ROSEVILLE, Calif., May 2, 2012 /PRNewswire/ -- SureWest Communications (NASDAQ: SURW) today announced operating results for the first quarter ended March 31, 2012.

(Logo: http://photos.prnewswire.com/prnh/20050908/SFSUREWESTLOGO)

Steve Oldham, SureWest's president and chief executive officer, said, "We experienced strong Broadband business and residential revenue growth during the quarter, driven by increased HDTV take rates, larger video packages and faster Internet speeds. Business services growth during the quarter reflects the success of the wireless backhaul service and higher ARPU for new and existing customers on our fiber networks.

"In April, we launched a new video product in our Kansas City market that features Whole Home DVR and an advanced user interface, and the initial response from customers has been excellent. We expect these new video features to help us achieve the success that was driven by the Advanced Digital TV service in the Sacramento market.

"The continued growth of our Broadband segment is a result of our investments in fiber-to-the-home networks and our suite of advanced products. Looking forward, we're excited about our future in light of our pending merger with Consolidated Communications, and we will continue to focus on obtaining the necessary approvals to close this transaction as expeditiously as possible. We expect Broadband revenues and adjusted EBITDA to continue increasing through the expansion of both our residential and business product offerings in the communities we serve."

The following table highlights financial results on a consolidated basis (dollars are in thousands):



Y-O-Y comparison



Q-O-Q comparison

Consolidated

Q1'12



Q1'11



Change



%



Q4'11





Change



%

Broadband Revenue

$ 49,987



$ 45,379



$ 4,608



10%



$ 49,010





$ 977



2%

Telecom Revenue

12,771



15,176



(2,405)



(16%)



14,529





(1,758)



(12%)

Total Revenue

62,758



60,555



2,203



4%



63,539





(781)



(1%)

Adjusted EBITDA

19,451



19,721



(270)



(1%)



21,602





(2,151)



(10%)

Net Income (Loss)

(3,914)



(1,644)



(2,270)



(138%)



1,483





(5,397)



(364%)

Capital Expenditures

16,100



11,452



4,648



41%



21,747





(5,647)



(26%)

Net Cash Provided by Operating Activities

15,490



19,372



(3,882)



(20%)



20,259





(4,769)



(24%)

Free Cash Flow

(4,068)



2,679



(6,747)



(252%)



(4,241)





173



4%

Adjusted Free Cash Flow

(532)



4,094



(4,626)



(113%)



3,281





(3,813)



(116%)

Net Debt

202,054



197,119



4,935



3%



200,167





1,887



1%

See Non-GAAP measure notes near end of release, and Adjusted EBITDA, Free Cash Flow and Net Debt reconciliations for adjustments.

 

First Quarter Financial Results

Consolidated revenues increased 4% year-over-year to $62.8 million as Broadband revenues grew by $4.6 million, or 10%, more than offsetting Telecom revenue declines of $2.4 million, or 16%. Adjusted EBITDA decreased 1% year-over-year to $19.5 million, with Broadband adjusted EBITDA increasing 13% to account for 60% of total adjusted EBITDA.

Operating expenses, exclusive of depreciation and amortization, increased 15% year-over-year to $49 million. This increase was primarily due to $3.3 million in transaction costs related to the merger with Consolidated Communications and increases in advertising costs, residential video license fees and transport charges associated with commercial services growth.

Net loss for the quarter was $3.9 million, or a loss of $0.28 per share, compared to net loss of $1.6 million, or a loss of $0.12 per share, in the same period last year. This decline was primarily due to the transaction costs of $3.3 million in the current year quarter and a sequential reduction of $510 thousand in the California High Cost Fund (CHCF) subsidy, which is now phased out.

Capital expenditures totaled $16.1 million for the first quarter, an increase from $11.5 million in the same period last year. The 2012 capital plan prioritizes spending where the company has experienced the greatest return on investment. This includes continued business sales growth opportunities, residential RGU growth and increased residential penetration. SureWest added 2,000 new fiber-to-the-home (FTTH) marketable homes during the quarter and 17,800 year-over-year. The company upgraded 1,000 ILEC territory copper homes with Advanced Digital TV service during the quarter and completed 9,000 upgrades year-over-year. These upgrades increased fiber and copper triple-play marketable homes in the ILEC to 67%, up from 57% in the first quarter of 2011. A total of 11,000 new fiber homes are planned for 2012 in Kansas City where the company has experienced superior penetration levels. SureWest is reiterating projected capital expenditures of $60-70 million in 2012.

Free cash flow, defined as net income (loss) plus depreciation and amortization less capital expenditures, was negative $4.1 million for the quarter, compared to positive $2.7 million in the first quarter 2011. This decline was expected as a result of transaction costs and the $3.5 million investment in network expansion in the first quarter 2012 compared to $1.4 million in first quarter 2011. Adjusted free cash flow, defined as free cash flow excluding capital investments in network expansion, decreased $4.6 million to negative $532 thousand primarily due to the transaction costs and increases in advertising costs, residential video license fees and transport charges associated with commercial services growth.

Cash and cash equivalents increased by $1.2 million sequentially, from $4.2 million in the fourth quarter 2011 to $5.4 million. Total debt net of cash and cash equivalents (net debt) was $202.1 million, resulting in a net debt to adjusted EBITDA ratio of 2.40x.

Broadband Segment Results

Broadband revenues increased 10% year-over-year and accounted for 80% of the company's total revenues in the quarter, compared to 75% in the first quarter 2011. Broadband adjusted EBITDA increased 13% year-over-year and now represents 60% of the company's total adjusted EBITDA. Sequential Broadband adjusted EBITDA declined 1% due to increases in video license fees during the quarter. The resulting customer price increase is scheduled for the second quarter 2012.

Broadband Residential:

Broadband Residential revenues increased 9% year-over-year to $34.6 million as a result of 3% growth in RGUs and a 6% increase in ARPU, primarily driven by new triple-play Advanced Digital TV customers in the ILEC.

New products and features like Advanced Digital TV, increased Internet speeds, additional HD channels, home networking and Internet security software have continued to create enhanced subscriber value and some pricing power.

The April launch of Whole Home DVR in Kansas City is expected to positively impact subscriber and RGU growth. Initially, the new product is only being offered to new acquisitions and as a retention tool to manage inventory and capital expense.

In Sacramento, Advanced Digital TV continued to drive growth, increasing total net video RGUs by 5% year-over-year. SureWest served 23,771 Advanced Digital TV subscribers through the first quarter, representing 86% of the company's video RGUs in Sacramento. These subscribers have an ARPU of $144, with approximately 98% bundling Internet and 78% subscribing to a triple-play. ARPU for those triple-play subscribers is $151, compared to $140 in the same period last year.

Residential customer churn remained strong year-over-year and sequentially at 1.4% as a result of customer retention programs, value-added features and ongoing superior service levels.

To illustrate growth trends, Broadband RGUs and subscriber counts are detailed both year-over-year and sequentially in the table below:



Q1 '12 vs. Q1 '11 Change



Q1 '12 vs. Q4 '11 Change



Sacramento

Market



Kansas City

Market



Total



Sacramento

Market



Kansas City

Market



Total

Broadband Residential RGUs

1%



4%



3%



(1%)



0%



0%

Data RGUs

(1%)



7%



2%



(1%)



1%



0%

Video RGUs

5%



6%



6%



0%



1%



0%

Voice RGUs

2%



(2%)



0%



0%



(2%)



(1%)

Total Residential Subscribers

(1%)



6%



2%



(1%)



0%



0%

Broadband Business:

Broadband Business revenues increased by $2 million, or 16%, year-over-year to $14.7 million. Business customers increased 8% year-over-year to 8,400 and ARPU grew 8% from the prior year to $584. The Kansas City market grew ARPU by 4% year-over-year while increasing customer counts by 11%. The Sacramento market grew customer counts by 6% and ARPU grew by 13% driven by wireless backhaul.

As of March 31, 2012, SureWest was billing for 366 wireless backhaul access points at annualized revenues of $4.4 million. The company currently has 398 contracts in place, and opportunities exist and are being pursued to serve additional connections in each region.

Small-to-medium business sales remained strong due to the benefits of SureWest's fiber network and IP-based services such as Internet, SIP Trunking and IPBX. First quarter revenue growth was driven by strong fiber network sales in the fourth quarter 2011, which continued in the first quarter. Broadband Business growth expectations remain high in both Sacramento and Kansas City.

Telecom Segment Results

Telecom revenues declined 16% year-over-year to $12.8 million consistent with the industry-wide trend of declines in access lines, minutes of use and access revenues. This was partially due to the decrease of $510 thousand in regulatory support revenues that were reduced as scheduled in the first quarter 2012.  The company's scheduled state regulatory support declines began in 2006 and are now fully phased out.

The Telecom segment has consistently generated adjusted EBITDA margins over 40% and continues to generate significant free cash flow, which is utilized to reduce debt and fund Broadband segment expansion. As the company focuses on growing its Broadband segment, the Telecom segment will continue to account for a smaller percentage of total revenues. For the first quarter 2012, Telecom revenues were 20% of total company revenues compared to 25% in the first quarter 2011.

Telecom Residential:

Telecom Residential revenues declined 22% year-over-year to $2.8 million resulting from a 21% decline in Telecom voice RGUs. However, of the 5,600 year-over-year Telecom Residential voice RGU losses, 2,500, or 45%, migrated to the SureWest Broadband VoIP service. The migration of existing Telecom ILEC access lines to Broadband VoIP enables the continued preservation of voice revenues on a consolidated basis.

Telecom Business:

Telecom Business revenues declined 6% year-over-year to $7.9 million as a result of a 4% decrease in business customers in the ILEC territory. The company is experiencing competitive pressure in the very small business customer segments; however, medium and large ILEC business customers remain stable. Telecom Business services revenues now represent 62% of the total Telecom segment revenues.

Telecom Access:

Telecom Access revenues decreased by $1.2 million year-over-year to $1.9 million primarily due to the scheduled reduction in the CHCF subsidy and a decline in interstate common line revenue related to NECA cost study settlements in the current year quarter. As planned and communicated, the final phase out of the CHCF occurred in the first quarter 2012, resulting in a $510 thousand quarterly access revenue decline. The annual CHCF subsidy was $2 million in 2011, a decrease from $4.1 million in 2010, and is zero in 2012.

Merger Update

As announced on February 6, 2012, SureWest entered into a definitive merger agreement under which Consolidated Communications (Nasdaq: CNSL) will acquire all outstanding shares of SureWest in a cash and stock transaction valued at $23.00 per share, or a total of approximately $340.9 million, exclusive of debt. The consideration represents a 47% premium to SureWest's stock price as of the close on February 3, 2012. Subject to the satisfaction of customary closing conditions, including federal and state regulatory approvals and the approval by both Consolidated and SureWest shareholders, the transaction is expected to close at the end of the second quarter or in the third quarter of 2012. The transaction was unanimously approved by the boards of directors of both companies.

SureWest will hold a special meeting of its shareholders on June 12, 2012 at 10 a.m., Pacific time, at SureWest's corporate headquarters, 8150 Industrial Avenue, Building A, Roseville, California 95678. At the SureWest special meeting, SureWest's shareholders will be asked (i) to approve the Merger Agreement, (ii) to approve, by an advisory vote, the change in control severance payments to SureWest's named executive officers, and (iii) to adjourn or postpone the SureWest special meeting, if necessary or appropriate, for among other reasons, the solicitation of additional proxies.

Non-GAAP Measures

In addition to the results presented in accordance with generally accepted accounting principles (GAAP) throughout this press release, the company has presented non-GAAP financial measures such as adjusted EBITDA, free cash flow, adjusted free cash flow and net debt. Adjusted EBITDA represents net income (loss) excluding amounts for income taxes, depreciation and amortization, non-cash pension and certain post-retirement benefits, non-cash stock compensation, transaction fees related to the merger with Consolidated Communications and all other non-operating income/expenses. Free cash flow represents net income (loss) plus depreciation and amortization less capital expenditures. Adjusted free cash flow represents free cash flow as defined above, excluding the network expansion capital investments. Free cash flow and adjusted free cash flow are a measure of operating cash flows available for corporate purposes after providing sufficient fixed asset additions to maintain current productive capacity. Net debt represents total long-term debt (including current maturities) less cash and cash equivalents. Net debt can be used as a component in measuring leverage. The company believes these non-GAAP measures, viewed in addition to but not in lieu of its reported GAAP results, provide useful information to investors as they are an integral part of the internal evaluation of operating performance. In addition, they are measures that the company uses to evaluate management's effectiveness. Reconciliations to the comparable GAAP measures are provided in the accompanying financial and operating summaries. SureWest's non-GAAP financial measures may not be comparable to similarly titled measures presented by other companies.

Conference Call and Webcast

Due to the pending merger with Consolidated Communications, SureWest will not host an investor call with respect to the financial results.

Additional Information and Where to Find It

On April 27, 2012, Consolidated filed with the Securities and Exchange Commission ("SEC"), a definitive proxy statement on Form DEF 14A in connection with the proposed merger transaction. On May 1, 2012, SureWest sent to its shareholders the definitive proxy statement/prospectus regarding the proposed merger transaction. SureWest urges investors and security holders to read the proxy statement/prospectus (including all amendments and supplements to it) and other documents relating to the merger transaction, because they contain important information about SureWest, Consolidated and the proposed transactions. Investors and security holders may obtain a free copy of the proxy statement/prospectus and other documents relating to the merger transaction from the SEC's website at www.sec.gov, SureWest's website at www.surw.com and Consolidated's website at www.consolidated.com. In addition, copies of the definitive proxy statement/prospectus and such other documents may be obtained from SureWest free of charge by directing a request to SureWest Communications, P.O. Box 969, Roseville, CA 95661, Attn: Investor Relations, telephone: (916) 786-1831

Important Merger Information and Additional Information

This document does not constitute an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

Participants in the Solicitation

SureWest and Consolidated, and certain of their respective directors and officers and other persons may be deemed to be participants in the solicitation of proxies from its shareholders in connection with the proposed acquisition transaction. Information regarding directors and executive officers of SureWest in the solicitation is set forth in the SureWest proxy statements and Annual Reports on Form 10-K, previously filed with the SEC. Information regarding directors and executive officers of Consolidated in the solicitation is set forth in the Consolidated proxy statements and Annual Reports on Form 10-K, previously filed with the SEC. Other information regarding the participants in the proxy solicitation and a description of their direct and indirect interests, by security holdings or otherwise, will be contained in the proxy statement/prospectus and other relevant materials to be filed with the SEC when they become available. Investors should read the proxy statement/prospectus carefully when it becomes available before making any voting or investment decisions.

About SureWest

SureWest Communications is a leading integrated communications provider and the bandwidth leader in the markets it serves. Headquartered in Northern California for more than 95 years, SureWest offers bundled residential and commercial services in the greater Sacramento and Kansas City regions that include IP-based digital and high-definition television, high-speed Internet, Voice over IP, and local and long distance telephone. SureWest was the nation's first provider to launch residential HDTV over an IP network and offers one of the nation's fastest symmetrical Internet services with speeds of up to 50 Mbps in each direction on its fiber-to-the-home network. For up-to-date information on products and services, visit the company on Facebook and Twitter.

Safe Harbor Statement

Statements made in this news release that are not historical facts are forward-looking statements and are made pursuant to the safe harbor provisions of the Securities Litigation Reform Act of 1995. In some cases, these forward-looking statements may be identified by the use of words such as "may," "will," "should," "expect," "plan," "anticipate" or "project," or the negative of those words or other comparable words. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. Such forward-looking statements are subject to a number of risks, assumptions and uncertainties that could cause the company's actual results to differ from those projected in such forward-looking statements. Important factors that could cause actual results to differ from those set forth in the forward-looking statements include, but are not limited to, advances in telecommunications technology, changes in the telecommunications regulatory environment, changes in the financial stability of other telecommunications providers who are customers of the company, changes in competition in markets in which the company operates, adverse circumstances affecting the economy in California, Kansas and Missouri in general, and in the greater Sacramento, California and greater Kansas City, Kansas and Missouri areas in particular, the availability of future financing, changes in the demand for services and products, new product and service development and introductions, and pending and future litigation.

Contacts:

Ron Rogers

Corporate Communications

916-746-3123

r.rogers@surewest.com

Misty Wells

Investor Relations

916-786-1799

m.wells@surewest.com

SUREWEST COMMUNICATIONS

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; Amounts in thousands, except per share amounts)























Quarters Ended











March 31,



December 31,



$



%



2012



2011



Change



Change

Operating revenues:

















Broadband

$  49,987



$         49,010



$    977



2%



Telecom

12,771



14,529



(1,758)



(12%)





Total operating revenues

62,758



63,539



(781)



(1%)

















Operating expenses:

















Cost of services and products

















(exclusive of depreciation and amortization)

29,723



28,919



804



3%



Customer operations and selling

8,163



7,631



532



7%



General and administrative

11,120



6,496



4,624



71%



Depreciation and amortization

15,946



16,023



(77)



(0%)





Total operating expenses

64,952



59,069



5,883



10%

















Income (loss) from operations

(2,194)



4,470



(6,664)



(149%)

















Other income (expense):

















   Investment income

25



3



22



733%



   Interest expense

(2,213)



(2,074)



(139)



(7%)



   Other, net

(154)



208



(362)



(174%)



   Total other income (expense), net

(2,342)



(1,863)



(479)



(26%)

















Income (loss) from operations before income taxes

(4,536)



2,607



(7,143)



(274%)

















Income tax expense (benefit)

(622)



1,124



(1,746)



(155%)

















Net income (loss)

$   (3,914)



$          1,483



$(5,397)



(364%)

































Basic and diluted earnings (loss) per common share

$    (0.28)



$            0.11



$  (0.39)





















Shares of common stock used















to calculate earnings per share:

















Basic

14,036



13,948



88







Diluted

14,036



14,035



1























Dividends per share

$     0.10



$            0.10



$      -















SUREWEST COMMUNICATIONS

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited; Amounts in thousands, except per share amounts)



























Quarters Ended March 31,



$



%







2012



2011



Change



Change

Operating revenues:

















Broadband

$49,987



$45,379



$ 4,608



10%



Telecom

12,771



15,176



(2,405)



(16%)





Total operating revenues

62,758



60,555



2,203



4%





















Operating expenses:

















Cost of services and products

















(exclusive of depreciation and amortization)

29,723



27,261



2,462



9%



Customer operations and selling

8,163



6,983



1,180



17%



General and administrative

11,120



8,548



2,572



30%



Depreciation and amortization

15,946



15,775



171



1%





Total operating expenses

64,952



58,567



6,385



11%





















Income (loss) from operations

(2,194)



1,988



(4,182)



(210%)





















Other income (expense):

















   Investment income

25



15



10



67%



   Interest expense

(2,213)



(4,416)



2,203



50%



   Other, net

(154)



207



(361)



(174%)



   Total other income (expense), net

(2,342)



(4,194)



1,852



44%





















Loss from operations before income taxes

(4,536)



(2,206)



(2,330)



(106%)





















Income tax benefit

(622)



(562)



(60)



(11%)





















Net loss

$ (3,914)



$ (1,644)



$(2,270)



(138%)





















Basic and diluted loss per common share

$   (0.28)



$   (0.12)



$  (0.16)

























Shares of common stock















used to calculate earnings per share:

















Basic and diluted

14,036



13,784



252

























Dividends per share

$    0.10



$    0.08



$   0.02





SureWest Communications

Quarterly Selected Financial Results & Reconciliations of Non-GAAP Measures 

(on a consolidated and a segment basis)

(Unaudited; Amounts in thousands) 











































Consolidated Results of Operations















































For 2011 Quarters Ended: 



Twelve Months

Ended  December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Operating revenues  (1)   









































Broadband



$  45,379



$  45,959



$       48,018



$      49,010



$         188,366



$     49,987



$ 4,608



10%



$    977



2%

Telecom



15,176



15,003



14,979



14,529



59,687



12,771



(2,405)



(16%)



(1,758)



(12%)

Total operating revenues



60,555



60,962



62,997



63,539



248,053



62,758



2,203



4%



(781)



(1%)











































Operating expenses (1)   



42,792



40,309



43,216



43,046



169,363



49,006



6,214



15%



5,960



14%

Depreciation and amortization



15,775



16,357



15,810



16,023



63,965



15,946



171



1%



(77)



(0%)

Income from operations



$    1,988



$    4,296



$        3,971



$       4,470



$           14,725



$      (2,194)



$(4,182)



(210%)



$(6,664)



(149%)





















































































 Consolidated Reconciliation of Adjusted EBITDA to Net Income (Loss)  















































For 2011 Quarters Ended: 



Twelve Months Ended December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Net income (loss) 



$   (1,644)



$    1,320



$           643



$       1,483



$             1,802



$      (3,914)



$(2,270)



(138%)



$(5,397)



(364%)

Add: income tax expense (benefit)



(562)



484



289



1,124



1,335



(622)



(60)



(11%)



(1,746)



(155%)

Less: other (income)/expense



4,194



2,492



3,039



1,863



11,588



2,342



(1,852)



(44%)



479



26%

Income from operations



1,988



4,296



3,971



4,470



14,725



(2,194)



(4,182)



(210%)



(6,664)



(149%)

Add (subtract):









































Depreciation and amortization



15,775



16,357



15,810



16,023



63,965



15,946



171



1%



(77)



(0%)

Non-cash pension expense



313



394



351



346



1,404



1,048



735



235%



702



203%

Non-cash stock compensation expense



1,645



1,182



747



763



4,337



1,359



(286)



(17%)



596



78%

Transaction costs 



-



-



-



-



-



3,292



3,292



100%



3,292



100%

Adjusted EBITDA (2)



$  19,721



$  22,229



$       20,879



$      21,602



$           84,431



$     19,451



$   (270)



(1%)



$(2,151)



(10%)











































Adjusted EBITDA margin



33%



36%



33%



34%



34%



31%





































































































 Consolidated Free Cash Flow and Adjusted Free Cash Flow 















































For 2011 Quarters Ended: 



Twelve Months Ended December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Net income (loss) 



$   (1,644)



$    1,320



$           643



$       1,483



$             1,802



$      (3,914)



$(2,270)



(138%)



$(5,397)



(364%)

Add: Depreciation and amortization



15,775



16,357



15,810



16,023



63,965



15,946



171



1%



(77)



(0%)

Less: Capital expenditures



(11,452)



(20,671)



(18,658)



(21,747)



(72,528)



(16,100)



(4,648)



(41%)



5,647



26%

Free cash flow (3)



2,679



(2,994)



(2,205)



(4,241)



(6,761)



(4,068)



(6,747)



(252%)



173



4%

Add: Capital expenditures for network expansion



1,415



7,020



7,455



7,522



23,412



3,536



2,121



150%



(3,986)



(53%)

Adjusted free cash flow(3)



$    4,094



$    4,026



$        5,250



$       3,281



$           16,651



$         (532)



$(4,626)



(113%)



$(3,813)



(116%)





















































































 Consolidated Net Debt Ratio  















































For 2011 Quarters Ended: 







Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31







March 31, 2012



$ chg



%



$ chg



%

Net Debt:









































Long-term debt, including current maturities



$210,000



$210,000



$     206,250



$    204,375







$   207,500



$(2,500)



(1%)



$ 3,125



2%

Less: Cash and cash equivalents



(12,881)



(11,047)



(8,932)



(4,208)







(5,446)



7,435



58%



(1,238)



(29%)

Net Debt (4)



$197,119



$198,953



$     197,318



$    200,167







$   202,054



$ 4,935



3%



$ 1,887



1%











































Ratio of Net Debt to Adjusted EBITDA:









































Net Debt



$197,119



$198,953



$     197,318



$    200,167







$   202,054



























































Divided by: Adjusted EBITDA (TTM)



$  82,764



$  85,065



$       84,609



$      84,431







$     84,161



























































Ratio of net debt to Adjusted EBITDA (5)



2.38



2.34



2.33



2.37







2.40





































































































Broadband Results of Operations















































For 2011 Quarters Ended: 



Twelve Months Ended December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Data



$  12,184



$  12,281



$       13,260



$      13,480



$           51,205



$     13,665



$ 1,481



12%



$    185



1%

Video



13,312



13,466



14,039



14,178



54,995



14,549



1,237



9%



371



3%

Voice



6,335



6,341



6,361



6,331



25,368



6,367



32



1%



36



1%

Total residential revenues



31,831



32,088



33,660



33,989



131,568



34,581



2,750



9%



592



2%

Business



12,614



12,999



13,557



14,223



53,393



14,655



2,041



16%



432



3%

Access



556



504



509



476



2,045



485



(71)



(13%)



9



2%

Other



378



368



292



322



1,360



266



(112)



(30%)



(56)



(17%)

Total operating revenues from external customers



45,379



45,959



48,018



49,010



188,366



49,987



4,608



10%



977



2%

Intersegment revenues



160



155



152



177



644



191



31



19%



14



8%

Total operating revenues



45,539



46,114



48,170



49,187



189,010



50,178



4,639



10%



991



2%











































Operating expenses without depreciation



36,337



35,624



37,179



38,062



147,202



42,171



5,834



16%



4,109



11%

Depreciation and amortization



12,688



13,098



12,574



12,759



51,119



12,772



84



1%



13



0%

Loss from operations



$   (3,486)



$   (2,608)



$       (1,583)



$      (1,634)



$            (9,311)



$      (4,765)



$(1,279)



(37%)



$(3,131)



(192%)





















































































 Broadband Reconciliation of Adjusted EBITDA to Net Loss  















































For 2011 Quarters Ended: 



Twelve Months Ended December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Net loss 



$   (4,405)



$   (3,006)



$       (2,801)



$      (3,654)



$          (13,866)



$      (5,022)



$   (617)



(14%)



$(1,368)



(37%)

Add: income tax benefits



(2,928)



(1,998)



(1,867)



(36)



(6,829)



(1,989)



939



32%



(1,953)



(5425%)

Less: other (income)/expense



3,847



2,396



3,085



2,056



11,384



2,246



(1,601)



(42%)



190



9%

Loss from operations



(3,486)



(2,608)



(1,583)



(1,634)



(9,311)



(4,765)



(1,279)



(37%)



(3,131)



(192%)

Add (subtract):









































Depreciation and amortization 



12,688



13,098



12,574



12,759



51,119



12,772



84



1%



13



0%

Non-cash pension expense



153



187



173



167



680



496



343



224%



329



197%

Non-cash stock compensation expense



978



720



457



469



2,624



916



(62)



(6%)



447



95%

Transaction costs 



-



-



-



-



-



2,227



2,227



100%



2,227



100%

Adjusted EBITDA (2)



$  10,333



$  11,397



$       11,621



$      11,761



$           45,112



$     11,646



$ 1,313



13%



$   (115)



(1%)











































Adjusted EBITDA margin



23%



25%



24%



24%



24%



23%





































































































 Broadband Free Cash Flow and Adjusted Free Cash Flow 















































For 2011 Quarters Ended: 



Twelve Months Ended December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Net loss



$   (4,405)



$   (3,006)



$       (2,801)



$      (3,654)



$          (13,866)



$      (5,022)



$   (617)



(14%)



$(1,368)



(37%)

Add: Depreciation and amortization



12,688



13,098



12,574



12,759



51,119



12,772



84



1%



13



0%

Less: Capital expenditures



(9,574)



(16,706)



(16,677)



(17,661)



(60,618)



(14,062)



(4,488)



(47%)



3,599



20%

Free cash flow (3)



(1,291)



(6,614)



(6,904)



(8,556)



(23,365)



(6,312)



(5,021)



(389%)



2,244



26%

Add: Capital expenditures for network expansion



1,013



6,492



6,500



7,044



21,049



3,062



2,049



202%



(3,982)



(57%)

Adjusted free cash flow (3)



$     (278)



$     (122)



$          (404)



$      (1,512)



$            (2,316)



$      (3,250)



$(2,972)



(1069%)



$(1,738)



(115%)











































Telecom Results of Operations















































For 2011 Quarters Ended: 



Twelve Months Ended December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Residential



$    3,592



$    3,393



$        3,196



$       3,048



$           13,229



$       2,819



$   (773)



(22%)



$   (229)



(8%)

Business



8,394



8,294



8,122



8,390



33,200



7,932



(462)



(6%)



(458)



(5%)

Access



3,054



3,148



3,559



2,999



12,760



1,901



(1,153)



(38%)



(1,098)



(37%)

Other



136



168



102



92



498



119



(17)



(13%)



27



29%

Total operating revenues from external customers



15,176



15,003



14,979



14,529



59,687



12,771



(2,405)



(16%)



(1,758)



(12%)

Intersegment revenues



5,296



5,052



5,231



5,373



20,952



5,484



188



4%



111



2%

Total operating revenues



20,472



20,055



20,210



19,902



80,639



18,255



(2,217)



(11%)



(1,647)



(8%)











































Operating expenses without depreciation



11,911



9,892



11,420



10,534



43,757



12,510



599



5%



1,976



19%

Depreciation and amortization



3,087



3,259



3,236



3,264



12,846



3,174



87



3%



(90)



(3%)

Income from operations



$    5,474



$    6,904



$        5,554



$       6,104



$           24,036



$       2,571



$(2,903)



(53%)



$(3,533)



(58%)





















































































 Telecom Reconciliation of Adjusted EBITDA to Net Income  















































For 2011 Quarters Ended: 



Twelve Months Ended December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Net income



$    2,761



$    4,326



$        3,444



$       5,137



$           15,668



$       1,108



$(1,653)



(60%)



$(4,029)



(78%)

Add: income tax expense



2,366



2,482



2,156



1,160



8,164



1,367



(999)



(42%)



207



18%

Less: other (income)/expense



347



96



(46)



(193)



204



96



(251)



(72%)



289



150%

Income from operations



5,474



6,904



5,554



6,104



24,036



2,571



(2,903)



(53%)



(3,533)



(58%)

Add (subtract):









































Depreciation and amortization 



3,087



3,259



3,236



3,264



12,846



3,174



87



3%



(90)



(3%)

Non-cash pension expense



160



207



178



179



724



552



392



245%



373



208%

Non-cash stock compensation expense



667



462



290



294



1,713



443



(224)



(34%)



149



51%

Transaction costs 



-



-



-



-



-



1,065



1,065



100%



1,065



100%

Adjusted EBITDA (2)



$    9,388



$  10,832



$        9,258



$       9,841



$           39,319



$       7,805



$(1,583)



(17%)



$(2,036)



(21%)











































Adjusted EBITDA margin



46%



54%



46%



49%



49%



43%





































































































 Telecom Free Cash Flow and Adjusted Free Cash Flow 















































For 2011 Quarters Ended: 



Twelve Months Ended December



Quarter Ended



Quarter

Year-over-Year



Sequential

Qtr-over-Qtr





March 31



June 30



September 30



December 31



31, 2011



March 31, 2012



$ chg



%



$ chg



%

Net income 



$    2,761



$    4,326



$        3,444



$       5,137



$           15,668



$       1,108



$(1,653)



(60%)



$(4,029)



(78%)

Add: Depreciation and amortization



3,087



3,259



3,236



3,264



12,846



3,174



87



3%



(90)



(3%)

Less: Capital expenditures



(1,704)



(2,598)



(1,971)



(3,394)



(9,667)



(1,928)



(224)



(13%)



1,466



43%

Free cash flow (3)



4,144



4,987



4,709



5,007



18,847



2,354



(1,790)



(43%)



(2,653)



(53%)

Add: Capital expenditures for network expansion



402



528



955



478



2,363



474



72



18%



(4)



(1%)

Adjusted free cash flow (3)



$    4,546



$    5,515



$        5,664



$       5,485



$           21,210



$       2,828



$(1,718)



(38%)



$(2,657)



(48%)



























































































(1) External customers only.



(2) Adjusted EBITDA represents net income (loss) excluding amounts for income taxes; depreciation and amortization; non-cash pension and certain post-retirement benefits; non-cash stock compensation; transaction fees related to the merger with Consolidated Communications; and all other non-operating income/expenses.  Adjusted EBITDA is a common measure of operating performance in the telecommunications industry. Adjusted EBITDA is not a measure of financial performance under United States generally accepted accounting principles and should not be considered in isolation or as a substitute for consolidated net income (loss) as a measure of performance.



(3) Free cash flow is a measure of operating cash flows available for corporate purposes after providing sufficient fixed asset additions to maintain current productive capacity. Consolidated free cash flow includes capital expenditures for our corporate operating unit. Adjusted free cash flow represents free cash flow excluding capital expenditures for network expansion.  Free cash flow and adjusted free cash flow are not measures of financial performance under United States generally accepted accounting principles and should not be considered in isolation or as a substitute for consolidated net income (loss) as a measure of performance and net cash provided by operating activities as a measure of liquidity.



(4) Net debt represents total long-term debt (including current maturities) less cash and cash equivalents.  Net debt can be a component in measuring leverage. Net debt is not a measure determined in accordance with United States generally accepted accounting principles and should not be considered as a substitute for total long-term debt.



(5) The ratio of net debt to adjusted EBITDA is calculated as net debt divided by adjusted EBITDA based on a trailing twelve month (TTM) period.  This measure provides useful information to our investors about our debt level relative to our performance and about our ability to meet our financial obligations.



SUREWEST COMMUNICATIONS

CONSOLIDATED BALANCE SHEETS

(Unaudited; Amounts in thousands)















































March 31,



December 31,



$



%







2012



2011



Change



Change

ASSETS

















Current assets:



















Cash and cash equivalents

$    5,446



$          4,208



$ 1,238



29%





Accounts receivable, net

18,899



21,540



(2,641)



(12%)





Income tax receivable

123



280



(157)



(56%)





Prepaid expenses

2,974



2,912



62



2%





Deferred income taxes

2,299



2,226



73



3%





Assets held for sale

4,756



4,756



-



-



Total current assets

34,497



35,922



(1,425)



(4%)























Property, plant and equipment, net

523,012



522,790



222



0%























Intangible and other assets:



















Customer relationships, net

1,114



1,417



(303)



(21%)





Goodwill

45,814



45,814



-



-





Deferred charges and other assets

5,942



6,133



(191)



(3%)







52,870



53,364



(494)



(1%)







$610,379



$       612,076



$(1,697)



(0%)





















LIABILITIES AND SHAREHOLDERS' EQUITY

















Current liabilities:



















Current portion of long-term debt

$    7,500



$          7,500



$        -



-





Accounts payable

3,443



4,315



(872)



(20%)





Other accrued liabilities 

16,699



16,783



(84)



(1%)





Advance billings and deferred revenues

8,170



8,051



119



1%





Accrued compensation

7,679



7,593



86



1%



Total current liabilities

43,491



44,242



(751)



(2%)























Long-term debt

200,000



196,875



3,125



2%



Deferred income taxes

48,569



49,126



(557)



(1%)



Accrued pension and other post-retirement benefits

54,957



54,354



603



1%



Other liabilities and deferred revenues

6,662



6,784



(122)



(2%)























Commitments and contingencies





































Shareholders' equity:



















Common stock, without par value; 100,000 shares authorized, 14,330 and 14,060 shares issued and outstanding at March 31, 2012 and December 31, 2011, respectively

147,904



146,498



1,406



1%





Accumulated other comprehensive loss

(27,777)



(27,770)



(7)



(0%)





Retained earnings

136,573



141,967



(5,394)



(4%)



Total shareholders' equity

256,700



260,695



(3,995)



(2%)







$610,379



$       612,076



$(1,697)



(0%)

SUREWEST COMMUNICATIONS

SELECTED OPERATING METRICS

As of and for the Quarters Ended





































BROADBAND



3/31/2012 (1)



3/31/2011 (1)



Change



% Change



12/31/2011 (1)



Change



% Change



Residential

































Video



































Marketable Homes (2)



300,000



272,600



27,400



10%



296,700



3,300



1%







RGUs



66,700



63,100



3,600



6%



66,400



300



0%







Penetration (2)



22.2%



23.1%



-0.9%



(4%)



22.4%



-0.1%



(1%)







ARPU



$73



$71



$2



3%



$72



$1



1%





Voice



































Marketable Homes



330,000



311,600



18,400



6%



327,700



2,300



1%







RGUs



75,600



75,600



0



0%



76,400



(800)



(1%)







Penetration



22.9%



24.3%



-1.4%



(6%)



23.3%



-0.4%



(2%)







ARPU



$28



$28



$0



(0%)



$28



$0



1%





Data



































Marketable Homes



330,000



311,600



18,400



6%



327,700



2,300



1%







RGUs



102,700



100,300



2,400



2%



102,600



100



0%







Penetration



31.1%



32.2%



-1.1%



(3%)



31.3%



-0.2%



(1%)







ARPU



$44



$41



$3



9%



$44



$0



1%





Total



































RGUs



245,000



239,000



6,000



3%



245,400



(400)



(0%)









































Subscriber totals



































Subscribers (3)



106,800



104,900



1,900



2%



107,100



(300)



(0%)







Penetration



32.4%



33.7%



-1.3%



(4%)



32.7%



-0.3%



(1%)







ARPU (4)



$108



$102



$6



6%



$106



$2



1%







Triple Play ARPU (5)



$118



$114



$4



3%



$117



$1



1%







Triple Play RGUs per Subscriber (5)



2.48



2.52



(0.04)



(2%)



2.49



(0.01)



(0%)







Churn



1.4%



1.4%



0.0%



2%



1.4%



0.0%



2%







































Business (6)



































Customers



8,400



7,800



600



8%



8,000



400



5%







ARPU



$584



$539



$45



8%



$592



($8)



(1%)





































TELECOM



3/31/2012



3/31/2011



Change



% Change



12/31/2011



Change



% Change



Residential

































Voice



































Marketable Homes



92,100



91,700



400



0%



91,900



200



0%







RGUs (7)



21,700



27,300



(5,600)



(21%)



23,000



(1,300)



(6%)







Cumulative Migration to Broadband Voice (8)



18,600



16,100



2,500



16%



18,000



600



3%







Penetration



23.6%



29.8%



-6.2%



(21%)



25.0%



-1.5%



(6%)







ARPU



$42



$43



($1)



(1%)



$43



($1)



(2%)







Churn (9)



1.7%



1.8%



-0.1%



(5%)



1.6%



0.1%



4%







































Business (6)



































Customers



7,500



7,800



(300)



(4%)



7,700



(200)



(3%)







ARPU



$348



$356



($8)



(2%)



$363



($15)



(4%)





































CONSOLIDATED RESIDENTIAL VOICE RGUs



3/31/2012



3/31/2011



Change



% Change



12/31/2011



Change



% Change







ILEC Voice RGUs



































Broadband



23,100



21,500



1,600



7%



23,100



0



0%







Telecom



21,700



27,300



(5,600)



(21%)



23,000



(1,300)



(6%)







Total ILEC Voice RGUs (10)



44,800



48,800



(4,000)



(8%)



46,100



(1,300)



(3%)







CLEC Residential Voice RGUs (11)



52,500



54,100



(1,600)



(3%)



53,300



(800)



(2%)







TOTAL Residential Voice RGUs (12)



97,300



102,900



(5,600)



(5%)



99,400



(2,100)



(2%)





































TOTAL RESIDENTIAL BROADBAND & TELECOM RGUs



266,700



266,300



400



0%



268,400



(1,700)



(1%)





































NETWORK METRICS



3/31/2012



3/31/2011



Change



% Change



12/31/2011



Change



% Change







Marketable Homes - Fiber



166,500



148,700



17,800



12%



164,500



2,000



1%







Marketable Homes - HFC



94,300



93,700



600



1%



94,000



300



0%







Marketable Homes - Copper 2-Play



30,000



39,000



(9,000)



(23%)



31,000



(1,000)



(3%)







Marketable Homes - Copper 3-Play



39,200



30,200



9,000



30%



38,200



1,000



3%







Total



330,000



311,600



18,400



6%



327,700



2,300



1%







































Note:  The calculation of certain metrics have been revised over time to reflect the current view of our business.  Where necessary prior period metric calculations have been revised to conform with current practice.  All amounts rounded to the nearest 100s, except percentages and dollars.





































(1) During the first quarter of 2012, we reclassified approximately 400 small-office/home-office Broadband customers from Residential subscribers to Business customers.  They had previously been counted as residential subscribers with primarily voice RGUs. Prior periods were not restated. During the fourth quarter of 2011, we revised our methodology for allocating subscriber discounts to video, voice and data revenue.  The revised methodology facilitates the consistent application of discounts and ARPU calculation between both our residential markets.  Accordingly, the ARPU metrics previously reported for 2009, 2010 and 2011 have been revised to conform to current practice.





































(2) Marketable Homes - Prior to Q110, video marketable homes and penetration rate included serviceable homes in Sacramento and Kansas City fiber and hybrid fiber coax (HFC) networks only. With launch of ADTV in Q110, certain copper homes became video serviceable and 3-play capable and are included in marketable home counts. Penetration rates prior to Q110 were not adjusted for small number of video customers on copper network prior to ADTV.





































(3) A residential subscriber is a customer who subscribes to one or more residential RGUs.  





































(4) ARPU is the total residential revenue per average subscriber.





































(5) Triple play ARPU includes the total residential revenue per average subscriber and Triple play RGUs per Subscriber includes ending RGUs per ending subscriber, for the triple play markets, excluding the ILEC market.





































(6) A business customer is a customer who subscribes to business data, voice or video and represents a unique customer account.  ARPU is the total business revenue per average customer.





































(7) A voice RGU is a residential customer who subscribes to one or more voice access lines.  





































(8) Telecom Voice RGU Migration to Broadband Voice are residential Telecom voice RGUs in Line (7) that have ported their Telecom primary access line service to Broadband VoIP.





































(9) Telecom Churn excludes disconnects in Line (8) that have ported their Telecom primary access line service to Broadband VoIP.





































(10) ILEC Voice RGUs are the total residential voice RGUs in the ILEC franchise market area that are either a Telecom primary access line or Broadband VoIP subscriber.





































(11) CLEC Voice RGUs are the total residential voice RGUs in the Kansas City and Sacramento markets, excluding the ILEC market.





































(12) Total Voice RGUs are the total of ILEC and CLEC residential voice RGUs, and represent the total company residential voice RGUs of both the Broadband and Telecom Segments.

SUREWEST COMMUNICATIONS

SELECTED OPERATING METRICS

As of and for the Quarters Ended



























































BROADBAND

3/31/2009 (1)



6/30/2009 (1)



9/30/2009 (1)



12/31/2009 (1)



3/31/2010 (1)



6/30/2010 (1)



9/30/2010 (1)



12/31/2010( 1)



3/31/2011 (1)



6/30/2011 (1)



9/30/2011 (1)



12/31/2011 (1)



3/31/2012 (1)



Residential

























































Video

























































Marketable Homes (2)

236,500



239,800



240,000



240,500



261,900



265,100



268,500



271,800



272,600



281,200



287,900



296,700



300,000







RGUs

59,900



59,000



59,000



58,900



58,500



60,200



61,200



61,800



63,100



64,100



64,900



66,400



66,700







Quarterly change

(100)



(900)



0



(100)



(400)



1,700



1,000



600



1,300



1,000



800



1,500



300







Year-over-Year change

4,800



2,000



600



(1,100)



(1,400)



1,200



2,200



2,900



4,600



3,900



3,700



4,600



3,600







Penetration (2)

24.4%



23.7%



23.8%



23.7%



22.3%



22.7%



22.8%



22.7%



23.1%



22.8%



22.5%



22.4%



22.2%







ARPU

$66



$68



$67



$69



$71



$70



$69



$70



$71



$71



$73



$72



$73





Voice

























































Marketable Homes

308,200



309,300



309,400



309,700



309,900



310,400



311,200



311,300



311,600



317,400



321,700



327,700



330,000







RGUs

66,000



67,700



70,000



71,300



71,800



73,900



74,900



74,900



75,600



75,900



76,100



76,400



75,600







Quarterly change

2,800



1,700



2,300



1,300



500



2,100



1,000



0



700



300



200



300



(800)







Year-over-Year change

12,500



11,400



10,300



8,100



5,800



6,200



4,900



3,600



3,800



2,000



1,200



1,500



0







Penetration

21.5%



22.0%



22.7%



23.1%



23.2%



23.8%



24.1%



24.1%



24.3%



23.9%



23.7%



23.3%



22.9%







ARPU

$32



$33



$31



$30



$30



$30



$30



$29



$28



$28



$28



$28



$28





Data

























































Marketable Homes

308,200



309,300



309,400



309,700



309,900



310,400



311,200



311,300



311,600



317,400



321,700



327,700



330,000







RGUs

97,800



97,400



97,600



98,300



97,500



98,900



99,200



99,400



100,300



100,600



101,300



102,600



102,700







Quarterly change

700



(400)



200



700



(800)



1,400



300



200



900



300



700



1,300



100







Year-over-Year change

6,300



3,700



2,200



1,200



(300)



1,500



1,600



1,100



2,800



1,700



2,100



3,200



2,400







Penetration

31.8%



31.6%



31.6%



31.8%



31.5%



31.9%



31.9%



31.9%



32.2%



31.7%



31.5%



31.3%



31.1%







ARPU

$36



$38



$38



$40



$41



$40



$40



$41



$41



$41



$44



$44



$44





Total

























































RGUs

223,700



224,100



226,600



228,500



227,800



233,000



235,300



236,100



239,000



240,600



242,300



245,400



245,000







Quarterly change

3,400



400



2,500



1,900



(700)



5,200



2,300



800



2,900



1,600



1,700



3,100



(400)







Year-over-Year change

23,600



17,100



13,100



8,200



4,100



8,900



8,700



7,600



11,200



7,600



7,000



9,300



6,000































































Subscriber totals

























































Subscribers (3)

103,300



102,400



103,000



103,100



102,500



103,600



104,000



104,100



104,900



105,100



105,800



107,100



106,800







Quarterly change

300



(900)



600



100



(600)



1,100



400



100



800



200



700



1,300



(300)







Year-over-Year change

5,800



2,900



1,900



100



(800)



1,200



1,000



1,000



2,400



1,500



1,800



3,000



1,900







Penetration

33.5%



33.1%



33.3%



33.3%



33.1%



33.4%



33.4%



33.4%



33.7%



33.1%



32.9%



32.7%



32.4%







ARPU (4)

$93



$97



$95



$99



$101



$100



$99



$101



$102



$102



$107



$106



$108







Triple Play ARPU (5)

$111



$114



$111



$114



$116



$115



$113



$115



$114



$114



$118



$117



$118







Triple Play RGUs per Subscriber (5)

2.56



2.55



2.54



2.54



2.53



2.54



2.53



2.53



2.52



2.51



2.50



2.49



2.48







Churn

1.4%



1.7%



1.8%



1.5%



1.6%



1.6%



1.7%



1.6%



1.4%



1.5%



1.6%



1.4%



1.4%





























































Business (6)

























































Customers

6,900



7,000



7,200



7,300



7,400



7,500



7,700



7,800



7,800



7,900



8,000



8,000



8,400







ARPU

$467



$459



$467



$476



$479



$502



$526



$535



$539



$551



$570



$592



$584



























































TELECOM

3/31/2009



6/30/2009



9/30/2009



12/31/2009



3/31/2010



6/30/2010



9/30/2010



12/31/2010



3/31/2011



6/30/2011



9/30/2011



12/31/2011



3/31/2012



Residential























































Voice

























































Marketable Homes

90,800



90,900



90,900



91,000



91,100



91,200



91,400



91,500



91,700



91,800



91,800



91,900



92,100







RGUs (7)

49,500



45,100



41,300



38,500



35,500



32,800



30,700



28,900



27,300



25,600



24,200



23,000



21,700







Cumulative Migration to Broadband Voice (8)

6,900



9,000



10,700



11,800



12,900



14,000



14,900



15,400



16,100



16,900



17,500



18,000



18,600







Penetration

54.5%



49.6%



45.4%



42.3%



39.0%



36.0%



33.6%



31.6%



29.8%



27.9%



26.4%



25.0%



23.6%







ARPU

$44



$45



$45



$45



$44



$44



$43



$43



$43



$43



$43



$43



$42







Churn (9)

2.1%



2.3%



2.3%



2.0%



2.3%



2.1%



2.1%



2.0%



1.8%



1.8%



1.8%



1.6%



1.7%





























































Business (6)

























































Customers

9,000



8,900



8,700



8,500



8,300



8,200



8,000



7,900



7,800



7,700



7,700



7,700



7,500







ARPU

$332



$339



$329



$334



$334



$340



$360



$359



$356



$357



$351



$363



$348



























































CONSOLIDATED RESIDENTIAL VOICE RGUs

3/31/2009 (1)



6/30/2009 (1)



9/30/2009( 1)



12/31/2009 (1)



3/31/2010 (1)



6/30/2010 (1)



9/30/2010



12/31/2010



3/31/2011



6/30/2011



9/30/2011



12/31/2011



3/31/2012







ILEC Voice RGUs

























































Broadband

9,900



12,400



14,700



16,200



17,500



19,000



20,400



21,000



21,500



22,300



22,700



23,100



23,100







Telecom

49,500



45,100



41,300



38,500



35,500



32,800



30,700



28,900



27,300



25,600



24,200



23,000



21,700







Total ILEC Voice RGUs (10)

59,400



57,500



56,000



54,700



53,000



51,800



51,100



49,900



48,800



47,900



46,900



46,100



44,800







Quarterly change

(1,700)



(1,900)



(1,500)



(1,300)



(1,700)



(1,200)



(700)



(1,200)



(1,100)



(900)



(1,000)



(800)



(1,300)







Year-over-Year change

(7,500)



(7,400)



(6,900)



(6,400)



(6,400)



(5,700)



(4,900)



(4,800)



(4,200)



(3,900)



(4,200)



(3,800)



(4,000)

































































CLEC Residential Voice RGUs (11)

56,100



55,300



55,300



55,100



54,300



54,900



54,500



53,900



54,100



53,600



53,400



53,300



52,500







Quarterly change

0



(800)



0



(200)



(800)



600



(400)



(600)



200



(500)



(200)



(100)



(800)







Year-over-Year change

2,700



1,000



0



(1,000)



(1,800)



(400)



(800)



(1,200)



(200)



(1,300)



(1,100)



(600)



(1,600)

































































TOTAL Residential Voice RGUs (12)

115,500



112,800



111,300



109,800



107,300



106,700



105,600



103,800



102,900



101,500



100,300



99,400



97,300







Quarterly change

(1,700)



(2,700)



(1,500)



(1,500)



(2,500)



(600)



(1,100)



(1,800)



(900)



(1,400)



(1,200)



(900)



(2,100)







Year-over-Year change

(4,800)



(6,400)



(6,900)



(7,400)



(8,200)



(6,100)



(5,700)



(6,000)



(4,400)



(5,200)



(5,300)



(4,400)



(5,600)



























































NETWORK METRICS

3/31/2009



6/30/2009



9/30/2009



12/31/2009



3/31/2010



6/30/2010



9/30/2010



12/31/2010



3/31/2011



6/30/2011



9/30/2011



12/31/2011



3/31/2012







Marketable Homes - Fiber

142,900



146,900



147,100



147,600



147,700



147,900



148,300



148,500



148,700



154,300



158,500



164,500



166,500







Marketable Homes - HFC

93,600



92,900



92,900



92,900



93,000



93,200



93,600



93,600



93,700



93,900



94,000



94,000



94,300







Marketable Homes - Copper 2-Play

71,700



69,500



69,400



69,200



47,900



45,300



42,700



39,600



39,000



36,200



33,800



31,000



30,000







Marketable Homes - Copper 3-Play

0



0



0



0



21,300



24,000



26,600



29,600



30,200



33,000



35,400



38,200



39,200







Total

308,200



309,300



309,400



309,700



309,900



310,400



311,200



311,300



311,600



317,400



321,700



327,700



330,000







Quarterly change

4,000



1,100



100



300



200



500



800



100



300



5,800



4,300



6,000



2,300







Year-over-Year change

21,600



17,100



12,800



5,500



1,700



1,100



1,800



1,600



1,700



7,000



10,500



16,400



18,400





























































(1-12)  See all notes on Selected Operating Metrics Actuals Quarterly and Year-over-Year comparison 

 

 

SOURCE SureWest Communications

Copyright 2012 PR Newswire

Surewest Communications (NASDAQ:SURW)
Gráfica de Acción Histórica
De Nov 2024 a Dic 2024 Haga Click aquí para más Gráficas Surewest Communications.
Surewest Communications (NASDAQ:SURW)
Gráfica de Acción Histórica
De Dic 2023 a Dic 2024 Haga Click aquí para más Gráficas Surewest Communications.