HERMITAGE, Pa., July 25, 2011 /PRNewswire/ -- F.N.B. Corporation (NYSE: FNB) today reported second quarter 2011 financial results.  Net income for the second quarter of 2011 was $22.4 million, or $0.18 per diluted share, compared to $17.2 million, or $0.14 per diluted share, in the first quarter of 2011 and $17.9 million, or $0.16 per diluted share, in the second quarter of 2010.

"We are very pleased to deliver these results for our shareholders.  Second quarter earnings of $0.18 per diluted share represent an increase from the prior quarter and the second quarter of 2010, with performance reflecting the continuation of several positive trends," said Stephen J. Gurgovits, Chief Executive Officer of F.N.B. Corporation.  "Revenue growth was achieved for the seventh consecutive quarter and loan growth was achieved for the eighth consecutive quarter.  Additionally, our success growing transaction accounts continued and credit quality results were very good and improving from already solid levels."

F.N.B. Corporation's performance ratios for the second quarter of 2011 were as follows: return on average tangible equity (non-GAAP measure) was 16.77%; return on average equity was 7.69%; return on average tangible assets (non-GAAP measure) was 1.02% and return on average assets was 0.91%.  A reconciliation of GAAP measures to non-GAAP measures is included in the tables that accompany this press release.  

Mr. Gurgovits continued, "We are also extremely pleased to have announced the agreement to acquire Parkvale Financial Corporation on June 15, 2011.  This strategically significant acquisition will solidify our leading status in the Pittsburgh MSA, vaulting our retail deposit market share to third from seventh, while providing our shareholders with a projected 6% accretion in 2012 and effectively deploying the recently raised capital.  The initial stages of the integration process are underway with a targeted closing date in early January of 2012."

Second Quarter Results

(all comparisons refer to the first quarter of 2011, except as noted)

Net Interest Income

Net interest income on a fully taxable equivalent basis totaled $80.7 million in the second quarter of 2011, increasing $1.4 million, or 7.3% annualized, primarily as a result of the 7.1% annualized growth in average earning assets and one additional day in the quarter.  Average earning asset growth reflects strong loan growth and an increase in average investments due to the deployment of the $62.8 million in net proceeds from the capital raise completed on May 18, 2011.  The net interest margin equaled 3.78%, with the 3 basis point narrowing in part due to increased average investments and a $30.6 million increase in average balances invested on an overnight basis.

Average loans for the second quarter totaled $6.6 billion, increasing $83.1 million or 5.1% annualized.  Results for the Pennsylvania commercial portfolio in the second quarter remained strong as demonstrated by average loan growth totaling $74.8 million or 8.7% annualized.  Additionally, the commercial lease portfolio continued to achieve consistent growth, contributing average growth of $6.6 million, or 31.6% annualized, through successful integration with our commercial bankers leading to positive cross-selling results.  Total consumer loans increased 1.1% annualized with the average indirect auto lending portfolio growing $10.6 million, or 8.2% annualized, as a result of seasonally higher volume.  In total, the other average consumer loans, which consist primarily of residential real estate-related portfolios, were essentially flat and reflect national trends for these portfolios.  

Average deposits and customer repurchase agreements totaled $8.0 billion, increasing $125.1 million or 6.3% annualized.  Growth in relationship-based transaction deposits and customer repurchase agreements continued as these average balances grew $149.4 million, or 10.7% annualized, as a result of new client acquisition and customers growing average balances.  Partially offsetting this growth was a continued planned decline in time deposits given FNB's overall liquidity position.  As of June 30, 2011, FNB's total customer based-funding was 95.6% of total deposits and borrowings.

"The successful loan and deposit growth results demonstrate FNB's ability to build on the momentum our team has generated.  This represents the eighth consecutive quarter of organic growth for total loans driven by nine quarters of consecutive growth in the Pennsylvania commercial portfolio," said Mr. Gurgovits.  "We believe that our team of experienced bankers, our consistency in the markets we serve, diverse product offerings and disciplined sales management approach has and will continue to produce positive results."

Non-Interest Income

Non-interest income increased $0.8 million, or 2.9%, to $29.3 million in the second quarter of 2011.  The increase reflects higher service charges reflecting seasonality and new account growth and higher securities commission revenue due to increased volume, particularly annuity related, and improved trust income resulting from revenue initiatives and more favorable market conditions.  The lower insurance commission revenue reflects the seasonal decrease given contingent revenue that is normally received in the first quarter and the mortgage-related gains were lower given normal seasonality and industry trends.

Non-Interest Expense

Non-interest expense totaled $68.4 million in the second quarter of 2011, representing a $6.2 million or 8.3% improvement.  When excluding the one-time merger costs of $4.1 million from the prior quarter, non-interest expense improved $2.1 million, or 3.1%, as a result of several factors, including cost savings realized from the CBI acquisition.  Personnel costs improved by $1.9 million, or 4.8%, reflecting normal seasonal effects seen in the first quarter combined with acquisition-related cost savings.  Additionally, FDIC insurance expense improved $0.9 million, or 31.2%, due to the new assessment methodology, while other real estate owned (OREO) costs increased $0.8 million to reflect current valuations and property maintenance costs.  The second quarter of 2011 efficiency ratio improved to 60.5% compared to 63.7% in the first quarter when excluding merger costs.

Credit Quality

"We are pleased to report another quarter of very good credit quality performance, with results trending positively.  The Pennsylvania and Regency portfolios, together representing 97% of the total loan portfolio, both continue to perform consistently very well and showed improvement from already solid results," remarked Mr. Gurgovits.

Improvements seen in total past due and non-accrual loans to total loans and non-performing loans and OREO balances brought these metrics to the lowest levels since September 30, 2008.  Total past due and non-accrual loans to total loans improved 27 basis points to 2.46% at June 30, 2011,  driven by improvement in early stage delinquencies.   The ratio of non-performing loans and OREO to total loans and OREO improved 12 basis points to 2.42% at June 30, 2011.  The provision for loan losses was $8.6 million for the second quarter of 2011 and exceeded net loan charge-offs of $6.9 million.  The second quarter of 2011 net charge-offs of 0.42% annualized were equal to the prior quarter's results, representing the lowest levels since September 30, 2008.  

The Pennsylvania loan portfolio's credit quality metrics for the second quarter of 2011 continue to reflect very solid performance.  The Pennsylvania loan portfolio totaled $6.4 billion at June 30, 2011, representing 95% of the total loan portfolio.  Total past due and non-accrual loans to total loans improved 11 basis points to 1.79% at June 30, 2011, driven by improvements in early-stage delinquencies, an important leading indicator.  Charge-off performance continues to be very good, with net charge-offs for the second quarter totaling $5.3 million or 0.34% annualized of average loans.  Year-to-date net charge-offs totaled 0.30% annualized of average loans compared to 0.36% for the full year of 2010.  The allowance for loan losses to total loans equaled 1.30% and with the credit mark for the acquired portfolio equaled 1.71% at June 30, 2011 (non-GAAP measure).

The Florida loan portfolio credit quality results for the second quarter of 2011 performed as expected and were consistent with the prior quarter.

Capital Position

The Corporation's higher capital levels at June 30, 2011 reflect the impact of the common stock offering completed on May 18, 2011 that generated $62.8 million in net proceeds intended to be used to support growth, including potential merger and acquisition opportunities.  The Corporation's capital ratios continue to exceed federal bank regulatory agency "well capitalized" thresholds.  

At June 30, 2011, compared to March 31, 2011, the estimated total risk-based capital ratio was 13.3% compared to 12.5%, the estimated tier 1 risk-based capital ratio was 11.6% compared to 10.9% and the leverage ratio was 9.0% compared to 8.4%.   At June 30, 2011 the tangible common equity to tangible assets ratio (non-GAAP measure) was 6.50% compared to 5.76% and the tangible book value per share (non-GAAP measure) was $4.73 compared to $4.36.  The dividend payout ratio for the second quarter of 2011 was 69%.

Year-to-Date Results (all comparisons refer to the prior year-to-date period, except as noted)

Year-to-date results for the six months ended June 30, 2011 include the impact from the Comm Bancorp, Inc. (CBI) acquisition completed on January 1, 2011.

For the six months ended June 30, 2011, F.N.B. Corporation's net income totaled $39.5 million, or $0.32 per diluted share, improved from $33.9 million, or $0.30 per diluted share.  For the 2011 year-to-date period, return on average tangible equity (non-GAAP measure) totaled 15.40% compared to 15.05%, return on average equity was 6.94% compared to 6.51%, return on average tangible assets (non-GAAP measure) was 0.92% compared to 0.88%, and return on average assets was 0.82% compared to 0.78%.

Net interest income on a fully taxable equivalent basis totaled $159.9 million for the first six months of 2011, an increase of $16.8 million or 11.7%, reflecting 11.1% growth in average earning assets and a 2 basis point expansion of the net interest margin.  The growth in earning assets reflects a combination of organic growth and the CBI acquisition.  For the first six months of 2011, average loans grew 11.3%, with organic growth of 4.3% driven by strong market share gains in the Pennsylvania commercial portfolio.  Average deposits and customer repurchase agreements grew 12.6%, with organic growth of 4.6% for the first six months of 2011 due to continued new customer acquisition and higher average balances.  

Non-interest income totaled $57.7 million for the first half of 2011, with the decrease of $1.0 million or 1.8% due to several items benefitting the results for the first half of 2010.  The first half of 2010 included $3.5 million higher recoveries on impaired loans acquired through acquisitions and a $1.6 million gain related to the successful harvesting of a mezzanine financing relationship by F.N.B. Capital Corporation.  When adjusting for these two items in the prior year-to-date period, non-interest income improved $4.1 million or 7.7% due to positive results in a number of fee-based businesses.  Service charges increased $1.6 million, or 5.7%, reflecting higher volume, organic growth and the expanded customer base due to the CBI acquisition, partially offset by reduced overdraft fee revenue due to Regulation E.  Fee income on a year-over-year basis also reflects a $2.1 million, or 21.6%, increase in wealth management-related revenue as a result of revenue-generating initiatives, improved market conditions and organic growth.  Additionally, swap fee revenue doubled to $2.1 million in the first half of 2011 given the successful commercial loan growth results and continued low interest rate environment.  Partially offsetting these increases, insurance commissions and fees declined 4.4% because of lower contingent revenues and lower commission revenues.

Non-interest expense totaled $142.9 million for the first half of 2011, an increase of $14.4 million, or 11.2%, due to adding CBI-related operating costs and $4.3 million in one-time merger costs.  Expected cost savings related to the acquisition were fully phased in at the beginning of the second quarter of 2011.   Additionally, the first half of 2011 includes higher OREO-related costs to reflect current valuations and property maintenance costs.  On a year-to-date basis, F.N.B. Corporation's efficiency ratio, excluding one-time merger costs, remained consistent at 62%.

Credit quality results significantly improved for the first half of 2011 compared to prior year-to-date results.  Provision was $16.8 million for the first half of 2011, improving $7.4 million due to a $6.1 million lower provision in the Florida portfolio.  Net charge-off results for the first six months of 2011 improved 9 basis points to 0.42% annualized of total loans and reflect continued solid performance for the Pennsylvania and Regency portfolios and improvement in the Florida portfolio.  The ratio of the allowance for loan losses to total loans equaled 1.63% at June 30, 2011, compared to 1.91% at June 30, 2010, with the decline principally reflecting the impact of the accounting treatment required for loans acquired in connection with the CBI acquisition.  The ratio of the allowance for loan losses plus the credit mark for the acquired portfolio to total loans plus the credit mark equaled 2.02% at June 30, 2011.

Other Highlights

On June 15, 2011, F.N.B. Corporation and Parkvale Financial Corporation (NASDAQ: PVSA) jointly announced the signing of a definitive merger agreement pursuant to which F.N.B. Corporation will acquire Parkvale Financial Corporation, the Pennsylvania-based holding company and parent of Parkvale Savings Bank in an all stock merger transaction ("merger") valued at approximately $130 million.  The transaction is expected to be completed in early January, 2012, pending regulatory approval, the approval of Parkvale Financial Corporation shareholders and the satisfaction of various closing conditions.

The merger is subject to approval by federal and state regulatory agencies and is subject to a number of conditions between the parties which must be fulfilled in order to complete the merger.  Therefore, the failure to obtain the requisite approvals or satisfaction of the conditions of the merger could delay or prevent the merger from being consummated.

Conference Call

F.N.B. Corporation will host its quarterly conference call to discuss second quarter of 2011 financial results on Tuesday, July 26, 2011, at 8:00 AM EDT.  Participating callers may access the call by dialing (888) 490-2761 or (719) 325-2407 for international callers; the confirmation number is 4668433.  The listen-only audio Webcast may be accessed through the "Shareholder and Investor Relations" section of the Corporation's Web site at www.fnbcorporation.com.

A replay of the call will be available from 11:00 AM EDT the day of the call until midnight EDT on Wednesday, August 3, 2011.  The replay is accessible by dialing (877) 870-5176 or (858) 384-5517 for international callers; the confirmation number is 4668433.  The call transcript and Webcast will be available on the "Shareholder and Investor Relations" section of F.N.B. Corporation's Web site at www.fnbcorporation.com.

About F.N.B. Corporation

F.N.B. Corporation, headquartered in Hermitage, PA, is a diversified financial services company with total assets of $9.9 billion.  F.N.B. Corporation is a leading provider of commercial and retail banking, leasing, wealth management, insurance, merchant banking and consumer finance services in Pennsylvania and Ohio, where it owns and operates First National Bank of Pennsylvania, First National Trust Company, First National Investment Services Company, LLC, F.N.B. Investment Advisors, Inc., First National Insurance Agency, LLC, F.N.B. Capital Corporation, LLC, Regency Finance Company and F.N.B. Commercial Leasing.  It also operates consumer finance offices in Kentucky and Tennessee.

Forward-looking Statements

This press release of F.N.B. Corporation and the reports F.N.B. Corporation files with the Securities and Exchange Commission often contain "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act, relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of F.N.B. Corporation.  Forward-looking statements are typically identified by words such as "believe", "plan", "expect", "anticipate", "intend", "outlook", "estimate", "forecast", "will", "should", "project", "goal", and other similar words and expressions.  These forward-looking statements involve certain risks and uncertainties.  There are a number of important factors that could cause F.N.B. Corporation's future results to differ materially from historical performance or projected performance.  These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce net interest margins; (3) changes in prepayment speeds, loan sale volumes, charge-offs and loan loss provisions; (4) general economic conditions; (5) various monetary and fiscal policies and regulations of the U.S. Government that may adversely affect the businesses in which F.N.B. Corporation is engaged; (6) technological issues which may adversely affect F.N.B. Corporation's financial operations or customers; (7) changes in the securities markets; (8) risk factors mentioned in the reports and registration statements F.N.B. Corporation files with the Securities and Exchange Commission (SEC) which are available on our shareholder and investor relations website at www.fnbcorporation.com and on the SEC website at www.sec.gov; (9) housing prices; (10) job market; (11) consumer confidence and spending habits and (12) estimates of fair value of certain F.N.B. Corporation assets and liabilities.  All information provided in this release and in the attachments is based on information only as of the date provided and presently available and F.N.B. Corporation undertakes no obligation to revise these forward-looking statements or to reflect events or circumstances after the date of this press release.

ADDITIONAL INFORMATION ABOUT THE MERGER

F.N.B. Corporation will file a registration statement on Form S-4 with the SEC.  The registration statement will include a proxy statement/prospectus and other relevant documents to be filed with the SEC in connection with the merger.

SHAREHOLDERS OF PARKVALE FINANCIAL CORPORATION ARE ADVISED TO READ THE PROXY STATEMENT/PROSPECTUS WHEN IT BECOMES AVAILABLE AND ANY OTHER RELEVANT DOCUMENTS FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THOSE DOCUMENTS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION.

The proxy statement/prospectus and other relevant materials (when they become available), and any other documents F.N.B. Corporation has filed with the SEC, may be obtained free of charge at the SEC's website at www.sec.gov. In addition, investors and security holders may obtain free copies of the documents F.N.B. Corporation has filed with the SEC by contacting James Orie, F.N.B. Corporation, One F.N.B. Boulevard, Hermitage, PA 16148, telephone: (724) 983-3317 or for Parkvale Financial Corporation by contacting Gilbert A. Riazzi, Chief Financial Officer, 4220 William Penn Highway, Monroeville, PA 15146, telephone: (412) 373-4804.

Parkvale Financial Corporation and its directors, executive officers and other members of its management and employees may be deemed to be participants in the solicitation of proxies from its shareholders in connection with the proposed merger. Information concerning such participants' ownership of Parkvale Financial Corporation common stock will be set forth in the proxy statement/prospectus relating to the merger when it becomes available. This communication does not constitute an offer of any securities for sale.

DATA SHEETS FOLLOW

F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)

















2nd Qtr 2011 -



2nd Qtr 2011 -





2011



2010



1st Qtr 2011



2nd Qtr 2010





Second



First



Second



Percent



Percent

Statement of earnings 



Quarter



Quarter



Quarter



Variance



Variance

Interest income



$98,155



$97,371



$94,361



0.8



4.0

Interest expense



19,461



20,088



22,880



-3.1



-14.9



Net interest income



78,694



77,283



71,481



1.8



10.1

Taxable equivalent adjustment



1,999



1,965



1,665



1.7



20.1



Net interest income (FTE) (1)



80,693



79,248



73,146



1.8



10.3

Provision for loan losses



8,551



8,228



12,239



3.9



-30.1



Net interest income after provision (FTE)



72,142



71,020



60,907



1.6



18.4























Impairment losses on securities



0



0



(1,313)



n/m



n/m

Non-credit related losses on securities not expected to





















  be sold (recognized in other comprehensive income)



0



0



711



n/m



n/m

Net impairment losses on securities



0



0



(602)



n/m



n/m























Service charges



15,666



14,335



14,662



9.3



6.8

Insurance commissions and fees



3,664



4,146



3,849



-11.6



-4.8

Securities commissions and fees



2,130



1,972



1,771



8.0



20.2

Trust income



3,947



3,710



3,188



6.4



23.8

Gain on sale of securities



38



54



47



-29.4



-18.3

Gain on sale of loans



376



767



808



-51.0



-53.5

Other



3,437



3,448



4,720



-0.3



-27.2



Total non-interest income



29,258



28,432



28,443



2.9



2.9























Salaries and employee benefits



36,528



38,382



33,392



-4.8



9.4

Occupancy and equipment



9,985



10,385



9,446



-3.9



5.7

Amortization of intangibles



1,805



1,796



1,679



0.5



7.6

Other real estate owned



2,342



1,579



363



48.3



545.3

Other



17,709



22,415



18,204



-21.0



-2.7



Total non-interest expense



68,369



74,557



63,084



-8.3



8.4























Income before income taxes



33,031



24,895



26,266



32.7



25.8

Taxable equivalent adjustment



1,999



1,965



1,665



1.7



20.1

Income taxes



8,670



5,755



6,679



50.7



29.8



Net income



$22,362



$17,175



$17,922



30.2



24.8























Earnings per share:























Basic



$0.18



$0.14



$0.16



28.6



12.5



Diluted



$0.18



$0.14



$0.16



28.6



12.5























Performance ratios





















Return on average equity



7.69%



6.17%



6.83%









Return on average tangible equity (2) (6)



16.77%



13.93%



15.65%









Return on average assets



0.91%



0.72%



0.81%









Return on average tangible assets (3) (6)



1.02%



0.82%



0.92%









Net interest margin (FTE) (1)



3.78%



3.81%



3.81%









Yield on earning assets (FTE) (1)



4.69%



4.77%



5.00%









Cost of funds



1.06%



1.12%



1.37%









Efficiency ratio (FTE) (1) (4)



60.54%



67.57%



60.45%









Effective tax rate



27.94%



25.10%



27.15%































Common stock data





















Average basic shares outstanding



123,254,895



120,193,233



113,878,018



2.5



8.2

Average diluted shares outstanding



124,094,789



120,952,973



114,315,177



2.6



8.6

Ending shares outstanding



127,024,899



120,871,383



114,532,890



5.1



10.9

Book value per share



$9.47



$9.34



$9.24



1.5



2.5

Tangible book value per share (6)



$4.73



$4.36



$4.31



8.6



9.8

Tangible book value per share excluding AOCI (5) (6)



$4.97



$4.64



$4.53



7.3



9.8

Dividend payout ratio



68.64%



83.86%



77.09%













F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands, except per share data)















For the Six Months









Ended June 30,



Percent

Statement of earnings



2011



2010



Variance

Interest income



$195,526



$186,907



4.6

Interest expense



39,549



47,021



-15.9



Net interest income



155,977



139,886



11.5

Taxable equivalent adjustment



3,964



3,303



20.0



Net interest income (FTE) (1)



159,941



143,189



11.7

Provision for loan losses



16,779



24,203



-30.7



Net interest income after provision (FTE)



143,162



118,986



20.3















Impairment losses on securities



0



(9,539)



n/m

Non-credit related losses on securities not expected to













  be sold (recognized in other comprehensive income)



0



7,251



n/m

Net impairment losses on securities



0



(2,288)



n/m















Service charges



30,001



28,384



5.7

Insurance commissions and fees



7,810



8,173



-4.4

Securities commissions and fees



4,102



3,328



23.2

Trust income



7,657



6,346



20.7

Gain on sale of securities



92



2,437



-96.2

Gain on sale of loans



1,143



1,375



-16.8

Other



6,885



10,963



-37.2



Total non-interest income



57,690



58,718



-1.8















Salaries and employee benefits



74,910



66,517



12.6

Occupancy and equipment



20,370



19,517



4.4

Amortization of intangibles



3,601



3,366



7.0

Other real estate owned



3,921



1,527



156.8

Other



40,124



37,600



6.7



Total non-interest expense



142,926



128,527



11.2

















Income before income taxes



57,926



49,177



17.8

Taxable equivalent adjustment



3,964



3,303



20.0

Income taxes



14,425



11,972



20.5



Net income



$39,537



$33,902



16.6

















Earnings per share:















Basic



$0.32



$0.30



6.7



Diluted



$0.32



$0.30



6.7















Performance ratios













Return on average equity



6.94%



6.51%





Return on average tangible equity (2) (6)



15.40%



15.05%





Return on average assets



0.82%



0.78%





Return on average tangible assets (3) (6)



0.92%



0.88%





Net interest margin (FTE) (1)



3.79%



3.77%





Yield on earning assets (FTE) (1)



4.73%



5.01%





Cost of funds



1.09%



1.42%





Efficiency ratio (FTE) (1) (4)



64.02%



61.99%





Effective tax rate



26.73%



26.10%



















Common stock data













Average basic shares outstanding



121,732,522



113,814,527



7.0

Average diluted shares outstanding



122,532,686



114,189,300



7.3

Ending shares outstanding



127,024,899



114,532,890



10.9

Book value per share



$9.47



$9.24



2.5

Tangible book value per share (6)



$4.73



$4.31



9.8

Tangible book value per share excluding AOCI (5) (6)



$4.97



$4.53



9.8

Dividend payout ratio



75.25%



81.37%









F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)













2nd Qtr 2011 -



2nd Qtr 2011 -





2011



2010



1st Qtr 2011



2nd Qtr 2010





Second



First



Second



Percent



Percent

Average balances



Quarter



Quarter



Quarter



Variance



Variance

Total assets



$9,866,025



$9,695,015



$8,874,430



1.8



11.2

Earning assets



8,557,590



8,409,212



7,697,232



1.8



11.2

Securities



1,766,329



1,731,714



1,599,216



2.0



10.4

Interest bearing deposits with banks



167,924



137,281



159,874



22.3



5.0

Loans, net of unearned income



6,623,337



6,540,217



5,938,142



1.3



11.5

Allowance for loan losses



109,489



108,259



113,531



1.1



-3.6

Goodwill and intangibles



603,552



595,436



565,294



1.4



6.8























Deposits and customer repos (7)



8,041,138



7,916,046



7,163,916



1.6



12.2

Short-term borrowings 



144,301



143,531



126,972



0.5



13.6

Long-term debt



206,201



199,047



228,959



3.6



-9.9

Trust preferred securities



203,934



203,961



204,455



0.0



-0.3

Shareholders' equity



1,166,305



1,129,622



1,052,569



3.2



10.8























Asset quality data





















Non-accrual loans



$107,091



$108,080



$132,412



-0.9



-19.1

Restructured loans



20,146



21,577



17,270



-6.6



16.7

Non-performing loans



127,237



129,657



149,682



-1.9



-15.0

Other real estate owned



35,793



38,101



22,952



-6.1



55.9

Total non-performing loans and OREO



163,030



167,758



172,634



-2.8



-5.6

Non-performing investments



6,605



6,204



4,661



6.5



41.7

Non-performing assets



$169,635



$173,962



$177,295



-2.5



-4.3























Net loan charge-offs



$6,939



$6,736



$7,791



3.0



-10.9

Allowance for loan losses



109,224



107,612



114,040



1.5



-4.2























Non-performing loans / total loans



1.90%



1.98%



2.51%









Non-performing loans + OREO / total loans + OREO



2.42%



2.54%



2.88%









Non-performing assets / total assets



1.72%



1.78%



2.01%









Allowance for loan losses / total loans



1.63%



1.64%



1.91%









Allowance for loan losses + credit marks / total





















  loans + credit marks (6)



2.02%



2.04%



n/a









Allowance for loan losses / non-performing loans



85.84%



83.00%



76.19%









Net loan charge-offs (annualized) / average loans



0.42%



0.42%



0.53%































Balances at period end





















Total assets



$9,857,163



$9,755,281



$8,833,060



1.0



11.6

Earning assets



8,560,768



8,459,481



7,647,064



1.2



11.9

Loans, net of unearned income



6,702,595



6,559,952



5,967,570



2.2



12.3

Deposits and customer repos (7)



7,960,415



7,982,954



7,141,210



-0.3



11.5

Total equity



1,203,150



1,128,414



1,058,004



6.6



13.7























Capital ratios





















Equity / assets (period end)



12.21%



11.57%



11.98%









Leverage ratio



8.97%



8.36%



8.63%









Tangible equity / tangible assets (period end) (6)



6.50%



5.76%



5.97%









Tangible equity, excluding AOCI / tangible





















  assets (period end) (5) (6)



6.83%



6.12%



6.28%













F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)















For the Six Months









Ended June 30,



Percent

Average balances



2011



2010



Variance

Total assets



$9,780,993



$8,810,141



11.0

Earning assets



8,483,810



7,633,181



11.1

Securities



1,749,117



1,541,100



13.5

Interest bearing deposits with banks



152,687



178,029



-14.2

Loans, net of unearned income



6,582,006



5,914,051



11.3

Allowance for loan losses



108,877



110,908



-1.8

Goodwill and intangibles



599,516



566,134



5.9















Deposits and customer repos (7)



7,978,938



7,083,701



12.6

Short-term borrowings



143,918



129,839



10.8

Long-term debt



202,644



245,846



-17.6

Trust preferred securities



203,947



204,540



-0.3

Shareholders' equity



1,148,065



1,049,846



9.4















Asset quality data













Non-accrual loans



$107,091



$132,412



-19.1

Restructured loans



20,146



17,270



16.7

Non-performing loans



127,237



149,682



-15.0

Other real estate owned



35,793



22,952



55.9

Total non-performing loans and OREO



163,030



172,634



-5.6

Non-performing investments



6,605



4,661



41.7

Non-performing assets



$169,635



$177,295



-4.3















Net loan charge-offs



$13,675



$14,818



-7.7

Allowance for loan losses



109,224



114,040



-4.2















Non-performing loans / total loans



1.90%



2.51%





Non-performing loans + OREO / total loans + OREO



2.42%



2.88%





Non-performing assets / total assets



1.72%



2.01%





Allowance for loan losses / total loans



1.63%



1.91%





Allowance for loan losses + credit marks / total













  loans + credit marks (6)



2.02%



n/a





Allowance for loan losses / non-performing loans



85.84%



76.19%





Net loan charge-offs (annualized) / average loans



0.42%



0.51%



















Balances at period end













Total assets



$9,857,163



$8,833,060



11.6

Earning assets



8,560,768



7,647,064



11.9

Loans, net of unearned income



6,702,595



5,967,570



12.3

Deposits and customer repos (7)



7,960,415



7,141,210



11.5

Total equity



1,203,150



1,058,004



13.7















Capital ratios













Equity / assets (period end)



12.21%



11.98%





Leverage ratio



8.97%



8.63%





Tangible equity / tangible assets (period end) (6)



6.50%



5.97%





Tangible equity, excluding AOCI / tangible













  assets (period end) (5) (6)



6.83%



6.28%









F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)



















2nd Qtr 2011 -



2nd Qtr 2011 -







2011



2010



1st Qtr 2011



2nd Qtr 2010







Second



First



Second



Percent



Percent

Average balances



Quarter



Quarter



Quarter



Variance



Variance

Loans:























Commercial



$3,721,871



$3,654,563



$3,311,030



1.8



12.4



Direct installment



1,029,808



1,046,249



969,007



-1.6



6.3



Residential mortgages



682,570



689,679



616,267



-1.0



10.8



Indirect installment



528,792



518,168



517,452



2.1



2.2



Consumer LOC



528,144



507,405



426,471



4.1



23.8



Commercial leases



90,831



84,196



62,510



7.9



45.3



Other



41,321



39,957



35,405



3.4



16.7



  Total loans



$6,623,337



$6,540,217



$5,938,142



1.3



11.5

























Deposits:























Non-interest bearing deposits



$1,248,029



$1,176,031



$1,028,631



6.1



21.3



Savings and NOW



3,888,716



3,753,938



3,297,537



3.6



17.9



Certificates of deposit and other time deposits



2,315,829



2,340,149



2,219,194



-1.0



4.4



  Total deposits



7,452,574



7,270,118



6,545,362



2.5



13.9



Customer repos (7)



588,564



645,928



618,554



-8.9



-4.8



  Total deposits and customer repos (7)



$8,041,138



$7,916,046



$7,163,916



1.6



12.2

















































Balances at period end





















Loans:























Commercial



$3,776,287



$3,689,667



$3,304,493



2.3



14.3



Direct installment



1,039,270



1,036,213



983,857



0.3



5.6



Residential mortgages



676,574



673,152



615,232



0.5



10.0



Indirect installment



535,191



522,634



521,679



2.4



2.6



Consumer LOC



542,470



511,329



438,039



6.1



23.8



Commercial leases



93,273



87,916



64,715



6.1



44.1



Other



39,530



39,041



39,555



1.3



-0.1



  Total loans



$6,702,595



$6,559,952



$5,967,570



2.2



12.3

























Deposits:























Non-interest bearing deposits



$1,267,554



$1,223,720



$1,039,631



3.6



21.9



Savings and NOW



3,853,257



3,831,735



3,280,076



0.6



17.5



Certificates of deposit and other time deposits



2,276,408



2,334,856



2,214,951



-2.5



2.8



  Total deposits



7,397,219



7,390,311



6,534,658



0.1



13.2



Customer repos (7)



563,196



592,643



606,552



-5.0



-7.1



  Total deposits and customer repos (7)



$7,960,415



$7,982,954



$7,141,210



-0.3



11.5





























F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)























For the Six Months











Ended June 30,



Percent

Average balances



2011



2010



Variance

Loans:















Commercial



$3,688,403



$3,296,352



11.9



Direct installment



1,021,800



972,046



5.1



Residential mortgages



702,288



614,553



14.3



Indirect installment



523,509



517,879



1.1



Consumer LOC



517,831



419,109



23.6



Commercial leases



87,532



60,329



45.1



Other



40,643



33,783



20.3



  Total loans



$6,582,006



$5,914,051



11.3

















Deposits:















Non-interest bearing deposits



$1,212,229



$999,441



21.3



Savings and NOW



3,821,699



3,257,518



17.3



Certificates of deposit and other time deposits



2,327,922



2,219,064



4.9



  Total deposits



7,361,850



6,476,024



13.7



Customer repos (7)



617,088



607,677



1.5



  Total deposits and customer repos (7)



$7,978,938



$7,083,701



12.6

































Balances at period end













Loans:















Commercial



$3,776,287



$3,304,493



14.3



Direct installment



1,039,270



983,857



5.6



Residential mortgages



676,574



615,232



10.0



Indirect installment



535,191



521,679



2.6



Consumer LOC



542,470



438,039



23.8



Commercial leases



93,273



64,715



44.1



Other



39,530



39,555



-0.1



  Total loans



$6,702,595



$5,967,570



12.3

















Deposits:















Non-interest bearing deposits



$1,267,554



$1,039,631



21.9



Savings and NOW



3,853,257



3,280,076



17.5



Certificates of deposit and other time deposits



2,276,408



2,214,951



2.8



  Total deposits



7,397,219



6,534,658



13.2



Customer repos (7)



563,196



606,552



-7.1



  Total deposits and customer repos (7)



$7,960,415



$7,141,210



11.5





















F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)





Second Quarter 2011

Asset quality data, by core portfolio



Bank - PA



Bank - FL



Regency



Total

Non-accrual loans



$60,565



$44,890



$1,636



$107,091

Restructured loans



15,340



0



4,806



20,146

Non-performing loans



75,905



44,890



6,442



127,237

Other real estate owned



10,472



23,868



1,453



35,793

Total non-performing loans and OREO



86,377



68,758



7,895



163,030

Non-performing investments



6,605



0



0



6,605

Non-performing assets



$92,982



$68,758



$7,895



$169,635



















Net loan charge-offs



$5,346



$160



$1,433



$6,939

Provision for loan losses



4,655



2,240



1,656



8,551

Allowance for loan losses



82,353



20,018



6,853



109,224

Loans, net of unearned income



6,359,213



180,232



163,150



6,702,595



















Non-performing loans / total loans



1.19%



24.91%



3.95%



1.90%

Non-performing loans + OREO / total loans + OREO



1.36%



33.69%



4.80%



2.42%

Non-performing assets / total assets



0.98%



37.35%



4.65%



1.72%

Allowance for loan losses / total loans



1.30%



11.11%



4.20%



1.63%

Allowance for loan losses + credit marks / total

















  loans + credit marks (6)



1.71%



11.11%



4.20%



2.02%

Allowance for loan losses / non-performing loans



108.50%



44.59%



106.38%



85.84%

Net loan charge-offs (annualized) / average loans



0.34%



0.35%



3.62%



0.42%



















Loans 30 - 89 days past due



$39,205



$23



$2,182



$41,410

Loans 90+ days past due



14,034



0



2,081



16,115

Non-accrual loans



60,565



44,890



1,636



107,091

  Total past due and non-accrual loans



$113,804



$44,913



$5,899



$164,616



















Loans 90+ days past due and non-accrual

















   loans / total loans



1.17%



24.91%



2.28%



1.84%

Total past due and non-accrual loans / total loans



1.79%



24.92%



3.62%



2.46%























First Quarter 2011

Asset quality data, by core portfolio



Bank - PA



Bank - FL



Regency



Total

Non-accrual loans



$59,343



$46,701



$2,036



$108,080

Restructured loans



14,949



0



6,628



21,577

Non-performing loans



74,292



46,701



8,664



129,657

Other real estate owned



12,044



24,502



1,555



38,101

Total non-performing loans and OREO



86,336



71,203



10,219



167,758

Non-performing investments



6,204



0



0



6,204

Non-performing assets



$92,540



$71,203



$10,219



$173,962



















Net loan charge-offs



$4,053



$1,147



$1,536



$6,736

Provision for loan losses



5,300



1,600



1,328



8,228

Allowance for loan losses



83,044



17,938



6,630



107,612

Loans, net of unearned income



6,216,969



185,148



157,835



6,559,952



















Non-performing loans / total loans



1.19%



25.22%



5.49%



1.98%

Non-performing loans + OREO / total loans + OREO



1.39%



33.96%



6.41%



2.54%

Non-performing assets / total assets



0.99%



37.14%



6.06%



1.78%

Allowance for loan losses / total loans



1.34%



9.69%



4.20%



1.64%

Allowance for loan losses + credit marks / total

















  loans + credit marks (6)



1.76%



9.69%



4.20%



2.04%

Allowance for loan losses / non-performing loans



111.78%



38.41%



76.52%



83.00%

Net loan charge-offs (annualized) / average loans



0.27%



2.45%



3.90%



0.42%



















Loans 30 - 89 days past due



$44,657



$8,503



$2,037



$55,197

Loans 90+ days past due



13,952



0



2,127



16,079

Non-accrual loans



59,343



46,701



2,036



108,080

  Total past due and non-accrual loans



$117,952



$55,204



$6,200



$179,356



















Loans 90+ days past due and non-accrual

















   loans / total loans



1.18%



25.22%



2.64%



1.89%

Total past due and non-accrual loans / total loans



1.90%



29.82%



3.93%



2.73%























F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)





Second Quarter 2010

Asset quality data, by core portfolio



Bank - PA



Bank - FL



Regency



Total

Non-accrual loans



$66,391



$64,063



$1,958



$132,412

Restructured loans



11,233



0



6,037



17,270

Non-performing loans



77,624



64,063



7,995



149,682

Other real estate owned



9,626



12,245



1,081



22,952

Total non-performing loans and OREO



87,250



76,308



9,076



172,634

Non-performing investments



4,661



0



0



4,661

Non-performing assets



$91,911



$76,308



$9,076



$177,295



















Net loan charge-offs



$4,442



$1,900



$1,449



$7,791

Provision for loan losses



4,494



6,168



1,577



12,239

Allowance for loan losses



80,396



26,940



6,704



114,040

Loans, net of unearned income



5,576,734



231,237



159,599



5,967,570



















Non-performing loans / total loans



1.39%



27.70%



5.01%



2.51%

Non-performing loans + OREO / total loans + OREO



1.56%



31.34%



5.65%



2.88%

Non-performing assets / total assets



1.09%



35.24%



5.45%



2.01%

Allowance for loan losses / total loans



1.44%



11.65%



4.20%



1.91%

Allowance for loan losses + credit marks / total

















  loans + credit marks (6)



n/a



n/a



n/a



n/a

Allowance for loan losses / non-performing loans



103.57%



42.05%



83.85%



76.19%

Net loan charge-offs (annualized) / average loans



0.32%



3.23%



3.73%



0.53%



















Loans 30 - 89 days past due



$35,005



$0



$2,070



$37,075

Loans 90+ days past due



5,285



0



2,288



7,573

Non-accrual loans



66,391



64,063



1,958



132,412

  Total past due and non-accrual loans



$106,681



$64,063



$6,316



$177,060



















Loans 90+ days past due and non-accrual

















   loans / total loans



1.29%



27.70%



2.66%



2.35%

Total past due and non-accrual loans / total loans



1.91%



27.70%



3.96%



2.97%























F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)













2nd Qtr 2011 -



2nd Qtr 2011 -





2011



2010



1st Qtr 2011



2nd Qtr 2010





Second



First



Second



Percent



Percent

Balance Sheet (at period end)



Quarter



Quarter



Quarter



Variance



Variance

Assets





















Cash and due from banks



$172,401



$157,568



$140,629



9.4



22.6

Interest bearing deposits with banks



16,732



132,340



60,238



-87.4



-72.2

  Cash and cash equivalents



189,133



289,908



200,867



-34.8



-5.8

Securities available for sale



820,847



804,242



758,325



2.1



8.2

Securities held to maturity



1,010,672



956,693



853,698



5.6



18.4

Residential mortgage loans held for sale



9,922



6,254



7,232



58.7



37.2

Loans, net of unearned income



6,702,595



6,559,952



5,967,570



2.2



12.3

Allowance for loan losses



(109,224)



(107,612)



(114,040)



1.5



-4.2

  Net loans



6,593,371



6,452,340



5,853,530



2.2



12.6

Premises and equipment, net



126,061



125,067



115,323



0.8



9.3

Goodwill



567,378



565,090



528,720



0.4



7.3

Core deposit and other intangible assets, net



34,580



36,385



35,775



-5.0



-3.3

Bank owned life insurance



208,714



208,720



207,093



0.0



0.8

Other assets



296,485



310,582



272,495



-4.5



8.8

Total Assets



$9,857,163



$9,755,281



$8,833,060



1.0



11.6























Liabilities





















Deposits:





















  Non-interest bearing demand



$1,267,554



$1,223,720



$1,039,630



3.6



21.9

  Savings and NOW



3,853,257



3,831,735



3,280,076



0.6



17.5

  Certificates and other time deposits



2,276,408



2,334,856



2,214,952



-2.5



2.8

     Total Deposits



7,397,219



7,390,311



6,534,658



0.1



13.2

Other liabilities



103,492



94,975



94,748



9.0



9.2

Short-term borrowings



728,300



738,520



735,442



-1.4



-1.0

Long-term debt



221,061



199,134



205,834



11.0



7.4

Junior subordinated debt



203,941



203,927



204,373



0.0



-0.2

  Total Liabilities



8,654,013



8,626,867



7,775,056



0.3



11.3























Stockholders' Equity





















Common stock



1,267



1,205



1,141



5.1



11.0

Additional paid-in capital



1,219,663



1,154,953



1,091,253



5.6



11.8

Retained earnings



16,348



9,336



(6,515)



75.1



-350.9

Accumulated other comprehensive income



(30,716)



(33,679)



(25,358)



-8.8



21.1

Treasury stock



(3,412)



(3,401)



(2,517)



0.3



35.6

  Total Stockholders' Equity



1,203,150



1,128,414



1,058,004



6.6



13.7

Total Liabilities and Stockholders' Equity



$9,857,163



$9,755,281



$8,833,060



1.0



11.6





F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)



 NON-GAAP FINANCIAL MEASURES  

 We believe the following non-GAAP financial measures used by F.N.B. Corporation provide information useful to investors in understanding F.N.B.    

 Corporation's operating performance and trends, and facilitate comparisons with the performance of F.N.B. Corporation's peers.  The non-GAAP    

 financial measures used by F.N.B. Corporation may differ from the non-GAAP financial measures other financial institutions use to measure their    

 results of operations.  Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, F.N.B. Corporation's reported  

 results prepared in accordance with U.S. GAAP.  The following tables summarize the non-GAAP financial measures included in this press release  

 and derived from amounts reported in F.N.B. Corporation's financial statements.  





















2011



2010





Second



First



Second





Quarter



Quarter



Quarter

Return on average tangible equity (2):













Net income (annualized)



$89,695



$69,653



$71,886

Amortization of intangibles, net of tax (annualized)



4,707



4,734



4,376





94,402



74,387



76,262















Average total shareholders' equity



1,166,305



1,129,622



1,052,569

Less:  Average intangibles



(603,552)



(595,436)



(565,294)





562,753



534,186



487,275















Return on average tangible equity (2)



16.77%



13.93%



15.65%





























Return on average tangible assets (3):













Net income (annualized)



$89,695



$69,653



$71,886

Amortization of intangibles, net of tax (annualized)



4,707



4,734



4,376





94,402



74,387



76,262















Average total assets



9,866,025



9,695,015



8,874,430

Less:  Average intangibles



(603,552)



(595,436)



(565,294)





9,262,473



9,099,579



8,309,136















Return on average tangible assets (3)



1.02%



0.82%



0.92%





























Tangible book value per share:













Total shareholders' equity



$1,203,150



$1,128,414



$1,058,004

Less:  intangibles



(601,958)



(601,475)



(564,495)





601,192



526,939



493,509















Ending shares outstanding



127,024,899



120,871,383



114,532,890















Tangible book value per share



$4.73



$4.36



$4.31





F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)















For the Six Months





Ended June 30,





2011



2010

Return on average tangible equity (2):









Net income (annualized)



$79,729



$68,366

Amortization of intangibles, net of tax (annualized)



4,720



4,412





84,449



72,778











Average total shareholders' equity



1,148,065



1,049,846

Less:  Average intangibles



(599,516)



(566,134)





548,549



483,712











Return on average tangible equity (2)



15.40%



15.05%





















Return on average tangible assets (3):









Net income (annualized)



$79,729



$68,366

Amortization of intangibles, net of tax (annualized)



4,720



4,412





84,449



72,778











Average total assets



9,780,993



8,810,141

Less:  Average intangibles



(599,516)



(566,134)





9,181,477



8,244,007











Return on average tangible assets (3)



0.92%



0.88%





















Tangible book value per share:









Total shareholders' equity



$1,203,150



$1,058,004

Less:  intangibles



(601,958)



(564,495)





601,192



493,509











Ending shares outstanding



127,024,899



114,532,890











Tangible book value per share



$4.73



$4.31





F.N.B. CORPORATION

(Unaudited)

(Dollars in thousands)



















2011



2010





Second



First



Second





Quarter



Quarter



Quarter

Tangible book value per share excluding AOCI (5):













Total shareholders' equity



$1,203,150



$1,128,414



$1,058,004

Less:  intangibles



(601,958)



(601,475)



(564,495)

Less:  AOCI



30,716



33,679



25,358





631,908



560,618



518,867















Ending shares outstanding



127,024,899



120,871,383



114,532,890















Tangible book value per share excluding AOCI (5)



$4.97



$4.64



$4.53





























Tangible equity / tangible assets (period end):













Total shareholders' equity



$1,203,150



$1,128,414



$1,058,004

Less:  intangibles



(601,958)



(601,475)



(564,495)





601,192



526,939



493,509















Total assets



9,857,163



9,755,281



8,833,060

Less:  intangibles



(601,958)



(601,475)



(564,495)





9,255,205



9,153,806



8,268,565















Tangible equity / tangible assets (period end)



6.50%



5.76%



5.97%





























Tangible equity, excluding AOCI / tangible













  assets (period end) (5):













Total shareholders' equity



$1,203,150



$1,128,414



$1,058,004

Less:  intangibles



(601,958)



(601,475)



(564,495)

Less:  AOCI



30,716



33,679



25,358





631,908



560,618



518,867















Total assets



9,857,163



9,755,281



8,833,060

Less:  intangibles



(601,958)



(601,475)



(564,495)





9,255,205



9,153,806



8,268,565

Tangible equity, excluding AOCI / tangible













  assets (period end) (5)



6.83%



6.12%



6.28%





























Allowance for loan losses + credit marks / total













  loans + credit marks:













Allowance for loan losses



$109,224



$107,612





Credit marks



26,622



26,919









135,846



134,531



















Total loans



6,702,595



6,559,952





Credit marks



26,622



26,919









6,729,217



6,586,871





Allowance for loan losses + credit marks / total













  loans + credit marks



2.02%



2.04%



















(1)  Net interest income is also presented on a fully taxable equivalent (FTE) basis, as the Corporation believes this non-GAAP measure is the preferred industry measurement for this item.  

(2)  Return on average tangible equity is calculated by dividing net income less amortization of intangibles by average equity less average intangibles.  

(3)  Return on average tangible assets is calculated by dividing net income less amortization of intangibles by average assets less average intangibles.  

(4)  The efficiency ratio is calculated by dividing non-interest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus non-interest income.  

(5)  Accumulated other comprehensive income (AOCI) is comprised of unrealized losses on securities, non-credit impairment losses on other-than-temporarily impaired securities and unrecognized pension and postretirement obligations.  

(6)  See non-GAAP financial measures for additional information relating to the calculation of this item.  

(7)  Customer repos are included in short-term borrowings on the balance sheet.  





SOURCE F.N.B. Corporation

Copyright 2011 PR Newswire

Parkvale Financial Corp. (MM) (NASDAQ:PVSA)
Gráfica de Acción Histórica
De May 2024 a Jun 2024 Haga Click aquí para más Gráficas Parkvale Financial Corp. (MM).
Parkvale Financial Corp. (MM) (NASDAQ:PVSA)
Gráfica de Acción Histórica
De Jun 2023 a Jun 2024 Haga Click aquí para más Gráficas Parkvale Financial Corp. (MM).