SORL Auto Parts, Inc. (NASDAQ: SORL) ("SORL"
or the "Company"), a leading manufacturer and distributor of
automotive brake systems as well as other key safety-related auto
parts in China, announced today its unaudited financial
results for the third quarter and nine-month periods
ended September 30, 2019.
Third Quarter 2019 Financial
Highlights
- Net sales increased by 3.4% to a
third quarter record high of $112.2 million compared
to $108.6 million in the third quarter of 2018;
- Sales from China's domestic
aftermarket increased 25.3% year-over-year to $45.6 million from
$36.4 million in the third quarter of 2018;
- Net income attributable to
stockholders was $4.2 million and basic and diluted income per
share were $0.22 in the third quarter of 2019; Due to the impact of
US tax reform, net loss attributable to stockholders was $5.6
million and basic and diluted loss per share were $0.29 in the
third quarter of 2018. Excluding the impact of the one-time accrued
taxes related to U.S. tax reform, net income attributable to
stockholders for the third quarter of 2018 would have been $5.4
million, or $0.28 per basic and diluted share.
Mr. Xiaoping Zhang, SORL's Chairman and Chief
Executive Officer, stated, “2019 remains a challenging market
environment for the Chinese automotive sector as the Chinese
economy is experiencing deceleration along with the intensified
trade war. During the quarter, our strong product portfolio
and balanced sales channels between OEM and aftermarket enabled us
to weather the economic slowdown in China. While our domestic OEM
business was affected by the slow commercial vehicle sales in the
third quarter of 2019, the growing regionally tiered sales network
continued to pace the market share expansion of our aftermarket
business. We continued to maintain a high gross margin as our
technology content remains strong.”
Third Quarter 2019 Financial
Performance
Net sales for the third quarter of 2019 were
$112.2 million, the highest sales for any third quarter in the
Company’s history, compared with $108.6 million in the third
quarter of 2018. Revenues from the Company's domestic OEM customers
were $48.6 million compared with $50.3 million in the third quarter
of 2018. Sales from China's domestic aftermarket
increased 25.3% year-over-year to $45.6 million from $36.4
million in the third quarter of 2018. The continuing
expiration of OEM warranties from prior years’ new vehicle sales in
China drove the Company’s aftermarket business. Revenues from
international markets were $18.1 million from $21.8 million in the
third quarter of 2018. The softer demand for the commercial
vehicles from many international markets negatively affected our
international sales.
SORL’s commercial vehicle brake sales increased
6.6% year-over-year to $94.9 million and represented 84.6% of total
sales in the third quarter of 2019. The sales of passenger vehicle
auto parts decreased by 11.6% year-over-year, to $17.3 million,
which accounted for 15.4% of the total sales for the third quarter
of 2019.
Gross profit for the third quarter of 2019 rose
by 17.5% to $30.9 million from $26.3 million for the
third quarter of 2018. Gross margin for the third quarter of
2019 was 27.6%, compared with a gross margin of 24.3% in the same
quarter of 2018. The increase in gross margin was primarily due to
higher sales of the high margin, electronically controlled products
during the third quarter of 2019.
Operating expenses increased by 19.3%
to $27.1 million in the third quarter of 2019,
from $22.7 million in the third quarter of 2018. As a
percentage of revenue, operating expenses were 24.1% in the third
quarter of 2019, compared with 20.9% in the third quarter of
2018. The increase in operating expenses was due to higher
selling and distribution, general and administrative, and research
and development expenses.
- Selling and distribution expenses
rose to $13.9 million from $13.2 million in the same quarter of
2018. As a percentage of revenue, selling and distribution expenses
were 12.3% compared with 12.1% of quarterly revenues in the same
quarter of 2018.
- General and administrative
("G&A") expenses for the third quarter of 2019 were $8.2
million, or 7.3% of revenue, compared with $5.1 million, or
4.7% in the third quarter of 2018. The increase in G&A expenses
was mainly due to an increase in employee salaries and professional
fees.
- Research and development
("R&D") expenses were $5.0 million in the third
quarter of 2019 compared with $4.5 million in the third
quarter of 2018. As a percentage of revenue, R&D was 4.5% in
the third quarter of 2019, compared with 4.1% of revenue in the
third quarter of 2018. The Company continues to develop new,
higher-margin, electronically controlled products, and upgrade the
performance and quality of the Company's traditional brake
products, to capture greater market share.
Interest expenses were $3.0 million in the
third quarter of 2019 compared to $3.3 million in the third
quarter of 2018. Decreased interest expenses were mainly due
to decreased rates on lower loans outstanding during the third
quarter of 2019 compared to the third quarter of 2018.
Income before provision for income taxes was
$5.0 million for the third quarter of 2019 as compared
with $7.1 million for the third quarter of 2018. The
decrease in income before taxes was primarily due to lower
government grants and higher operating expenses. Pretax income
margin was 4.5% in the third quarter of 2019, compared with 6.6% in
the third quarter of 2018.
The provision for income taxes was $0.4
million in the third quarter of 2019 compared with $12.1 million in
the third quarter of 2018. The significantly lower taxes in the
third quarter of 2019 compared with the third quarter in 2018, were
mainly due to one-time accrued taxes of $11.0 million in the third
quarter of 2018 associated with the U.S. tax reform related to the
planned dividend distribution from China (PRC) subsidiaries in
order to fulfill the payment of one-time accrued taxes.
Net income attributable to stockholders for the
third quarter of 2019 was $4.2 million, or $0.22 per
basic and diluted share, compared with net loss attributable
to stockholders of $5.6 million, or $0.29 per basic and
diluted share, in the third quarter of 2018.
Excluding the impact of the one-time accrued
taxes related to U.S. tax reform, net income attributable to
stockholders for the third quarter of 2018 would have been $5.4
million, or $0.28 per basic and diluted share.
Nine-Month 2018 Financial
Performance
Net sales for the first nine months of 2019
increased 12.5% year-over-year to $387.8
million from $344.8 million for the first nine
months of 2018. Revenues from the Company's China OEM customers
increased by 17.0% to $192.7 million from $164.7
million in the same period in 2018. Revenues
from China's domestic aftermarket increased 15.5% to
$135.5 million from $117.3 million in the first nine months of
2018. Revenues from international markets decreased 4.8% to $59.7
million from $62.7 million in the first nine months
of 2018.
SORL’s commercial vehicle brake sales increased
6.6% year-over-year to $319.6 million and represented 82.4% of
total sales in the first nine months of 2019. The sales of
passenger vehicle auto parts were $68.3 million, similar to last
year’s same period, and accounted for 17.6% of the total sales for
the first nine months of 2019.
Gross profit for the first nine months of 2019
increased 14.0% to $103.7 million from $91.0
million in the same period in 2018. Gross margin for the first
nine months of 2019 increased to 26.7% from 26.4% for the first
nine months of 2018. The Company’s gross margin increased due to
higher sales.
Income from operations for the first nine months
of 2019 was $26.6 million with an operating margin of 6.9%.
Net income attributable to stockholders for the
first nine months of 2019 was $18.8 million, or $0.97 per
basic and diluted share, compared with $9.4 million,
or $0.49 per basic and diluted share, in the same period
in 2018.
Excluding the impact of U.S. tax reform, net
income attributable to stockholders for the first nine months of
2018 would have been $20.4 million, or $1.06 per basic and diluted
share.
Balance Sheet
As of September 30, 2019, the Company’s
cash and cash equivalents were $16.5 million. Total stockholders'
equity was $189.1 million at September 30,
2019. The Company had working capital of $34.2 million on
September 30, 2019. During the third quarter of 2019, the Company
received over $36 million in repayments of advances to related
parties.
Business Outlook
Management has reiterated its fiscal year 2019
guidance for net sales of approximately $515 million and
net income attributable to common stockholders of
approximately $22 million. These targets are based on the
Company's current views on the operating and market conditions,
which are subject to change.
Conference Call
Management will host a conference call on
Thursday, November 15, 2019, at 7:00 P.M. EST/ 8:00 A.M. Beijing
Time on November 15, 2019 to discuss its 2019 third quarter
results. Listeners may access the call by dialing U.S. toll
free number +1-877-407-0778 and +1-201-689-8565 for international
callers, and Mainland China toll free +86 400-120-2840. A live web
cast of the conference call will also be available at
http://www.sorl.cn.
A replay of the call will be available shortly
after the conference call through 7:00 P.M. EST on December 14,
2019 or 8:00 A.M. Beijing Time on December 15, 2019. The replay
dial-in numbers are: U.S. toll free number +1-877-481-4010 or the
international number +1-919-882-2331; using Conference ID “56753”
to access the replay.
About SORL Auto Parts, Inc.
As a global tier one supplier of brake and
control systems to the commercial vehicle industry, SORL Auto
Parts, Inc. is the market leader for commercial vehicles brake
systems, such as trucks and buses in China. The Company distributes
products both within China and internationally under the SORL
trademark. SORL is listed among the top 100 auto component
suppliers in China, with a product range that includes 65
categories with over 2000 specifications in brake systems and
others. The Company has four authorized international sales centers
in UAE, India, the United States and Europe. SORL is working to
establish a broader global sales network. For more information,
please visit http://www.sorl.cn.
Safe Harbor Statement
This press release may include certain
statements that are not descriptions of historical facts but are
forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995. Forward-looking
statements can be identified by the use of forward-looking
terminology such as "expects," "anticipates," "believes,"
"targets," "goals," "projects," "intends," "plans," "seeks,"
"estimates," "may," "will," "should" or similar expressions. For
example, when the Company describes the evaluation of the
preliminary non-binding proposal letter, it is using
forward-looking statements. These forward-looking statements may
also include statements about the Company's proposed discussions
related to its business or growth strategy, which are subject to
change. Such information is based upon expectations of the
Company's management that were reasonable when made but may prove
to be incorrect. All of such assumptions are inherently subject to
uncertainties and contingencies beyond the Company's control and
upon assumptions with respect to future business decisions, which
are subject to change. The Company does not undertake to update the
forward-looking statements contained in this press release. These
risks and uncertainties may include, but are not limited to general
political, economic and business conditions which may impact the
demand for commercial vehicles or passenger vehicles in China and
the other significant markets where the Company's products are
sold, uncertainty regarding such political, economic and business
conditions, trends in consumer debt levels and bad debt write-offs,
general uncertainty related to possible recessions, natural
disasters, the political stability of China and the impact of any
of those events on demand for commercial or passenger vehicles,
changes in consumer confidence, new product development and
introduction, competitive products and pricing, seasonality,
availability of alternative sources of supply in the case of the
loss of any significant supplier or any supplier's inability to
fulfill the Company's orders, cost of labor and raw materials, the
loss of or curtailed sales to significant customers, the Company's
dependence on key employees and officers, the ability to secure and
protect trademarks, patents and other intellectual property rights,
potential effects of competition in the Company's business, the
dependency of the Company upon the normal operation of its sole
manufacturing facility, potential effect of the economic and
currency instability in China and countries to which the Company
sold its products, the ability of the Company to successfully
manage its expenses on a continuing basis, the continued
availability to the Company of financing and credit on favorable
terms, business disruptions, disease, general risks associated with
doing business in China or other countries including, without
limitation, foreign trade policies, import duties, tariffs, quotas,
political and economic stability, and the other factors discussed
in the Company's Annual Report on Form 10-K and other filings with
the Securities and Exchange Commission. For additional information
regarding known material factors that could cause the Company's
results to differ from its projected results, please see its
filings with the SEC, including its Annual Report on Form 10-K,
Quarterly Reports on Form 10-Q, and Current Reports on Form 8-K.
Copies of filings made with the SEC are available through the SEC's
electronic data gathering analysis retrieval system (EDGAR) at
http://www.sec.gov.
Contact Information
Phyllis Huang +86-151-6770-5972 +86-577-6581-7721
phyllis@sorl.com.cn
Kevin TheissInvestor RelationsAwaken Advisors212-521-4050
kevin.theiss@awakenlab.com
-tables follow –
SORL Auto Parts, Inc. and
SubsidiariesConsolidated Balance
SheetsSeptember 30, 2019 and December 31,
2018
Assets |
|
|
|
|
Current
Assets |
|
|
|
|
Cash and cash equivalents |
US$ |
16,485,401 |
|
US$ |
73,588,229 |
|
Accounts receivable, net, including $310,143 and $261,889 from
related parties as of September 30, 2019 and December 31, 2018,
respectively |
|
158,188,600 |
|
|
150,047,797 |
|
Bank acceptance notes from customers |
|
65,007,965 |
|
|
62,052,225 |
|
Inventories, net |
|
191,178,724 |
|
|
204,285,427 |
|
Prepayments, current, including $3,283,579 and $3,670,573 to
related party at September 30, 2019 and December 31, 2018,
respectively |
|
16,258,454 |
|
|
7,776,591 |
|
Restricted cash, current |
|
13,780,187 |
|
|
19,307,003 |
|
Advances to related party |
|
24,433,792 |
|
|
79,739,417 |
|
Deposits on loan agreements, current |
|
4,948,465 |
|
|
- |
|
Other current assets, net |
|
13,610,953 |
|
|
15,697,448 |
|
Total Current Assets |
|
503,892,541 |
|
|
612,494,137 |
|
|
|
|
|
|
Property, plant and equipment, net |
|
119,103,291 |
|
|
96,053,386 |
|
Land use rights, net |
|
36,213,965 |
|
|
21,124,455 |
|
Intangible assets, net |
|
- |
|
|
220,232 |
|
Deposits on loan agreements, non-current |
|
6,362,312 |
|
|
10,199,324 |
|
Prepayments, non-current |
|
15,253,670 |
|
|
31,575,238 |
|
Other assets, non-current |
|
1,463,985 |
|
|
563,542 |
|
Restricted cash, non-current |
|
16,683,397 |
|
|
18,067,374 |
|
Deferred tax assets |
|
3,578,925 |
|
|
4,073,838 |
|
Total Non-current Assets |
|
198,659,545 |
|
|
181,877,389 |
|
Total Assets |
US$ |
702,552,086 |
|
US$ |
794,371,526 |
|
|
|
|
|
|
Liabilities and
Equity |
|
|
|
|
Current
Liabilities |
|
|
|
|
Accounts payable and bank acceptance notes to vendors, including
$16,438,264 and $23,805,200 due to related parties at September 30,
2019 and December 31, 2018, respectively |
US$ |
159,184,839 |
|
US$ |
236,433,718 |
|
Deposits received from customers |
|
47,433,293 |
|
|
51,529,795 |
|
Short term bank loans |
|
201,749,179 |
|
|
217,940,471 |
|
Current portion of long term loans, net of unamortized debt
issuance costs |
|
22,199,252 |
|
|
21,141,029 |
|
Income tax payable, current |
|
3,132,430 |
|
|
3,421,486 |
|
Accrued expenses |
|
23,085,329 |
|
|
24,045,902 |
|
Due to related party |
|
8,083,574 |
|
|
5,959,752 |
|
Deferred income |
|
745,200 |
|
|
1,453,282 |
|
Other current liabilities |
|
4,041,457 |
|
|
3,288,344 |
|
Total Current Liabilities |
|
469,654,553 |
|
|
565,213,779 |
|
|
|
|
|
|
Long term loans, less current portion and net of unamortized debt
issuance costs |
|
4,630,198 |
|
|
14,429,404 |
|
Operating lease liabilities, non-current |
|
628,873 |
|
|
- |
|
Income tax payable, non-current |
|
8,377,468 |
|
|
9,259,307 |
|
Total Non-current Liabilities |
|
13,636,539 |
|
|
23,688,711 |
|
Total Liabilities |
|
483,291,092 |
|
|
588,902,490 |
|
|
|
|
|
|
Equity |
|
|
|
|
Preferred stock - no par value; 1,000,000 authorized; none issued
and outstanding as of September 30, 2019 and December 31, 2018 |
|
|
|
|
|
|
Common stock - $0.002 par value; 50,000,000 authorized,19,304,921
issued and outstanding as of September 30, 2019 and December 31,
2018 |
|
38,609 |
|
|
38,609 |
|
Additional paid-in capital |
|
(28,582,654 |
) |
|
(28,582,654 |
) |
Reserves |
|
21,902,103 |
|
|
20,007,007 |
|
Accumulated other comprehensive income |
|
259,271 |
|
|
6,655,803 |
|
Retained earnings |
|
195,433,836 |
|
|
178,535,378 |
|
Total SORL Auto Parts, Inc. Stockholders'
Equity |
|
189,051,165 |
|
|
176,654,143 |
|
Noncontrolling Interest In
Subsidiaries |
|
30,209,829 |
|
|
28,814,893 |
|
Total Equity |
|
219,260,994 |
|
|
205,469,036 |
|
Total Liabilities and Equity |
US$ |
702,552,086 |
|
US$ |
794,371,526 |
|
|
|
|
|
|
|
|
SORL Auto Parts, Inc. and
SubsidiariesConsolidated Statements of Income
(Loss) and Comprehensive Income (Loss)For the
Three and Nine Months ended September 30,
2019 and 2018
(Unaudited)
|
|
Three months ended September 30, |
|
Nine months endedSeptember 30, |
|
|
2019 |
|
|
2018 |
|
|
2019 |
|
|
2018 |
|
|
|
|
|
|
|
|
|
|
Sales |
US$ |
112,227,452 |
|
US$ |
108,584,331 |
|
US$ |
387,820,858 |
|
US$ |
344,815,965 |
|
Include: sales to related
parties |
|
6,859,689 |
|
|
9,333,959 |
|
|
25,478,367 |
|
|
22,997,540 |
|
Cost of sales |
|
81,294,783 |
|
|
82,249,456 |
|
|
284,098,257 |
|
|
253,851,334 |
|
Gross profit |
|
30,932,669 |
|
|
26,334,875 |
|
|
103,722,601 |
|
|
90,964,631 |
|
Expenses: |
|
|
|
|
|
|
|
|
Selling and distribution
expenses |
|
13,850,387 |
|
|
13,160,875 |
|
|
43,198,784 |
|
|
37,154,745 |
|
General and administrative
expenses |
|
8,207,550 |
|
|
5,051,684 |
|
|
24,803,869 |
|
|
17,519,873 |
|
Research and development
expenses |
|
5,001,354 |
|
|
4,478,298 |
|
|
16,934,141 |
|
|
13,400,656 |
|
Total operating expenses |
|
27,059,291 |
|
|
22,690,857 |
|
|
84,936,794 |
|
|
68,075,274 |
|
Other operating income,
net |
|
2,840,617 |
|
|
2,959,269 |
|
|
7,798,787 |
|
|
7,535,820 |
|
Income from operations |
|
6,713,995 |
|
|
6,603,287 |
|
|
26,584,594 |
|
|
30,425,177 |
|
Interest income |
|
966,855 |
|
|
547,455 |
|
|
4,183,471 |
|
|
2,847,299 |
|
Government grants |
|
70,785 |
|
|
2,239,250 |
|
|
3,570,630 |
|
|
2,982,775 |
|
Other income |
|
35,884 |
|
|
229,520 |
|
|
130,913 |
|
|
432,213 |
|
Interest expenses |
|
(3,010,304 |
) |
|
(3,331,554 |
) |
|
(10,155,849 |
) |
|
(10,214,68 |
) |
Exchange differences |
|
773,420 |
|
|
906,538 |
|
|
250,290 |
|
|
1,396,460 |
|
Other expenses |
|
(508,302 |
) |
|
(55,835 |
) |
|
(1,076,993 |
) |
|
(1,200,920 |
) |
Income before income taxes
provision |
|
5,042,333 |
|
|
7,138,661 |
|
|
23,487,056 |
|
|
26,668,323 |
|
Provision for income
taxes |
|
389,109 |
|
|
12,130,789 |
|
|
2,587,840 |
|
|
14,974,982 |
|
Net income (loss) |
US$ |
4,653,224 |
|
US$ |
(4,992,128 |
) |
US$ |
20,899,216 |
|
US$ |
11,693,341 |
|
|
|
|
|
|
|
|
|
|
Net income attributable to
noncontrolling interest in subsidiaries |
|
468,322 |
|
|
613,086 |
|
|
2,105,662 |
|
|
2,281,633 |
|
Net income (loss) attributable
to common stockholders |
US$ |
4,184,902 |
|
US$ |
(5,605,214 |
) |
US$ |
18,793,554 |
|
US$ |
9,411,708 |
|
Comprehensive income
(loss): |
|
|
|
|
|
|
|
|
Net income (loss) |
US$ |
4,653,224 |
|
US$ |
(4,992,128 |
) |
US$ |
20,899,216 |
|
US$ |
11,693,341 |
|
Foreign currency translation
adjustments |
|
(6,586,436 |
) |
|
(8,307,355 |
) |
|
(7,107,258 |
) |
|
(11,275,895 |
|
Comprehensive income
(loss) |
|
(1,933,212 |
) |
|
(13,299,483 |
) |
|
13,791,958 |
|
|
417,446 |
|
Comprehensive income (loss)
attributable to noncontrolling interest in subsidiaries |
|
(190,322 |
) |
|
(217,650 |
) |
|
1,394,936 |
|
|
1,154,043 |
|
Comprehensive income (loss)
attributable to common stockholders |
US$ |
(1,742,890 |
) |
US$ |
(13,081,833 |
) |
US$ |
12,397,022 |
|
US$ |
(736,597 |
) |
Weighted average common share
- basic |
|
19,304,921 |
|
|
19,304,921 |
|
|
19,304,921 |
|
|
19,304,921 |
|
Weighted average common share
- diluted |
|
19,304,921 |
|
|
19,304,921 |
|
|
19,304,921 |
|
|
19,304,921 |
|
EPS - basic |
US$ |
0.22 |
|
US$ |
(0.29 |
) |
US$ |
0.97 |
|
US$ |
0.49 |
|
EPS - diluted |
US$ |
0.22 |
|
US$ |
(0.29 |
) |
US$ |
0.97 |
|
US$ |
0.49 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SORL Auto Parts, Inc. and
SubsidiariesConsolidated Statements of Cash
FlowsFor the Nine Months
ended September 30, 2019 and 2018
(Unaudited)
|
|
|
Nine months ended September 30, |
|
|
|
2019 |
|
|
2018 |
|
Cash Flows From
Operating Activities |
|
|
|
|
|
Net income |
|
US$ |
20,899,216 |
|
US$ |
11,693,341 |
|
Adjustments to
reconcile net income to net cash providedby (used
in) operation activities: |
|
|
|
|
|
Allowance for doubtful
accounts |
|
|
2,365,714 |
|
|
179,744 |
|
Depreciation and
amortization |
|
|
10,528,373 |
|
|
8,926,695 |
|
Deferred income tax |
|
|
368,700 |
|
|
966,547 |
|
Gain on disposal of property
and equipment |
|
|
(30,562 |
) |
|
(73,809 |
) |
Amortization of debt issuance
costs |
|
|
441,236 |
|
|
520,741 |
|
Changes in assets and
liabilities: |
|
|
|
|
|
Accounts receivable |
|
|
(15,844,424 |
) |
|
(38,780,246 |
) |
Bank acceptance notes from
customers |
|
|
1,258,843 |
|
|
68,016,837 |
|
Inventories, net |
|
|
7,669,607 |
|
|
(9,983,968 |
) |
Prepayments |
|
|
(9,348,404 |
) |
|
(52,611,953 |
) |
Other current assets, net |
|
|
(699,009 |
) |
|
(19,823,567 |
) |
Accounts payable and bank
acceptance notes to vendors |
|
|
(72,638,392 |
) |
|
86,724,938 |
|
Deposits received from
customers |
|
|
(2,393,750 |
) |
|
7,432,808 |
|
Income tax payable |
|
|
(1,125,335 |
) |
|
24,058,536 |
|
Deferred income |
|
|
(683,529 |
) |
|
(382,627 |
) |
Other current liabilities and
accrued expenses |
|
|
301,057 |
|
|
(5,671,820 |
) |
Net Cash Flows
Provided By (Used in) Operating Activities |
|
|
(58,930,659 |
) |
|
81,192,197 |
|
|
|
|
|
|
|
Cash Flows From
Investing Activities |
|
|
|
|
|
Acquisition of property,
equipment, plant and land use rights |
|
|
(36,495,784 |
) |
|
(40,142,267 |
) |
Acquisition of intangible
assets |
|
|
- |
|
|
(367,931 |
) |
Advances to related
parties |
|
|
- |
|
|
(214,800,362 |
) |
Repayment of advances to
related parties |
|
|
57,010,144 |
|
|
222,337,244 |
|
Proceeds from disposal of
property and equipment |
|
|
42,451 |
|
|
- |
|
Net Cash Flows
Provided By (Used In) Investing Activities |
|
|
20,556,811 |
|
|
(32,973,316 |
) |
|
|
|
|
|
|
Cash Flows From
Financing Activities |
|
|
|
|
|
Proceeds from short term
bank loans |
|
|
238,649,409 |
|
|
353,441,949 |
|
Repayment of short term bank
loans |
|
|
(248,358,539 |
) |
|
(325,651,416 |
) |
Proceeds from related
parties |
|
|
1,843,951 |
|
|
311,692,664 |
|
Repayments to related
parties |
|
|
- |
|
|
(328,624,110 |
) |
Repayments of long term
loans |
|
|
(16,998,572 |
) |
|
(18,957,775 |
) |
Payment of debt issuance
costs |
|
|
(108,222 |
) |
|
- |
|
Net Cash Flows Used In
Financing Activities |
|
|
(24,971,973 |
) |
|
(8,098,688 |
) |
Effects on changes in foreign
exchange rate |
|
|
(667,800 |
) |
|
(4,557,219 |
) |
Net change in cash, cash
equivalents and restricted cash |
|
|
(64,013,621 |
) |
|
35,562,974 |
|
Cash, cash equivalents, and
restricted cash - beginning of the period |
|
|
110,962,606 |
|
|
4,598,176 |
|
Cash, cash
equivalents, and restricted cash - end of the period |
|
US$ |
46,948,985 |
|
US$ |
40,161,150 |
|
Supplemental Cash Flow
Disclosures: |
|
|
|
|
|
Interest paid |
|
US$ |
8,655,097 |
|
US$ |
7,849,753 |
|
Income taxes paid |
|
US$ |
3,339,144 |
|
US$ |
5,157,755 |
|
Non-cash Investing and
Financing Transactions |
|
|
|
|
|
Loans from related party in
the form of bank acceptance notes |
|
US$ |
- |
|
US$ |
5,846,083 |
|
Repayments to related party in
the form of bank acceptance notes |
|
US$ |
- |
|
US$ |
33,721,267 |
|
Repayments from related party
in the form of bank acceptance notes |
|
US$ |
- |
|
US$ |
26,771,056 |
|
Liabilities assumed in
connection with acquisition of property, plant and equipment |
|
US$ |
1,274,693 |
|
US$ |
- |
|
Property, plant and equipment
and land use rights transferred from prepayments |
|
US$ |
19,995,442 |
|
US$ |
- |
|
Proceeds from long term loans
in the form of bank acceptance notes |
|
US$ |
7,169,692 |
|
US$ |
- |
|
Deposits on loan agreements
deducted from proceeds from long term loans |
|
US$ |
1,433,938 |
|
US$ |
- |
|
Reconciliation of
cash, cash equivalents, and restricted cash to the consolidated
balance sheets |
|
|
|
|
|
Cash and cash equivalents |
|
US$ |
16,485,401 |
|
US$ |
17,609,594 |
|
Restricted cash, current |
|
|
13,780,187 |
|
|
19,062,778 |
|
Restricted cash,
non-current |
|
|
16,683,397 |
|
|
3,488,778 |
|
Total cash, cash
equivalents, and restricted cash |
|
US$ |
46,948,985 |
|
US$ |
40,161,150 |
|
SORL Auto Parts (NASDAQ:SORL)
Gráfica de Acción Histórica
De Oct 2024 a Nov 2024
SORL Auto Parts (NASDAQ:SORL)
Gráfica de Acción Histórica
De Nov 2023 a Nov 2024