NEW YORK, March 12, 2019 /PRNewswire/ -- TheStreet,
Inc. (Nasdaq: TST) a leading financial news and information
company, today reported financial results for the fourth quarter
and full year ended December 31,
2018.
Fourth Quarter Highlights
- The Company announced the sale of its Business-to-Business
(B2B) business (TheDeal/BoardEx) to Euromoney.
- Net loss from continuing operations totaled $3.0 million, or $0.06 per diluted share.
- Total Revenue from continuing operations was $13.9 million.
-
- B2B revenue totaled $6.7 million,
an increase of $0.4 million or 6%
over same quarter last year.
- Business-to-Consumer (B2C) revenue totaled $7.2 million, a decline of $0.4 million or 6%; B2C subscription revenue
increased $0.2 million over the same
quarter last year and B2C premium deferred subscription revenue
grew $1.1 million, or 12%.
- Adjusted EBITDA totaled $2.4
million, a year-over-year increase of $0.6 million.
Full Year Highlights
- Net loss from continuing operations totaled $6.8 million, or $0.13 per diluted share.
- Total Revenue from continuing operations was $53.1 million.
-
- B2B revenue totaled $25.6
million, an increase $1.8
million or 8% over full year 2017.
- B2C revenue totaled $27.5
million, a decline of $3.5
million or 11% over full year 2017.
- Cash, cash equivalents, restricted cash and marketable
securities totaled $39.4 million, an
increase of $25.5 million from
December 31, 2017.
- Adjusted EBITDA totaled $2.6
million, a decrease of $1.5
million from full year 2017.
Summary of Financial Results
|
Q4 2018
|
Q4 2017
|
%
Change
YoY
|
|
FY 2018
|
FY 2017
|
% Change
YoY
|
Adjusted
EBITDA
|
$2.4m
|
$1.8m
|
33.1%
|
|
$2.6m
|
$4.1m
|
(36.6%)
|
Revenue
|
$13.9m
|
$14.0m
|
(0.6%)
|
|
$53.1m
|
$54.8m
|
(3.1%)
|
B2C
Revenue
|
$7.2m
|
$7.6m
|
(5.7%)
|
|
$27.5m
|
$31.0m
|
(11.3%)
|
B2B
Revenue
|
$6.7m
|
$6.4m
|
5.6%
|
|
$25.6m
|
$23.8m
|
7.6%
|
Net (Loss) / Income
from continuing operations
|
($3.0m)
|
$3.5m
|
(187.1%)
|
|
($6.8m)
|
$0.3m
|
(2,289.7%)
|
Diluted Net (Loss) /
Income per share from continuing operations
|
($0.06)
|
$0.59
|
(110.1%)
|
|
($0.13)
|
$0.60
|
(122.2%)
|
Operating
Expense
|
$38.3m
|
$14.0m
|
174.4%
|
|
$82.4m
|
$57.2m
|
44.2%
|
Adjusted Operating
Expense(1)
|
$12.7m
|
$13.3m
|
(4.8%)
|
|
$55.1m
|
$55.0m
|
0.2%
|
(1) Adjusted Operating Expense
excludes non-cash goodwill impairment, transaction costs,
restructuring charges and non-cash / stock-based compensation
for key employee retention efforts
|
"Our results for 2018 reflect important structural changes to
our business," said Eric Lundberg,
CEO and CFO. "Over the course of the year we took advantage of
compelling offers to return value to our shareholders through the
sale of our RateWatch business, and, during the fourth quarter we
announced the sale of our B2B business to Euromoney which closed in
February 2019. Our focus will now be
squarely on providing our quality award winning B2C products to our
subscribers and high caliber viewers for our advertiser customers.
We are confident in our ability to operate the business effectively
and to continue to deliver value for our stockholders.
Eric Lundberg continued, "We
expect to distribute a substantial portion of the net proceeds from
the B2B sale, along with a portion of our current cash on hand, to
our stockholders. Our Board has been evaluating the various ways to
complete this distribution and we expect to update the market on
the timing, amount and form of such distribution in the coming
weeks."
Fourth Quarter Results
For the fourth quarter of 2018, the Company reported revenue of
$13.9 million, net loss from
continuing operations of $3.0
million, or ($0.06) per
diluted share, and an Adjusted EBITDA(1) of $2.4 million. The fourth quarter net loss from
continuing operations widened by $6.5
million over the same period last year primarily from a
$21.5 million goodwill impairment of
the B2C business, transaction costs incurred in 2018 related to the
sale process of The Deal/BoardEx business and higher non-cash stock
based compensation, partially offset by higher tax benefits from
the reversal of NOLs related primarily to the projected gain on
sale of the B2B business coupled with lower operating costs.
Excluding the above charges, fourth quarter 2018 would reflect net
income from continuing operations of $1.0
million as compared to net income from continuing operations
of $1.4 million for the fourth
quarter of 2017.
Operating expenses for the fourth quarter of 2018 were
$38.3 million as compared to
$14.0 million for the fourth quarter
of 2017. Operating expense for the fourth quarter of 2018 includes
$21.5 million of non-cash goodwill
impairment, transaction costs of $3.4
million related to the sales efforts of the B2B business,
and $0.8 million attributable in part
to non-cash compensation from the issuance of restricted stock
units for key employee retention efforts. In the fourth quarter of
2017 the Company also recorded restructuring charges and non-cash
compensation of $0.2 million and
$0.4 million, respectively. Excluding
these charges just mentioned above in both periods, operating
expenses for the fourth quarter 2018 decreased $0.6 million as compared to the fourth quarter of
2017. Year-over-year savings resulted primarily from reduced
professional fees partially offset by higher commissions as a
result of strong subscription sales.
Business-to-Consumer Revenue
B2C revenue totaled $7.2 million
for the fourth quarter, a decrease of $0.4
million, or 6%, from $7.6
million in the fourth quarter of 2017. Advertising
revenue declined $0.5 million, or
23%, due to lower revenue recognized in repeat advertisers, as well
as a page view decline of 21% stemming from a 40% decline in
articles published. In addition, other revenue decreased
$0.1 million resulting in lower
licensing and syndication and event revenue. Higher year-over-year
subscription revenue of $0.2 million,
or 3%, resulted from a 3% increase in the average number of
subscriptions while the average revenue recognized per subscription
remained steady. Average quarterly churn (2) improved to
2.88% for the fourth of 2018 from 4.04% for the fourth quarter of
2017.
Business-to-Business Revenue
B2B revenue totaled $6.7 million
for the fourth quarter, up $0.4
million or 6% as compared to the fourth quarter of 2017. B2B
revenue grew year-over-year primarily from increased subscription
revenue in both The Deal and BoardEx products along with higher
revenue earned in The Deal event business. The Deal and BoardEx had
increased revenue earned per subscriber while BoardEx also recorded
higher revenue from a 4% increase in the number of subscribers. The
revenue growth in subscriptions and events was partially offset by
lower revenue of $0.1 million in
advertising, license and syndication and information service
revenue.
Full Year Results
For the full year 2018, the Company reported revenue of
$53.1 million, a decrease of
$1.7 million, or 3.1%, from
$54.8 million in the prior year. Net
loss from continuing operations for the year was $6.8 million, as compared to net income from
continuing operations of $0.3 million
for the full year 2017. Adjusted EBITDA for full year 2018 was
$2.6 million as compared to
$4.1 million for the full year of
2017 primarily from lower advertising revenue.
Operating expenses for the full year 2018 were $82.4 million, an increase of $25.3 million, or 44%, from $57.2 million in the prior year. Operating
expense for the full year of 2018 includes $21.5 million of non-cash goodwill impairment,
transaction costs of $3.4 million
related to the sales efforts of B2B business, and $2.5 million attributable in part to non-cash
compensation from the issuance of restricted stock units for key
employee retention efforts. For full year 2017 the Company also
recorded restructuring charges, non-cash compensation and severance
of $0.4 million, $1.6 million and $0.1
million, respectively. Excluding these charges above in both
periods, operating expenses for full year 2018 increased
$0.1 million as compared to full year
2017.
Business-to-Consumer Revenue
B2C revenue totaled $27.5 million
for the full year, a decrease of $3.5
million from the prior year. Full year revenue decline was
driven primarily by a $3.0 million
decrease in advertising revenue from declines in repeat and
non-repeat advertisers as well as declines in pageviews stemming
from fewer articles published year-over-year. In addition, although
B2C had year-over-year subscription revenue growth during the
fourth quarter of 2018, full year subscription revenue declined
$0.5 million, or 2% as compared to
full year 2017.
Business-to-Business Revenue
B2B revenue for the full year 2018 totaled $25.6 million, up $1.8
million or 8% from the prior year. Exchange rate changes
related to the Pound sterling, positively impacted BoardEx revenue
by $0.2 million for the full year
2018. Adjusted for the impact of FX, total B2B revenue increased
7%. Full year revenue growth in The Deal of $0.1 million resulted from higher events revenue
while BoardEx full year revenue growth of $1.6 million resulted primarily from subscription
revenue growth.
Tax
The Company recorded a tax benefit of $21.3 million primarily from the reversal of its
US tax valuation in the fourth quarter of 2018 in anticipation of
the gain from the sale of the B2B business in February 2019. Also, the Company reversed its UK
operations tax valuation allowance resulting in a tax benefit of
$3.4 million for the fourth quarter
of 2017 due to positive earnings as well as a favorable profit
outlook of its UK business and recorded a tax credit related to the
recently enacted federal tax reform. The Company recorded a
total tax benefit in 2018 of $22.4
million as compared to a total tax benefit tax benefit in
2017 of $2.6 million.
Cash on hand
The Company ended the full year 2018 with cash and cash
equivalents, restricted cash and marketable securities of
$39.4 million, up $25.5 million as compared to $13.9 million at December
31, 2017. The change between the periods primarily resulted
from net proceeds from the sale of RateWatch of $28.2 million and cash generated from operating
activities of $2.3 million. This was
partially offset by capital expenditures incurred during the period
of $3.9 million and the deferred
purchase price payment of $1.0
million for a prior acquisition (BoardEx).
Conference Call Information
TheStreet will discuss its financial results for the fourth
quarter and full year ending December 31,
2018 on March 12, 2019 at
8:00 a.m. Eastern Time.
To participate in the call, please dial 877-260-1479
(domestic) or 334-323-0522 (international). The conference code is
8798880. This call is being webcast and can be accessed on the
Investor Relations section of TheStreet website at.
http://investor-relations.thestreet.com/events.cfm
A replay of the webcast will be available approximately two
hours after the conclusion of the call and remain available for
approximately 90 calendar days.
About TheStreet
TheStreet, Inc. (NASDAQ: TST, www.t.st) is a leading financial
news and information provider to investors and institutions
worldwide. The Company's flagship brand, TheStreet
(www.thestreet.com), has produced unbiased business news and market
analysis for individual investors for more than 20 years. The
Company's portfolio of institutional brands includes The Deal
(www.thedeal.com), which provides actionable, intraday coverage of
mergers, acquisitions and all other changes in corporate control,
and BoardEx (www.boardex.com), a relationship mapping service of
corporate directors and officers.
Non-GAAP Financial Information
(1) To supplement the Company's financial statements
presented in accordance with generally accepted accounting
principles ("GAAP"), the Company also uses "EBITDA" and "Adjusted
EBITDA", non-GAAP measures of certain components of financial
performance. "EBITDA" is adjusted from results based on GAAP
to exclude interest, income taxes, depreciation and
amortization. This non-GAAP measure is provided to enhance
investors' overall understanding of the Company's current financial
performance and its prospects for the future. Specifically,
the Company believes that the non-GAAP EBITDA results are an
important indicator of the operational strength of the Company's
business and provide an indication of the Company's ability to
service debt and fund acquisitions and capital expenditures.
EBITDA eliminates the uneven effect of considerable amounts of
non-cash depreciation of tangible assets and amortization of
certain intangible assets that were recognized in business
combinations. "Adjusted EBITDA" further eliminates the impact
of non-cash stock compensation, impairment charges, restructuring,
transaction related costs, loss (income) from discontinued
operations, severance and other charges affecting
comparability. A limitation of these measures, however, is
that they do not reflect the periodic costs of certain capitalized
tangible and intangible assets used in generating revenues in the
Company's businesses. Management evaluates the investments in
such tangible and intangible assets through other financial
measures, such as capital expenditure budgets and investment
spending levels. "Free cash flow" means net income/loss plus
non-cash expenses net of gains/losses on dispositions of assets,
less changes in operating assets and liabilities and capital
expenditures. The Company believes that this non-GAAP
financial measure is an important indicator of the Company's
financial results because it gives investors a view of the
Company's ability to generate cash.
2) Average churn is defined as subscriber
terminations/expirations in the quarter divided by the sum of the
beginning subscribers and gross subscriber additions for the
quarter, and then divided by three. Subscriptions that are on
a free-trial basis are not regarded as added or terminated unless
the subscription is active at the end of the free-trial period.
Notice Regarding Forward-Looking Statements
This press release contains forward-looking statements as that
term is defined in the Private Securities Litigation Reform Act of
1995. These forward-looking statements include statements
regarding planned investments in our business, improved premium
subscription products and expectations for 2018. Such
forward-looking statements are subject to risks and uncertainties,
including those described in the Company's filings with the
Securities and Exchange Commission ("SEC") that could cause actual
results to differ materially from those reflected in the
forward-looking statements. Factors that might contribute to
such differences include, among others, economic downturns and the
general state of the economy, including the financial markets and
mergers and acquisitions environment; our ability to drive revenue,
and increase or retain current subscription revenue, particularly
in light of the investments in our expanded news operations; our
ability to develop new products; competition and other factors set
forth in our filings with the SEC, which are available on the SEC's
website at www.sec.gov. All forward-looking statements
contained herein are made as of the date of this press
release. Although the Company believes that the expectations
reflected in the forward-looking statements are reasonable, the
Company cannot guarantee future results or occurrences. The
Company disclaims any obligation to update these forward-looking
statements, whether as a result of new information, future
developments or otherwise.
Contact: Eric Lundberg, CEO and
CFO, TheStreet, Inc., Eric.lundberg at thestreet.com; Jared Verteramo, General Counsel and Corporate
Secretary, TheStreet, Inc., Jared.verteramo at thestreet.com
THESTREET,
INC.
|
CONSOLIDATED
BALANCE SHEETS
|
|
|
|
|
|
|
|
As of
December 31,
|
ASSETS
|
|
2018
|
|
2017
|
Current
Assets:
|
|
|
|
|
Cash and cash
equivalents
|
|
$
37,029,262
|
|
$
11,684,817
|
Accounts receivable,
net of allowance for doubtful accounts of
|
|
|
|
|
$296,443 at
December 31, 2018 and $278,997 at December 31, 2017
|
|
4,889,164
|
|
4,546,308
|
Other
receivables
|
|
3,801,553
|
|
389,353
|
Prepaid expenses and
other current assets
|
|
2,489,389
|
|
1,615,720
|
Current assets of
discontinued operations
|
|
-
|
|
230,116
|
Total current
assets
|
|
48,209,368
|
|
18,466,314
|
Noncurrent
Assets:
|
|
|
|
|
Property and
equipment, net of accumulated depreciation and
|
|
|
|
|
amortization of $6,240,110 at December 31, 2018 and
$5,475,077
|
|
|
|
|
at
December 31, 2017
|
|
1,489,132
|
|
2,092,669
|
Marketable
securities
|
|
1,850,000
|
|
1,680,000
|
Other
assets
|
|
1,164,388
|
|
306,465
|
Goodwill
|
|
2,016,417
|
|
23,568,472
|
Other intangibles,
net of accumulated amortization of $18,668,307
|
|
|
|
|
at
December 31, 2018 and $15,702,665 at December 31, 2017
|
|
12,461,416
|
|
12,966,569
|
Deferred tax
asset
|
|
18,050,971
|
|
1,865,453
|
Restricted
cash
|
|
500,000
|
|
500,000
|
Noncurrent assets of
discontinued operations
|
|
-
|
|
7,564,606
|
Total
assets
|
|
$
85,741,692
|
|
$
69,010,548
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
|
|
|
|
Current
Liabilities:
|
|
|
|
|
Accounts
payable
|
|
$
2,796,855
|
|
$
1,999,772
|
Accrued
expenses
|
|
3,962,220
|
|
3,690,337
|
Deferred
revenue
|
|
21,187,320
|
|
19,201,693
|
Other current
liabilities
|
|
691,774
|
|
1,835,679
|
Current liabilities
of discontinued operations
|
|
-
|
|
4,246,891
|
Total current
liabilities
|
|
28,638,169
|
|
30,974,372
|
Noncurrent
Liabilities:
|
|
|
|
|
Deferred tax
liability
|
|
-
|
|
803,917
|
Other
liabilities
|
|
1,535,066
|
|
1,543,602
|
Noncurrent
liabilities of discontinued operations
|
|
-
|
|
741,856
|
Total
liabilities
|
|
30,173,235
|
|
34,063,747
|
|
|
|
|
|
Stockholders'
Equity:
|
|
|
|
|
Common stock; $0.01
par value; 100,000,000 shares authorized;
|
|
|
|
|
57,586,227 shares issued and 49,741,269 shares
outstanding
|
|
|
|
|
at
December 31, 2018, and 56,891,551 shares issued and
|
|
|
|
|
49,181,462 shares outstanding at December 31, 2017
|
|
575,862
|
|
568,916
|
Additional paid-in
capital
|
|
262,037,815
|
|
259,569,737
|
Accumulated other
comprehensive loss
|
|
(5,418,635)
|
|
(4,845,650)
|
Treasury stock at
cost; 7,844,958 shares at December 31, 2018
|
|
|
|
|
and
7,710,089 shares at December 31, 2017
|
|
(13,754,559)
|
|
(13,484,924)
|
Accumulated
deficit
|
|
(187,872,026)
|
|
(206,861,278)
|
Total stockholders'
equity
|
|
55,568,457
|
|
34,946,801
|
|
|
|
|
|
Total liabilities and
stockholders' equity
|
|
$
85,741,692
|
|
$
69,010,548
|
|
|
|
|
|
|
|
|
|
|
Note: The
consolidated balance sheet as of December 31, 2017 reflects an
immaterial adjustment to increase deferred tax assets and a
corresponding increase to stockholders' equity as a result of the
continued assessment and application of the recently enacted
federal tax reform.
|
THESTREET,
INC.
|
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
|
For the Three
Months Ended
|
|
For the Year
Ended
|
|
|
December
31,
|
|
December
31,
|
|
|
2018
|
|
2017
|
|
2018
|
|
2017
|
Net
revenue:
|
|
|
|
|
|
|
|
|
Business to
business
|
|
$
6,711,948
|
|
$
6,357,896
|
|
$
25,578,345
|
|
$
23,776,148
|
Business to
consumer
|
|
7,205,856
|
|
7,638,165
|
|
27,511,107
|
|
31,018,693
|
Total
net revenue
|
|
13,917,804
|
|
13,996,061
|
|
53,089,452
|
|
54,794,841
|
|
|
|
|
|
|
|
|
|
Operating
expense:
|
|
|
|
|
|
|
|
|
Cost of
services
|
|
5,802,601
|
|
6,045,273
|
|
22,779,755
|
|
25,307,050
|
Sales and
marketing
|
|
3,208,048
|
|
2,960,741
|
|
14,225,829
|
|
12,226,288
|
General and
administrative
|
|
3,237,747
|
|
3,562,388
|
|
15,925,143
|
|
14,831,086
|
Depreciation and
amortization
|
|
1,206,568
|
|
1,161,176
|
|
4,631,198
|
|
4,350,714
|
Impairment of
goodwill
|
|
21,466,182
|
|
-
|
|
21,466,182
|
|
-
|
Restructuring and
other charges
|
|
-
|
|
239,666
|
|
-
|
|
438,645
|
Transaction
costs
|
|
3,403,527
|
|
-
|
|
3,403,527
|
|
-
|
Total operating
expense
|
|
38,324,673
|
|
13,969,244
|
|
82,431,634
|
|
57,153,783
|
Operating (loss)
income
|
|
(24,406,869)
|
|
26,817
|
|
(29,342,182)
|
|
(2,358,942)
|
Net interest
income
|
|
100,538
|
|
20,583
|
|
181,705
|
|
46,807
|
Net (loss) income
from continuing operations before income taxes
|
|
(24,306,331)
|
|
47,400
|
|
(29,160,477)
|
|
(2,312,135)
|
Benefit for income
taxes
|
|
21,283,639
|
|
3,424,610
|
|
22,367,402
|
|
2,622,361
|
Net (loss) income
from continuing operations
|
|
(3,022,692)
|
|
3,472,010
|
|
(6,793,075)
|
|
310,226
|
(Loss) income from
discontinued operations
|
|
(285,637)
|
|
673,506
|
|
1,440,009
|
|
3,242,463
|
(Loss) gain on sale
of business, net of tax
|
|
(3,499,431)
|
|
-
|
|
23,567,640
|
|
-
|
(Loss) gain on
discontinued operations
|
|
(3,785,068)
|
|
673,506
|
|
25,007,649
|
|
3,242,463
|
Net (loss)
income
|
|
(6,807,760)
|
|
4,145,516
|
|
18,214,574
|
|
3,552,689
|
Capital contribution
attributable to preferred stockholders
|
|
-
|
|
22,367,520
|
|
-
|
|
22,367,520
|
Net (loss) income
attributable to common stockholders
|
|
$
(6,807,760)
|
|
$
26,513,036
|
|
$
18,214,574
|
|
$
25,920,209
|
|
|
|
|
|
|
|
|
|
Basic net (loss)
income per share:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
(0.06)
|
|
$
0.60
|
|
$
(0.14)
|
|
$
0.60
|
Discontinued
operations
|
|
(0.08)
|
|
$
0.01
|
|
$
0.51
|
|
0.09
|
Basic net (loss)
income per share
|
|
$
(0.14)
|
|
$
0.61
|
|
$
0.37
|
|
$
0.69
|
|
|
|
|
|
|
|
|
|
Diluted net (loss)
income per share:
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
$
(0.06)
|
|
$
0.59
|
|
$
(0.13)
|
|
$
0.60
|
Discontinued
operations
|
|
(0.07)
|
|
0.01
|
|
0.49
|
|
$
0.08
|
Diluted net (loss)
income per share
|
|
$
(0.13)
|
|
$
0.60
|
|
$
0.36
|
|
$
0.68
|
|
|
|
|
|
|
|
|
|
Weighted average
basic shares outstanding
|
|
49,613,369
|
|
43,303,851
|
|
49,425,372
|
|
37,624,103
|
Weighted average
diluted shares outstanding
|
|
51,602,359
|
|
43,896,676
|
|
51,047,059
|
|
37,842,479
|
|
|
|
|
|
|
|
|
|
Reconciliation of
net (loss) income to adjusted EBITDA - see note (1):
|
|
|
|
|
|
|
Net (loss)
income
|
|
$
(6,807,760)
|
|
$
4,145,516
|
|
$
18,214,574
|
|
$
3,552,689
|
Benefit for income
taxes
|
|
(21,283,639)
|
|
(3,424,610)
|
|
(22,367,402)
|
|
(2,622,361)
|
Net interest
income
|
|
(100,538)
|
|
(20,583)
|
|
(181,705)
|
|
(46,807)
|
Depreciation and
amortization
|
|
1,206,568
|
|
1,161,176
|
|
4,631,198
|
|
4,350,714
|
EBITDA
|
|
(26,985,369)
|
|
1,861,499
|
|
296,665
|
|
5,234,235
|
Impairment of
goodwill
|
|
21,466,182
|
|
-
|
|
21,466,182
|
|
-
|
Restructuring and
other charges
|
|
-
|
|
239,666
|
|
-
|
|
438,645
|
Loss (income) from
discontinued operations
|
|
285,637
|
|
(673,506)
|
|
(1,440,009)
|
|
(3,242,463)
|
Gain on sale of
business, net of tax
|
|
3,499,431
|
|
-
|
|
(23,567,640)
|
|
-
|
Transaction
costs
|
|
3,403,527
|
|
-
|
|
3,403,527
|
|
-
|
Severance
|
|
-
|
|
-
|
|
-
|
|
105,531
|
Stock based
compensation
|
|
759,485
|
|
396,624
|
|
2,455,535
|
|
1,590,380
|
Adjusted
EBITDA
|
|
$
2,428,893
|
|
$
1,824,283
|
|
$
2,614,260
|
|
$
4,126,328
|
THESTREET,
INC.
|
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
For the Year Ended
December 31,
|
|
|
2018
|
|
2017
|
Cash Flows from
Operating Activities:
|
|
|
|
|
Net income
|
|
$
18,214,574
|
|
$
3,552,689
|
Adjustments to
reconcile net income from continuing
|
|
|
|
|
operations to net cash provided by operating activities:
|
|
|
|
|
Gain on sale of
business, net of tax
|
|
(23,567,640)
|
|
-
|
Impairment of
goodwill
|
|
21,466,182
|
|
-
|
Stock-based
compensation expense
|
|
2,475,214
|
|
1,606,680
|
Provision for
doubtful accounts
|
|
42,043
|
|
21,154
|
Depreciation and
amortization
|
|
4,780,768
|
|
5,132,259
|
Deferred
taxes
|
|
(22,184,543)
|
|
(3,005,213)
|
Deferred
rent
|
|
(324,969)
|
|
(526,579)
|
Changes in operating
assets and liabilities:
|
|
|
|
|
Accounts receivable
|
|
(509,509)
|
|
485,592
|
Other receivables
|
|
(62,200)
|
|
(30,101)
|
Prepaid expenses and other current assets
|
|
(954,800)
|
|
(166,578)
|
Other assets
|
|
(395,414)
|
|
(2,693)
|
Accounts payable
|
|
791,821
|
|
(518,834)
|
Accrued expenses
|
|
(78,137)
|
|
(1,383,875)
|
Deferred revenue
|
|
2,679,874
|
|
728,118
|
Other current liabilities
|
|
(175,824)
|
|
(3,511)
|
Other liabilities
|
|
87,952
|
|
-
|
Net cash provided by continuing operations
|
|
2,285,392
|
|
5,889,108
|
|
|
|
|
|
Cash Flows from
Investing Activities:
|
|
|
|
|
Proceeds from the
sale of business, net
|
|
28,232,100
|
|
-
|
Capital
expenditures
|
|
(3,922,509)
|
|
(2,505,816)
|
Net cash provided by (used in) investing activities
|
|
24,309,591
|
|
(2,505,816)
|
|
|
|
|
|
Cash Flows from
Financing Activities:
|
|
|
|
|
Earnout payment for
prior acquisition
|
|
(951,867)
|
|
-
|
Cash dividends paid
on common stock
|
|
(68,162)
|
|
(68,245)
|
Net proceeds from the
sale of common stock
|
|
-
|
|
7,849,999
|
Cash paid to
extinguish preferred stock
|
|
-
|
|
(20,891,480)
|
Share
repurchase
|
|
(1,415)
|
|
-
|
Shares withheld on
RSU vesting to pay for withholding taxes
|
|
(268,220)
|
|
(273,783)
|
Net cash used in financing activities
|
|
(1,289,664)
|
|
(13,383,509)
|
|
|
|
|
|
Effect of foreign
exchange rate changes on cash, cash equivalents
|
|
|
|
|
and
restricted cash
|
|
39,126
|
|
313,912
|
|
|
|
|
|
Net increase
(decrease) in cash, cash equivalents and restricted cash
|
|
25,344,445
|
|
(9,686,305)
|
Cash, cash
equivalents and restricted cash, beginning of period
|
|
12,184,817
|
|
21,871,122
|
Cash, cash
equivalents and restricted cash, end of period
|
|
$
37,529,262
|
|
$
12,184,817
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of
net loss to free cash flow - see note (1):
|
|
|
|
|
Net loss
|
|
$
(5,353,066)
|
|
$
3,552,689
|
Noncash
expenditures
|
|
6,254,695
|
|
3,228,301
|
Changes in operating
assets and liabilities
|
|
1,383,763
|
|
(891,882)
|
Capital
expenditures
|
|
(3,922,509)
|
|
(2,505,816)
|
Free cash
flow
|
|
$
(1,637,117)
|
|
$
3,383,292
|
View original content to download
multimedia:http://www.prnewswire.com/news-releases/thestreet-reports-fourth-quarter-and-full-year-2018-results-300810662.html
SOURCE TheStreet, Inc.