s SonicOne, TheraSkin, Therion, and TheraGenesis product lines. As a result, the Company presents total, domestic and international sales performance supplemental data for its Surgical and Wound divisions. In addition, in the third quarter of 2020, the Company began operating in two business segments, and disclosing the Surgical and Wound businesses as its two segments.

 

3. Fair Value of Financial Instruments

 

The Company follows a three-level fair value hierarchy that prioritizes the inputs to measure the fair value of the Company’s financial instruments. This hierarchy requires entities to maximize the use of “observable inputs” and minimize the use of “unobservable inputs.” The three levels of inputs that the Company uses to measure fair value are as follows:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect assumptions that market participants would use in pricing an asset or liability.

 

At March 31, 2021 and June 30, 2020, all of the Company’s cash and cash equivalents, trade accounts receivable and trade accounts payable were short term in nature, and their carrying amounts approximate fair value. The Company’s current and long-term debt arrangements are classified as level 2 financial instruments.

 

4. Inventories

 

Inventories are summarized as follows:

    March 31,     June 30,  
    2021     2020  
Raw material   $ 7,660,367     $ 7,000,453  
Work-in-process     657,878       467,037  
Finished goods     6,671,421       6,813,034  
Inventory, gross     14,989,666       14,280,524  
Less obsolescence reserve     (575,995 )     (269,840 )
Inventory, net   $ 14,413,671     $ 14,010,684  

 

9
 

 

5. Property, Plant and Equipment

 

Depreciation and amortization of property, plant and equipment was $2.1 million and $1.6 million for the nine months ended March 31, 2021 and 2020, respectively. Inventory items used for demonstration purposes, subject to a rental agreement or provided on consignment are included in property, plant and equipment and are depreciated using the straight-line method over estimated useful lives of 3 to 5 years. Depreciation of generators that are consigned to customers is expensed over a 5-year period, and depreciation is charged to selling expenses.

 

6. Goodwill

 

Under accounting guidelines, goodwill is not amortized, but must be tested for impairment annually, or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of the reporting unit below the carrying amount. The Company reviews goodwill for impairment annually and whenever events or changes indicate that the carrying value of an asset may not be recoverable. These events or circumstances could include a significant change in the business climate, legal factors, operating performance indicators, competition, or sale or disposition of significant assets or products. Application of these impairment tests requires significant judgments, including estimation of cash flows, which is dependent on internal forecasts, estimation of the long-term rate of growth for the Company’s business, the useful lives over which cash flows will occur and determination of the Company’s weighted average cost of capital. The Company also compares its market capitalization to the value of its goodwill to review for evidence of impairment. The Company completes its annual goodwill impairment tests as of March 31 of each year. There were no goodwill impairments recorded during the three and nine months ended March 31, 2021 and 2020.

 

    Surgical     Wound     Total  
                   
Balance as of June 30, 2019   $ 1,701,094     $ -     $ 1,701,094  
                         
Acquisition of Solsys     -       109,086,682       109,086,682  
Purchase price accounting adjustments     -       (2,217,026 )     (2,217,026 )
Goodwill (gross)     1,701,094       106,869,656       108,570,750  
Accumulated impairment losses     -       -       -  
                         
Balance as of March 31, 2020   $ 1,701,094     $ 106,869,656     $ 108,570,750  
                         
Balance as of June 30, 2020   $ 1,701,094     $ 106,609,256     $ 108,310,350  
                         
Purchase price accounting adjustments             (75,686 )     (75,686 )
Goodwill (gross)     1,701,094       106,533,570       108,234,664  
                         
Accumulated impairment losses     -       -       -  
                         
Balance as of March 31, 2021   $ 1,701,094     $ 106,533,570     $ 108,234,664  

 

7. Patents

 

The costs of acquiring or processing patents are capitalized at cost. These amounts are being amortized using the straight-line method over the estimated useful lives of the underlying assets, which is approximately 17 years. Patents, net of accumulated amortization, totaled $0.8 million and $0.8 million at March 31, 2021 and June 30, 2020, respectively. Amortization expense for the nine months ended March 31, 2021 and 2020 was $120,000 and $98,000, respectively. The following is a schedule of estimated future patent amortization expenses by fiscal year as of March 31, 2021:

 

 Schedule of Future Patent Amortization Expenses

2021   $ 36,833  
2022     97,369  
2023     96,143  
2024     86,874  
2025     79,815  
Thereafter     366,866  
    $ 763,900  

 

10
 

 

8. Intangible Assets

 

In connection with the Solsys Acquisition, the Company acquired intangible assets primarily consisting of customer relationships, trade names and non-competition agreements. Amortization expense for the nine months ended March 31, 2021 and 2020 were $1.2 million and $0.8, respectively. The table below summarizes the intangible assets acquired:

 

    March 31,     June 30,     Amortization
    2021     2020     Period
                 
Customer relationships   $ 9,500,000     $ 9,500,000     15 years
Trade names     12,800,000       12,800,000     15 years
Non-competition agreements     200,000       200,000     1 year
                     
Total     22,500,000       22,500,000      
Less accumulated amortization     (2,387,045 )     (1,218,864 )    
                     
Net intangible assets   $ 20,112,955     $ 21,281,136      

 

The following is a schedule of estimated future intangible asset amortization expense by fiscal year as of March 31, 2021:

 

2021   $ 372,462  
2022     1,489,848  
2023     1,489,848  
2024     1,489,848  
2025     1,489,848  
Thereafter     13,781,101  
    $ 20,112,955  

 

9. Accrued Expenses and Other Current Liabilities

 

The following summarizes accrued expenses and other current liabilities:

 

    March 31,     June 30,  
    2021     2020  
             
Accrued payroll, payroll taxes and vacation   $ 2,752,852     $ 2,277,752  
Accrued bonus     1,185,249       417,000  
Accrued commissions     1,434,985       1,678,966  
Professional fees     185,701       355,145  
Vendor, tax and other accruals     2,303,710       2,786,888  
                 
Accrued expenses and other current liabilities   $ 7,862,497     $ 7,515,751  

 

10. Stock-based Compensation Plans

 

Stock Option Awards

 

For the three months ended March 31, 2021 and 2020, the compensation cost relating to stock option awards that has been charged against income for the Company’s stock option plans, excluding the compensation cost for restricted stock, was $0.6 million and $0.4 million, respectively. For the nine months ended March 31, 2021 and 2020, the compensation cost relating to stock option awards that has been charged against income for the Company’s stock option plans, excluding the compensation cost for restricted stock, was $1.9 million and $0.9 million, respectively.

 

As of March 31, 2021, there was approximately $5.1 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements to be recognized over a weighted-average period of 2.6 years, which includes $0.3 million of unrecognized compensation expense on restricted stock awards.

 

Stock options typically expire 10 years from the date of grant and vest over service periods, which typically are four years. All options are granted at fair market value, as defined in the applicable plans.

 

11
 

 

The fair value of each option award was estimated on the date of grant using the Black-Scholes option valuation model that uses the assumptions noted in the following table. The expected volatility represents the historical price changes of the Company’s stock over a period equal to that of the expected term of the option. The Company uses the simplified method for determining the option term. The risk-free rate was based on the U.S. Treasury yield curve in effect at the time of grant. The expected dividend yield is based upon historical and projected dividends. The Company has historically not paid dividends, and it does not expect to do so in the near term.

 

There were options to purchase 48,000 and 185,500 shares granted during the nine months ended March 31, 2021 and 2020, respectively. The fair value was estimated based on the weighted average assumptions of:

 

    For the nine months ended  
    March 31, 2021  
    2021     2020  
Risk-free interest rates     0.44 %     1.67 %
Expected option life in years     5.73       6.25  
Expected stock price volatility     59.32 %     54.69 %
Expected dividend yield     0 %     0 %

 

A summary of option activity under the Company’s equity plans as of March 31, 2021, and changes during the nine months ended March 31, 2021 is presented below:

 

    Options  
          Weighted        
          Average     Aggregate  
    Outstanding     Exercise     Intrinsic  
    Shares     Price     Value  
Outstanding as of June 30, 2020     1,778,070     $ 11.81     $ 5,164,938  
Vested and exercisable at June 30, 2020     683,442     $ 9.16     $ 3,156,051  
Granted     48,000       13.37          
Exercised     (33,296 )     7.44          
Forfeited     (82,664 )     12.50          
Expired     -       -          
Outstanding as of March 31, 2021     1,710,110     $ 11.90     $ 13,475,442  
Vested and exercisable at March 31, 2021     933,434     $ 10.47     $ 8,597,840  

 

The number and weighted-average grant-date fair value of stock options which vested during the nine months ended March 31, 2021 was 288,046 and $7.14, respectively. The number and weighted-average grant-date fair value of non-vested stock options at March 31, 2021 was 776,676 and $7.28, respectively.

 

Restricted Stock Awards

 

On December 15, 2016, the Company issued 400,000 shares of restricted stock to its Chief Executive Officer. The awards were valued using a Monte Carlo valuation model using a stock price at the date of grant of $9.60, a term of 3 to 5 years, a risk-free interest rate of 1.6% to 2.1% and a volatility factor of 66.5%. These awards vest over a period of up to five years, subject to meeting certain service, performance and market conditions. These awards were valued at approximately $3.6 million at the date of grant. Compensation expense recorded in the three months ended March 31, 2021 and 2020 related to these awards was $0.1 million and $0.1 million, respectively. Compensation expense recorded in the nine months ended March 31, 2021 and 2020 related to these awards was $0.4 million and $0.4 million, respectively.

 

As of March 31, 2021, there was approximately $0.3 million of total unrecognized compensation cost related to non-vested restricted stock awards to be recognized over a weighted-average period of 0.6 years. The awards contain a combination of vesting terms that include time vesting, performance vesting relating to revenue achievement, and market vesting related to obtaining certain levels of Company stock prices. At March 31, 2021, the Company has estimated that it is probable that the performance conditions of the outstanding awards will be met. As of March 31, 2021, 240,200 shares from this set of awards have vested.

 

12
 

 

11. Commitments and Contingencies

 

Leases

 

The Company has entered into operating leases primarily for real estate and to a lesser extent for office copiers. The Company has entered into one finance lease for manufacturing equipment. The Company does not expect finance leases to become material. All leases generally have terms that range from 1 year to 6 years. Operating leases are included in “Lease right-of-use assets” and Finance leases are included in “Other assets” on the Company’s Condensed Consolidated Balance Sheets and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments on operating leases are included in “Current portion of lease liabilities” and “Lease liabilities”. The Company’s obligation to make lease payments on finance leases are included in “Accrued expenses and other current liabilities” and “Other non-current liabilities” on the Company’s Condensed Consolidated Balance sheets. Based on the present value of the lease payments for the remaining lease term of the Company’s existing leases, the Company recognized right-of-use assets of approximately $0.4 million and lease liabilities for operating leases of approximately $0.4 million on July 1, 2019. Lease right-of-use assets and liabilities commencing after July 1, 2019 are recognized at their commencement date based on the present value of lease payments over the lease term. The Company has entered into various short-term operating leases with an initial term of 12 months or less. These leases are not recorded on the Company’s Condensed Consolidated Balance Sheets. Lease expense for operating leases is recognized on a straight-line basis over the lease term, within “Operating expenses” in the Company’s Condensed Consolidated Statements of Operations. Lease expense for finance leases is recorded as Depreciation expense within “Operating expenses”, and in “Interest expense”.

 

During the nine months ended March 31, 2021 and 2020, the Company recognized approximately $0.5 million and $0.4 million, respectively, in total operating lease costs for right-of-use assets.

 

Because the rate implicit in each operating lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments. The incremental borrowing rate used for operating leases entered into during the nine months ended March 31, 2021 was 10.9%. The finance lease contains a stated rate of 3.0%, and therefore the rate explicit in the lease was used for the finance lease. There were no new leases entered into in the prior period. The incremental borrowing rate used upon transition to ASC 842 was 10.5%.

 

Information related to the Company’s right-of-use assets and related lease liabilities were as follows:

 Schedule of Information Related to Right-of-use Assets and Related Lease Liabilities

 

Classification   2021     2020  
        March 31,  
    Balance Sheet Classification   2021     2020  
                 
Right-of-use assets                    
Operating leases   Lease right-of-use assets   $ 1,108,454     $ 1,266,237  
Finance leases   Other assets     80,779       -  
                     
Total       $ 1,189,233     $ 1,266,237  
                     
Short-term Lease Liabilities                    
                     
Operating leases   Current portion of lease liabilities   $ 508,924     $ 342,658  
Finance leases   Accrued expenses and other current liabilities     16,064       -  
                     
Total       $ 524,988     $ 342,658  
                     
Long-term Lease Liabilities                    
                     
Operating leases   Lease liabilities   $ 645,804     $ 765,627  
Finance leases   Other non-current liabilities     61,666       -  
                     
Total       $ 707,470     $ 765,627  

 

    March 31,  
    2021     2020  
Cash paid for lease liabilities                
Operating leases   $ 446,212     $ 355,381  
Finance leases   $ 8,065     $ -  
                 
Right-of-use assets obtained in exchange for new lease obligations                
Operating leases   $ 361,999     $ 1,378,409  
Finance leases   $ 85,185     $ -  
                 
Weighted-average remaining lease term (in years)                
Operating leases     2.98       4.00  
Finance leases     4.58       -  
                 
Weighted-average discount rate                
Operating leases     10.6 %     10.5 %
Finance leases     3.0 %     -

 

13
 

 

Maturities of lease liabilities as of March 31, 2021 were as follows:

Schedule of Future Minimum Lease Payments 

 

    Operating Leases     Finance Leases  
2021     151,869       4,542  
2022     522,469       18,169  
2023     273,917       18,169  
2024     274,512       18,169  
2025     129,211       18,169  
Thereafter     1,644       6,056  
Total payments     1,353,622       83,274  
Less imputed interest     (198,894 )     (5,544 )
                 
Total lease liabilities   $ 1,154,728     $ 77,730  

 

Former Chinese Distributor – Litigation

 

On March 23, 2017, the Company’s former distributor in China, Cicel (Beijing) Science & Technology Co., Ltd., filed a lawsuit against the Company and certain of its officers and directors in the United States District Court for the Eastern District of New York, alleging that the Company improperly terminated its contract with the former distributor. The complaint sought various remedies, including compensatory and punitive damages, specific performance and preliminary and post judgment injunctive relief, and asserted various causes of action, including breach of contract, unfair competition, tortious interference with contract, fraudulent inducement, and conversion. On October 7, 2017, the court granted the Company’s motion to dismiss each of the tort claims asserted against the Company, and also granted the individual defendants’ motion to dismiss all claims asserted against them. On January 23, 2020, the Court granted Cicel’s motion to amend its complaint, to include claims for alleged defamation and theft of trade secrets in addition to the breach of contract claim. The Company believes that it has various legal and factual defenses to the allegations in the complaint and intends to defend the action vigorously. Fact discovery in the case is ongoing, and there is no trial date currently set.

 

12. Financing Arrangements

 

Notes payable consists of the following as of March 31, 2021 and June 30, 2020:

 

 

    March 31,     June 30,  
    2021     2020  
             
Revolving credit facility   $ 8,100,000     $ 8,400,000  
PPP Note Payable     5,199,487       5,199,487  
Term loans     30,095,761       30,095,762  
Total     43,395,248       43,695,249  
Less current portion of notes payable     (4,621,766 )     (5,099,744 )
Notes payable   $ 38,773,482     $ 38,595,505  

 

Following are the scheduled maturities of the notes payable for the twelve-month periods ending June 30:

 

 

      March 31,2021  
2021   $ -  
2022     6,449,487  
2023     13,100,000  
2024     5,000,000  
2025     18,845,761  
         
Total   $ 43,395,248  

 

Revolving Credit Facility

 

Through the Solsys Acquisition, the Company became party to a $5.0 million revolving line of credit loan agreement with Silicon Valley Bank, originally effective January 22, 2019 (as amended and supplemented, the “Prior Solsys Credit Agreement”). The line of credit had an original maturity date of January 22, 2021.

 

On December 26, 2019 (the “Effective Date”), the Company entered into a Loan and Security Agreement (the “New Loan and Security Agreement”) among the Company, Misonix OpCo, Inc. and Solsys, as borrowers, and Silicon Valley Bank. The New Loan and Security Agreement provides for a revolving credit facility (the “New Credit Facility”) in an aggregate principal amount of up to $20.0 million, including borrowings and letters of credit. The New Loan and Security Agreement replaces the $5.0 million Prior Solsys Credit Agreement. The Company did not incur any early termination penalties in connection with the termination of the Prior Solsys Credit Agreement.

 

14
 

 

Borrowings under the New Credit Facility were used in part to repay the amount of $3.75 million outstanding under the Prior Solsys Credit Agreement, and the balance may be used by the Company for general corporate purposes and working capital. The New Credit Facility matures on December 26, 2022. Interest on outstanding indebtedness under the New Credit Facility accrues at a rate equal to the greater of the “Prime Rate” and 5.25%. In addition, on each year anniversary of the Effective Date, the Company is required to pay an anniversary fee of $0.1 million.

 

The New Loan and Security Agreement contains representations and warranties and covenants that the Company believes are customary for agreements of this type, including covenants applicable to the Company and its subsidiaries limiting indebtedness, liens, substantial asset sales and mergers as well as financial maintenance covenants and other provisions. The New Loan and Security Agreement contains customary events of default. Upon the occurrence of an event of default, the lender may accelerate the indebtedness under the New Credit Facility, provided, that in the case of certain bankruptcy or insolvency events of default, the indebtedness under the New Credit Facility will automatically accelerate. If the New Credit Facility or the New Loan and Security Agreement terminates before the maturity date of December 26, 2022, then the Company must pay the then-owing amounts, in addition to a termination fee equal to 1% of the New Credit Facility at that time. The termination fee would not apply if the New Credit Facility or the New Loan and Security Agreement terminates before the maturity date for either of the following reasons: (1) the New Credit Facility is replaced with another new credit facility from Silicon Valley Bank or (2) Silicon Valley Bank sells, transfers, assigns or negotiates its obligations, rights and benefits under the New Loan and Security Agreement and related loan documentation to another person or entity that is not an affiliate of Silicon Valley Bank and the Company terminates the New Loan and Security Agreement or the New Credit Facility within sixty days thereof (unless the Company consented to that sale, transfer, assignment or negotiation).

 

As of March 31, 2021, the outstanding principal balance of the New Credit Facility is $8.1 million.

 

Notes Payable

 

On September 27, 2019, the Company entered into an amended and restated credit agreement (“SWK Credit Agreement”) with SWK Holdings Corporation (“SWK”) pursuant to a commitment letter whereby SWK (a) consented to the Solsys Acquisition and (b) agreed to provide financing to the Company. Through the Solsys Acquisition, the Company became party to a $20.1 million note payable to SWK. The SWK credit facility originally provided an additional $5.0 million in financing, totaling approximately $25.1 million, a maturity date of June 30, 2023, and an interest rate that varied between LIBOR plus 7.00% and LIBOR plus 10.25% (depending on the Company’s consolidated EBITDA or market capitalization).

 

On December 23, 2019 the parties amended the SWK Credit Agreement (as so amended, the “Amended SWK Credit Agreement”) to, among other things, provide an additional $5 million of term loans, for total aggregate borrowings of up to approximately $30.1 million, to modify the interest payable to between LIBOR plus 7.50% and LIBOR plus 10.25% (depending on the Company’s consolidated EBITDA or market capitalization), and to amend the financial covenants thereunder.

 

On December 16, 2020 the parties further amended the SWK Credit Agreement to, among other things, (1) modify the interest payable to accrue interest at a variable rate of the greater of 2.0% or the three-month LIBOR, with a maximum variable rate of 3%, plus a margin of between 7.5% and 10.25% (depending on the Company’s EBITDA or market capitalization), (2) extend the interest only period such that quarterly principal payments of $1.25 million will begin in May, 2022, (3) extend the maturity date to June 30, 2024, (4) increase the exit fee to 2.0% of the principal amount of all loans advanced to the Company, and (5) extend the period during which the Company is obligated to pay a prepayment penalty to March, 2023.

 

The Company may prepay the loans subject to a prepayment fee of (a) 3.2% of the amount prepaid if such prepayment is made prior to September 27, 2021, (b) 1.00% of the amount prepaid if such prepayment is made on or after September 27, 2021 and prior to March 31, 2023 or (c) $0 if such prepayment is made on or after March 31, 2023.

 

As of March 31, 2021, the outstanding principal balance of the term loans under the Amended SWK Credit Agreement is approximately $30.1 million.

 

Under the terms of the Amended SWK Credit Agreement, the Company is required to meet certain additional financial covenants requiring, among other things, (a) a minimum amount of unencumbered liquid assets that varies based on the Company’s market capitalization, (b) minimum aggregate revenue of specified amounts for the nine month period ending March 31, 2020, and for the 12 month period ending on the last day of the subsequent fiscal quarters and (c) minimum EBITDA at levels that will vary based on the Company’s market capitalization. The Company’s obligations under the Amended SWK Credit Agreement are (i) guaranteed by Misonix OpCo, Inc., and (ii) secured by a first lien on substantially all assets of the Company, Solsys and Misonix OpCo, Inc. and a second lien position on accounts receivable and inventory of the same entities

 

Paycheck Protection Program Loan

 

On April 5, 2020, the Company applied for an unsecured $5.2 million loan under the Paycheck Protection Program (the “PPP Loan”). The Paycheck Protection Program (or “PPP”) was established under the Coronavirus Aid, Relief, and Economic Security Act (the “CARES Act”) and is administered by the U.S. Small Business Administration (“SBA”). On April 10, 2020, the PPP loan was approved and funded. Misonix entered into a promissory note with JP Morgan Chase evidencing the unsecured $5.2 million loan. In accordance with the requirements of the CARES Act, the Company used the proceeds from the PPP Loan primarily for payroll costs.

 

The PPP Loan has a maturity date of April 4, 2022 and accrues interest at an annual rate of 0.98%. In October 2020, the SBA released guidance that allows borrowers an additional ten months of deferral of the start of principal and interest payments. Therefore, interest and principal payments are now deferred for the first sixteen months of the loan. Thereafter, monthly interest and principal payments are due until the loan is fully satisfied at the end of 24 months. The promissory note evidencing the PPP Loan contains customary events of default relating to, among other things, payment defaults and provisions of the promissory note. The PPP permits borrowers to apply for forgiveness for some or all of the loans based on meeting certain criteria. The SBA continues to issue guidance surrounding the criteria for loan forgiveness, and although the Company intends to use the proceeds from the PPP Loans for qualified expenses and to apply for forgiveness, there can be no assurance whether such application for forgiveness will be approved by the SBA.

 

13. Related Party Transactions

 

Minoan Medical (Pty) Ltd. (“Minoan”) (formerly Applied BioSurgical) is an independent distributor for the Company in South Africa. The chief executive officer of Minoan is also the brother of Stavros G. Vizirgianakis, the Company’s Chief Executive Officer.

 

Set forth below is a table showing the Company’s net revenues for the nine months ended March 31, 2021 and 2020 and accounts receivable at

 

March 31, 2021 and 2020 with Minoan:

 

 

    For the nine months ended  
    March 31,  
    2021     2020  
             
Sales   $ 1,258,179     $ 1,435,662  
Accounts receivable   $ 396,018     $ 299,421  

 

15
 

 

14. Income Taxes

 

There was no income tax expense or benefit for the three and nine months ended March 31, 2021. For the three and nine months ended March 31, 2020, the Company recorded an income tax benefit of $0.5 million and $4.5 million, respectively. For the three and nine months ended March 31, 2021, the effective tax rate was 0% and 0%, respectively. For the three and nine months ended March 31, 2020, the effective tax rate was 7.5% and 34%, respectively. The effective tax rate varied from the U.S. federal statutory rate primarily due to the recording of a full valuation allowance on the deferred tax assets, and the business combination related to the Solsys Acquisition.

 

On March 27, 2020, President Trump signed into law the CARES Act. The CARES Act contains various corporate tax provisions; however, these benefits do not impact Company’s current tax provision.

 

15. Segment Reporting

 

Operating segments are defined as components of an enterprise about which separate financial information is available that is evaluated on a regular basis by the chief operating decision-maker (“CODM”) in deciding how to allocate resources to an individual segment and in assessing performance of the segment. Starting with the quarter ended March 31, 2020, the Company began operating in two segments, organized by its sales channels and product types

 

– the Surgical and the Wound segment. Prior to the quarter ended March 31, 2020, the Company operated as one segment. Prior period information has been presented on the basis of the new segmentation. The Surgical segment consists of the Company’s neXus, BoneScalpel, and SonaStar products and the Wound segment consists of the Company’s SonicOne, TheraSkin, Therion and TheraGenesis products. The Company has concluded that its Chief Executive Officer is the CODM as he is the ultimate decision maker for key operating decisions, determining the allocation of resources and assessing the financial performance of the Company. The CODM evaluates the segments using gross profit and gross profit margin. The Company does not allocate its assets by segment, and therefore does not disclose assets by segment.

 

Segment gross profit include:

 

  Surgical     Wound     Consolidated  
For the three months ended March 31, 2021                  
                   
Total revenue   $ 10,351,130     $ 7,996,050     $ 18,347,180  
                         
Gross profit   $ 7,125,159     $ 5,819,267     $ 12,944,426  

 

  Surgical     Wound     Consolidated  
For the nine months ended March 31, 2021                  
                   
Total revenue   $ 29,569,718     $ 24,769,214     $ 54,338,932  
                         
Gross profit   $ 20,524,517     $ 18,036,362     $ 38,560,879  

 

  Surgical     Wound     Consolidated  
For the three months ended March 31, 2020                  
                   
Total revenue   $ 9,102,711     $ 8,799,801     $ 17,902,512  
                         
Gross profit   $ 6,175,222     $ 6,415,725     $ 12,590,947  

 

  Surgical     Wound     Consolidated  
For the nine months ended March 31, 2020                  
                   
Total revenue   $ 28,702,566     $ 20,067,853     $ 48,770,419  
                         
Gross profit   $ 19,588,322     $ 14,688,776     $ 34,277,098  

 

16
 

 

Worldwide revenue for the Company’s products is categorized as follows:

 

    For the three months ended     For the nine months ended  
    March 31,     March 31,  
    2021     2020     2021     2020  
Domestic   $ 14,812,885     $ 14,778,416     $ 44,381,802     $ 36,582,037  
International     3,534,295       3,124,096       9,957,130       12,188,382  
Total   $ 18,347,180     $ 17,902,512     $ 54,338,932     $ 48,770,419  

 

All of the Company’s long-lived assets are located in the United States. The Company’s international revenue includes a concentration in China, aggregating $0.4 million and $1.4 million for the three and nine months ended March 31, 2021, respectively, and $0 and $3.1 million for the three and nine months ended March 31, 2020, respectively.

 

16. Acquisitions Solsys Medical, LLC

 

On September 27, 2019, the Company completed the Solsys Acquisition. The purchase price was approximately $108.6 million, based on the Company’s issuance of 5,703,082 shares of Misonix common stock as acquisition consideration, valued at $19.05 per share. In addition, the Company incurred business transaction costs in connection with the acquisition of $4.5 million. Of these transaction costs, $3.1 million were charged to general and administrative expenses on the Condensed Consolidated Statement of Operations and $1.4 million of the transaction costs were capitalized to additional paid in capital, in connection with the registration of the underlying stock issued in the transaction. For the six months ended December 31, 2019, transaction costs expensed in general and administrative expenses were $1.8 million. As of December 31, 2019, transaction costs capitalized to additional paid in capital were $1.4 million.

 

The transaction was accounted for using the acquisition method of accounting in accordance with FASB ASC Topic 805. U.S. GAAP requires that one of the companies in the transactions be designated as the acquirer for accounting purposes based on the evidence available. Misonix was treated as the acquiring entity for accounting purposes.

 

The purchase price allocation of the Solsys acquisition was completed as of September 30, 2020, and is shown in the following table:

 

Cash   $ 5,525,601  
Accounts receivable     6,173,371  
Inventory     98,911  
Prepaid expenses     88,863  
Indemnified asset - sales tax     150,000  
Property and equipment     673,353  
Lease assets     946,617  
Customer relationships     9,500,000  
Trade names     12,800,000  
Non-competition agreements     200,000  
Accounts payable and other current liabilities     (4,694,878 )
Lease liabilities     (860,490 )
Deferred tax liability     (4,575,507 )
Notes payable     (23,915,701 )
         
Total identifiable net assets     2,110,140  
Goodwill     106,533,570  
Total consideration   $ 108,643,710  

 

The fair values of the Solsys assets and liabilities were determined based on estimates and assumptions that management believes are reasonable. The goodwill from the acquisition of Solsys, which is fully deductible for tax purposes, consists largely of synergies and economies of scale expected from combining the operations of Solsys and the Company’s existing business.

 

17
 

 

The estimate of fair value of the Solsys identifiable intangible assets was determined primarily using the “income approach,” which requires a forecast of all of the expected future cash flows either through the use of the multi-period excess earnings method or the relief-from-royalty method. Some of the more significant assumptions inherent in the development of intangible asset values include: the amount and timing of projected future cash flows, the discount rate selected to measure the risks inherent in the future cash flows, the assessment of the intangible asset’s life cycle, revenue growth rates and EBITDA margins, as well as other factors. The following table summarizes key information underlying intangible assets related to the Solsys Acquisition:

 

    March 31,     June 30,     Amortization  
    2021     2020     Period  
                   
Customer relationships   $ 9,500,000     $ 9,500,000       15 years  
Trade names     12,800,000       12,800,000       15 years  
Non-competition agreements     200,000       200,000       1 year  
                         
Total     22,500,000       22,500,000          
Less accumulated amortization     (2,387,045 )     (1,218,864 )        
                         
Net intangible assets   $ 20,112,955     $ 21,281,136          

 

Solsys’ operations were consolidated with those of the Company for the period September 27, 2019 through December 31, 2020. Had the acquisition occurred as of the beginning of fiscal 2018, revenue and net loss, on a pro forma basis excluding transaction fees and the one-time tax benefit, for the combined company would have been as follows:

 

    For the nine months ended  
    March 31,  
    2021     2020  
             
Revenue   $ 54,338,932     $ 57,151,615  
                 
Net loss   $ (10,000,053 )   $ (11,542,176 )

 

Pro forma net loss for the nine months ended March 31, 2020 was adjusted to exclude $4.3 million of acquisition-related costs, exclude $4.5 million of acquisition-related income tax benefit, include $0.2 million of additional interest expense related to new and refinanced borrowings that occurred as a result of the acquisition, and to include $0.4 million of amortization expense related to the intangible assets acquired.

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

This Management’s Discussion and Analysis of Financial Condition and Results of Operations of Misonix and its subsidiaries, which we refer to as the “Company”, “Misonix”, “we”, “our” and “us”, should be read in conjunction with the accompanying unaudited Condensed Consolidated Financial Statements included in Part I - Item 1 “Financial Statements” of this Report and Item 7. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K, filed with the Securities and Exchange Commission (the “SEC”) on September 3, 2020, for the fiscal year ended June 30, 2020 (“2020 Form 10-K”). Item 7 of the 2020 Form 10-K describes the application of our critical accounting policies, for which there have been no significant changes during the nine months ended March 31, 2021.

 

Forward Looking Statements

 

With the exception of historical information contained in this Form 10-Q, content herein may contain “forward looking statements” that are made pursuant to the Safe Harbor Provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. Investors are cautioned that forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from the statements made. These factors include general economic conditions, the impact of COVID-19, or other pandemics, including the potential effects of new strains of the virus and any increased rates in infection, vaccine roll-out globally and the efficacy of such vaccines, and the impact of related governmental, individual and business responses. This includes our ability to obtain or forecast accurate surgical procedure volume in the midst of the COVID-19 pandemic; the risk that the COVID-19 pandemic could lead to further material delays and cancellations of, or reduced demand for, surgical or wound care procedures; curtailed or delayed capital spending by hospitals and surgical centers; potential closures of our facilities; delays in gathering clinical evidence; diversion of management and other resources to respond to the COVID-19 outbreak; the impact of global and regional economic and credit market conditions on healthcare spending; the risk that the COVID-19 virus disrupts local economies and causes economies in our key markets to enter prolonged recessions; the ability of our staff to travel to work, our ability to maintain adequate inventories and delivery capabilities, the impact on our customers and supply chain, and the impact on demand in general. These forward-looking statements are also subject to uncertainties and change resulting from delays and risks associated with the performance of contracts; risks associated with international sales and currency fluctuations; uncertainties as a result of research and development; acceptable results from clinical studies, including publication of results and patient/procedure data with varying levels of statistical relevancy; risks involved in introducing and marketing new products, potential acquisitions, consumer and industry acceptance, litigation and/or court proceedings, including the timing and monetary requirements of such activities, the timing of finding strategic partners and implementing such relationships; regulatory risks including clearance of pending and/or contemplated 510(k) filings; our ability to achieve and maintain profitability in the our business lines, access to capital, and other factors discussed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2020, subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. We disclaim any obligation to update any forward-looking statements.

 

18
 

 

Acquisition of Solsys Medical, LLC

 

On September 27, 2019, we completed our acquisition of Solsys Medical, LLC (“Solsys”), a medical technology company focused on the regeneration and healing of soft tissue associated with chronic wounds and surgical procedures. Solsys’ primary product is TheraSkin, a living cell wound therapy indicated to treat all external wounds from head-to-toe. The purchase price was approximately $108.6 million, representing 5,703,082 shares of Misonix common stock, valued at $19.05 per share. In addition, we incurred business transaction costs in connection with the acquisition of $4.5 million. Of these transaction costs, $3.1 million were charged to general and administrative expenses on the Condensed Consolidated Statement of Operations and $1.4 million of the transaction costs were capitalized to additional paid in capital, in connection with the registration of the underlying stock issued in the transaction. The results of operations of Solsys are included in our Condensed Consolidated Statement of Operations beginning on September 27, 2019.

 

Overview

 

We design, manufacture, market, sell and distribute minimally invasive surgical ultrasonic medical devices. These products are used for precise bone sculpting, removal of soft and hard tumors, and tissue debridement, primarily in the areas of neurosurgery, orthopedic surgery, plastic surgery, wound care and maxillo-facial surgery. We also exclusively market, sell and distribute skin allografts and wound care products used to support healing of wounds, and which complement our ultrasonic medical devices.

 

We strive to have our proprietary procedural solutions become the standard of care and enhance patient outcomes throughout the world. We intend to accomplish this, in part, by utilizing our best-in-class surgical ultrasonic technology to improve patient outcomes in spinal surgery, neurosurgery and wound care. Our neXus generator combines the capabilities of our three legacy ultrasonic products into a single system that can be used to perform soft and hard tissue resections. We also continue to market and sell these legacy ultrasonic products, which are:

 

  ● BoneScalpel Surgical System, or BoneScalpel, which is used for surgical procedures involving the precise cutting and sculpting of bone while sparing soft tissue. BoneScalpel is now recognized by many surgeons globally as a critical surgical tool enabling improved patient outcomes in the spine surgery arena.
  ● SonaStar Surgical Aspirator, or SonaStar, which is used to emulsify and remove soft and hard tumors, primarily in the neuro and general surgery fields.
  ● SonicOne Wound Debridement System, or SonicOne, which offers tissue specific debridement and cleansing of wounds and burns for effective removal of devitalized tissue and fibrin deposits while sparing viable cells.

 

These devices primarily serve the following clinical specialties: neurosurgery, orthopedic surgery, general surgery, plastic surgery, wound care and maxillo-facial surgery.

 

Each of our medical device systems consist of a proprietary console and handpiece that function to convert electrical current into ultrasonic energy, ultimately delivered via a disposable titanium tip, to produce a therapeutic effect.

 

neXus®

 

neXus is a next generation integrated ultrasonic surgical platform that combines all the features of our existing solutions, including BoneScalpel, SonicOne and SonaStar, into a single fully integrated platform that will also serve to power future solutions. The neXus platform is driven by a new proprietary digital algorithm that results in more power, efficiency, and control. The device incorporates Smart Technology that allows for easier setup and use.

 

neXus’ increased power improves tissue resection rates for both soft and hard tissue removal making it a unique surgical platform for a variety of different surgical specialties. In addition, neXus’ ease of use enables physicians to fully leverage neXus’ impressive set of capabilities via its digital touchscreen display and smart system setup. Our current ultrasonic applications, which are BoneScalpel, SonaStar and SonicOne, all work on the neXus generator. This allows a hospital to access all of our product offerings on this all in one console. We principally sell neXus in the United States.

 

BoneScalpel®

 

The BoneScalpel is a state of the art, ultrasonic bone cutting and sculpting system capable of enabling precise cuts with minimal necrosis, minimal burn artifact, minimal inflammation and minimal bone loss. The device is also capable of preserving surrounding soft tissue structures because of its ability to differentiate soft tissue from rigid bone. This device can make precise linear or curved cuts, on any plane, with precision not normally associated with powered instrumentation. We believe that BoneScalpel offers the speed and convenience of a powered instrument without the dangers associated with conventional rotary devices. The effect on surrounding soft tissue is minimal due to the elastic and flexible structure of healthy tissue. This is a significant advantage in anatomical regions like the spine where patient safety is of primary concern. In addition, the linear motion of the blunt, tissue-impacting tips avoids accidental ‘trapping’ of soft tissue while largely eliminating the high-speed spinning and tearing associated with rotary power instruments. The BoneScalpel allows surgeons to improve on existing surgical techniques by creating new approaches to bone cutting and sculpting and removal, leading to substantial time-savings and increased operation efficiencies.

 

SonaStar®

 

The SonaStar System provides powerful and precise aspiration following the ultrasonic ablation of soft tissue. The SonaStar has been used for a wide variety of surgical procedures applying both open and minimally invasive approaches, including neurosurgery and general surgery. The SonaStar may also be used with OsteoSculpt® probe tips, which enable the precise shaping or shaving of bony structures that prevent open access to partially or completely hidden soft tissue masses.

 

19
 

 

SonicOne®

 

The SonicOne Ultrasonic Cleansing and Debridement System is a highly innovative, tissue specific approach for the effective removal of devitalized or necrotic tissue and fibrin deposits while sparing viable, surrounding cellular structures. The tissue specific capability is, in part, due to the fact that healthy and viable tissue structures have a higher elasticity and flexibility than necrotic tissue and are more resistant to destruction from the impact effects of ultrasound. The ultrasonic debridement process separates devitalized tissue from viable tissue layers, allowing for a more defined treatment and, usually, a reduced pain sensation. We believe that SonicOne establishes a new standard in wound bed preparation, the essential first step in the healing process, while contributing to a faster patient healing.

 

TheraSkin®

 

TheraSkin is a biologically active human skin allograft that has all of the relevant characteristics of human skin needed to heal wounds, including living cells, growth factors, and a collagen matrix. TheraSkin is derived from human skin tissue from consenting and highly screened donors and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. LifeNet processes and supplies TheraSkin to us under a supply and distribution agreement that gives us exclusive rights to sell TheraSkin in the United States. TheraSkin is indicated for use on all external skin tissue wounds, including but not limited to difficult to heal diabetic foot ulcers, venous leg ulcers, dehisced surgical wounds, necrotizing fasciitis, burns, Mohs and wounds with exposed structures.

 

Therion®

 

Therion is indicated for use as a cover and barrier for homologous use for wound care and surgical procedures. Therion is a dehydrated and terminally sterilized chorioamniotic allograft derived from human placental membrane and is regulated by the FDA as a Human Cells, Tissues, and Cellular and Tissue-Based Product. CryoLife processes and supplies Therion to us under a supply and distribution agreement that gives us exclusive rights to distribute the product in the United States. CryoLife processes Therion using a proprietary process that removes the maternal-derived decidua cells from the placental membrane, leaving the amnion and chorion layers in their native configuration.

 

TheraGenesis®

 

TheraGenesis is a Bilayer Wound Matrix and Meshed Bilayer Wound Matrix consisting of a porcine collagen sponge layer and a silicone film layer that provides a scaffold for cellular invasion and capillary growth for management of wounds including partial and full-thickness wounds, chronic wounds, surgical wounds, trauma wounds and draining wounds. We obtain TheraGenesis under an exclusive supply and distribution agreement with Gunze Limited that gives us exclusive rights to distribute the product in the United States.

 

Sales and Distribution; Reportable Segments

 

In the United States, we sell our products through our direct sales force, in addition to a network of commissioned agents assisted by Misonix personnel. Outside of the United States, we sell BoneScalpel and SonaStar through distributors who then resell the products to hospitals. We sell to all major markets in the Americas, Europe, Middle East, Asia Pacific, and Africa.

 

We manufacture and sell our products in two global reportable business segments: the Surgical segment and the Wound segment. Our sales force also operates as two segments, Surgical and Wound Care.

 

Impact of COVID-19 Pandemic

 

In March of 2020, the World Health Organization designated the novel coronavirus disease (COVID-19) as a global pandemic. In March of 2020, the impact of COVID-19 and related actions to attempt to control its spread began to impact our consolidated operating results. Principally beginning in March 2020, year-over-year consolidated revenue trends began to weaken rapidly and materially. This trend continued through the end of our fiscal year ended June 30, 2020. While we have seen consolidated revenue trends improve, we cannot be certain that these improving trends will continue. Overall, we expect consolidated revenue to be impacted negatively and materially in fiscal 2021 and for negative impacts to continue until COVID-19 and related economic and medical conditions improve.

 

We continue to execute on our business continuity plans and our crisis management response to address the challenges related to the COVID-19 pandemic. Since March, our headquarters have remained open, however, many of our employees have been working from home, with only certain essential employees not working remotely. For employees who are not working remotely, we have instituted social distancing protocols, increased the level of cleaning and sanitizing at those sites and undertaken other actions to make these sites safer. We have also significantly reduced employee travel to only essential business needs. We are generally following the requirements and protocols published by the U.S. Centers for Disease Control and the World Health Organization, and state and local governments and we continue to monitor the latest public health and government guidance related to COVID-19, including vaccine availability to our employees. We have begun to lift the actions put in place as part of our business continuity plans, including work from home requirements and travel restrictions. As of the date of this filing, we do not believe our work from home protocol has adversely affected our internal controls, financial reporting systems or our operations.

 

Our sales teams are focused on how to meet changing needs of our customers in this environment.

 

As a result of the COVID-19 pandemic, we experienced a disruption to our global supply chain of our products and a decrease in sales due to a decrease in elective surgical procedures, as described in more detail below. While this disruption began to alleviate during the quarter ended December 31, 2020 and continues to gradually improve, we could experience further variable impacts on our business if a resurgence of the virus emerges, elective procedures continue to be deferred or disruptions in the global supply chain worsen. The ultimate effect of these disruptions, including the extent of their adverse effect on our financial and operational results, will be impacted by the length of time that such disruptions continue, which will, in turn, depend on the currently unknown duration of the COVID-19 pandemic, the efficacy of any vaccines and related distributions, the number of cases presenting in the jurisdictions in which we operate, and the effect of governmental regulations and other restrictions that might be imposed in response to the pandemic.

 

20
 

 

Due to these effects and measures, we have experienced and may continue to experience significant and unpredictable reductions in the demand for our products as healthcare customers diverted medical resources and priorities towards the treatment of that disease. In addition, our customers may delay, cancel, or redirect planned capital expenditures in order to focus resources on COVID-19 or in response to economic disruption related to COVID-19. For example, as mentioned above, we have experienced and may continue to experience a significant decline in procedure volume in the U.S., as healthcare systems diverted resources to meet the increasing demands of managing COVID-19. While many countries are past their initial peak with COVID-19, many regions are now experiencing new increases in the rate of infection by COVID-19. To the extent individuals and hospital systems further de-prioritize, delay or cancel elective medical procedures, our business, cash flows, financial condition and results of operations will further be negatively affected.

 

Capital markets and worldwide economies have also been significantly impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic recession could have a material adverse effect on our long-term business as hospitals and surgical centers curtail and reduce capital and overall spending. The COVID-19 pandemic and local actions, such as “shelter-in-place” orders and restrictions on our salesforce’s ability to travel and access our customers or temporary closures of our facilities or the facilities of our suppliers and their contract manufacturers, could further significantly reduce our sales and our ability to ship our products and supply our customers. We are continuing to monitor closely indications that several jurisdictions are experiencing new increases in the rate of infection by COVID-19, which could result in further mitigation efforts, the impact of these new increases on all aspects of our business and geographies, including its impact on our customers, employees, suppliers, business partners, and distribution channels. Any of these events could negatively impact the number of surgical procedures performed using our products and have a material adverse effect on our business, financial condition, results of operations, or cash flows. There are certain limitations on our ability to mitigate the adverse financial impact of these items, including the fixed costs of our businesses. COVID-19 also makes it more challenging for us to estimate the future performance of our businesses, particularly over the near to medium term. As a response to the ongoing COVID-19 pandemic, we have implemented plans to manage our costs. To the extent the business disruption continues for an extended period, additional cost reductions will be considered.

 

The extent to which the COVID-19 global pandemic impacts our business, results of operations, and financial condition will depend on future developments, which are highly uncertain and are difficult to predict; these developments include, but are not limited to, the duration and spread of the outbreak, its severity, the actions taken to contain the virus or address its impact including vaccine distribution and efficacy, U.S. and foreign government actions to respond to the reduction in global economic activity, and how quickly and to what extent normal economic and operating conditions can resume. Even after the COVID-19 outbreak has subsided, we may continue to experience materially adverse impacts on our financial condition and results of operations. The duration and severity of the resulting economic downturn and the broader impact that COVID-19 could have on our business, financial condition and operating results remains highly uncertain.

 

For more information, see “Item 1A. Risk Factors” in our 2020 Form 10-K - “Our business and operations could be adversely affected by health epidemics, such as the recent COVID-19 pandemic, impacting the markets and communities in which we and our customers operate” and “The COVID-19 global pandemic has disrupted our operations and if we are unable to re-commence normal operations in the near-term, we may be out of compliance with certain covenants in our debt facilities.”

 

Impact of Coronavirus Aid, Relief, and Economic Security Act

 

The Coronavirus Aid, Relief and Economic Security Act (the “CARES Act”) was enacted in March 2020, in response to the COVID-19 pandemic. The CARES Act and related rules and guidelines include several significant provisions, including delaying certain payroll tax payments, mandatory transition tax payments, and estimated income tax payments that we are deferring to future periods. While the CARES Act contains these and various other corporate tax provisions; these benefits do not impact our current tax provision.

 

On April 5, 2020, we applied for an unsecured $5.2 million loan under the Paycheck Protection Program, or the PPP Loan. The Paycheck Protection Program, or PPP, was established under CARES Act and is administered by the U.S. Small Business Administration. On April 10, 2020, the PPP loan was approved and funded. We entered into a promissory note with JP Morgan Chase evidencing the unsecured $5.2 million loan. In accordance with the requirements of the CARES Act, we used the proceeds from the PPP Loan primarily for payroll costs. In October 2020, the SBA released guidance that allows borrowers an additional ten months of deferral of the start of principal and interest payments. Therefore, interest and principal payments are now deferred for the first sixteen months of the loan. Thereafter, monthly interest and principal payments are due until the loan is fully satisfied at the end of 24 months. The promissory note has a maturity date of April 4, 2022 and accrues interest at an annual rate of 0.98%. The promissory note evidencing the PPP Loan contains customary events of default relating to, among other things, payment defaults and provisions of the promissory note. The PPP permits borrowers to apply for forgiveness for some or all of the loans based on meeting certain criteria. The SBA continues to issue guidance surrounding the criteria for loan forgiveness, and although the Company intends to use the proceeds from the PPP Loans for qualified expenses and to apply for forgiveness, there can be no assurance whether such application for forgiveness will be approved by the SBA.

 

Other than as outlined above, we do not currently expect the CARES Act to have a material impact on our financial results, including on our annual estimated effective tax rate or on our liquidity. We will continue to monitor and assess the impact the CARES Act may have on our business and financial results.

 

21
 

 

Results of Operations

 

The following discussion and analysis provides information that our management believes is relevant to an assessment and understanding of our results of operations and financial condition. This discussion should be read in conjunction with the Condensed Consolidated Financial Statements and notes thereto appearing elsewhere herein.

 

Three months ended March 31, 2021 and 2020

 

Our revenues by category for the three months ended March 31, 2021 and 2020 are as follows:

 

    For the three months ended              
    March 31,     Net change  
    2021     2020     $     %  
Total                                
Surgical   $ 10,351,130     $ 9,102,711     $ 1,248,419       13.7 %
Wound     7,996,050       8,799,801       (803,751 )     -9.1 %
Total   $ 18,347,180     $ 17,902,512     $ 444,668       2.5 %
                                 
Domestic:                                
Surgical   $ 6,940,825     $ 6,052,548     $ 888,277       14.7 %
Wound     7,872,060       8,725,868       (853,808 )     -9.8 %
Total   $ 14,812,885     $ 14,778,416     $ 34,469       0.2 %
                                 
International:                                
Surgical   $ 3,410,305     $ 3,050,163     $ 360,142       11.8 %
Wound     123,990       73,933       50,057       67.7 %
Total   $ 3,534,295     $ 3,124,096     $ 410,199       13.1 %

 

Revenues

 

Total revenue increased 2.5%, or $0.4 million, to $18.3 million in the third quarter of fiscal 2021, from $17.9 million in the third quarter of fiscal 2020.

 

The revenue increase is principally attributable to a $1.2 million increase in surgical product sales, while wound sales declined by $0.8 million. Our Wound sales have been more significantly impacted by the effects of COVID-19 than Surgical sales in the United States. Domestic surgical revenue increased by 14.7%, or $0.9 million. International revenue strengthened with an increase of 13.1% or $0.4 million.

 

Gross profit

 

Gross profit in the third quarter of fiscal 2021 was 70.6% of revenue, consistent with the 70.3% gross profit margin recorded in the third quarter of fiscal 2020.

 

Selling expenses

 

Selling expenses decreased by $0.7 million, or 6.2%, to $10.9 million in the third quarter of fiscal 2021 from $11.6 million in the prior year period. The decrease in selling expenses is primarily attributable to lower costs for travel, meals, meetings and trade shows due to the COVID-19 pandemic.

 

General and administrative expenses

 

General and administrative expenses decreased by $0.8 million, or 18.6%, to $3.6 million in the third quarter of fiscal 2021 from $4.5 million in the prior year period. The decrease is primarily due to cost reductions implemented in fiscal 2021, along with a $0.4 million reduction of a VAT tax liability.

 

Research and development expenses

 

Research and development expenses decreased by $0.5 million, or 28.5%, to $1.3 million in the third quarter of fiscal 2021 from $1.8 million in the prior year period due to higher clinical research costs in the prior year.

 

Income taxes

 

There was no income tax expense or benefit for the three months ended March 31, 2021. For the three months ended March 31, 2020, the Company recorded an income tax benefit of $0.5 million. For the three months ended March 31, 2021 and 2020, the effective rate of 0% and 7.5% varied from the U.S. federal statutory rate primarily due to the recording of a full valuation allowance on the deferred tax assets and the business combination related to the Solsys acquisition.

 

22
 

 

Nine months ended March 31, 2021 and 2020

 

Our revenues by category for the nine months ended March 31, 2021 and 2020 are as follows:

 

    For the nine months ended              
    March 31,     Net change  
    2021     2020     $     %  
Total                                
Surgical   $ 29,569,718     $ 28,702,566     $ 867,152       3.0 %
Wound     24,769,214       20,067,853       4,701,361       23.4 %
Total   $ 54,338,932     $ 48,770,419     $ 5,568,513       11.4 %
                                 
Domestic:                                
Surgical   $ 19,927,462     $ 16,819,950     $ 3,107,512       18.5 %
Wound     24,454,340       19,762,087       4,692,253       23.7 %
Total   $ 44,381,802     $ 36,582,037     $ 7,799,765       21.3 %
                                 
International:                                
Surgical   $ 9,642,256     $ 11,882,616     $ (2,240,360 )     -18.9 %
Wound     314,874       305,766       9,108       3.0 %
Total   $ 9,957,130     $ 12,188,382     $ (2,231,252 )     -18.3 %

 

Revenues

 

Total revenue increased 11.4%, or $5.6 million, to $54.3 million in the first three quarters of fiscal 2021, from $48.8 million in the corresponding period of fiscal 2021.

 

The revenue increase is principally attributable to the increase of $4.7 million of domestic Wound product sales, $3.3 million of which is attributable to TheraSkin, resulting from the Solsys Acquisition on September 27, 2019. International revenue decreased 18.3%, or $2.2 million, due in part to the weakness resulting from the COVID-19 pandemic, which impacted international markets, including China.

 

Gross profit

 

Gross profit in the first three quarters of fiscal 2021 was 71.0% of revenue, slightly higher than the 70.3% gross profit margin recorded in the first three quarters of fiscal 2020, due to shifts in product mix and the mix of domestic and international revenues.

 

Selling expenses

 

Selling expenses increased by $1.7 million, or 5.8%, to $30.3 million in the first three quarters of fiscal 2021 from $28.6 million in the prior year period. The increase is primarily due to the acquisition of Solsys on September 27, 2019.

 

General and administrative expenses

 

General and administrative expenses decreased by $1.8 million, or 13.2%, to $12.0 million in the first three quarters of fiscal 2021 from $13.8 million in the comparable prior year period. The decrease is primarily due to the decrease in professional and transaction fees relating to the acquisition of Solsys on September 27, 2019, along with cost reductions implemented in fiscal 2021, and a $0.4 million VAT tax liability reduction.

 

Research and development expenses

 

Research and development expenses decreased by $0.2 million or 4.5% to $3.5 million in the first three quarters of fiscal 2021 from $3.7 million in the comparable prior year period.

 

Income taxes

 

For the nine months ended March 31, 2021 and 2020, the Company recorded an income tax benefit of $0 and $4.5 million, respectively. For the nine months ended March 31, 2021 and 2020, the effective rate of 0% and 34% varied from the U.S. federal statutory rate primarily due to the recording of a full valuation allowance on the deferred tax assets, and the business combination related to the Solsys Acquisition.

 

The acquisition of Solsys resulted in the recognition of deferred tax liabilities of approximately $4.5 million in related primarily to intangible assets. Prior to the business combination, the Company had a full valuation allowance on its deferred tax assets. The deferred tax liabilities generated from the business combination is netted against the Company’s pre-existing deferred tax assets. Consequently, this resulted in a release of $4.5 million of the pre-existing valuation allowance against the deferred tax assets and corresponding deferred tax benefit.

 

23
 

 

Liquidity and Capital Resources

 

General

 

Our liquidity position and capital requirements may be impacted by a number of factors, including the following:

 

  ● our ability to generate revenue, including a potential decline in revenue resulting from COVID-19;
  ● fluctuations in gross margins, operating expenses and net loss; and
  ● fluctuations in working capital.

 

Our primary short-term capital needs, which are subject to change, include expenditures related to:

 

  ● expansion of our sales, marketing and distribution activities;
  ● expansion of our research and development activities; and
  ● maintaining sufficient inventory to supply our sales volume.

 

Nine Month Period Ending March 31, 2021

 

Working capital at March 31, 2021 was $39.3 million. For the nine months ended March 31, 2021, cash used in operations was $6.9 million, principally due to an increase in inventory of $3.9 million, an increase in accounts receivable of $1.2 million, our loss from operations for the period plus non-cash items of $3.4 million, offset partially by an increase in accounts payable and accrued expenses of $1.4 million.

 

Cash used by investing activities during the nine-month period ended March 31, 2021 was $0.1 million, and consisted of purchases of property, plant and equipment, as well as acquisition of additional patents.

 

Cash used by financing activities during the nine-months period ended March 31, 2021 was $0.1 million, principally due to net repayments on borrowings on our term loan and revolving credit facility, partially offset by proceeds from the exercise of stock option.

 

We have $4.6 million of debt principal payments due during the 12-month period ending March 31, 2022. We estimate that we will make approximately $3.1 million in debt interest payments from April 1, 2021 through March 31, 2022.

 

As of March 31, 2021, we had cash and cash equivalents of approximately $30.9 million. The COVID-19 global pandemic has negatively impacted the global economy, disrupted consumer spending and created significant volatility and disruption of financial markets. As a result, we experienced a significant decline in revenue since March 2020 and the pandemic has made it more challenging for our management to estimate future performance of our businesses and liquidity needs, particularly over the near to medium term. However, management currently believes that we have sufficient cash to finance operations for at least the next 12 months following the issuance date of the Condensed Consolidated Financial Statements included herein.

 

We have also been actively monitoring the global outbreak and spread of COVID-19 and taking steps to mitigate the potential risks to us posed by its spread and related circumstances and impacts. We are focused on navigating these recent challenges presented by the COVID-19 global pandemic through preserving our liquidity and managing our cash flow through taking preemptive action to enhance our ability to meet our short-term liquidity needs. We cannot assure you that our assumptions used to estimate our liquidity requirements will be correct because we have never previously experienced this type of disruption to our operations, and as a consequence, our ability to be predictive is uncertain.

 

Nine Month Period Ending March 31, 2020

 

As of March 31, 2020, we had a cash and cash equivalents of approximately $39.7 million.

 

Working capital at March 31, 2020 was $55.2 million. For the nine months ended March 31, 2020, cash used in operations was $21.3 million, mainly due to an increase in inventory of $9.0 million, and an increase in accounts receivable of $3.3 million and from the Company’s loss from operations for the period plus non-cash items, of $8.2 million.

 

Cash provided by investing activities at March 31, 2020 was $5.1 million, principally from the $5.5 million of cash acquired in the Solsys Acquisition.

 

Cash provided by financing activities at March 31, 2020 was $48.1 million, principally from the $34.6 million received from our equity offering and from $16.2 million of net additional borrowings on the Company’s term loan and revolving credit facility.

 

Financing Transactions

 

See Note 12 to our Condensed Consolidated Financial Statements included herein for a summary of our financing transactions.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that are material to us.

 

24
 

 

Other

 

In the opinion of management, inflation has not had a material effect on our operations.

 

Recent Accounting Pronouncements

 

See Note 1 to our Condensed Consolidated Financial Statements included herein.

 

Critical Accounting Policies

 

The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments and estimations that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates. We consider our accounting policies relating to goodwill, intangible assets and income taxes to be critical policies that require judgments or estimations in their application where variances in those judgments or estimations could make a significant difference to future reported results. These critical accounting policies and estimates are more fully discussed in our 2020 Form 10-K.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Market Risk

 

The principal market risks (i.e., the risk of loss arising from adverse changes in market rates and prices) to which we are exposed are interest rates on cash and cash equivalents and certain items in inventory.

 

Capital markets and worldwide economies have also been significantly impacted by the COVID-19 pandemic, and it is possible that it could cause a local and/or global economic recession. Such economic recession could have a material adverse effect on our long-term business as hospitals and surgical centers curtail and reduce capital and overall spending. The COVID-19 impact on the capital markets could also impact our ability and cost to borrow under financing arrangements. There are certain limitations on our ability to mitigate the adverse financial impact of these items, including the fixed costs of our businesses.

 

Interest Rate Risk

 

We earn interest on cash balances and pay interest on any debt incurred. In light of our existing cash, results of operations and projected borrowing requirements, we do not believe that a 10% change in interest rates would have a significant impact on our consolidated financial position.

 

Item 4. Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

 

We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to provide reasonable assurance that information required to be disclosed in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

 

All internal control systems, no matter how well designed and tested, have inherent limitations, including, among other things, the possibility of human error, circumvention or disregard. Therefore, even those systems of internal control that have been determined to be effective can provide only reasonable assurance that the objectives of the control system are met and may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

We carried out an evaluation, under the supervision and with the participation of management, of the effectiveness of the design and operation of our disclosure controls and procedures as of March 31, 2021. Based on that evaluation, our chief executive officer and chief financial officer have concluded that our disclosure controls and procedures were effective as of March 31, 2021.

 

Changes in Internal Control over Financial Reporting

 

There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended March 31, 2021 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

25
 

 

PART II – OTHER INFORMATION

 

Item 1. Legal Proceedings

 

Former Chinese Distributor – Litigation

 

On March 23, 2017, our former distributor in China, Cicel (Beijing) Science & Technology Co., Ltd., filed a lawsuit against us and certain of our officers and directors in the United States District Court for the Eastern District of New York. The complaint alleged that we improperly terminated our contract with the former distributor. The complaint sought various remedies, including compensatory and punitive damages, specific performance and preliminary and post judgment injunctive relief, and asserted various causes of action, including breach of contract, unfair competition, tortious interference with contract, fraudulent inducement, and conversion. On October 7, 2017, the court granted our motion to dismiss each of the tort claims asserted against us, and also granted the individual defendants’ motion to dismiss all claims asserted against them. On January 23, 2020, the Court granted Cicel’s motion to amend its complaint, to include claims for alleged defamation and theft of trade secrets in addition to the breach of contract claim. We believe that we have various legal and factual defenses to the allegations in the complaint and intend to defend the action vigorously. Fact discovery in the case is ongoing, and there is no trial date currently set.

 

We expect that from time to time in the future we will be, party to, or a defendant in, various other claims or lawsuits that are generally incidental to our business. We expect that we will vigorously contest any such claims or lawsuits and believe that the ultimate resolution of any such known claim or lawsuit will not have a material adverse effect on our financial position, results of operations or cash flows.

 

Item 1A. Risk Factors.

 

Please refer to the information set out under the heading “Risk Factors” in the 2020 Form 10-K for the fiscal year ended June 30, 2020. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. We do not believe there have been any material changes in these risk factors. Additional risks not currently known to us or that we do not currently consider material may also materially adversely affect our financial condition and results of operations in the future.

 

Item 6. Exhibits

 

Exhibit No.   Description
     
31.1   Chief Executive Officer-Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
31.2   Chief Financial Officer-Certification pursuant to Rule 13a-14(a) or Rule 15d-14(a) of the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
     
32.1   Chief Executive Officer-Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
   
32.2   Chief Financial Officer-Certification pursuant to Rule 13a-14(b) or Rule 15d-14(b) of the Securities Exchange Act of 1934 and 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes- Oxley Act of 2002.
     
101.INS   XBRL Instance Document
     
101.SCH   XBRL Taxonomy Extension Scheme Document
     
101.CAL   XBRL Taxonomy Extension Calculation Linkbase Document
     
101.DEF   XBRL Taxonomy Extension Definition Linkbase Document
     
101.LAB   XBRL Taxonomy Extension Label Linkbase Document
     
101.PRE   XBRL Taxonomy Extension Presentation Linkbase Document

 

26
 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  MISONIX, INC.
     
Dated: May 6, 2021 By: /s/ Stavros G. Vizirgianakis
    Stavros G. Vizirgianakis
    Chief Executive Officer
     
  By: /s/ Joseph P. Dwyer
    Joseph P. Dwyer
    Chief Financial Officer

 

27

Misonix (NASDAQ:MSON)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas Misonix.
Misonix (NASDAQ:MSON)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas Misonix.